Surat
Harga Satuan ADD
No Uraian Pekerjaan Analisa Perjanjian Satuan
(Rp)
(Kontrak)
1 2 3 4 5 6
I PEKERJAAN PENDAHULUAN
1 Administrasi RAB 1,00 Ls 6,300,000.000
2 Penyelenggaraan K3 Analisa SMK3 1,00 Ls 375,000.000
3 Pembuatan Papan Nama Proyek Ls 1,00 Bh 200,000.000
4 Meng. Bowplank A.2.2.1.17 80,00 M 56,215.460
Sub Jumlah I
II PEKERJAAN PONDASI
1 Memb Tongkat + Keep Kayu Belian 1.771 m3 8,203,125.000
2 Meng. Galian Tanah Pondasi A.2.3.1.1 8.250 m3 91,749.180
3 Meng. Tangga
Meng. Beton (K.125) A.4.1.1.2 1.092 M3 1,197,454.769
13 Pas. Instalasi listrik kabel utama 3 x 2,5 NYM P.LS.01 39.660 M 104,476.748
Pekerjaan Tambahan 13.866 M 104,476.748
Total
14 Pas. Instalasi ltitik lampu 2x2,5 NYM P.LS.02 10.000 ttk 170,598.623
6,300,000.000
375,000.000
200,000.000
4,497,237.000
11,372,237.000
14,527,734.375
756,930.735
539,172.398
3,044,079.060
3,766,165.260
5,260,721.400
2,316,748.625
15,979,304.029
46,190,855.881
27,080,023.297
27,080,023.297
45,551,570.013
1,125,683.083
46,677,253.096
11,871,566.580
17,072,815.719
10,003,860.279
1,307,620.608
12,638,937.775
2,702,336.900
15,341,274.675
17,542,503.192
1,875,385.200
19,417,888.392
7,344,565.686
21,283,136.381
150,319,981.415
19,104,068.842
18,576,826.916
18,031,214.109
8,176,734.648
9,854,479.461
15,138,786.698
1,530,091.756
62,526,508.859
5,472,491.725
55,277.491
3,699,940.550
2,636,997.533
6,347,670.595
18,212,377.893
11,560,859.075
1,024,651.775
12,585,510.850
5,804,857.236
736,537.451
19,126,905.536
308,140.278
396,797.352
1,320,766.104
1,097,169.136
974,016.624
543,537.248
277,248.448
21,327,965.650
14,163,596.900
2,170,425.940
6,752,220.504
2,746,730.250
4,143,547.826
1,448,674.588
5,592,222.413
1,705,986.230
206,000.000
154,500.000
669,500.000
60,406,823.077
Rekapitulasi
Kegiatan : Pengelolaan Pendidikan Sekolah Dasar
Sub Kegiatan : Pembangunan RKB SD Negri 23 Tumbang Titi
Sumber Dana : DAK 2022
Tahun Anggaran : 2022
3 Meng. Tangga
Meng. BetoA.4.1.1.2 1.092 M3 1,197,454.77 1,307,620.61