Anda di halaman 1dari 6

No.

Nama Menu Jumlah Beli Harga Total Biaya/ porsi


1 Piscok Lumer
Picok Lumer Frozen @ 10 20 12,300 246,000
Tray coklat 100 263 26,300
Sendok Plastik 100 160 16,000
288,300 2,883
2 Kebab Unyil
Kebab Frozen @ 10 10 25,400 254,000
Sendok Plastik 50 160 8,000
Tray coklat 50 263 13,150
275,150 5,503

3 Kentang bumbu
Kentang frozen @ 1 kg 10 36,700 367,000
Bumbu 3 rasa 1 24,600 24,600
Ongkir 1 34,000 34,000
Sendok Plastik 50 160 8,000
Tray coklat 50 263 13,150
446,750 8,935

4 Corndog
Corndog Frozen @4 10 18,000 180,000
Ongkir 1 25,000 25,000
Tray coklat 60 263 15,780
220,780 5,520
4 Pizza Pocket (Senin)
Pizza Lipat Frozen @10 6 19,500 117,000
Tray coklat 60 263 15,780
132,780 2,213

5 Yogurt
Yogurt frozen @ 30 6 12,900 77,400
Es Batu Kristal @ 1 kg 6 2,000 12,000
89,400 993
6 Es Milo
Milo Bubuk@500g 4 16,500 66,000
Ongkir 1 36,000 36,000
Es Batu Kristal 21 2,000 42,000
Sedotan Plastik @ 100 67 6,700
Gelas Plastik 12 oz @50 100 180 18,000
168,700 1,687
7 Es Jeruk
Sirup Binbon 4 5,900 23,600
Ongkir 1 22,500 22,500
Es Batu Kristal 21 2,000 42,000
Sedotan Plastik @ 80 67 5,360
Gelas Plastik 12 oz @50 80 180 14,400
107,860 1,348

8 Es Special
Es Thai Tea 90 10,000 900,000
Es Green Tea 90 10,000 900,000
Sedotan Plastik @ 180 67 12,060
Es Batu Kristal 6 2,000 12,000
1,824,060 10,134

9 Aqua 330 ml
Aqua Kardus@24 2 43,000 86,000
Sedotan Plastik @ 48 67 3,216
Es Batu Kristal 6 2,000 12,000
101,216 2,109

Total Keuntungan Penjualan Makanan & Minuman

Bahan Lainnya:
Minyak Goreng @ 2 L 3 32,900 98,700
Gas 12 kg 1 220,000 220,000
Aqua galon 6 20,000 120,000
Plastik kresek @38 lembar 1 14,000 14,000
Plastik sampah besar @ 6 - -
Total Bahan Lainnya
Sisa Keuntungan

Jumlah Modal 4,107,696


Mbak Mirna - 1,800,000
Iuran Ortu 2,307,696
Sisa

Belum dibeli
Baru sebagian
Jumlah Jual Harga Jual Pendapatan Untung
100 5,000 500,000 211,700

50 10,000 500,000 224,850

50 20,000 1,000,000 553,250

40 15,000 600,000 379,220

60 5,000 300,000 167,220

90 4,000 360,000 270,600

100 5,000 500,000 331,300

80 5,000 400,000 292,140


60

180 15,000 2,700,000 875,940


48 3,000 144,000 42,784

Jumlah orderan
Tray coklat 400
Minuman 3,349,004 Gelas Plastik 12 oz @50 200
Es Batu Kristal @ 10 kg 60
Sedotan Plastik @400 210
Sendok makan 200

- 452,700
2,896,304
262.5 105000
180 36000
2,000 120000
67 14,000
160 32000
Laporan Penjualan Harian

Hari/ Tanggal :

No. Nama Menu Jumlah Jual Harga Jual Pendapatan


1 Piscok Lumer 5,000 -
2 Kebab Unyil 10,000 -
3 Kentang bumbu 20,000 -
4 Pizza Pocket (Jumat) 5,000 -
5 Yogurt 4,000 -
6 Es Milo 5,000 -
7 Es Jeruk 5,000 -
8 Es Thai Tea 15,000 -
9 Es Green Tea 15,000
10 Aqua 330 ml 3,000 -

Total Penjualan -

Uang Diterima
1 Uang Tunai
2 QRIS
Total Uang Diterima

Kasir,

( )

Anda mungkin juga menyukai