Total 75,803,250
Selisih Lebih (22)
`
27 MEI 2022 M3
Saldo Fisik qty 276,065 Saldo Bank
100,000 2 200,000 -
50,000 1 50,000 -
20,000 1 20,000 -
10,000 -
5,000 -
2,000 -
1,000 6 6,000
200 -
100 - `
50 2 100
75,000
17,000,000
5,131,000
1,030,000
10,050,515
7,000,000
2,567,000
1,550,892
6,768,750
710,000
4,905,000
2,840,000
2,299,385
1,947,077
2,367,692
2,658,462
1,947,077
2,367,692
2,379,692
3,028,615
2,311,385
1,292,307
1,007,077
2,400,000
1,923,076
2,215,384
2,423,077
1,889,231
2,451,692
2,680,231
1,524,000
2,382,000
2,274,000
2,984,000
2,842,000
2,698,000
2,984,000
2,806,000
858,909
57,000
2,806 SALAH INPUT IBU EKA
2,698 SALAH INPUT IBU EKA
2,984 SALAH INPUT IBU EKA
2,274 SALAH INPUT IBU EKA
2,930 SALAH INPUT IBU EKA
2,842 SALAH INPUT IBU EKA
3,020 SALAH INPUT IBU EKA
2,382 SALAH INPUT IBU EKA
2,298 SALAH INPUT IBU EKA
2,370 SALAH INPUT IBU EKA
2,382 SALAH INPUT IBU EKA
2,794 SALAH INPUT IBU EKA
3,250 SALAH INPUT IBU EKA
9,540 SALAH INPUT IBU EKA
2,818 SALAH INPUT IBU EKA
2,746 SALAH INPUT IBU EKA
2,746 SALAH INPUT IBU EKA
2,686 SALAH INPUT IBU EKA
1,368 SALAH INPUT IBU EKA
3,394 SALAH INPUT IBU EKA
2,970,000
2,500
4,006,100
6,500,000
800,000
384,000
226,000
2,500
726,000
825,860
2,500
2,000,000
845,559
654,300
768,000
373,900
210,000
30,000
3,261
10,000,000
152,018,026
152,018,026
LAPORAN KAS DI TABGAN MEI
KAS DI TANGAN
No Tanggal M/K POS Keterangan Masuk Keluar Jumlah
1 1 MEI 2022 Saldo Awal
2 1 MEI 2022 M1 PENDAPATAN SALES 1 MEI 2022 432,000 432,000
JUMLAH
EDC - BCA EDC - Mandiri EDC - BNI EDC - BRI
79,200 - - -
481,800 - - -
- - 146,300 72,600
156,200 - - -
908,600 - - -
72,600 - 657,800 -
313,500 - - -
271,700 - 233,200 -
- - - 246,400
- - 100,100 -
- - 369,600 -
- - 465,300 102,300
- - 134,200 -
- - 2,420,000 385,000
- - 79,200 -
- - - 108,900
- - 79,200 388,300
- - 1,301,300 202,400
- - 242,000 222,200
- - 1,806,200 1,845,800
30,800 - 852,500 -
- - 1,136,300 1,482,800
- - 399,300 404,800
- - 1,255,100 663,300
- - 1,138,500 -
- - 886,600 1,898,380
- - 282,700 -
- - 959,200 896,280
- - 495,000 8,539,300
- - - 930,600
- - 118,800 578,600
- - 1,024,320 -
- - 842,600 369,600
- - 2,212,100 -
- - 504,900 3,720,950
- - - -
- - 1,282,600 1,303,500
- - 479,600 -
- - 224,400 2,018,500
- - 79,200 863,500
- - 727,100 599,830
- - 206,800 280,500
- 753,500 708,400 1,961,300
- - 735,900 -
- - - 79,200
- - 181,500
1,020,800
Expected Other Payment Actual Other Payment Cash - Cash
163,495,750
Total Actual
6,206,420
1,043,900
14,209,910
1,645,300
9,556,280
1,378,300
13,172,860
1,313,100
5,882,280
2,444,200
5,426,000
2,048,090
4,667,080
3,295,380
5,819,000
2,161,200
4,663,260
2,976,380
8,140,880
2,396,900
14,026,320
2,484,900
4,910,400
1,258,400
1,798,500
794,200
8,058,600
531,000
2,780,360
1,377,200
13,016,300
3,350,600
12,856,300
2,728,550
12,971,200
3,464,000
6,584,160
4,679,400
10,256,340
955,350
6,061,880
5,820,100
13,676,520
3,311,600
9,102,000
3,248,520
14,299,560
4,183,740
13,630,850
1,603,800
17,653,460
1,989,900
10,784,400
3,483,700
10,968,870
3,519,560
13,975,500
2,920,500
875,600
348,438,860
NO TANGGAL VARIAN QTY
141,400 141,400
60,600 60,600
160,000 160,000
161,400 161,400
161,600 161,600
121,200 121,200
210,000 210,000
141,400 141,400
161,600 161,600
121,200 121,200
121,200 121,200
121,200 121,200
161,800 161,800
45,000 45,000
45,000 45,000
45,000 45,000
60,000 60,000
60,000 60,000
60,000 60,000
60,000 60,000
60,000 60,000
60,000 60,000
60,000 60,000
60,000 60,000
60,000 60,000
45,000 45,000
60,000 60,000
60,000 60,000
60,000 60,000
60,000 60,000
45,000 45,000
200,000 PAK.LUKMAN 200,000
200,000 HERUL 200,000
30,000 30,000
45,000 45,000
60,000 60,000
60,000 60,000
60,000 60,000
60,000 60,000
30,000 30,000
60,000 60,000
75,000 75,000
75,000 75,000
340,000 340,000
320,000 320,000
85,000 85,000
340,000 340,000
540,000 540,000
175,000 175,000
1,030,000 1,030,000
590,000 590,000
430,000 430,000
1,045,000 1,045,000
2,090,000 2,090,000
1,996,000 1,996,000
1,996,000 1,996,000
405,000 405,000
450,000 450,000
450,000 450,000
420,000 420,000
390,000 390,000
390,000 390,000
405,000 405,000
450,000 450,000
450,000 450,000
450,000 450,000
150,000 150,000
240,000 240,000
150,000 150,000
240,000 240,000
150,000 150,000
240,000 240,000
150,000 150,000
240,000 240,000
150,000 150,000
255,000 255,000
300,000 300,000
150,000 150,000
150,000 150,000
300,000 300,000
405,000 405,000
405,000 405,000
405,000 405,000
405,000 405,000
450,000 450,000
450,000 450,000
450,000 450,000
115,500 115,500
273,900 273,900
471,550 471,550
100,000 100,000
2,310,000 2,310,000
840,000 840,000
200,000 200,000
15,000 15,000
40,000 40,000
150,000 150,000
175,000 175,000
30,000 30,000
170,000 170,000
160,000 160,000
1,565,000 1,565,000
86,000 86,000
47,800 47,800
81,900 81,900
400,000 400,000
200,000 200,000
117,000 117,000
160,000 160,000
250,000 250,000
270,000 270,000
36,000 36,000
100,000 100,000
150,000 150,000
800,000 800,000
1,300,000 1,300,000
3,100,000 3,100,000
200,000 200,000
500,000 500,000
39,291,250 21,757,000 17,534,250
PETTY CASH BCA SALDO AWAL 9,921,228
DEBIT 172,805,163
KREDIT (152,018,026)
SALDO AKHIR 30,708,365