Rab 2021 Simulasi
Rab 2021 Simulasi
2 Sarasehan 2 20,363,200
3 Sarasehan3 20,395,000
a. Nara Sumber 2 O/H 900,000 1,800,000
b. Moderator 1 O/H 700,000 700,000
c. Scnack 150 Dus 10,000 1,500,000
d. Makan 150 Dus 30,900 4,635,000
e Bantuan Transport Peserta 150 O/H 75,000 11,250,000
f Foto Copy Materi 1,700 Lembar 300 510,000
B OPERASIONAL SEKRETARIAT 38,000,000
1 KEGIATAN ADMINISTRASI UMUM
a. Keperluan ATK
1) Map NasDem
2) Foto Copy
b Sewa Kantor
1) Sewa Kantor 1 tahun 20,000,000 20,000,000
2 Sarasehan 2 20,384,250
3 Sarasehan3 20,384,500
a. Nara Sumber 2 O/H 700,000 1,400,000
b. Moderator 1 O/H 500,000 500,000
c. Snack 200 Dus 9,000 1,800,000
d. Makan 200 Dus 30,000 6,000,000
e Bantuan Transport Peserta 200 O/H 50,000 10,000,000
f Foto Copy Materi 2,738 Lembar 250 684,500