NO KELURAHAN NO KONTRAK URAIAN RAB PAKET UTAMA PAJAK JUMLAH RAB PAKET LINK PAJAK PER LINK JUMLAH

AJAK JUMLAH RAB PAKET LINK PAJAK PER LINK JUMLAH RAB BERSAMA/ RAB PERSENTASE RAB JUMLAH RAB TAMBAHAN HARGA PEROLEHAN PEMBULATAN KET
TAMBAHAN TAMBAHAN
PEKERJAAN JALAN SETAPAK LINK
1. KERAMAT 5 79,180,533.55 8,709,858.69 87,890,392.24 24,950,793.68 2,744,587.30 27,695,380.98 1721096.52 32 542339.414103203 28,237,720.40 28,300,000
I

2 KERAMAT 5 PEKERJAAN JALAN SETAPAK LINK 79,180,533.55 8,709,858.69 87,890,392.24 15,941,411.02 1,753,555.21 17,694,966.23 1721096.52 20 346508.236308944 18,041,474.47 18,100,000
II
PEKERJAAN JALAN SETAPAK LINK
3 KERAMAT 5 III 79,180,533.55 8,709,858.69 87,890,392.24 7,678,734.99 844,660.85 8,523,395.84 1721096.52 10 166907.74205185 8,690,303.58 8,700,000

4 KERAMAT 5 PEKERJAAN DRAINASE 79,180,533.55 8,709,858.69 87,890,392.24 30,609,593.86 3,367,055.32 33,976,649.18 1721096.52 39 665341.127536003 34,641,990.31 34,700,000

5 KERAMAT 11 PEKERJAAN JALAN SETAPAK 79,213,855.87 8,713,524.15 87,927,380.02 37,030,726.16 4,073,379.88 41,104,106.04 1687534.53 47 788885.08051583 41,892,991.12 41,900,000

6 KERAMAT 11 PEKERJAAN DRAINASE 79,213,855.87 8,713,524.15 87,927,380.02 42,183,129.71 4,640,144.27 46,823,273.98 1687534.53 53 898649.44948417 47,721,923.43 47,900,000

PEKERJAAN JALAN SETAPAK LINK

7 KEJAKSAAN 4 97,037,877.42 10,674,166.52 107,712,043.94 12,625,743.71 1,388,831.81 14,014,575.52 1881500 13 244804.785738944 14,259,380.30 14,300,000
I

8 KEJAKSAAN 4 PEKERJAAN JALAN SETAPAK LINK 97,037,877.42 10,674,166.52 107,712,043.94 2,312,256.23 254,348.19 2,566,604.42 1881500 2 44833.1127227267 2,611,437.53 2,700,000
II

9 KEJAKSAAN 4 PEKERJAAN DRAINASE LINK III 97,037,877.42 10,674,166.52 107,712,043.94 16,497,106.64 1,814,681.73 18,311,788.37 1881500 17 319867.941966779 18,631,656.31 18,700,000

10 KEJAKSAAN 4 PEKERJAAN DRAINASE 97,037,877.42 10,674,166.52 107,712,043.94 65,602,770.84 7,216,304.79 72,819,075.63 1881500 68 1271994.15957155 74,091,069.79 74,100,000

11 PARIT LALANG 1 PEKERJAAN DRAINASE LINK III 160,514,678.25 17,656,614.61 178,171,292.86 34,850,647.07 3,833,571.18 38,684,218.25 1470000 22 319163.653763235 39,003,381.90 39,000,000

12 PARIT LALANG 1 PEKERJAAN DRAINASE LINK 2 160,514,678.25 17,656,614.61 178,171,292.86 11,750,919.31 1,292,601.12 13,043,520.43 1470000 7 107615.400498116 13,151,135.83 13,200,000

13 PARIT LALANG 1 PEKERJAAN DRAINASE LINK 3 160,514,678.25 17,656,614.61 178,171,292.86 6,199,433.07 681,937.64 6,881,370.71 1470000 4 56774.6620574246 6,938,145.37 7,000,000

14 PARIT LALANG 1 PEKERJAAN DRAINASE LINK 4 160,514,678.25 17,656,614.61 178,171,292.86 11,623,520.79 1,278,587.29 12,902,108.08 1470000 7 106448.679632201 13,008,556.76 13,000,000

15 PARIT LALANG 1 PEKERJAAN DRAINASE LINK 5 160,514,678.25 17,656,614.61 178,171,292.86 8,037,587.31 884,134.60 8,921,721.91 1470000 5 73608.5538999608 8,995,330.47 9,000,000

16 PARIT LALANG 1 PEKERJAAN JALAN 160,514,678.25 17,656,614.61 178,171,292.86 42,790,175.22 4,706,919.27 47,497,094.49 1470000 27 391874.177858248 47,888,968.67 47,900,000

17 PARIT LALANG 1 PEKERJAAN DINDING 160,514,678.25 17,656,614.61 178,171,292.86 45,262,395.48 4,978,863.50 50,241,258.98 1470000 28 414514.872290815 50,655,773.86 50,700,000

18 PINTU AIR 10 PEKERJAAN JALAN SETAPAK 70,481,800.73 7,752,998.08 78,234,798.81 16,483,967.08 1,813,236.38 18,297,203.46 1410500 23 329881.406625917 18,627,084.87 18,700,000

19 PINTU AIR 10 LINK II 70,481,800.73 7,752,998.08 78,234,798.81 21,686,622.56 2,385,528.48 24,072,151.04 1410500 31 433998.29181521 24,506,149.33 24,500,000

20 PINTU AIR 10 PEKERJAAN DRAINASE 70,481,800.73 7,752,998.08 78,234,798.81 32,311,211.09 3,554,233.22 35,865,444.31 1410500 46 646620.301558873 36,512,064.61 36,600,000

21 KEJAKSAAN 7 PEKERJAAN JALAN SETAPAK LINK 88,510,005.70 9,736,100.63 98,246,106.33 16,206,601.02 1,782,726.11 17,989,327.13 1400000 18 256346.627124892 18,245,673.76 18,300,000
I
PEKERJAAN JALAN SETAPAK LINK
22 KEJAKSAAN 7 II 88,510,005.70 9,736,100.63 98,246,106.33 41,021,894.24 4,512,408.37 45,534,302.61 1400000 46 648860.560812279 46,183,163.17 46,200,000

23 KEJAKSAAN 7 PEKERJAAN JALAN SETAPAK LINK 88,510,005.70 9,736,100.63 98,246,106.33 28,700,850.51 3,157,093.56 31,857,944.07 1400000 32 453973.428158982 32,311,917.49 32,400,000
III

24 KEJAKSAAN 7 PEKERJAAN DRAINASE 88,510,005.70 9,736,100.63 98,246,106.33 2,580,659.93 283,872.59 2,864,532.52 1400000 3 40819.3839038472 2,905,351.91 2,900,000

PEKERJAAN PENGASPALAN
25 BINTANG 9 JALAN 72,246,747.53 7,947,142.23 80,193,889.76 29,981,602.30 3,297,976.25 33,279,578.55 4150000 41 1722204.16556931 35,001,782.72 35,000,000

26 BINTANG 9 LINK II 72,246,747.53 7,947,142.23 80,193,889.76 41,765,145.23 4,594,165.98 46,359,311.21 4150000 58 2399074.8183166 48,758,386.02 48,800,000

27 BINTANG 9 PEKERJAAN LAIN-LAIN 72,246,747.53 7,947,142.23 80,193,889.76 500,000.00 55,000.00 555,000.00 4150000 1 28721.0161140938 583,721.02 600,000

28 PARIT LALANG 2 PEKERJAAN DRAINASE 124,476,665.62 13,692,433.22 138,169,098.84 46,330,460.76 5,096,350.68 51,426,811.44 1470000 37 547136.902952655 51,973,948.35 52,000,000

29 PARIT LALANG 2 LINK II 124,476,665.62 13,692,433.22 138,169,098.84 48,219,482.39 5,304,143.06 53,523,625.45 1470000 39 569445.194890496 54,093,070.65 54,100,000

30 PARIT LALANG 2 LINK III 124,476,665.62 13,692,433.22 138,169,098.84 29,926,722.47 3,291,939.47 33,218,661.94 1470000 24 353417.902156849 33,572,079.84 33,600,000

PEKERJAAN PENGASPALAN
31 LONTONG PANCUR 19 JALAN 61,436,701.46 61,436,701.46 6758037.1606 68194738.6206

32 KEJAKSAAN 6 PEKERJAAN PENGASPALAN 39,887,582.24 4,387,634.05 44,275,216.29 39,887,582.24 4,387,634.05 44,275,216.29 2275000 100 2275000 46,550,216.29 46,800,000
JALAN

33 PARIT LALANG 13 PEKERJAAN JALAN 32,686,646.60 3,595,531.13 36,282,177.73 32,686,646.60 3,595,531.13 36,282,177.73 1368000 100 1368000 37,650,177.73 37,800,000

34 KERAMAT 21 PEKERJAAN JALAN SETAPAK 30,726,548.36 3,379,920.32 34,106,468.68 30,726,548.36 3,379,920.32 34,106,468.68 1436000 100 1436000 35,542,468.68 35,700,000

35 PARIT LALANG 12 PEKERJAAN JALAN 30,566,118.25 3,362,273.01 33,928,391.26 30,566,118.25 3,362,273.01 33,928,391.26 1236000 100 1236000 35,164,391.26 35,300,000

36

37

38
NO KELURAHAN NO KONTRAK URAIAN PEMBULATAN NO SP2D KET

PEKERJAAN JALAN SETAPAK LINK 30.03/04.0/000215/LS/1.04.0.00.0.00.01.0000/

1. KERAMAT 5 28,300,000
I P.08/8/2022

PEKERJAAN JALAN SETAPAK LINK 30.03/04.0/000215/LS/1.04.0.00.0.00.01.0000/

2 KERAMAT 5 18,100,000
II P.08/8/2022

PEKERJAAN JALAN SETAPAK LINK 30.03/04.0/000215/LS/1.04.0.00.0.00.01.0000/

3 KERAMAT 5 8,700,000
III P.08/8/2022

4 KERAMAT 5 PEKERJAAN DRAINASE 34,700,000 30.03/04.0/000215/LS/1.04.0.00.0.00.01.0000/

P.08/8/2022

5 KERAMAT 11 PEKERJAAN JALAN SETAPAK 41,900,000 30.03/04.0/000183/LS/1.04.0.00.0.00.01.0000/

P.08/7/2022

30.03/04.0/000183/LS/1.04.0.00.0.00.01.0000/
6 KERAMAT 11 PEKERJAAN DRAINASE 47,900,000
P.08/7/2022

30.03/04.0/000125/LS/1.04.0.00.0.00.01.0000/
PEKERJAAN JALAN SETAPAK LINK P.05/6/2022 &
7 KEJAKSAAN 4 14,300,000
I 30.03/04.0/000223/LS/1.04.0.00.0.00.01.0000/P.08/
8/2022

30.03/04.0/000125/LS/1.04.0.00.0.00.01.0000/
PEKERJAAN JALAN SETAPAK LINK P.05/6/2022 &
8 KEJAKSAAN 4 2,700,000
II 30.03/04.0/000223/LS/1.04.0.00.0.00.01.0000/P.08/
8/2022

30.03/04.0/000125/LS/1.04.0.00.0.00.01.0000/
P.05/6/2022 &
9 KEJAKSAAN 4 PEKERJAAN DRAINASE LINK III 18,700,000
30.03/04.0/000223/LS/1.04.0.00.0.00.01.0000/P.08/
8/2022

30.03/04.0/000125/LS/1.04.0.00.0.00.01.0000/
P.05/6/2022 &
10 KEJAKSAAN 4 PEKERJAAN DRAINASE 74,100,000
30.03/04.0/000223/LS/1.04.0.00.0.00.01.0000/P.08/
8/2022

30.03/04.0/000130/LS/1.04.0.00.0.00.01.0000/
P.05/6/2022 &
11 PARIT LALANG 1 PEKERJAAN DRAINASE LINK III 39,000,000
30.03/04.0/000170/LS/1.04.0.00.0.00.01.0000/P.08/
7/2022

30.03/04.0/000130/LS/1.04.0.00.0.00.01.0000/
12 PARIT LALANG 1 PEKERJAAN DRAINASE LINK 2 13,200,000 P.05/6/2022 &
30.03/04.0/000170/LS/1.04.0.00.0.00.01.0000/P.08/
7/2022

30.03/04.0/000130/LS/1.04.0.00.0.00.01.0000/
P.05/6/2022 &
13 PARIT LALANG 1 PEKERJAAN DRAINASE LINK 3 7,000,000
30.03/04.0/000170/LS/1.04.0.00.0.00.01.0000/P.08/
7/2022

30.03/04.0/000130/LS/1.04.0.00.0.00.01.0000/
P.05/6/2022 &
14 PARIT LALANG 1 PEKERJAAN DRAINASE LINK 4 13,000,000
30.03/04.0/000170/LS/1.04.0.00.0.00.01.0000/P.08/
7/2022

30.03/04.0/000130/LS/1.04.0.00.0.00.01.0000/
P.05/6/2022 &
15 PARIT LALANG 1 PEKERJAAN DRAINASE LINK 5 9,000,000
30.03/04.0/000170/LS/1.04.0.00.0.00.01.0000/P.08/
7/2022

30.03/04.0/000130/LS/1.04.0.00.0.00.01.0000/
P.05/6/2022 &
16 PARIT LALANG 1 PEKERJAAN JALAN 47,900,000 30.03/04.0/000170/LS/1.04.0.00.0.00.01.0000/P.08/
7/2022
 30.03/04.0/000130/LS/1.04.0.00.0.00.01.0000/
17 PARIT LALANG 1 PEKERJAAN DINDING 50,700,000 P.05/6/2022 &
30.03/04.0/000170/LS/1.04.0.00.0.00.01.0000/P.08/
7/2022

30.03/04.0/000130/LS/1.04.0.00.0.00.01.0000/
P.05/6/2022 &
PARIT LALANG 1 MURAL 26,700,000
30.03/04.0/000170/LS/1.04.0.00.0.00.01.0000/P.08/
7/2022

30.03/04.0/000173/LS/1.04.0.00.0.00.01.0000/
18 PINTU AIR 10 PEKERJAAN JALAN SETAPAK 18,700,000
P.08/7/2022

30.03/04.0/000173/LS/1.04.0.00.0.00.01.0000/
19 PINTU AIR 10 LINK II 24,500,000
P.08/7/2022

30.03/04.0/000173/LS/1.04.0.00.0.00.01.0000/
20 PINTU AIR 10 PEKERJAAN DRAINASE 36,600,000
P.08/7/2022

PEKERJAAN JALAN SETAPAK LINK 30.03/04.0/000185/LS/1.04.0.00.0.00.01.0000/

21 KEJAKSAAN 7 18,300,000
I P.08/7/2022

PEKERJAAN JALAN SETAPAK LINK 30.03/04.0/000185/LS/1.04.0.00.0.00.01.0000/

22 KEJAKSAAN 7 46,200,000
II P.08/7/2022

23 KEJAKSAAN 7 PEKERJAAN JALAN SETAPAK LINK 32,400,000 30.03/04.0/000185/LS/1.04.0.00.0.00.01.0000/

III P.08/7/2022

30.03/04.0/000185/LS/1.04.0.00.0.00.01.0000/
24 KEJAKSAAN 7 PEKERJAAN DRAINASE 2,900,000
P.08/7/2022

30.03/04.0/000166/LS/1.04.0.00.0.00.01.0000/
25 BINTANG 9 PEKERJAAN PENGASPALAN JALAN 35,000,000
P.08/7/2022

30.03/04.0/000166/LS/1.04.0.00.0.00.01.0000/
26 BINTANG 9 LINK II 48,800,000
P.08/7/2022

30.03/04.0/000166/LS/1.04.0.00.0.00.01.0000/
27 BINTANG 9 PEKERJAAN LAIN-LAIN 600,000
P.08/7/2022

30.03/04.0/000172/LS/1.04.0.00.0.00.01.0000/
28 PARIT LALANG 2 PEKERJAAN DRAINASE 52,000,000
P.08/7/2022

30.03/04.0/000172/LS/1.04.0.00.0.00.01.0000/
29 PARIT LALANG 2 LINK II 54,100,000
P.08/7/2022

30 PARIT LALANG 2 LINK III 33,600,000 30.03/04.0/000172/LS/1.04.0.00.0.00.01.0000/

P.08/7/2022

31 KEJAKSAAN 3 PEKERJAAN JALAN SETAPAK 118,600,000 30.03/04.0/000171/LS/1.04.0.00.0.00.01.0000/

P.08/7/2022

30.03/04.0/000171/LS/1.04.0.00.0.00.01.0000/
32 KEJAKSAAN 3 PLANG NAMA JALAN 1,200,000
P.08/7/2022
 30.03/043.0/000182/LS/1.04.0.00.0.00.01.0000/
33 KEJAKSAAN 6 PEKERJAAN JALAN SETAPAK 43,300,000 P.08/7/2022 &
30.03/04.0/000124/LS/1.04.0.00.0.00.01.0000/P.05/
6/2022

30.03/043.0/000182/LS/1.04.0.00.0.00.01.0000/
PEKERJAAN DRAINASE BATA P.08/7/2022 &
34 KEJAKSAAN 6 33,200,000
MERAH 30.03/04.0/000124/LS/1.04.0.00.0.00.01.0000/P.05/
6/2022

30.03/043.0/000182/LS/1.04.0.00.0.00.01.0000/
PEKERJAAN DRAINASE BATU P.08/7/2022 &
35 KEJAKSAAN 6 23,300,000
BELAH 30.03/04.0/000124/LS/1.04.0.00.0.00.01.0000/P.05/
6/2022

30.03/04.0/000178/LS/1.04.0.00.0.00.01.0000/
36 KERAMAT 12 PEKERJAAN DRAINASE 99,800,000
P.08/7/2022

30.03.04.0/000168/LS/1.04.0.00.0.00.01.0000/
P.08/7/2022 &
37 KEJAKSAAN 8 PEKERJAAN JALAN SETAPAK 104,800,000
30.03/04.0/000131/LS/1.04.0.00.0.00.01.0000/P.05/
6/2022

38

39