No Nama Barang Harga beli Pcs Total harga

1 blender kapsul Rp 92,000 6 Rp 552,000

2 toples bowel kaca Rp 52,000 6 Rp 312,000
3 soup pot Rp 50,000 6 Rp 300,000
4 teko coffe Rp 37,000 6 Rp 222,000
5 Rak Piring Stainless Rp 67,000 6 Rp 402,000
6 Panci Set 15 Rp 199,000 6 Rp 1,194,000
7 Cookware Set Asta Rp 156,000 6 Rp 936,000
8 Warmer Stove Rp 52,000 6 Rp 312,000
9 Keset Lantai Rp 12,500 10 Rp 125,000
10 saringan lipat Rp 17,500 10 Rp 175,000
11 saringan kotak 2 in 1 Rp 24,000 6 Rp 144,000
12 Pisau Set 9 Pcs Rp 47,000 6 Rp 282,000
13 keset cendol Rp 14,500 10 Rp 145,000
14 spatula gantung Rp 30,000 10 Rp 300,000
15 termos love Rp 26,000 6 Rp 156,000
16 parutan multi fungsi Rp 40,000 6 Rp 240,000
17 Panci Set 7 Pcs Rp 89,000 3 Rp 267,000
18 rantang 4 susun Rp 42,000 6 Rp 252,000
19 Tea Pot Rp 25,000 3 Rp 75,000
20 lampu emergency Rp 18,500 6 Rp 111,000
21 mixer Rp 70,000 3 Rp 210,000
22 lentera Rp 32,000 3 Rp 96,000
Total 136 Rp 6,808,000

Ongkir Ekspedisi kapal Rp 400,000

ongkir pick up Rp 176,000
ongkir travel Rp 200,000
total Rp 776,000
Rp 7,584,000
 modal+ongkir harga jual di lamandau keuntungan per barang
Rp 97,706 Rp 120,000 Rp 22,294
Rp 57,706 Rp 68,000

Rp 42,706 Rp 58,000 Rp 15,294

Rp 204,706 Rp 239,000 Rp 34,294

Rp 57,706 Rp 73,000 Rp 15,294

Rp 25,000
Rp 23,206 Rp 35,000 Rp 11,794

Rp 52,706 Rp 68,000 Rp 15,294

Rp 20,206 Rp 25,000
Rp 52,000

Rp 63,000 Rp 23,000
Rp 189,000
Rp 62,000
Rp 40,000

Rp 137,265

ongkir/pcs Rp 5,706
keuntungan perbarang Rp 2,040,000 Rp 1,100,000
per barang untung Rp 15,000
keuntungan keseluruhan Rp 2,720,000
 keuntungan semua pcs yang sudah terjual yang terjual
Rp 133,765 2 Rp 240,000

1 Rp 239,000 -Rp 89,000

1 Rp 73,000

1 Rp 35,000

1 Rp 68,000

1 Rp 40,000

Rp 695,000