### : #REF!
:
### : #REF!
### : #REF!
1 2 3 4 4 5 5 6
1 SMK VETERAN I
b Laporan Bulanan atau Periodik Inspeksi K3 Konstruksi buku 1.00 1.00 250,000.00 250,000.00 250,000.00
e Fasilitas Pertolongan Pertama Pada Kecelakaan (P3K) set 1.00 1.00 300,000.00 300,000.00 300,000.00
3 Pembersihan lahan dari awal sampai akhir proyek ls 1.00 1.00 500,000.00 500,000.00 500,000.00
5 Lantai kerja bwh footplat & sloof m3 0.00 0.00 711,779.44 711,779.44 -
6 Pasang beton bertulang footplat tipe Fp1 m3 0.00 0.00 2,705,902.51 2,705,902.51 -
7 Pasang beton bertulang sloof 20/50 cm tipe S1 m3 0.00 0.00 3,158,012.11 3,158,012.10 -
8 Pasang beton bertulang sloof 20/40 cm tipe S2 m3 0.00 0.00 3,568,281.06 3,568,281.06 -
9 Pasang beton bertulang kolom 30/30 cm tipe K1 m3 0.00 0.00 5,946,186.20 5,946,186.20 -
10 Pasang beton bertulang balok 20/50 cm tipe B1 m3 0.00 0.00 4,764,696.40 4,764,696.39 -
11 Pasang beton bertulang balok 20/40 cm tipe B2 m3 0.00 0.00 4,840,134.34 4,840,134.33 -
12 Pasang beton bertulang balok latai tipe BL m3 0.00 0.00 5,590,620.06 5,590,620.06 -
13 Pasang beton bertulang plat lantai t.12 cm m3 0.00 0.00 4,270,548.24 4,270,548.24 -
14 Pasang beton bertulang atap dak beton t = 8cm m3 0.00 0.00 4,270,548.24 4,270,548.24 -
PEKERJAAN LANTAI
24 Pasang pintu jendela tipe PJ1 - 3 unit unit 0.00 0.00 10,357,419.80 10,357,419.80 -
PEKERJAAN LISTRIK
30 Pasang instalasi titik lampu & stop kontak ttk 0.00 0.00 375,000.00000 375,000.00 -
PEKERJAAN CAT
b Laporan Bulanan atau Periodik Inspeksi K3 Konstruksi buku 0.00 0.00 250,000.00 250,000.00 -
e Fasilitas Pertolongan Pertama Pada Kecelakaan (P3K) set 0.00 0.00 300,000.00 300,000.00 -
Page 3 of 140
Tanda Peringatan dan Panduan K3 Konstruksi di
f bh 0.00 0.00 250,000.00 250,000.00 -
Lapangan
3 Pembersihan lahan dari awal sampai akhir proyek ls 0.00 0.00 500,000.00 500,000.00 -
1 Galian tanah footplat dan pondasi lajur m3 147.84 147.84 ### 66,825.00 9,879,408.00
3 Urugan pasir bwh footplat dan pondasi lajur m3 13.94 13.94 ### 169,400.00 2,361,436.00
- Pekerjaan beton mutu f'c=21,7 MPa (K225) m3 5.76 5.76 1,011,080.28 1,011,080.27 5,823,822.36
- Pekerjaan beton mutu f'c=21,7 MPa (K225) m3 0.80 0.80 1,011,080.28 1,011,080.27 808,864.22
- Pekerjaan beton mutu f'c=21,7 MPa (K225) m3 7.56 7.56 1,011,080.28 1,011,080.27 7,643,766.84
- Pekerjaan beton mutu f'c=21,7 MPa (K225) m3 2.16 2.16 1,011,080.28 1,011,080.27 2,183,933.38
- Pekerjaan beton mutu f'c=21,7 MPa (K225) m3 13.86 13.86 1,011,080.28 1,011,080.27 14,013,572.54
- Pekerjaan beton mutu f'c=21,7 MPa (K225) m3 1.23 1.23 1,011,080.28 1,011,080.27 1,243,628.73
10 Pasang beton bertulang balok 20/40 cm tipe B2 m3 0.00 0.00 4,840,134.34 4,840,134.33 -
11 Pasang beton bertulang balok latai tipe BL m3 0.00 0.00 5,590,620.06 5,590,620.06 -
13 Pasang beton bertulang plat lantai t.8 cm m3 0.00 0.00 5,900,282.23 5,900,282.22 -
15 Pasang beton bertulang Pondasi (alas alat post lift) m3 0.00 0.00 - - -
16 Pasang beton bertulang Plat t.15cm (alas alat post lift) m3 0.00 0.00 5,900,282.23 5,900,282.22 -
PEKERJAAN ATAP
Page 4 of 140
Pasang kuda2 baja iwf lengkap terpasang
17 kg 0.00 0.00 25,492.50 25,492.50 -
assesoriesnya (plat, baut ) finishing menie
18 Gording C125.50.20.2,3 finish cat meni/ cat zincromate kg - 0.00 25,492.50 25,492.50 -
19 Track Stang Ǿ12 finish cat meni/ cat zincromate kg - 0.00 13,293.50 13,293.50 -
20 Pasang penutup atap galvalum pasir 0,40 mm m2 0.00 0.00 160,000.00 160,000.00 -
PEKERJAAN PLAFOND
PEKERJAAN LISTRIK
PasangInstalasi NYY 4x35 mm2 + BC 10 mm2 (over
40 m' 0.00 0.00 ### 150,000.00 -
spaneng)
41 Pasang instalasi titik lampu & stop kontak ttk 0.00 0.00 ### 375,000.00 -
42 Pasang lampu gantung 12 watt (lampu + armatur e27) bh 0.00 0.00 ### 275,000.00 -
51 Pipa PVC AW dia. 2" + Aksesoris m' 0.00 0.00 38,668.21 38,668.21 -
Page 5 of 140
Stool/ Kursi kerja bengkel bh 0.00
6 0.00 847,000.00 847,000.00 -
Papan tulis dorong bh 0.00
7 0.00 3,267,000.00 3,267,000.00 -
Lemari alat/ tools cabinet bh 0.00
8 0.00 4,552,350.00 4,552,350.00 -
Page 6 of 140
Rencana Anggaran Biaya (RAB)
N RUANG PRAKTIK SISWA (RPS) DAK FISIK REGULER UNTUK SMK MUHAMMADIYAH 6 TIRTOMOYO KAB.
7 8
100,000.00 1,100,000.00
200,000.00 2,200,000.00
25,000.00 275,000.00
125,000.00 1,375,000.00
30,000.00 330,000.00
30,000.00 330,000.00
25,000.00 275,000.00
50,000.00 550,000.00
50,000.00 550,000.00
100,000.00 1,100,000.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Page 7 of 140
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Page 8 of 140
- -
- -
- -
- -
987,940.80 10,867,348.80
591,272.00 6,503,992.00
236,143.60 2,597,579.60
137,373.43 1,511,107.75
582,382.24 6,406,204.59
64,367.81 708,045.95
166,848.00 1,835,328.00
80,886.42 889,750.64
50,275.60 553,031.56
27,808.00 305,888.00
764,376.68 8,408,143.53
1,140,389.38 12,544,283.14
663,201.00 7,295,211.00
218,393.34 2,402,326.72
325,820.33 3,584,023.67
189,486.00 2,084,346.00
1,401,357.25 15,414,929.80
- -
- -
124,362.87 1,367,991.61
- -
- -
- -
- -
- -
- -
- -
- -
- -
Page 9 of 140
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Page 10 of 140
- -
- -
- -
Page 11 of 140
BACKUP VOLUME GEDUNG
KEGIATAN PEMBANGUNAN RUANG PRAKTIK SISWA (RPS) DAK FISIK REGULER UNTUK SMK MUHAMMADIYAH 6 TIRTOMOYO KAB. WONOGIRI
LOKASI KABUPATEN WONOGIRI
ANGGARAN 2022
A PEKERJAAN GEDUNG LANTAI I VOLUME SAT KET TINGGI LEBAR PANJANG QTY JUMLAH
I PEKERJAAN TANAH KET TINGGI LEBAR PANJANG QTY JUMLAH
1 Pek. Galian Footplate - m3 FP 1 2.00 1.00 1.00 -
JUMLAH -
2 Pek. Galian Pondasi - m3 PDS BESAR 0.75 1.00 26.00
KECIL 0.60 0.70 11.00 1.00
JUMLAH
3 Pek. Urugan Pasir Bawah Footplate, Pondasi, Lantai - m3 FP 1 0.05 1.00 1.00 -
PDS 0.05 1.00 26.00
0.05 0.70 11.00 1.00
LANTAI R,. KELAS 0.05 8.00 9.00
R. PERSIAPAN 0.05 3.00 8.00
TERAS 0.05 2.00 9.00
RABAT BETON KELILIN 0.05 27.70 1.00
JUMLAH
4 Pek. Urugan Tanah Kembali - m3 L. FP 1 #REF!
PEDESTAL #REF!
L. PDS -
T. GALIAN -
JUMLAH
5 Pek. Urugan Tanah Peninggian Bangunan (Bekas Galian) - m3 PENINGGIAN R,. KELAS 0.30 8.00 9.00 -
R. PERSIAPAN 0.30 3.00 8.00 -
TERAS 0.25 2.00 9.00 -
RABAT BETON KELILIN 0.25 27.70 1.00 -
SISA GALIAN - -
JUMLAH
6 Pek. Pemadatan Tanah Per 20 cm - m3 URUG KEMBALI -
JUMLAH
7 Pek. Urugan Tanah Mendatangkan + Pemadatan - m3 SISA GALIAN -
TOTAL PENINGGIAN -
JUMLAH
II PEKERJAAN PONDASI KET TINGGI LEBAR PANJANG QTY
1 Pekerjaan Pasangan Pondasi Batu Belah 1 Pc : 6 Pp - m3 PDS 0.80 0.55 26.00 -
0.60 0.45 11.00 1.00
JUMLAH
I PEKERJAAN PASANGAN KET TINGGI LEBAR PANJANG QTY
1 Pekerjaan Pasangan Batu Bata 358.26 m2 DINDING A 3.80 1.00 71.00 1.00 269.80
SEKAT A 3.80 7.80 4.00 118.56
SEKAT KA 3.80 7.86 1.00 29.87
HEEK HORIZONTAL 0.20 33.10 6.62
VERTIKAL 0.80 0.20 20.00 3.20
VERTIKAL Tengah 1.55 2.90 1.00 4.50
SAMPING Kanan 1.45 1.92 2.78
TANGGA 1.00 6.20 2.00 12.40
GUNUNGAN A 2.45 7.80 0.50 4.00 38.22
GUNUNGAN B 2.45 7.86 0.50 1.00 9.63
ATAS PLAT TERAS 0.30 2.90 1.00 0.87
496.45
138.18
JUMLAH 358.26
2 Plesteran 716.52 m2 Pasangan bata QTY
358.26 2.00 716.52
JUMLAH 716.52
3 Acian 761.70 m2 Pasangan bata QTY
Pasangan Bata 358.26 2.00 716.52
KET TINGGI LEBAR PANJANG QTY
Kolom Teras 3.55 0.80 10.00 28.40
Kolom Teras Tengah 3.85 0.80 2.00 6.16
Konsul Belakang pp 0.80 1.00 12.00 9.60
segitiga 0.50 0.50 0.34 12.00 1.02
JUMLAH 761.70
II PEKERJAAN BETON KET LEBAR BERAT kg/m' PANJANG QTY
JUMLAH
16 Pekerjaan Rabat Beton Keliling Bangunan
a. Pekerjaan Beton K - 125 - m3 0.07 12.55 1.00 -
0.07 15.15 1.00 -
JUMLAH
V PEKERJAAN PINTU DAN JENDELA ALUMUNIUM VOLUME SAT KET DIMENSI PANJANG JUMLAH QTY L. Kaca
1 Pek. Kusen Pintu Kayu Kamper 6/12 (P1) (1 Unit) - m3 0.01 8.24 1.00
0.00 0.56 5.00
2 Pek. Kusen Pintu Kayu Kamper 6/12 (P2) (2 Unit) m3 0.01 7.54 2.00
0.00 0.80 5.00 2.00
3 Pek. Kusen Jendela Kayu Kamper 6/12 (J1) (2 Unit) - m3 0.01 10.98 2.00
0.00 0.78 15.00
3 Pek. Kusen Jendela Kayu Kamper 6/12 (J2) (3 Unit) - m3 0.01 11.78 3.00
0.00 0.78 15.00
3 Pek. Kusen Boven 2 Kayu Kamper 6/12 (BV2) (1 Unit) - m3 0.01 5.38 1.00
0.00 0.80 10.00 1.00
4 Pek. Daun Pintu Kayu Kamper (P1) (1 Unit) - m2 2.05 0.60 2.00 - -
5 Pek. Daun Pintu Kayu Kamper (P2) (1 Unit) - m2 2.00 0.80 1.00 - -
Pek. Daun Pintu Kayu Kamper (P3) (1 Unit) - m2 2.00 0.70 1.00 - -
6 Pek. Daun Jendela Kayu Kamper (J1) (4 Unit) - m2 0.60 0.70 2.00 2.00 -
6 Pek. Daun Jendela Kayu Kamper (J2) (6 Unit) - m2 0.60 0.90 2.00 3.00 -
7 Pek. Kaca Mati Tebal 5mm - m2 DAUN J1 0.44 0.54 2.00 2.00
DAUN J2 0.44 0.74 2.00 3.00
KACA MATI J1 0.60 0.70 1.00 2.00
KACA MATI J2 0.60 0.90 1.00 3.00
BOVEN P1 0.56 0.40 2.00 1.00
BOVEN J1 0.60 0.40 3.00 2.00
BOVEN J2 0.60 0.40 3.00 3.00
III PEKERJAAN ATAP BAJA VOLUME SAT KET DIMENSI PANJANG BERAT JUMLAH QTY
1 Pek Pasang Kuda - Kuda Besi Siku 2L 150.50.5 - Kg 2 unit 31.56 3.77 1.00 - -
11.32 3.77 2.00 - -
3.90 3.77 1.00 - -
2 Pek Pasang Rangka Atap Gording Lipchanel C 125.50.20.2,3 1,500.33 Kg bawah Vertikal 78.11 4.97 2.00 1.00 775.89
bawah Horizontal 52.93 4.97 2.00 1.00 525.77
Atas Vertikal 10.25 4.97 2.00 1.00 101.82
Horizontal 5.25 4.97 2.00 1.00 52.15
Nok 9.00 4.97 1.00 1.00 44.70
VI PEKERJAAN ATAP BAJA VOLUME SAT KET DIMENSI PANJANG JUMLAH QTY
1 Pekerjaan Kuda - Kuda Kayu BK 8/12 Bentang 8 meter - m3 KAKI KUDA 0.01 3.75 2.00 - -
BALOK TARIK 0.01 7.15 1.00 - -
UNDER 0.01 1.95 1.00 - -
BALOK SOKONG 0.01 1.60 2.00 - -
BALOK KUNCI 0.01 1.00 1.00 - -
BALOK GAPIT 0.00 3.65 2.00 - -
-
JUMLAH
2 Pekerjaan Rangka Atap Kayu BK 8/12 (Nok, Gording, Murplat, Skoor - m3 NOK 0.01 17.00 1.00 - -
GORDING 0.01 17.00 5.00 - -
- - - - -
MURPLAT - - - - -
SKOOR ANGIN - - - - -
PAPAN RUITER 0.01 17.00 1.00 - -
-
JUMLAH
Pekerjaan Rangka Atap Kayu BK 8/12 (Nok, Gording, Murplat, Skoor - m3 NOK 0.01 17.00 1.00 - -
GORDING 0.01 17.00 5.00 - -
- - - - -
MURPLAT - - - - -
SKOOR ANGIN - - - - -
PAPAN RUITER 0.01 17.00 1.00 - -
-
JUMLAH
PANJANG LEBAR JUMLAH QTY
3 Pek Pasang Usuk dan Reng Baja Ringan C.75.075 95.25 m2 R.3 DEPAN 7.50 7.35 1.00 1.00 55.13
95.25
JUMLAH
4 Pekerjaan Pemasangan Atap Galvalum 571.65 m2 Atas 1 10.20 0.75 2.00 1.00 15.30
Atas 2 10.20 3.00 2.00 1.00 61.20
Atas 3 3.00 2.25 2.00 1.00 13.50
bawah v 21.05 6.50 2.00 1.00 273.65
bawah h 16.00 6.50 2.00 1.00 208.00
JUMLAH
5 Pekerjaan Pemasangan Nok Galvalum 72.00 m' bawah 9.50 1.00 4.00 1.00 38.00
atas tinggi 3.00 1.00 4.00 1.00 12.00
atas datar 9.50 1.00 2.00 1.00 19.00
1.50 1.00 2.00 1.00 3.00
JUMLAH
6 Pekerjaan Pemasangan Listplang GRC 9/200 25.00 m' DEPAN 12.50 1.00 1.00 1.00 12.50
BELAKANG 12.50 1.00 1.00 1.00 12.50
-
25.00
JUMLAH
VII PEKERJAAN LANGIT - LANGIT VOLUME SAT KET PANJANG LEBAR PANJANG
1 Pekerjaan Plafond Gypsum Tebal 9 mm - m2 R KELAS 7.05 7.10 1.00 50.06
3.00 2.35 - -
TERAS - - - -
50.06
JUMLAH
2 Pekerjaan List Palfond Gypsum - m' R KELAS 28.30 1.00 28.30
10.70 - -
TERAS - - -
28.30
JUMLAH
VIII PEKERJAAN PENUTUP LANTAI DAN DINDING VOLUME SAT KET TINGGI LEBAR PANJANG QTY
1 Keramik Lantai Uk 30 x 30 cm - m2 R GURU - - - - -
TERAS 1.00 1.85 15.00 1.00 27.75
JUMLAH 27.75
2 Keramik Meja Beton Uk 20 x 20 cm - m2 MEJA BETON 0.60 10.85 1.00
0.60 0.80 1.00
0.60 2.85 1.00
0.15 0.80 4.00
0.10 10.85 1.00
0.10 2.85 1.00
JUMLAH
3 Keramik Dinding 25 x 40 cm - m2 1.00 11.85 1.00 2.00
1.00 7.85 1.00 4.00
1.00 2.85 1.00 2.00
JUMLAH
IX PEKERJAAN PENGECATAN VOLUME SAT KET TINGGI LEBAR PANJANG QTY
1 Pekerjaan Pengecatan Dinding Ex. Catylac 178.06 m2
DINDING EXTERIOR 3.80 8.10 2.00 61.56
INTERIOR 3.80 7.10 4.00 107.92
3 Pekerjaan Pengecatan Kayu Ex. Decolux - m2 P1 0.24 8.29 1.00 1.00 1.99 1.00
DAUN P1 2.00 1.20 1.00 1.00 4.80
JALUSI 0.28 1.20 5.00 1.00 1.68
P2 0.24 6.14 1.00 1.80 2.65 2.00
DAUN P2 2.00 0.80 1.00 1.80 5.76
JALUSI 0.28 0.80 5.00 1.80 2.02
P3 0.24 4.82 1.00 - -
DAUN P3 2.00 0.70 1.00 - -
JALUSI - - - - -
J1 0.24 13.12 1.00 1.75 5.51 2.00
DAUN J1 0.10 3.20 3.00 1.75 3.36
JALUSI 0.28 1.80 3.00 1.75 2.65
J2 - - - - -
DAUN J2 - - - - -
JALUSI - - - - -
J3 - - - - -
DAUN J3 - - - - -
JALUSI - - - - -
BV 0.24 8.08 1.00 2.00 3.88 3.00
JALUSI 0.28 1.80 1.00 2.00 1.01
JUMLAH 35.30
4 Pekerjaan Compound - m2 PLAT LEUVEL 3.00 0.60 - 5.00
JUMLAH
X PEKERJAAN MEKANIKAL ELEKTRIKAL VOLUME SAT KET TINGGI LEBAR PANJANG QTY
1 Instalasi Titik Lampu kabel dalam conduit NYA 2.5 ex. Eterna - Titik 1.00 1.00 1.00 4.00 4.00
2 Instalasi Stop kontak kabel dalam conduit - Titik 1.00 1.00 1.00 1.00 1.00
3 Lampu TL 18 Watt + Fitting - Bh 1.00 1.00 1.00 - -
Lampu SL 11 Watt + Fitting - Bh 1.00 1.00 1.00 - -
Pekerjaan pasang Lampu Downlight LED Putih 12 Watt ex.Philips - Bh 1.00 1.00 1.00 4.00 4.00
4 Stop kontak Dinding ex. Philips - Bh 1.00 1.00 1.00 1.00 1.00
5 Double Switch ex. Philips - Bh 1.00 1.00 1.00 1.00 1.00
6 Single Switch ex. Philips - Bh 1.00 1.00 1.00 - -
MCB - Bh 1.00 1.00 1.00 1.00 1.00
CK Boyolali
DAFTAR HARGA SATUAN PEKERJAAN
TAHUN 2022
PEKERJAAN : #REF!
#REF!
LOKASI : #REF!
TAHUN ANGGARAN : #REF!
WILAYAH :
HARGA SATUAN
NO. KODE URAIAN PEKERJAAN SAT PEKERJAAN
(Rp)
I A. 2.2.1 HARGA SATUAN PEKERJAAN PERSIAPAN
8 A.2.2.1.13 Bongkaran Beton Bertulang m3 1,448,987.93
A.2.2.1.14 Bongkaran Dinding Tembok Bata Merah m3 688,268.96
10 HITUNG PS6 Pekerjaan pembongkaran genteng lama tidak dipakai kembali m2 4,347.00
13 HITUNG PS9 Pekerjaan Pembongkaran Usuk dan reng m2 13,389.38
16 HITUNG PS12 Pembongkaran Dinding Keramik m2 18,801.90
18 HITUNG PS14 Pembongkaran Rangka Plafond dan Asbes m2 21,606.36
CK Boyolali
HARGA SATUAN
NO. KODE URAIAN PEKERJAAN SAT PEKERJAAN
(Rp)
3 HITUNG PF4 Memasang Ceiling PVC + Rangka Hollow Galvalum m2 299,843.26
CK Boyolali
HARGA SATUAN
NO. KODE URAIAN PEKERJAAN SAT PEKERJAAN
(Rp)
CK Boyolali
DAFTAR UPAH PEKERJA
TAHUN 2022
PEKERJAAN : #REF!
#REF!
LOKASI : #REF!
TAHUN ANGGARAN : #REF!
HARGA
NO. JENIS BAHAN SATUAN KET.
(Rp)
1 Pekerja Hr 89,250
2 Mandor Hr 105,000
3 Tukang listrik Hr 99,750
4 Tukang kayu Hr 99,750
5 Kep. tk. kayu Hr 105,000
6 Tukang batu Hr 99,750
7 Kep. tk. batu Hr 105,000
8 Tukang besi Hr 99,750
9 Kep. tk. besi Hr 105,000
10 T u k a n g c a t Hr 99,750
11 K e p . t k . c a t Hr 105,000
12 T u k a n g p l i t u r Hr 99,750
13 T u k a n g j a l a n Hr 99,750
14 T u k a n g g a l i Hr 99,750
15 Tukang masak aspal Hr 99,750
CK Boyolali
DAFTAR HARGA SATUAN BAHAN BANGUNAN
TAHUN 2022
PEKERJAAN : #REF!
#REF!
LOKASI : #REF!
TAHUN ANGGARAN : #REF!
HARGA
NO. J E N I S B A H A N SATUAN KETERANGAN
(Rp)
I BAHAN DASAR
1 BATU BELAH
Batu Gunung Belah m3 248,325.00
2 KERIKIL
Beton 5 - 7 cm m3 265,650.00 Pecah mesin
Beton 3 - 5 cm m3 265,650.00 Pecah mesin
Beton 2 - 3 cm m3 265,650.00 Pecah mesin
Beton 1 - 2 cm m3 265,650.00 Pecah mesin
Beton 0.5 - 1 cm m3 265,650.00 Pecah Mesin
-
3 BATU BATA ex lokal bh 735.00
Bata Ekspose bh 1,260.00 dim 4.5 x 11 x 22
Concrete Block ( CB 15 ) / Batako (lubang 2 bh 3,465.00
-
4 PASIR Urug m3 202,125.00
Pasang m3 263,760.00
Beton m3 265,650.00
Artifisial Putih m3 1,260,000.00
-
5 TANAH Sirtu m3 159,390.00
Tanah Padas m3 66,990.00
Tanah Biasa m3 63,105.00
Sirtu (Quarry) m3 66,990.00
Tanah Padas (Quarry) m3 42,525.00
Tanah Biasa (Quarry) m3 37,800.00
Tanah Subur m3 66,990.00
-
6 KAPUR Pasang m3 242,550.00
-
7 PORTLAND CEMENT -
Portland Cement 40 kg zak 54,600.00
Portland Cement kg 1,365.00
Semen Putih 40 kg zak 118,440.00
Semen warna kg 17,325.00
Semen Putih kg 6,405.00
Pengisi Nat AM 50 kg 23,100.00
-
8 Plastik Plastik tebal 0,08 gulung 138,600.00 uk 1,5x25 m
Plastik tebal 0,08 m2 41,580.00
Plastik tebal 0,125
CK Boyolali
HARGA
NO. J E N I S B A H A N SATUAN KETERANGAN
(Rp)
CK Boyolali
HARGA
NO. J E N I S B A H A N SATUAN KETERANGAN
(Rp)
11 ATAP METAL Genteng Ex. Sakura Roof Elang lbr 60,375.00 Type Classic
Nok Atap Metal bh 47,565.00 Type Ratu
Penutup Nok bh 17,010.00 Type Ratu
Skrup pcs 840.00
CK Boyolali
HARGA
NO. J E N I S B A H A N SATUAN KETERANGAN
(Rp)
Balok/pesagen m3 2,598,750.00
-
7 BENGKIRAI Papan m3 14,437,500.00
Balok/pesagen m3 11,550,000.00
-
8 DOLKEN Sedang 8 - 10 x 400 cm bt 3,255.00
Kayu bakar m3 815,010.00
-
9 BAMBU Bambu Apus btg 15,120.00 Panjang 4 meter
Bambu Petung btg 32,550.00 Panjang 4 meter
Anyaman Bambu m2 30,345.00
-
10 KAYU LIST List Polos m' 6,930.00
List Profil m' 10,395.00
4 HOMOGENOUS TILE
Homogenous Tile 60/60 Indogress TPZ bh 54,285.00
Homogenous Tile 60/60 Unpolish bh 60,060.00
Homogenous Tile 60/60 Top Gress bh 39,900.00
Step Nosing 10/30 m1 21,735.00
5 BATU ALAM
Batu Andesit 20x40 m2 153,720.00
Batu Andesit 20x20 m2 152,040.00
Batu Lempeng Acak m2 70,665.00
Batu Sikat m2 135,765.00
Polos Susun Sirih 3 x 40 cm m2 136,080.00
Bintik Susun Sirih 3 x 40 cm m2 181,440.00
6 GEOMEMBRANE
Geomembrane 1 mm m2 53,865.00
Geomembrane 1.5 mm m2 74,655.00
Geomembrane 2 mm m2 101,955.00
-
V BAHAN CETAK -
1 BUIS BETON
Ø 20 cm Panjang 100 cm bh 50,820.00
Ø 30 cm Panjang 100 cm bh 63,525.00
Ø 40 cm Panjang 100 cm bh 98,175.00
Ø 50 cm Panjang 100 cm bh 138,600.00
Ø 60 cm Panjang 100 cm bh 103,950.00
CK Boyolali
HARGA
NO. J E N I S B A H A N SATUAN KETERANGAN
(Rp)
Ø 60 cm Panjang 50 cm bh 13,860.00
Ø 80 cm Panjang 100 cm bh 225,225.00
Ø 80 cm Panjang 50 cm bh 150,150.00
Ø 100 cm Panjang 100 cm bh 248,325.00
CK Boyolali
HARGA
NO. J E N I S B A H A N SATUAN KETERANGAN
(Rp)
3 PAVING -
Holland 20 x 10 x 6 cm K.250 - K.300 m2 80,850.00 Natural Ex.Master Beton
m2 93,345.00 Warna Ex.Master Beton
Holland 21 x 10,5 x 8 cm K.300 m2 103,950.00 Ex.Master Beton
m2 122,745.00 Warna Ex.Master Beton
Square 20 x 20 x 6 cm K.250 - K.300 m2 80,850.00 Natural
m2 81,585.00 Warna
Square 20 x 20 x 8 cm K.250 - K.300 m2 103,950.00
Hexagon 20 x 20 x 6 cm K.250 - K.300 m2 80,850.00 Natural
81,585.00 Warna
Grass Block Kotak 30 x 30 x 8 cm m2 98,175.00 Natural
95,340.00 Warna
Topi Uskup 30 x 21 x 6 cm K.250 - K.300 m' 15,750.00 Natural
18,060.00 Warna
Kanstein Besar/Kerb 60 x 30 x 20 cm bh 66,990.00 K.300
Kanstein Kecil Non Lock 40 x 20 x 10 cm bh 26,565.00 K.300
Kanstein Lock 50 x 20 x 10 cm bh 32,340.00
Kanstein L Profil 60 x 10 ; 20 x 40 bh 49,665.00
Kerb Standart 10/12x35x50 K-300 bh 45,360.00 Ex.Master Beton
Holland 10,5 x 21 x 8 cm K-300 m2 121,905.00 Ex. ALDAS
Kerb Standart 10/12,5x30x50 K-300 bh 31,815.00 Ex. ALDAS
VI B A H A N B E S I -
1 BESI
Besi beton polos / Ulir / Tulangan kg 12,915.00
Besi siku kg 13,440.00
Besi Strip kg 13,440.00
Besi Plat kg 18,165.00
Wiremesh kg 14,175.00
2 BAJA -
Baja Profil / Konstruksi kg 13,860.00
Baja Teralis kg 11,130.00
Baja Konstruksi kg 13,230.00
3 KAWAT -
Kawat Ikat Beton / Bendrat kg 18,900.00
Kawat Duri kg 12,915.00
Kawat Bronjong kg 18,165.00
Kawat Harmonika Galvanis dia.1,2mm m2 21,210.00 Uk.40x40mm
Kawat Sling 6mm m1 8,715.00
Kawat Las kg 40,425.00
3 PAKU
Paku kg 19,635.00
4 HOLLOW GALVALUM
Hollow Galvanis 2.4. 400 m' 4,725.00
Hollow Galvalum 30x30x0,35mm m' 8,925.00
5 BAJA RINGAN
Baja Ringan C.75.75 Ex. Fortuna m' 20,790.00
Baja Ringan Reng 32.45 Ex. Fortuna m' 6,615.00
-
6 METAL STUD MS.76 m' 25,200.00
CK Boyolali
HARGA
NO. J E N I S B A H A N SATUAN KETERANGAN
(Rp)
CK Boyolali
HARGA
NO. J E N I S B A H A N SATUAN KETERANGAN
(Rp)
5 LISTPLANG GRC
9 x 300 x 2440 mm ( Tekstur ) lbr 97,650.00
9 x 200 x 2440 mm ( Tekstur ) lbr 63,315.00
-
6 PVC Polos m2 95,130.00 Ex. Wifon
-
6 Alumunium Composit Panel m2 256,515.00 Ex. Seven
Rangka Besi Hollow + Bracing m2 226,695.00
-
7 Exhaust Fan Ceiling Panasonic 10" FV25TGU Unit 436,590.00
Panasonic 8" FV20TGU Unit 521,640.00
Maspion 10" MV-250NEX Unit 441,000.00
Maspion 8" CEF-20MP Unit 340,095.00
IX BAHAN FINISHING -
1 KAYU -
Menie Kayu kg 42,735.00
Dempul plamur kg 40,215.00
Ambril/amplas lbr 4,830.00
Batu Apung kg 21,735.00
Cat Kayu Decolux kg 63,000.00
Siralax ons 10,815.00
Spiritus ltr 27,720.00
Melamik kg 56,385.00
Lem Kayu Fox Kuning kg 78,015.00
HPL Motif Serat Kayu (2,4 x 1.2 m) lbr 179,340.00
Foam Sheet 3 mm m2 7,035.00
Politur kg 92,400.00
2 TEMBOK -
Plamur Plamur kg 31,500.00
Cat Dasar
Ex. Catylac kg 30,030.00
CK Boyolali
HARGA
NO. J E N I S B A H A N SATUAN KETERANGAN
(Rp)
CK Boyolali
HARGA
NO. J E N I S B A H A N SATUAN KETERANGAN
(Rp)
-
5 STOPSOL Dark Blue 8 mm m2 460,635.00
Dark Green 8 mm m2 479,115.00
-
-
XI BAHAN INSTALASI LISTRIK -
1 KABEL NYY 2 x 2.5 mm m' 13,335.00
NYM 3 x 2.5 mm m' 17,325.00
NYFGBY 3 x 2,5 mm m' 22,365.00
NYM 2 x 2.5 mm m' 11,550.00
NYY 2 x 2.5 mm m' 9,765.00
28 Lampu
Baret / Plafond Kecil Unit 204,015.00 Ex. Panasonic Kecil
CK Boyolali
HARGA
NO. J E N I S B A H A N SATUAN KETERANGAN
(Rp)
CK Boyolali
HARGA
NO. J E N I S B A H A N SATUAN KETERANGAN
(Rp)
CK Boyolali
HARGA
NO. J E N I S B A H A N SATUAN KETERANGAN
(Rp)
CK Boyolali
HARGA
NO. J E N I S B A H A N SATUAN KETERANGAN
(Rp)
CK Boyolali
HARGA
NO. J E N I S B A H A N SATUAN KETERANGAN
(Rp)
-
3 Panel Pintu Teakwood Tebal 9 mm m2 614,250.00
CK Boyolali
DAFTAR SEWA PERALATAN
PEKERJAAN : #REF!
LOKASI : #REF!
TAHUN ANGGARAN : #REF!
WILAYAH : I (SATU)
HARGA
NO. PERALATAN SATUAN
(Rp)
###
1 Dump Truck 3-4 m3 Jam 195,865.95
2 Dump Truck 6-8 m3 Jam 361,234.65
3 Excavator 80-140 Hp Jam 412,147.05
4 Bulldozer 100-150 Hp Jam 625,466.10
5 Vibratory Roller 5-8 T. Jam 343,304.85
6 Water Tanker 3000-4500 L. Jam 206,474.10
7 Motor Grader >100 Hp Jam 577,685.85
8 Wheel Loader 1.0-1.6 M3 Jam 448,630.35
9 Compressor 4000-6500 L\M Jam 149,777.25
10 Asphalt Mixing Plant Jam 6,910,293.60
11 Generator Set Jam 281,930.25
12 Asphalt Finisher Jam 876,624.00
13 Asphalt Spryer Jam 118,438.95
14 Tandem Roller 6-8 T. Jam 348,183.15
15 Tire Roller 8-10 T. Jam 440,739.60
16 Jack Hammer Jam 42,956.55
17 Crane 35 Ton Jam 290,971.80
18 Stone Crusher Jam 560,777.70
19 Stamper Jam 40,084.80
20 Concrete Pump Jam 189,673.05
21 Sand Blasting Jam 28,020.30
HARGA
JUMLAH
No. SNI KODE KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH
Rp Rp
HARGA SATUAN BIAYA K3
HITUNG K3 1.000 Unit Biaya K3 3,839,850.00
A Tenaga -
B Bahan 3,339,000.00
3.000 Unit Helm Safety ASA 97,500.00 292,500.00
3.000 Unit Pelindung mata 32,500.00 97,500.00
3.000 Unit Tameng Muka 97,500.00 292,500.00
3.000 Unit Pelindung Telinga 65,000.00 195,000.00
3.000 Box Masker Pelindung Pernafasan dan mulut 58,500.00 175,500.00
3.000 Psg Sarung Tangan 60,000.00 180,000.00
3.000 Psg Sepatu Keselamatan 351,000.00 1,053,000.00
3.000 Psg Sepatu Keselamatan (rubber safety) 188,500.00 565,500.00
3.000 Unit Rompi keselamatan 32,500.00 97,500.00
3.000 Unit Pelindung Jatuh 130,000.00 390,000.00
C PERALATAN -
D Jumlah A + B + C 3,339,000.00
E Overhead & Profit 15% 500,850.00
F Harga Satuan Pekerjaan (D+E) 3,839,850.00
HARGA
JUMLAH
No. SNI KODE KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH
Rp Rp
HARGA SATUAN PEKERJAAN AKSESORIES
HITUNG MB1 1.000 unit Meja Tunggal Siswa 662,784.39
A Tenaga 99,750.00
L.02 1.000 OH Tukang Kayu 99,750.00 99,750.00
B Bahan 476,584.25
0.050 m3 Kayu Kelas II 8,316,000.00 415,800.00
12.000 bh Paku Ulir 315.00 3,780.00
1.000 lbr Amplas 4,830.00 4,830.00
0.100 kg Dempul kayu 42,735.00 4,273.50
0.050 kg Lem Kayu 78,015.00 3,900.75
0.500 kg Politur 88,000.00 44,000.00
C PERALATAN -
D Jumlah A + B + C 576,334.25
E Overhead & Profit 15% 86,450.14
F Harga Satuan Pekerjaan (D+E) 662,784.39
CK Boyolali
Analisa Beton Bertulang
Page 37 of 140
7 Beton bertulang balok 20/30 cm tipe B3 1.00 m3 #REF!
a. beton k.225 kg/cm2 1.00 m3 1,155,466.77 1,155,466.77
b. besi beton #REF! kg 16,811.03 #REF!
c. begesting (dipakai kembali) #REF! m2 201,370.79 #REF!
8 Beton bertulang ringbalk 15/20 cm tipe RB 1.00 m3 -
a. beton k.225 kg/cm2 0.00 m3 1,155,466.77 -
b. besi beton 0.00 kg 16,811.03 -
c. begesting (dipakai kembali) 0.00 m2 201,370.79 -
9 Beton bertulang plat beton t. 8 cm 1.00 m3 -
a. beton k.225 kg/cm2 0.00 m3 1,155,466.77 -
b. besi beton 0.00 kg 16,811.03 -
c. begesting (dipakai kembali) 0.00 m2 314,183.10 -
10 Beton bertulang plat beton lantai t. 12 cm 1.00 m3 #REF!
a. beton k.225 kg/cm2 1.00 m3 1,155,466.77 1,155,466.77
b. besi beton #REF! kg 16,811.03 #REF!
c. begesting (dipakai kembali) #REF! m2 314,183.10 #REF!
11 Beton bertulang plat beton Tangga t. 15 cm 1.00 m3 #REF!
a. beton k.225 kg/cm2 1.00 m3 1,155,466.77 1,155,466.77
b. besi beton #REF! kg 16,811.03 #REF!
c. begesting (dipakai kembali) #REF! m2 111,931.05 #REF!
Page 38 of 140
HARGA
No. SNI KODE KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH
Rp
HARGA SATUAN PEKERJAAN PINTU DAN JENDELA ALUMUNIUM
1 HITUNG P01 1.000 Unit Pemasangan Pintu Kaca Rangka Alumunium ( P1 ) 4,299,754.17
A TENAGA 281,607.25
L.01 0.924 OH Pekerja 80,000.00 73,880.56
L.02 1.924 OH Tukang Besi 95,000.00 182,733.17
L.03 0.192 OH Kepala Tukang 105,000.00 20,196.82
L.04 0.046 OH Mandor 105,000.00 4,796.70
B BAHAN 3,627,260.17
9.849 m' Kusen Alumunium Coklat 1 mm Ex. Alexindo 110,000.00 1,083,390.00
17.850 m' Daun Pintu Frame Alumunium 110,000.00 1,963,500.00
0.779 m2 Kaca Bening 5 mm 108,700.00 84,655.56
1.000 set Handle Pintu 224,900.00 224,900.00
6.000 Bh Engsel Pintu 4" 25,100.00 150,600.00
4.000 Bh Engsel 3" 22,900.00 91,600.00
20.000 buah Skrup Fixer 500.00 10,000.00
0.591 Tube Sealant Kusen 31,500.00 18,614.61
C PERALATAN
D Jumlah A + B + C 3,908,867.42
E Overhead & Profit 10% 390,886.74
F Harga Satuan Pekerjaan (D+E) 4,299,754.17
2 HITUNG J02 1.000 Unit Pemasangan Jendela Kaca Rangka Alumunium ( j02 ) 3,179,883.88
A TENAGA 332,559.81
L.01 1.191 OH Pekerja 80,000.00 95,263.60
L.02 2.191 OH Tukang Besi 95,000.00 208,125.53
L.03 0.219 OH Kepala Tukang 105,000.00 23,003.35
L.04 0.059 OH Mandor 105,000.00 6,167.33
B BAHAN 2,558,243.73
16.065 m' Kusen Alumunium Dark Brown 1 mm Ex. Alexindo 110,000.00 1,767,150.00
6.851 m2 Kaca Bening 5 mm 108,700.00 744,730.87
32.000 buah Skrup Fixer 500.00 16,000.00
0.964 Tube Sealant Kusen 31,500.00 30,362.85
C PERALATAN
D Jumlah A + B + C 2,890,803.53
E Overhead & Profit 10% 289,080.35
F Harga Satuan Pekerjaan (D+E) 3,179,883.88
3 HITUNG J03 1.000 Unit Pemasangan Jendela Kaca Rangka Alumunium ( j02 ) 850,210.63
A TENAGA 43,034.25
L.01 0.226 OH Pekerja 80,000.00 18,060.00
L.02 0.226 OH Tukang Besi 95,000.00 21,446.25
L.03 0.023 OH Kepala Tukang 105,000.00 2,370.38
L.04 0.011 OH Mandor 105,000.00 1,157.63
B BAHAN 729,884.50
5.250 m' Kusen Alumunium Dark Brown 1 mm Ex. Alexindo 110,000.00 577,500.00
1.260 m2 Kaca Bening 5 mm 108,700.00 136,962.00
11.000 buah Skrup Fixer 500.00 5,500.00
0.315 Tube Sealant Kusen 31,500.00 9,922.50
C PERALATAN
D Jumlah A + B + C 772,918.75
E Overhead & Profit 0.1 77,291.88
F Harga Satuan Pekerjaan (D+E) 850,210.63
4 HITUNG BV1 1.000 Unit Pemasangan Bouvenlicht Kaca Rangka Alumunium ( BV1 ) 345,555.62
A TENAGA 18,935.07
L.01 0.099 OH Pekerja 80,000.00 7,946.40
L.02 0.099 OH Tukang Besi 95,000.00 9,436.35
L.03 0.010 OH Kepala Tukang 105,000.00 1,042.97
L.04 0.005 OH Mandor 105,000.00 509.36
B BAHAN 295,206.40
2.310 m' Kusen Alumunium Dark Brown 1 mm Ex. Alexindo 110,000.00 254,100.00
0.315 m2 Kaca Bening 5 mm 108,700.00 34,240.50
5.000 buah Skrup Fixer 500.00 2,500.00
0.139 Tube Sealant Kusen 31,500.00 4,365.90
CK Boyolali
C PERALATAN
D Jumlah A + B + C 314,141.47
E Overhead & Profit 10% 31,414.15
F Harga Satuan Pekerjaan (D+E) 345,555.62
5 HITUNG BV2 1.000 Unit Pemasangan Bouvenlicht Kaca Rangka Alumunium ( BV2 ) 605,595.17
A TENAGA 33,566.72
L.01 0.176 OH Pekerja 80,000.00 14,086.80
L.02 0.176 OH Tukang Besi 95,000.00 16,728.07
L.03 0.018 OH Kepala Tukang 105,000.00 1,848.89
L.04 0.009 OH Mandor 105,000.00 902.95
B BAHAN 516,974.35
4.095 m' Kusen Alumunium Dark Brown 1 mm Ex. Alexindo 110,000.00 450,450.00
0.504 m2 Kaca Bening 5 mm 108,700.00 54,784.80
8.000 buah Skrup Fixer 500.00 4,000.00
0.246 Tube Sealant Kusen 31,500.00 7,739.55
C PERALATAN
D Jumlah A + B + C 550,541.07
E Overhead & Profit 10% 55,054.11
F Harga Satuan Pekerjaan (D+E) 605,595.17
6 HITUNG BV3 1.000 Unit Pemasangan Bouvenlicht Kaca Rangka Alumunium ( BV3 ) 1,106,284.74
A TENAGA 60,657.80
L.01 0.318 OH Pekerja 80,000.00 25,456.00
L.02 0.318 OH Tukang Besi 95,000.00 30,229.00
L.03 0.032 OH Kepala Tukang 105,000.00 3,341.10
L.04 0.016 OH Mandor 105,000.00 1,631.70
B BAHAN 945,055.60
7.400 m' Kusen Alumunium Dark Brown 1 mm Ex. Alexindo 110,000.00 814,000.00
1.008 m2 Kaca Bening 5 mm 108,700.00 109,569.60
15.000 buah Skrup Fixer 500.00 7,500.00
0.444 Tube Sealant Kusen 31,500.00 13,986.00
C PERALATAN
D Jumlah A + B + C 1,005,713.40
E Overhead & Profit 0.1 100,571.34
F Harga Satuan Pekerjaan (D+E) 1,106,284.74
7 HITUNG PJ4 1.000 Unit Pemasangan Pintu Kaca Rangka Alumunium ( PJ2 ) 9,060,055.15
A TENAGA 294,612.48
L.01 1.545 OH Pekerja 80,000.00 123,638.76
L.02 1.545 OH Tukang Besi 95,000.00 146,821.03
L.03 0.155 OH Kepala Tukang 105,000.00 16,227.59
L.04 0.075 OH Mandor 105,000.00 7,925.10
B BAHAN 7,941,801.30
35.942 m' Kusen Alumunium Coklat 1 mm Ex. Alexindo 110,000.00 3,953,565.00
16.660 m' Daun Pintu Frame Alumunium 110,000.00 1,832,600.00
14.578 m2 Kaca Bening 5 mm 108,700.00 1,584,606.86
1.000 set Handle Pintu 224,900.00 224,900.00
6.000 Bh Engsel Pintu 4" 25,100.00 150,600.00
4.000 Bh Engsel Pintu 3" 22,900.00 91,600.00
72.000 buah Skrup Fixer 500 36,000.00
2.156 Tube Sealant Kusen 31500 67,929.44
C PERALATAN
D Jumlah A + B + C 8,236,413.77
E Overhead & Profit 0.1 823,641.38
F Harga Satuan Pekerjaan (D+E) 9,060,055.15
CK Boyolali
HARGA
No. SNI KODE KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH
Rp
HARGA SATUAN PEKERJAAN PINTU DAN JENDELA ALUMUNIUM
HITUNG PJ1 1.000 Unit Pemasangan Pintu & Jendela Kaca Tempered 12 mm ( PU ) 17,601,031.50
A TENAGA 856,800.00
L.01 4.000 OH Pekerja 89,250.00 357,000.00
L.02 4.000 OH Tukang Besi 99,750.00 399,000.00
L.03 0.800 OH Kepala Tukang 105,000.00 84,000.00
L.04 0.160 OH Mandor 105,000.00 16,800.00
B BAHAN 14,448,444.78
3.780 m2 Pintu Kaca Tempered 12 mm 815,010.00 3,080,737.80
5.940 m2 Jendela Kaca Tempered 12 mm 815,010.00 4,841,159.40
2.000 set Floor Hinge Dekson FH 84 SSS 1,408,050.00 2,816,100.00
2.000 Bh Patch Fitting Dekson PT 20 PSS 601,860.00 1,203,720.00
2.000 set Pull Handle 245,595.00 491,190.00
5.052 Tube Sealant 33,075.00 167,094.90
0.600 Ls Finishing Kaca Tempered 60% ( Total Harga Kaca ) 3,080,737.80 1,848,442.68
C PERALATAN
D Jumlah A + B + C 15,305,244.78
E Overhead & Profit 15% 2,295,786.72
F Harga Satuan Pekerjaan (D+E) 17,601,031.50
HITUNG AS2 1.000 m2 Pemasangan ACP ( Alumunium Composit Panel ) 891,602.89
A Tenaga 71,189.33
L.01 0.500 OH Pekerja 89,250.00 44,625.00
L.02 0.250 OH Tukang Besi 99,750.00 24,937.50
L.03 0.010 OH Kepala Tukang 105,000.00 1,050.00
L.04 0.005 OH Mandor 105,000.00 576.83
B Bahan 384,851.25
1.100 m2 ACP merk Seven 340,200.00 374,220.00
2.250 btg Rangka besi hollow 20x40 mm + bracing 4,725.00 10,631.25
C PERALATAN 435,562.31
0.450 Peralatan 45% dari bahan 435,562.31
D Jumlah A + B + C 891,602.89
E Overhead & Profit 15% 133,740.43
F Harga Satuan Pekerjaan (D+E) 891,602.89
HITUNG AS3 1.000 m' Pemasangan Shading Alumunium 4" Powder Coating White 718,253.60
A Tenaga 399,000.00
L.01 0.043 OH Pekerja 89,250.00 89,250.00
L.02 0.043 OH Tukang Besi 99,750.00 99,750.00
L.03 0.004 OH Kepala Tukang 105,000.00 105,000.00
L.04 0.002 OH Mandor 105,000.00 105,000.00
B Bahan 106,963.50
1.100 m' Alumunium Powder Coating White 4" 96,285.00 105,913.50
2.000 buah Skrup Fixer 525.00 1,050.00
C PERALATAN 118,604.85
0.050 Peralatan 5% dari bahan 118,604.85
D Jumlah A + B + C 624,568.35
E Overhead & Profit 15% 93,685.25
F Harga Satuan Pekerjaan (D+E) 718,253.60
HITUNG AS4 1.000 m' Pemasangan Rangka Shading Bahan Besi Hollom 4x6 cm Err:509
A Tenaga 12,285.00
L.01 0.060 OH Pekerja 89,250.00 5,355.00
L.02 0.060 OH Tukang Besi 99,750.00 5,985.00
L.03 0.006 OH Kepala Tukang 105,000.00 630.00
L.04 0.003 OH Mandor 105,000.00 315.00
B Bahan Err:509
0.183 Btg Besi Hollow 4x6 cm Err:509
4.000 buah Skrup Fixer 525.00 2,100.00
C PERALATAN Err:509
0.050 Peralatan 5% dari bahan Err:509
D Jumlah A + B + C Err:509
E Overhead & Profit 15% Err:509
F Harga Satuan Pekerjaan (D+E) Err:509
CK Boyolali
HITUNG PJ2 1.000 Unit Pemasangan Pintu & Jendela Kaca Rangka Alumunium ( PJ1 ) 3,481,935.17
A TENAGA 306,862.29
L.01 0.961 OH Pekerja 89,250.00 85,727.30
L.02 1.961 OH Tukang Besi 99,750.00 195,562.87
L.03 0.196 OH Kepala Tukang 105,000.00 20,585.57
L.04 0.047 OH Mandor 105,000.00 4,986.56
B BAHAN 2,720,907.42
10.710 m' Kusen Alumunium Coklat 1 mm Ex. Alexindo 96,285.00 1,031,212.35
6.510 m' Daun Pintu Frame Alumunium 96,285.00 626,815.35
3.360 m' Daun Jendela Frame Alumunium 96,285.00 323,517.60
1.995 m2 Kaca Bening 5 mm 144,375.00 288,028.13
1.000 set Handle Pintu 236,145.00 236,145.00
3.000 Bh Engsel Pintu 4" 26,355.00 79,065.00
1.000 Set Cesement 12" 70,770.00 70,770.00
1.000 Bh Rambuncis 33,075.00 33,075.00
21.000 buah Skrup Fixer 525.00 11,025.00
0.643 Tube Sealant Kusen 33,075.00 21,254.00
C PERALATAN
D Jumlah A + B + C 3,027,769.71
E Overhead & Profit 15% 454,165.46
F Harga Satuan Pekerjaan (D+E) 3,481,935.17
HITUNG PJ4 1.000 Unit Pemasangan Pintu Kaca Double Rangka Alumunium ( P2 ) 3,577,730.01
A TENAGA 294,851.65
L.01 0.902 OH Pekerja 89,250.00 80,488.77
L.02 1.902 OH Tukang Besi 99,750.00 189,708.04
L.03 0.190 OH Kepala Tukang 105,000.00 19,969.27
L.04 0.045 OH Mandor 105,000.00 4,685.57
B BAHAN 2,816,217.92
9.345 m' Kusen Alumunium Coklat 1 mm Ex. Alexindo 96,285.00 899,783.33
12.600 m' Daun Pintu Frame Alumunium 96,285.00 1,213,191.00
1.943 m2 Kaca Bening 5 mm 144,375.00 280,448.44
1.000 set Handle Pintu 236,145.00 236,145.00
6.000 Bh Engsel Pintu 4" 26,355.00 158,130.00
19.000 buah Skrup Fixer 525.00 9,975.00
0.561 Tube Sealant Kusen 33,075.00 18,545.15
C PERALATAN
D Jumlah A + B + C 3,111,069.57
E Overhead & Profit 15% 466,660.44
F Harga Satuan Pekerjaan (D+E) 3,577,730.01
HITUNG PKM 1.000 Unit Pemasangan Pintu Spandek PVC Rangka Alumunium ( PKM ) 1,756,238.71
A TENAGA 257,499.90
L.01 0.719 OH Pekerja 89,250.00 64,197.53
CK Boyolali
L.02 1.719 OH Tukang Besi 99,750.00 171,500.18
L.03 0.172 OH Kepala Tukang 105,000.00 18,052.65
L.04 0.036 OH Mandor 105,000.00 3,749.55
B BAHAN 1,269,664.20
5.100 m' Kusen Alumunium 4" 96,285.00 491,053.50
4.000 m' Frame Pintu Alumunium 96,285.00 385,140.00
0.850 m2 Spandek PVC 51,975.00 44,178.75
0.150 m2 Kaca Buram 5 mm 124,740.00 18,711.00
1.000 set Handle Pintu 236,145.00 236,145.00
3.000 Bh Engsel Pintu 4" 26,355.00 79,065.00
10.000 buah Skrup Fixer 525.00 5,250.00
0.306 Tube Sealant Kusen 33,075.00 10,120.95
C PERALATAN
D Jumlah A + B + C 1,527,164.10
E Overhead & Profit 15% 229,074.61
F Harga Satuan Pekerjaan (D+E) 1,756,238.71
3 HITUNG BV1 1.000 Unit Pemasangan Bouvenlicht Kaca Rangka Alumunium ( BV1 ) 1,257,461.55
A TENAGA 72,063.81
L.01 0.352 OH Pekerja 89,250.00 31,431.17
L.02 0.352 OH Tukang Besi 99,750.00 35,128.96
L.03 0.035 OH Kepala Tukang 105,000.00 3,697.79
L.04 0.017 OH Mandor 105,000.00 1,805.90
B BAHAN 1,071,083.06
8.190 m' Kusen Alumunium Dark Brown 1 mm Ex. Alexindo 110,000.00 900,900.00
1.008 m2 Kaca Bening 5 mm 144,375.00 145,530.00
16.000 buah Skrup Fixer 525.00 8,400.00
0.491 Tube Sealant Kusen 33,075.00 16,253.05
C PERALATAN
D Jumlah A + B + C 1,143,146.87
E Overhead & Profit 10% 114,314.69
F Harga Satuan Pekerjaan (D+E) 1,257,461.55
HITUNG BV2 1.000 Unit Pemasangan Bouvenlicht Kaca Rangka Alumunium ( BV2 ) 377,820.35
A TENAGA 20,325.69
L.01 0.099 OH Pekerja 89,250.00 8,865.20
L.02 0.099 OH Tukang Besi 99,750.00 9,908.17
L.03 0.010 OH Kepala Tukang 105,000.00 1,042.97
L.04 0.005 OH Mandor 105,000.00 509.36
B BAHAN 308,213.75
2.310 m' Kusen Alumunium Dark Brown 1 mm Ex. Alexindo 96,285.00 222,418.35
0.630 m2 Kaca Buram 5 mm 124,740.00 78,586.20
5.000 buah Skrup Fixer 525.00 2,625.00
0.139 Tube Sealant Kusen 33,075.00 4,584.20
C PERALATAN
D Jumlah A + B + C 328,539.44
E Overhead & Profit 15% 49,280.92
F Harga Satuan Pekerjaan (D+E) 377,820.35
CK Boyolali
HARGA
JUMLAH
No. SNI KODE KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH
Rp Rp
1 HITUNG PS1 1.000 m' Pagar Sementara dari Seng Gelombang Tinggi 2,00 m 904,663.83
A TENAGA 61,950.00
L.01 0.200 OH Pekerja 89,250.00 17,850.00
L.02 0.400 OH Tukang Kayu 99,750.00 39,900.00
L.03 0.020 OH Kepala Tukang 105,000.00 2,100.00
L.04 0.020 OH Mandor 105,000.00 2,100.00
B BAHAN 724,714.20
1.250 Btg Bambu Apus 4 Meter 15,120.00 18,900.00
2.500 Kg Portland Semen 1,365.00 3,412.50
1.200 Lbr Seng Gelombang 3" - 5" 117,810.00 141,372.00
0.005 m3 Pasir Beton 265,650.00 1,328.25
0.009 m3 Koral Beton 265,650.00 2,390.85
0.072 m3 Kayu 5/7X4m Kayu Kruing 7,507,500.00 540,540.00
0.060 Kg Paku Biasa 2" - 5" 19,635.00 1,178.10
0.450 Kg Meni Besi 34,650.00 15,592.50
C PERALATAN
D Jumlah A + B + C 786,664.20
E Overhead & Profit 15% 117,999.63
F Harga Satuan Pekerjaan (D+E) 904,663.83
Overhead & Profit
2 HITUNG PS2 1.000 m' Pengukuran dan Pemasangan Bouwplank 83,104.98
A Tenaga 20,475.00
L.01 0.100 OH Pekerja 89,250.00 8,925.00
L.02 0.100 OH Tukang Kayu 99,750.00 9,975.00
L.03 0.010 OH Kepala Tukang 105,000.00 1,050.00
L.04 0.005 OH Mandor 105,000.00 525.00
B Bahan 51,790.20
0.012 m3 Kayu 5/7x 4m Kayu Sengon 2,598,750.00 31,185.00
0.020 Kg Paku Biasa 2" - 5" 19,635.00 392.70
0.007 m3 Kayu Papan 3/20 Sengon 2,887,500.00 20,212.50
C PERALATAN
D Jumlah A + B + C 72,265.20
E Overhead & Profit 15% 10,839.78
F Harga Satuan Pekerjaan (D+E) 83,104.98
CK Boyolali
HARGA
JUMLAH
No. SNI KODE KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH
Rp Rp
B Bahan 67,922.40
CK Boyolali
HARGA
JUMLAH
No. SNI KODE KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH
Rp Rp
8 HITUNG PS6 1 m2 Pekerjaan pembongkaran genteng lama tidak dipakai kembali 4,347.00
A Tenaga 3,780.00
L.01 0.040 OH Pekerja 89,250.00 3,570.00
L.04 0.002 OH Mandor 105,000.00 210.00
B Bahan -
C PERALATAN
D Jumlah A + B + C 3,780.00
E Overhead & Profit 15% 567.00
F Harga Satuan Pekerjaan (D+E) 4,347.00
CK Boyolali
HARGA
JUMLAH
No. SNI KODE KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH
Rp Rp
CK Boyolali
HARGA
JUMLAH
No. SNI KODE KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH
Rp Rp
B Bahan -
C PERALATAN
D Jumlah A + B + C 11,642.94
E Overhead & Profit 15% 1,746.44
F Harga Satuan Pekerjaan (D+E) 13,389.38
11 HITUNG PS10 1 m2 Bongkaran Dinding (Pas. Bata, Pintu, Jendela) buangan keluar lokasi 56,032.48
B Tenaga 48,723.90
0.516 OH Pekerja 89,250.00 46,017.01
0.026 OH Mandor 105,000.00 2,706.88
B Bahan
C PERALATAN
D Jumlah A + B + C 48,723.90
E Overhead & Profit 15% 7,308.58
F Harga Satuan Pekerjaan (D+E) 56,032.48
CK Boyolali
HARGA
JUMLAH
No. SNI KODE KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH
Rp Rp
CK Boyolali
HARGA
JUMLAH
No. SNI KODE KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH
Rp Rp
19 HITUNG PS19 1.000 Unit Pembuatan Papan Nama Bahan Seng Plat 273,064.22
A Tenaga Kerja 60,375.00
L.01 0.250 OH Pekerja 89,250.00 22,312.50
L.02 0.250 OH Tukang kayu 99,750.00 24,937.50
L.03 0.075 OH Kepala tukang kayu 105,000.00 7,875.00
L.04 0.050 OH Mandor 105,000.00 5,250.00
B Bahan 177,072.15
0.700 m' Seng Plat BJLS 0,25 lebar 90 cm 40,425.00 28,297.50
0.002 m3 Frame Kayu kelas III, 06 x 0,8 m2 2,598,750.00 4,365.90
0.021 m3 Tiang Kayu Sengon 5/7 kelas III, tinggi 3 m' 2,598,750.00 54,573.75
0.480 m2 Banner plastik ukuran 0,6 x 0,8 m2 15,000.00 7,200.00
1.000 kg Paku campuran 5 cm dan 7cm 19,635.00 19,635.00
1.000 kg Cat kayu 63,000.00 63,000.00
C Peralatan
D Jumlah A + B + C 237,447.15
E Overhead & Profit 15% 35,617.07
F Harga Satuan Pekerjaan (D+E) 273,064.22
Overhead & Profit
20 HITUNG PS20 1.000 Unit Air Kerja dan Listrik Kerja 855,743.75
A Tenaga 133,875.00
L.01 1.500 OH Pekerja 89,250.00 133,875.00
B Bahan 610,250.00
1,000.000 Ltr Air 89.25 89,250.00
2.000 Bh Drum Air 60 Liter 110,500.00 221,000.00
204.450 Kwh Listrik 1,467.35 300,000.00
CK Boyolali
HARGA
JUMLAH
No. SNI KODE KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH
Rp Rp
C PERALATAN
CK Boyolali
HARGA
JUMLAH
No. SNI KODE KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH
Rp Rp
D Jumlah A + B + C 744,125.00
E Overhead & Profit 15% 111,618.75
F Harga Satuan Pekerjaan (D+E) 855,743.75
21 HITUNG PS21 1.000 m3 Pembongkaran Kosen Pintu & Jendela Kayu 169,744.06
Tenaga 147,603.53
L.02 1.339 OH Tukang Kayu 99,750.00 133,546.05
L.03 0.134 OH Kepala Tukang 105,000.00 14,057.48
Bahan
C PERALATAN
D Jumlah A + B + C 147,603.53
E Overhead & Profit 0.15 22,140.53
F Harga Satuan Pekerjaan (D+E) 169,744.06
25 HITUNG PS25 1 m2 Pekerjaan pembongkaran Atap Seng Gelombang tidak dipakai kembali 4,347.00
A Tenaga 3,780.00
L.01 0.040 OH Pekerja 89,250.00 3,570.00
L.04 0.002 OH Mandor 105,000.00 210.00
B Bahan -
C PERALATAN
D Jumlah A + B + C 3,780.00
E Overhead & Profit 15% 567.00
F Harga Satuan Pekerjaan (D+E) 4,347.00
CK Boyolali
HARGA JUMLAH
No. SNI KODE KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH
Rp Rp
7 HITUNG TA2 1.000 m3 Mengurug Tanah Padat ( Bekas Galian Tanah ) 27,431.25
A TENAGA 24,937.50
L.01 0.250 OH Pekerja 89,250.00 22,312.50
L.04 0.025 OH Mandor 105,000.00 2,625.00
B BAHAN -
C PERALATAN
D Jumlah A + B + C 24,937.50
E Overhead & Profit 10% 2,493.75
F Harga Satuan Pekerjaan (D+E) 27,431.25
CK Boyolali
HARGA
JUMLAH
No. SNI KODE KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH
Rp Rp
A.3.2.1. HARGA SATUAN PEKERJAAN PONDASI
1 A.3.2.1.1 1.000 m3 Pemasangan Pondasi Batu Belah 1SP : 3 PP 1,064,993.27
A TENAGA 224,437.50
L.01 1.500 OH Pekerja 89,250.00 133,875.00
L.02 0.750 OH Tukang Batu 99,750.00 74,812.50
L.03 0.075 OH Kepala Tukang 105,000.00 7,875.00
L.04 0.075 OH Mandor 105,000.00 7,875.00
B BAHAN 701,643.60
1.200 m3 Batu Belah 15/20 248,325.00 297,990.00
202.000 Kg Portland Cement 1,365.00 275,730.00
0.485 m3 Pasir Pasang 263,760.00 127,923.60
C PERALATAN
D Jumlah A + B + C 926,081.10
E Overhead & Profit 15% 138,912.16
F Harga Satuan Pekerjaan (D+E) 1,064,993.27
Overhead & Profit
2 A.3.2.1.2 1.000 m3 Pemasangan Pondasi Batu Belah 1SP : 4 PP 1,014,389.36
A TENAGA 224,437.50
L.01 1.500 OH Pekerja 89,250.00 133,875.00
L.02 0.750 OH Tukang Batu 99,750.00 74,812.50
L.03 0.075 OH Kepala Tukang 105,000.00 7,875.00
L.04 0.075 OH Mandor 105,000.00 7,875.00
B BAHAN 657,640.20
1.200 m3 Batu Belah 15/20 248,325.00 297,990.00
163.000 Kg Portland Cement 1,365.00 222,495.00
0.520 m3 Pasir Pasang 263,760.00 137,155.20
C PERALATAN
D Jumlah A + B + C 882,077.70
E Overhead & Profit 15% 132,311.66
F Harga Satuan Pekerjaan (D+E) 1,014,389.36
CK Boyolali
6 A.3.2.1.6 1.000 m3 Pemasangan Pondasi Batu Belah 1SP : 1KP : 2PP 721,913.12
A Tenaga 224,437.50
L.01 1.500 OH Pekerja 89,250.00 133,875.00
L.02 0.750 OH Tukang Batu 99,750.00 74,812.50
L.03 0.075 OH Kepala Tukang 105,000.00 7,875.00
L.04 0.075 OH Mandor 105,000.00 7,875.00
B Bahan 431,847.15
1.200 m3 Batu Belah 15/20 248,325.00 297,990.00
0.170 m3 Kapur Pasang (KP) 242,550.00 41,233.50
0.170 Kg Cement Merah (SM) 17,325.00 2,945.25
0.340 m3 Pasir Pasang 263,760.00 89,678.40
C PERALATAN
D Jumlah A + B + C 656,284.65
E Overhead & Profit 10% 65,628.47
F Harga Satuan Pekerjaan (D+E) 721,913.12
10 A.3.2.1.10 1.000 m3 Pasang Pondasi Siklop, 60% Beton Camp. 1PC : 2PB : 3KR & 40% Batu Belah 2,931,979.05
A Tenaga 412,912.50
L.01 3.400 OH Pekerja 89,250.00 303,450.00
L.02 0.850 OH Tukang Batu 99,750.00 84,787.50
L.03 0.085 OH Kepala Tukang 105,000.00 8,925.00
L.04 0.150 OH Mandor 105,000.00 15,750.00
B Bahan 2,252,523.00
0.480 m3 Batu Belah 15/20 cm 248,325.00 119,196.00
126.000 Kg Besi Beton 12,915.00 1,627,290.00
194.000 Kg Portland Cement 1,365.00 264,810.00
0.312 m3 Pasir Beton 265,650.00 82,882.80
0.468 m3 Koral Beton 265,650.00 124,324.20
1.800 Kg Kawat Beton 18,900.00 34,020.00
C PERALATAN
D Jumlah A + B + C 2,665,435.50
E Overhead & Profit 10% 266,543.55
CK Boyolali
F Harga Satuan Pekerjaan (D+E) 2,931,979.05
CK Boyolali
HARGA
JUMLAH
No. SNI KODE KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH
Rp Rp
A.4.4.1 HARGA SATUAN PEKERJAAN PASANGAN DINDING
1 A.4.4.1.1 1.000 m2 Pemasangan Dinding Bata Merah ukuran (5x11x22) cm Tebal 1 bata Camp. 1SP: 2PP 288,341.13
A Tenaga 78,750.00
L.01 0.600 OH Pekerja 89,250.00 53,550.00
L.02 0.200 OH Tukang Batu 99,750.00 19,950.00
L.03 0.020 OH Kepala Tukang Batu 105,000.00 2,100.00
L.04 0.030 OH Mandor 105,000.00 3,150.00
B Bahan 183,378.30
140.000 Buah Bata Merah 735.00 102,900.00
43.500 Kg Portland Semen (PC) 1,365.00 59,377.50
0.080 m3 Pasir Pasang (PP) 263,760.00 21,100.80
C PERALATAN
D Jumlah A + B + C 262,128.30
E Overhead & Profit 10% 26,212.83
F Harga Satuan Pekerjaan (D+E) 288,341.13
Overhead & Profit
2 A.4.4.1.2 1.000 m2 Pemasangan Dinding Bata Merah Ukuran (5x11x22) cm Tebal 1 Bata Camp. 1SP : 3PP 275,691.80
A Tenaga 78,750.00
L.01 0.600 OH Pekerja 89,250.00 53,550.00
L.02 0.200 OH Tukang Batu 99,750.00 19,950.00
L.03 0.020 OH Kepala Tukang Batu 105,000.00 2,100.00
L.04 0.030 OH Mandor 105,000.00 3,150.00
B Bahan 171,878.91
140.000 Buah Bata Merah 735.00 102,900.00
32.950 Kg Portland Semen (PC) 1,365.00 44,976.75
0.091 m3 Pasir Pasang (PP) 263,760.00 24,002.16
C PERALATAN
D Jumlah A + B + C 250,628.91
E Overhead & Profit 10% 25,062.89
F Harga Satuan Pekerjaan (D+E) 275,691.80
3 A.4.4.1.3 1.000 m2 Pemasangan Dinding Bata Merah Ukuran (5x11x22) cm Tebal 1 Bata Camp. 1SP : 4PP 266,662.47
A Tenaga 78,750.00
L.01 0.600 OH Pekerja 89,250.00 53,550.00
L.02 0.200 OH Tukang Batu 99,750.00 19,950.00
L.03 0.020 OH Kepala Tukang Batu 105,000.00 2,100.00
L.04 0.030 OH Mandor 105,000.00 3,150.00
B Bahan 163,670.43
140.000 Buah Bata Merah 735.00 102,900.00
26.550 Kg Portland Semen (PC) 1,365.00 36,240.75
0.093 m3 Pasir Pasang (PP) 263,760.00 24,529.68
C PERALATAN
D Jumlah A + B + C 242,420.43
E Overhead & Profit 10% 24,242.04
F Harga Satuan Pekerjaan (D+E) 266,662.47
4 A.4.4.1.4 1.000 m2 Pemasangan Dinding Bata Merah Ukuran (5x11x22) cm Tebal 1 Bata Camp. 1SP : 5PP 262,742.17
A Tenaga 78,750.00
L.01 0.600 OH Pekerja 89,250.00 53,550.00
L.02 0.200 OH Tukang Batu 99,750.00 19,950.00
L.03 0.020 OH Kepala Tukang Batu 105,000.00 2,100.00
L.04 0.030 OH Mandor 105,000.00 3,150.00
B Bahan 160,106.52
140.000 Buah Bata Merah 735.00 102,900.00
22.200 Kg Portland Semen (PC) 1,365.00 30,303.00
0.102 m3 Pasir Pasang (PP) 263,760.00 26,903.52
C PERALATAN
D Jumlah A + B + C 238,856.52
E Overhead & Profit 10% 23,885.65
F Harga Satuan Pekerjaan (D+E) 262,742.17
5 A.4.4.1.5 1.000 m2 Pemasangan Dinding Bata Merah Ukuran (5x11x22) cm Tebal 1 Bata Camp. 1SP : 6PP 262,989.34
A Tenaga 78,750.00
L.01 0.600 OH Pekerja 89,250.00 53,550.00
L.02 0.200 OH Tukang Batu 99,750.00 19,950.00
L.03 0.020 OH Kepala Tukang Batu 105,000.00 2,100.00
L.04 0.030 OH Mandor 105,000.00 3,150.00
B Bahan 160,331.22
140.000 Buah Bata Merah 735.00 102,900.00
18.500 Kg Portland Semen (PC) 1,365.00 25,252.50
0.122 m3 Pasir Pasang (PP) 263,760.00 32,178.72
C PERALATAN
D Jumlah A + B + C 239,081.22
E Overhead & Profit 10% 23,908.12
F Harga Satuan Pekerjaan (D+E) 262,989.34
6 A.4.4.1.6 1.000 m2 Pemasangan Dinding Bata Merah Ukuran (5x11x22) cm Tebal 1 Bata Camp. 1SP : 3 KP 249,124.84
A Tenaga 78,750.00
CK Boyolali
L.01 0.600 OH Pekerja 89,250.00 53,550.00
L.02 0.200 OH Tukang Batu 99,750.00 19,950.00
L.03 0.020 OH Kepala Tukang Batu 105,000.00 2,100.00
L.04 0.030 OH Mandor 105,000.00 3,150.00
B Bahan 147,727.13
140.000 Buah Bata Merah 735.00 102,900.00
10.080 Kg Portland Semen (PC) 1,365.00 13,759.20
0.093 m3 Pasir Pasang (PP) 263,760.00 24,397.80
0.028 m3 Kapur Pasang (KP) 242,550.00 6,670.13
C PERALATAN
D Jumlah A + B + C 226,477.13
E Overhead & Profit 10% 22,647.71
F Harga Satuan Pekerjaan (D+E) 249,124.84
7 A.4.4.1.7 1.000 m2 Pemasangan Dinding Bata Merah Ukuran (5x11x22)cm Tebal 1/2 Bata Camp. 1SP : 2P 139,386.09
A Tenaga 39,375.00
L.01 0.300 OH Pekerja 89,250.00 26,775.00
L.02 0.100 OH Tukang Batu 99,750.00 9,975.00
L.03 0.010 OH Kepala Tukang 105,000.00 1,050.00
L.04 0.015 OH Mandor 105,000.00 1,575.00
B Bahan 87,339.63
70.000 Buah Bata Merah 5 x 11 x 22 735.00 51,450.00
18.950 Kg Portland Semen 1,365.00 25,866.75
0.038 m3 Pasir Pasang 263,760.00 10,022.88
C PERALATAN
D Jumlah A + B + C 126,714.63
E Overhead & Profit 10% 12,671.46
F Harga Satuan Pekerjaan (D+E) 139,386.09
1 A.4.4.1.8 1.000 m2 Pemasangan Dinding Bata Merah Ukuran (5x11x22)cm Tebal 1/2 Bata Camp. 1SP : 3P 133,089.50
A Tenaga 39,375.00
L.01 0.300 OH Pekerja 89,250.00 26,775.00
L.02 0.100 OH Tukang Batu 99,750.00 9,975.00
L.03 0.010 OH Kepala Tukang 105,000.00 1,050.00
L.04 0.015 OH Mandor 105,000.00 1,575.00
B Bahan 81,615.45
70.000 Buah Bata Merah 5 x 11 x 22 735.00 51,450.00
14.370 Kg Portland Semen 1,365.00 19,615.05
0.040 m3 Pasir Pasang 263,760.00 10,550.40
C PERALATAN
D Jumlah A + B + C 120,990.45
E Overhead & Profit 10% 12,099.05
F Harga Satuan Pekerjaan (D+E) 133,089.50
9 A.4.4.1.9 1.000 m2 Pemasangan Dinding Bata Merah Ukuran (5x11x22)cm Tebal 1/2 Bata Camp. 1SP : 4P 129,650.60
A Tenaga 39,375.00
L.01 0.300 OH Pekerja 89,250.00 26,775.00
L.02 0.100 OH Tukang Batu 99,750.00 9,975.00
L.03 0.010 OH Kepala Tukang 105,000.00 1,050.00
L.04 0.015 OH Mandor 105,000.00 1,575.00
B Bahan 78,489.18
70.000 Buah Bata Merah 5 x 11 x 22 735.00 51,450.00
11.500 Kg Portland Semen 1,365.00 15,697.50
0.043 m3 Pasir Pasang 263,760.00 11,341.68
C PERALATAN
D Jumlah A + B + C 117,864.18
E Overhead & Profit 10% 11,786.42
F Harga Satuan Pekerjaan (D+E) 129,650.60
10 A.4.4.1.10 1.000 m2 Pemasangan Dinding Bata Merah Ukuran (5x11x22)cm Tebal 1/2 Bata Camp. 1SP : 5P 127,498.14
A Tenaga 39,375.00
L.01 0.300 OH Pekerja 89,250.00 26,775.00
L.02 0.100 OH Tukang Batu 99,750.00 9,975.00
L.03 0.010 OH Kepala Tukang 105,000.00 1,050.00
L.04 0.015 OH Mandor 105,000.00 1,575.00
B Bahan 76,532.40
70.000 Buah Bata Merah 5 x 11 x 22 735.00 51,450.00
9.680 Kg Portland Semen 1,365.00 13,213.20
0.045 m3 Pasir Pasang 263,760.00 11,869.20
C PERALATAN
D Jumlah A + B + C 115,907.40
E Overhead & Profit 10% 11,590.74
F Harga Satuan Pekerjaan (D+E) 127,498.14
2 A.4.4.1.11 1.000 m2 Pemasangan Dinding Bata Merah Ukuran (5x11x22)cm Tebal 1/2 Bata Camp. 1SP : 6P 126,616.64
A Tenaga 39,375.00
L.01 0.300 OH Pekerja 89,250.00 26,775.00
L.02 0.100 OH Tukang Batu 99,750.00 9,975.00
L.03 0.010 OH Kepala Tukang 105,000.00 1,050.00
0.015 L.04 0.015 OH Mandor 105,000.00 1,575.00
B Bahan 75,731.04
CK Boyolali
70.000 Buah Bata Merah 5 x 11 x 22 735.00 51,450.00
8.320 Kg Portland Semen 1,365.00 11,356.80
0.049 m3 Pasir Pasang 263,760.00 12,924.24
C PERALATAN
D Jumlah A + B + C 115,106.04
E Overhead & Profit 10% 11,510.60
F Harga Satuan Pekerjaan (D+E) 126,616.64
12 A.4.4.1.12 1.000 m2 Pemasangan Dinding Bata Merah Ukuran (5x11x22)cm Tebal 1/2 Bata Camp. 1SP : 8P 124,174.05
A Tenaga 39,375.00
L.01 0.300 OH Pekerja 89,250.00 26,775.00
L.02 0.100 OH Tukang Batu 99,750.00 9,975.00
L.03 0.010 OH Kepala Tukang 105,000.00 1,050.00
L.04 0.015 OH Mandor 105,000.00 1,575.00
B Bahan 73,510.50
70.000 Buah Bata Merah 5 x 11 x 22 735.00 51,450.00
6.500 Kg Portland Semen 1,365.00 8,872.50
0.050 m3 Pasir Pasang 263,760.00 13,188.00
C PERALATAN
D Jumlah A + B + C 112,885.50
E Overhead & Profit 10% 11,288.55
F Harga Satuan Pekerjaan (D+E) 124,174.05
13 A.4.4.1.13 1.000 m2 Pemasangan Dinding Bata Merah Ukuran (5x11x22)cm Tebal 1/2 Bata Camp. 1SP : 3K 125,173.13
A Tenaga 39,375.00
L.01 0.300 OH Pekerja 89,250.00 26,775.00
L.02 0.100 OH Tukang Batu 99,750.00 9,975.00
L.03 0.010 OH Kepala Tukang 105,000.00 1,050.00
L.04 0.015 OH Mandor 105,000.00 1,575.00
B Bahan 74,418.75
70.000 Buah Bata Merah 5 x 11 x 22 735.00 51,450.00
4.500 Kg Portland Semen 1,365.00 6,142.50
0.050 m3 Pasir Pasang 263,760.00 13,188.00
0.015 m3 Kapur Padam 242,550.00 3,638.25
C PERALATAN
D Jumlah A + B + C 113,793.75
E Overhead & Profit 10% 11,379.38
F Harga Satuan Pekerjaan (D+E) 125,173.13
14 A.4.4.1.14 1.000 m2 Pemasangan Dinding Bata Merah Ukuran (5x11x22)cm Tebal 1/2 Bata Camp. 1SP : 1S 110,275.47
A Tenaga 39,375.00
L.01 0.300 OH Pekerja 89,250.00 26,775.00
L.02 0.100 OH Tukang Batu 99,750.00 9,975.00
L.03 0.010 OH Kepala Tukang 105,000.00 1,050.00
L.04 0.015 OH Mandor 105,000.00 1,575.00
B Bahan 60,875.43
70.000 Buah Bata Merah 5 x 11 x 22 735.00 51,450.00
0.018 m3 Semen Merah 17,325.00 311.85
0.018 m3 Pasir Pasang 263,760.00 4,747.68
0.018 m3 Kapur Padam 242,550.00 4,365.90
C PERALATAN
D Jumlah A + B + C 100,250.43
E Overhead & Profit 10% 10,025.04
F Harga Satuan Pekerjaan (D+E) 110,275.47
15 A.4.4.1.15 1.000 m2 Pemasangan Dinding Bata Merah Ukuran (5x11x22)cm Tebal 1/2 Bata Camp. 1KP : 1S 112,033.38
A Tenaga 39,375.00
L.01 0.300 OH Pekerja 89,250.00 26,775.00
L.02 0.100 OH Tukang Batu 99,750.00 9,975.00
L.03 0.010 OH Kepala Tukang 105,000.00 1,050.00
L.04 0.015 OH Mandor 105,000.00 1,575.00
B Bahan 62,473.53
70.000 Buah Bata Merah 5 x 11 x 22 735.00 51,450.00
0.014 m3 Semen Merah 17,325.00 242.55
0.028 m3 Pasir Pasang 263,760.00 7,385.28
0.014 m3 Kapur Padam 242,550.00 3,395.70
C PERALATAN
D Jumlah A + B + C 101,848.53
E Overhead & Profit 10% 10,184.85
F Harga Satuan Pekerjaan (D+E) 112,033.38
16 A.4.4.1.20 1.000 m2 Pemasangan Dinding HB/CB 10, speci camp. 1SP : 3PP 223,306.31
A Tenaga 39,375.00
L.01 0.300 OH Pekerja 89,250.00 26,775.00
L.02 0.100 OH Tukang Batu 99,750.00 9,975.00
L.03 0.010 OH Kepala Tukang 105,000.00 1,050.00
L.04 0.015 OH Mandor 105,000.00 1,575.00
B Bahan 163,630.74
12.500 buah Batako 3,465.00 43,312.50
15.160 kg PC 1,365.00 20,693.40
0.364 m3 Pasir Pasang 263,760.00 96,008.64
CK Boyolali
0.280 kg Besi Angkur Ø 8 mm 12,915.00 3,616.20
C PERALATAN
D Jumlah A + B + C 203,005.74
E Overhead & Profit 10% 20,300.57
F Harga Satuan Pekerjaan (D+E) 223,306.31
17 A.4.4.1.21 1.000 m2 Pemasangan Dinding HB/CB 10, speci camp. 1SP : 4PP 235,980.03
A Tenaga 39,375.00
L.01 0.300 OH Pekerja 89,250.00 26,775.00
L.02 0.100 OH Tukang Batu 99,750.00 9,975.00
L.03 0.010 OH Kepala Tukang 105,000.00 1,050.00
L.04 0.015 OH Mandor 105,000.00 1,575.00
B Bahan 165,825.03
12.500 buah Batako 3,465.00 43,312.50
12.130 kg PC 1,365.00 16,557.45
0.388 m3 Pasir Pasang 263,760.00 102,338.88
0.280 kg Besi Angkur Ø 8 mm 12,915.00 3,616.20
C PERALATAN
D Jumlah A + B + C 205,200.03
E Overhead & Profit 15% 30,780.00
F Harga Satuan Pekerjaan (D+E) 235,980.03
18 A.4.4.1.22 1.000 m2 Pemasangan Dinding Terawang (Rooster) Uk, (12x11x24)cm Camp. 1SP : 2PP 310,392.85
A Tenaga 39,375.00
L.01 0.300 OH Pekerja 89,250.00 26,775.00
L.02 0.100 OH Tukang Batu 99,750.00 9,975.00
L.03 0.010 OH Kepala Tukang 105,000.00 1,050.00
L.04 0.015 OH Mandor 105,000.00 1,575.00
B Bahan 242,800.32
25.000 Buah Terawang / Roster 8,610.00 215,250.00
14.000 kg Portland Semen 1,365.00 19,110.00
0.032 m3 Pasir Pasang 263,760.00 8,440.32
C PERALATAN
D Jumlah A + B + C 282,175.32
E Overhead & Profit 10% 28,217.53
F Harga Satuan Pekerjaan (D+E) 310,392.85
19 A.4.4.1.23 1.000 m2 Pemasangan Dinding Terawang (Rooster) Uk, (12x11x24)cm Camp. 1SP : 4PP 306,758.76
A Tenaga 39,375.00
L.01 0.300 OH Pekerja 89,250.00 26,775.00
L.02 0.100 OH Tukang Batu 99,750.00 9,975.00
L.03 0.010 OH Kepala Tukang 105,000.00 1,050.00
L.04 0.015 OH Mandor 105,000.00 1,575.00
B Bahan 239,496.60
25.000 Buah Terawang / Roster 8,610.00 215,250.00
11.000 kg Portland Semen 1,365.00 15,015.00
0.035 m3 Pasir Pasang 263,760.00 9,231.60
C PERALATAN
D Jumlah A + B + C 278,871.60
E Overhead & Profit 10% 27,887.16
F Harga Satuan Pekerjaan (D+E) 306,758.76
HITUNG BE 1.000 m2 Pemasangan Dinding Bata Ekspose Ukuran (4.5x11x22)cm Tebal 1/2 Bata Camp. 1SP : 174,144.89
A Tenaga 45,832.50
L.01 0.350 OH Pekerja 89,250.00 31,237.50
L.02 0.120 OH Tukang Batu 99,750.00 11,970.00
L.03 0.010 OH Kepala Tukang 105,000.00 1,050.00
L.04 0.015 OH Mandor 105,000.00 1,575.00
B Bahan 112,481.04
70.000 Buah Bata Ekspose 4.5 x 11 x 22 1,260.00 88,200.00
8.320 Kg Portland Semen 1,365.00 11,356.80
0.049 m3 Pasir Pasang 263,760.00 12,924.24
C PERALATAN
D Jumlah A + B + C 158,313.54
E Overhead & Profit 10% 15,831.35
F Harga Satuan Pekerjaan (D+E) 174,144.89
HITUNG DD 1.000 m2 Pemasangan Dinding Terawang (Rooster) Uk, (12x20x20)cm Camp. 1SP : 2PP 310,392.85
m2 Tenaga 39,375.00
0 0.300 OH Pekerja 89,250.00 26,775.00
L.01 0.100 OH Tukang Batu 99,750.00 9,975.00
L.02 0.010 OH Kepala Tukang 105,000.00 1,050.00
L.03 0.015 OH Mandor 105,000.00 1,575.00
OH Bahan 242,800.32
25.000 Buah Terawang / Roster Beton 8,610.00 215,250.00
14.000 kg Portland Semen 1,365.00 19,110.00
0.032 m3 Pasir Pasang 263,760.00 8,440.32
C PERALATAN
D Jumlah A + B + C 282,175.32
E Overhead & Profit 10% 28,217.53
F Harga Satuan Pekerjaan (D+E) 310,392.85
CK Boyolali
HARGA
JUMLAH
No. SNI KODE KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH
Rp Rp
A.4.5.2 HARGA SATUAN PEKERJAAN PLESTERAN
1 A.4.4.2.1 1.000 m2 Pemasangan Plesteran 1 Pc : 1 Pp Tebal 15 mm 77,297.68
A Tenaga 44,887.50
L.01 0.300 OH Pekerja 89,250.00 26,775.00
L.02 0.150 OH Tukang batu 99,750.00 14,962.50
L.03 0.015 OH Kepala Tukang 105,000.00 1,575.00
L.04 0.015 OH Mandor 105,000.00 1,575.00
B Bahan 25,383.12
15.504 Kg Portland Cement 1,365.00 21,162.96
0.016 m3 Pasir Pasang 263,760.00 4,220.16
C PERALATAN
D Jumlah A + B + C 70,270.62
E Overhead & Profit 10% 7,027.06
F Harga Satuan Pekerjaan (D+E) 77,297.68
Overhead & Profit (contoh 15%)
2 A.4.4.2.2 1.000 m2 Pemasangan Plesteran 1 Pc : 2 Pp Tebal 15 mm 70,530.31
A Tenaga 44,887.50
L.01 0.300 OH Pekerja 89,250.00 26,775.00
L.02 0.150 OH Tukang batu 99,750.00 14,962.50
L.03 0.015 OH Kepala Tukang 105,000.00 1,575.00
L.04 0.015 OH Mandor 105,000.00 1,575.00
B Bahan 19,230.96
10.224 Kg Portland Cement 1,365.00 13,955.76
0.020 m3 Pasir Pasang 263,760.00 5,275.20
C PERALATAN
D Jumlah A + B + C 64,118.46
E Overhead & Profit 10% 6,411.85
F Harga Satuan Pekerjaan (D+E) 70,530.31
CK Boyolali
BAHAN 13,149.36
4.416 Kg Portland Cement 1,365.00 6,027.84
0.027 m3 Pasir Pasang 263,760.00 7,121.52
C PERALATAN
D Jumlah A + B + C 58,036.86
E Overhead & Profit 10% 5,803.69
F Harga Satuan Pekerjaan (D+E) 63,840.55
CK Boyolali
12 A,4,4,2.12 1.000 m2 Pemasangan Plesteran 1 SM : 1 Kp : 2 Pp Tebal 15 mm 58,328.08
A Tenaga 47,250.00
L.01 0.360 OH Pekerja 89,250.00 32,130.00
L.02 0.120 OH Tukang batu 99,750.00 11,970.00
L.03 0.012 OH Kepala Tukang 105,000.00 1,260.00
L.04 0.018 OH Mandor 105,000.00 1,890.00
B Bahan 5,775.53
0.007 m3 Cement Merah 17,325.00 121.28
0.007 m3 Kapur Padam 242,550.00 1,697.85
0.015 m3 Pasir Pasang 263,760.00 3,956.40
C PERALATAN
D Jumlah A + B + C 53,025.53
E Overhead & Profit 10% 5,302.55
F Harga Satuan Pekerjaan (D+E) 58,328.08
CK Boyolali
D Jumlah A + B + C 77,592.48
E Overhead & Profit 10% 7,759.25
F Harga Satuan Pekerjaan (D+E) 85,351.73
22 A,4,4,2.24 1.000 m2 Pemasangan Finishing Siar Pasangan Dinding Bata Merah (=20 m') 29,470.29
A Tenaga 22,548.75
L.01 0.150 OH Pekerja 89,250.00 13,387.50
L.02 0.075 OH Tukang batu 99,750.00 7,481.25
L.03 0.008 OH Kepala Tukang 105,000.00 840.00
L.04 0.008 OH Mandor 105,000.00 840.00
B Bahan 4,242.42
3.108 Kg Portland Cement 1,365.00 4,242.42
C PERALATAN
D Jumlah A + B + C 26,791.17
E Overhead & Profit 10% 2,679.12
F Harga Satuan Pekerjaan (D+E) 29,470.29
23 A,4,4,2.25 1.000 m2 Pemasangan Finishing Siar Pasangan Dinding Conblock ekspose (=8 m') 14,039.03
A Tenaga 10,578.75
L.01 0.070 OH Pekerja 89,250.00 6,247.50
L.02 0.035 OH Tukang batu 99,750.00 3,491.25
L.03 0.004 OH Kepala Tukang 105,000.00 420.00
L.04 0.004 OH Mandor 105,000.00 420.00
B Bahan 2,184.00
CK Boyolali
1.600 Kg Portland Cement 1,365.00 2,184.00
C PERALATAN
D Jumlah A + B + C 12,762.75
E Overhead & Profit 10% 1,276.28
F Harga Satuan Pekerjaan (D+E) 14,039.03
24 A,4,4,2.26 1.000 m2 Pemasangan Finishing Siar Pas.Batu Kali Adukan 1Pc : 2Pp 62,377.39
Tenaga 44,887.50
L.01 0.300 OH Pekerja 89,250.00 26,775.00
L.02 0.150 OH Tukang batu 99,750.00 14,962.50
L.03 0.015 OH Kepala Tukang 105,000.00 1,575.00
L.04 0.015 OH Mandor 105,000.00 1,575.00
Bahan 11,819.22
6.340 Kg Portland Cement 1,365.00 8,654.10
0.012 m3 Pasir Pasang 263,760.00 3,165.12
C PERALATAN
D Jumlah A + B + C 56,706.72
E Overhead & Profit 10% 5,670.67
F Harga Satuan Pekerjaan (D+E) 62,377.39
CK Boyolali
HARGA BAHAN/UPAH JUMLAH
No. SNI KODE KOEF SAT. URAIAN PEKERJAAN
Rp Rp
VI A.4.6.1 HARGA SATUAN PEKERJAAN K A Y U
1 A.4.6.1.1 1.000 m3 Pembuatan & Pemasangan Kosen Pintu & Jendela Kayu klas I 41,121,089.63
A Tenaga 2,976,750.00
L.01 7.000 OH Pekerja 89,250.00 624,750.00
L.02 21.000 OH Tukang Kayu 99,750.00 2,094,750.00
L.03 2.100 OH Kepala Tukang 105,000.00 220,500.00
L.04 0.350 OH Mandor 105,000.00 36,750.00
B Bahan 34,406,058.75
1.100 m3 Kayu Klas I (Jati) , Balok 31,185,000.00 34,303,500.00
1.250 kg Paku Biasa 2" - 5 " 19,635.00 24,543.75
1.000 kg Lem Kayu 78,015.00 78,015.00
C PERALATAN
D Jumlah A + B + C 37,382,808.75
E Overhead & Profit 0.10 3,738,280.88
F Harga Satuan Pekerjaan (D+E) 41,121,089.63
2 A.4.6.1.2 1.000 m3 Pembuatan & Pemasangan Kosen Pintu & Jendela Kayu klas II atau III 13,286,744.63
Tenaga 2,551,500.00
L.01 6.000 OH Pekerja 89,250.00 535,500.00
L.02 18.000 OH Tukang Kayu 99,750.00 1,795,500.00
L.03 1.800 OH Kepala Tukang 105,000.00 189,000.00
L.04 0.300 OH Mandor 105,000.00 31,500.00
Bahan 9,527,358.75
1.200 m3 Kayu Klas II (Kamper) , Balok 7,854,000.00 9,424,800.00
1.250 kg Paku Biasa 2" - 5 " 19,635.00 24,543.75
1.000 kg Lem Kayu 78,015.00 78,015.00
C PERALATAN
D Jumlah A + B + C 12,078,858.75
E Overhead & Profit 0.10 1,207,885.88
F Harga Satuan Pekerjaan (D+E) 13,286,744.63
3 A.4.6.1.3 1.000 m2 Pembuatan & Pemasangan Pintu KlampStandard Kayu Klas II (Kayu Kamfer) 536,018.18
A Tenaga 153,667.50
L.01 0.350 OH Pekerja 89,250.00 31,237.50
L.02 1.050 OH Tukang Kayu 99,750.00 104,737.50
L.03 0.151 OH Kepala Tukang 105,000.00 15,802.50
L.04 0.018 OH Mandor 105,000.00 1,890.00
B Bahan 333,621.75
0.040 m3 Kayu Klas II (Kamfer), papan 8,316,000.00 332,640.00
0.050 Kg Paku Biasa 2" - 5 " 19,635.00 981.75
C PERALATAN
D Jumlah A + B + C 487,289.25
E Overhead & Profit 0.10 48,728.93
F Harga Satuan Pekerjaan (D+E) 536,018.18
4 A.4.6.1.4 1.000 m2 Pembuatan & Pemasangan Daun Pintu Klamp Sederhana Kayu Klas III 536,018.18
Tenaga 153,667.50
L.01 0.350 OH Pekerja 89,250.00 31,237.50
L.02 1.050 OH Tukang Kayu 99,750.00 104,737.50
L.03 0.151 OH Kepala Tukang 105,000.00 15,802.50
L.04 0.018 OH Mandor 105,000.00 1,890.00
Bahan 333,621.75
0.040 m3 Kayu Klas II (Kamfer), papan 8,316,000.00 332,640.00
0.050 Kg Paku Biasa 2" - 5 " 19,635.00 981.75
C PERALATAN
D Jumlah A + B + C 487,289.25
E Overhead & Profit 0.10 48,728.93
F Harga Satuan Pekerjaan (D+E) 536,018.18
5 A.4.6.1.5 1.000 m2 Pembuatan & Pemasangan Daun Pintu Panel, Kayu Klas I atau II 1,107,315.83
A Tenaga 425,250.00
L.01 1.000 OH Pekerja 89,250.00 89,250.00
L.02 3.000 OH Tukang Kayu 99,750.00 299,250.00
L.03 0.300 OH Kepala Tukang 105,000.00 31,500.00
L.04 0.050 OH Mandor 105,000.00 5,250.00
B Bahan 581,400.75
0.040 m3 Kayu Klas II (Kamper), papan 14,437,500.00 577,500.00
0.050 kg Lem Kayu 78,015.00 3,900.75
C PERALATAN
D Jumlah A + B + C 1,006,650.75
E Overhead & Profit 0.10 100,665.08
F Harga Satuan Pekerjaan (D+E) 1,107,315.83
6 A.4.6.1.6 1.000 m2 Pembuatan & Pemasangan Pintu & Jendela Kaca Kayu Klas I atau II 781,114.95
A Tenaga 340,200.00
L.01 0.800 OH Pekerja 89,250.00 71,400.00
L.02 2.400 OH Tukang Kayu 99,750.00 239,400.00
CK Boyolali
L.03 0.240 OH Kepala Tukang 105,000.00 25,200.00
L.04 0.040 OH Mandor 105,000.00 4,200.00
B Bahan 369,904.50
0.024 m3 Kayu Klas II (Kamper), papan 14,437,500.00 346,500.00
0.300 kg Lem Kayu 78,015.00 23,404.50
C PERALATAN
D Jumlah A + B + C 710,104.50
E Overhead & Profit 0.10 71,010.45
F Harga Satuan Pekerjaan (D+E) 781,114.95
7 A.4.6.1.7 1.000 m2 Pembuatan & Pemasangan Pintu & Jendela Jalusi Kayu Klas I atau II (jati) 3,519,227.25
A Tenaga 425,250.00
L.01 1.000 OH Pekerja 89,250.00 89,250.00
L.02 3.000 OH Tukang Kayu 99,750.00 299,250.00
L.03 0.300 OH Kepala Tukang 105,000.00 31,500.00
L.04 0.050 OH Mandor 105,000.00 5,250.00
B Bahan 2,774,047.50
0.064 m3 Kayu Klas I (Jati), papan 42,735,000.00 2,735,040.00
0.500 kg Lem Kayu 78,015.00 39,007.50
C PERALATAN
D Jumlah A + B + C 3,199,297.50
E Overhead & Profit 0.10 319,929.75
F Harga Satuan Pekerjaan (D+E) 3,519,227.25
8 A.4.6.1.8 1.000 m2 Pembuatan&Pemasangan Pintu kayu lapis (Plywood) Rangkap rangka Kayu Klas I 674,648.21
A Tenaga 297,675.00
L.01 0.700 OH Pekerja 89,250.00 62,475.00
L.02 2.100 OH Tukang Kayu 99,750.00 209,475.00
L.03 0.210 OH Kepala Tukang 105,000.00 22,050.00
L.04 0.035 OH Mandor 105,000.00 3,675.00
B Bahan 315,641.55
0.025 m3 Kayu Klas II (Kamfer), papan 8,316,000.00 207,900.00
0.030 Kg Paku Biasa 1/2" - 1" 19,635.00 589.05
0.500 Ltr Lem Kayu 78,015.00 39,007.50
1.000 Lbr Plywood tebal 4 mm uk.90x220cm 68,145.00 68,145.00
C PERALATAN
D Jumlah A + B + C 613,316.55
E Overhead & Profit 0.10 61,331.66
F Harga Satuan Pekerjaan (D+E) 674,648.21
9 A.4.6.1.9 1.000 m2 Pembuatan&Pemasangan Pintu Plywood rangkap, rangka expose kayu klas I at 726,914.27
A Tenaga 340,200.00
L.01 0.800 OH Pekerja 89,250.00 71,400.00
L.02 2.400 OH Tukang Kayu 99,750.00 239,400.00
L.03 0.240 OH Kepala Tukang 105,000.00 25,200.00
L.04 0.040 OH Mandor 105,000.00 4,200.00
B Bahan 320,631.15
0.026 m3 Kayu Klas II (Kamfer), papan 8,316,000.00 212,889.60
0.030 Kg Paku Biasa 1/2" - 1" 19,635.00 589.05
0.500 Ltr Lem Kayu 78,015.00 39,007.50
1.000 Lbr Plywood tebal 4 mm uk.90x220cm 68,145.00 68,145.00
C PERALATAN
D Jumlah A + B + C 660,831.15
E Overhead & Profit 0.10 66,083.12
F Harga Satuan Pekerjaan (D+E) 726,914.27
10 A.4.6.1.10 1.000 m2 Pembuatan & Pemasangan Jalusi mati Kosen Kayu Klas I atau II 3,170,877.52
A Tenaga 315,472.50
L.01 0.670 OH Pekerja 89,250.00 59,797.50
L.02 2.000 OH Tukang Kayu 99,750.00 199,500.00
L.03 0.200 OH Kepala Tukang 105,000.00 21,000.00
L.04 0.335 OH Mandor 105,000.00 35,175.00
B Bahan 2,567,143.43
0.060 m3 Kayu Klas I (Jati), papan 42,735,000.00 2,564,100.00
0.155 Kg Paku Biasa 1/2" - 1" 19,635.00 3,043.43
C PERALATAN
D Jumlah A + B + C 2,882,615.93
E Overhead & Profit 0.10 288,261.59
F Harga Satuan Pekerjaan (D+E) 3,170,877.52
11 A.4.6.1.11 1.000 m2 Pembuatan & Pemasangan Pintu Teakwood Rangkap, Rangka Expose Kayu Klas 1,650,784.91
A Tenaga 340,200.00
L.01 0.800 OH Pekerja 89,250.00 71,400.00
L.02 2.400 OH Tukang Kayu 99,750.00 239,400.00
L.03 0.240 OH Kepala Tukang 105,000.00 25,200.00
L.04 0.040 OH Mandor 105,000.00 4,200.00
B Bahan 1,160,513.55
0.025 m3 Kayu Klas I (Jati), papan 42,735,000.00 1,068,375.00
0.030 Kg Paku Biasa 1/2" - 1" 19,635.00 589.05
0.300 kg Lem Kayu 78,015.00 23,404.50
CK Boyolali
1.000 Lbr Teakwood (90 x 220) cm x 4 mm 68,145.00 68,145.00
C PERALATAN
D Jumlah A + B + C 1,500,713.55
CK Boyolali
E Overhead & Profit 0.10 150,071.36
F Harga Satuan Pekerjaan (D+E) 1,650,784.91
12 A.4.6.1.12 1.000 m2 Pembuatan&Pemasangan Pintu Teakwood Rangkap Lapis Formika,Rangka expos 743,479.28
A Tenaga 361,515.00
L.01 0.850 OH Pekerja 89,250.00 75,862.50
L.02 2.550 OH Tukang Kayu 99,750.00 254,362.50
L.03 0.255 OH Kepala Tukang 105,000.00 26,775.00
L.04 0.043 OH Mandor 105,000.00 4,515.00
B Bahan 314,375.25
0.025 m3 Kayu Klas II (Kamfer), papan 8,316,000.00 207,900.00
0.030 Kg Paku Biasa 1/2" - 1" 19,635.00 589.05
0.080 kg Lem Kayu 78,015.00 6,241.20
1.000 Lbr Teakwood (90 x 220) cm x 4 mm 68,145.00 68,145.00
0.500 Lbr Formika 63,000.00 31,500.00
C PERALATAN
D Jumlah A + B + C 675,890.25
E Overhead & Profit 0.10 67,589.03
F Harga Satuan Pekerjaan (D+E) 743,479.28
13 A.4.6.1.13 1.000 m3 Pembuatan&Memasang Konstruksi Kuda-kuda Konvensional Kayu I; II & III 11,297,886.60
A Tenaga 1,701,000.00
L.01 4.000 OH Pekerja 89,250.00 357,000.00
L.02 12.000 OH Tukang Kayu 99,750.00 1,197,000.00
L.03 1.200 OH Kepala Tukang 105,000.00 126,000.00
L.04 0.200 OH Mandor 105,000.00 21,000.00
B Bahan 8,569,806.00
1.100 m3 Kayu Kruing, balok 7,507,500.00 8,258,250.00
15.000 Kg Besi Strip 13,440.00 201,600.00
5.600 Kg Paku Biasa 2" - 5" 19,635.00 109,956.00
C PERALATAN
D Jumlah A + B + C 10,270,806.00
E Overhead & Profit 0.10 1,027,080.60
F Harga Satuan Pekerjaan (D+E) 11,297,886.60
13 HITUNG KY2 1.000 m3 Memasang Kembali Konstruksi Kuda-kuda Kayu Lama 973,341.60
A Tenaga 573,300.00
L.01 1.400 OH Pekerja 89,250.00 124,950.00
L.02 4.000 OH Tukang Kayu 99,750.00 399,000.00
L.03 0.400 OH Kepala Tukang 105,000.00 42,000.00
L.04 0.070 OH Mandor 105,000.00 7,350.00
B Bahan 311,556.00
- -
15.000 Kg Besi Strip 13,440.00 201,600.00
5.600 Kg Paku Biasa 2" - 5" 19,635.00 109,956.00
C PERALATAN
D Jumlah A + B + C 884,856.00
E Overhead & Profit 0.10 88,485.60
F Harga Satuan Pekerjaan (D+E) 973,341.60
CK Boyolali
15 HITUNG KY3 1.000 m3 Pemasangan Kembali konstruksi Gording, Kayu Lama 758,742.60
A Tenaga 358,386.00
CK Boyolali
L.01 0.840 OH Pekerja 89,250.00 74,970.00
L.02 2.520 OH Tukang Kayu 99,750.00 251,370.00
L.03 0.252 OH Kepala Tukang 105,000.00 26,460.00
L.04 0.053 OH Mandor 105,000.00 5,586.00
B Bahan 331,380.00
- -
15.000 Kg Besi Strip 18,165.00 272,475.00
3.000 Kg Paku Biasa 2" - 5" 19,635.00 58,905.00
C PERALATAN
D Jumlah A + B + C 689,766.00
E Overhead & Profit 0.10 68,976.60
F Harga Satuan Pekerjaan (D+E) 758,742.60
16 A.4.6.1.16 1.000 m2 Pemasangan Rangka Atap Genteng Keramik, Kayu Klas II 188,236.13
A Tenaga 29,925.00
L.01 0.150 OH Pekerja 89,250.00 13,387.50
L.02 0.150 OH Tukang Kayu 99,750.00 14,962.50
L.03 0.010 OH Kepala Tukang 105,000.00 1,050.00
L.04 0.005 OH Mandor 105,000.00 525.00
B Bahan 141,198.75
0.014 m3 Kayu Klas II (Kruing), Kaso-kaso (5x7) cm 7,507,500.00 105,105.00
0.004 m3 Reng (2x3) cm Jati 8,662,500.00 31,185.00
0.250 Kg Paku Biasa 2" - 5" 19,635.00 4,908.75
C PERALATAN
D Jumlah A + B + C 171,123.75
E Overhead & Profit 0.10 17,112.38
F Harga Satuan Pekerjaan (D+E) 188,236.13
16 HITUNG KY4 1.000 m2 Pemasangan Rangka Atap Genteng , Kayu Klas II (Kruing) 183,662.33
A Tenaga 29,925.00
L.01 0.150 OH Pekerja 89,250.00 13,387.50
L.02 0.150 OH Tukang Kayu 99,750.00 14,962.50
L.03 0.010 OH Kepala Tukang 105,000.00 1,050.00
L.04 0.005 OH Mandor 105,000.00 525.00
B Bahan 137,040.75
0.014 m3 Kayu Klas II (Kruing), Kaso-kaso (5x7) cm 7,507,500.00 105,105.00
0.004 m3 Reng (2x3) cm Kruing 7,507,500.00 27,027.00
0.250 Kg Paku Biasa 2" - 5" 19,635.00 4,908.75
C PERALATAN
D Jumlah A + B + C 166,965.75
E Overhead & Profit 0.10 16,696.58
F Harga Satuan Pekerjaan (D+E) 183,662.33
16 HITUNG KY1a 1.000 m2 Pemasangan Rangka Atap Genteng Usuk baru Kayu Klas II (Kruing) 134,234.10
A Tenaga 14,962.50
L.01 0.075 OH Pekerja 89,250.00 6,693.75
L.02 0.075 OH Tukang Kayu 99,750.00 7,481.25
L.03 0.005 OH Kepala Tukang 105,000.00 525.00
L.04 0.003 OH Mandor 105,000.00 262.50
B Bahan 107,068.50
0.014 m3 Kayu Klas II (Kruing), Kaso-kaso (5x7) cm 7,507,500.00 105,105.00
7,507,500.00 -
0.100 Kg Paku Biasa 2" - 5" 19,635.00 1,963.50
C PERALATAN
D - 122,031.00
E Pemasangan Rangka Atap Genteng Ker 0.10 12,203.10
F Harga Satuan Pekerjaan (D+E) 134,234.10
HITUNG KY1 1.000 m2 Pemasangan Rangka Atap Genteng Reng Baru, Kayu Kruing 49,428.23
A Tenaga 14,962.50
L.01 0.075 OH Pekerja 89,250.00 6,693.75
L.02 0.075 OH Tukang Kayu 99,750.00 7,481.25
L.03 0.005 OH Kepala Tukang 105,000.00 525.00
L.04 0.003 OH Mandor 105,000.00 262.50
B Bahan 29,972.25
-
0.004 m3 Reng (2x3) cm Kayu Kruing 7,507,500.00 27,027.00
0.150 Kg Paku Biasa 2" - 5" 19,635.00 2,945.25
C PERALATAN
D Jumlah A + B + C 44,934.75
E Overhead & Profit 0.10 4,493.48
F Harga Satuan Pekerjaan (D+E) 49,428.23
17 A.4.6.1.17 1.000 m2 Pemasangan Rangka Atap Genteng Beton, Kayu Klas II 221,472.41
A Tenaga 29,925.00
L.01 0.150 OH Pekerja 89,250.00 13,387.50
L.02 0.150 OH Tukang Kayu 99,750.00 14,962.50
L.03 0.010 OH Kepala Tukang 105,000.00 1,050.00
L.04 0.005 OH Mandor 105,000.00 525.00
B Bahan 171,413.55
CK Boyolali
0.014 m3 Kayu Klas II (Kamfer), Kaso-kaso (5x7) cm 7,854,000.00 109,956.00
0.007 m3 Reng (2x3) cm 7,854,000.00 56,548.80
0.250 Kg Paku Biasa 2" - 5" 19,635.00 4,908.75
C PERALATAN
D Jumlah A + B + C 201,338.55
E Overhead & Profit 0.10 20,133.86
F Harga Satuan Pekerjaan (D+E) 221,472.41
19 A.4.6.1.19 1.000 m2 Pemasangan Rangka Langit-langit (50x1,00) m, kayu Klas II atau III 197,628.59
A Tenaga 54,783.75
L.01 0.155 OH Pekerja 89,250.00 13,833.75
L.02 0.300 OH Tukang Kayu 99,750.00 29,925.00
L.03 0.030 OH Kepala Tukang 105,000.00 3,150.00
L.04 0.075 OH Mandor 105,000.00 7,875.00
B Bahan 124,878.60
0.015 m3 Kayu Klas II (Kamfer), balok 7,854,000.00 120,951.60
0.200 Kg Paku Biasa 2" - 5" 19,635.00 3,927.00
C PERALATAN
D Jumlah A + B + C 179,662.35
E Overhead & Profit 0.10 17,966.24
F Harga Satuan Pekerjaan (D+E) 197,628.59
20 A.4.6.1.20 1.000 m2 Pemasangan Rangka Langit-langit (60x60) cm, kayu Klas II atau III 203,394.34
A Tenaga 51,975.00
L.01 0.200 OH Pekerja 89,250.00 17,850.00
L.02 0.300 OH Tukang Kayu 99,750.00 29,925.00
L.03 0.030 OH Kepala Tukang 105,000.00 3,150.00
L.04 0.010 OH Mandor 105,000.00 1,050.00
B Bahan 132,928.95
0.016 m3 Kayu Klas II (Kamfer), balok 7,854,000.00 128,020.20
0.250 Kg Paku Biasa 2" - 5" 19,635.00 4,908.75
C PERALATAN
D Jumlah A + B + C 184,903.95
E Overhead & Profit 0.10 18,490.40
F Harga Satuan Pekerjaan (D+E) 203,394.34
21 A.4.6.1.21 1.000 m' Pemasangan Listplank Uk. (3x20)cm Kayu klas I atau II 550,490.33
A Tenaga 35,962.50
L.01 0.150 OH Pekerja 89,250.00 13,387.50
L.02 0.200 OH Tukang Kayu 99,750.00 19,950.00
L.03 0.020 OH Kepala Tukang 105,000.00 2,100.00
L.04 0.005 OH Mandor 105,000.00 525.00
B Bahan 464,483.25
0.011 m3 Kayu klas I (Jati), papan 42,735,000.00 461,538.00
0.150 Kg Paku Biasa 2" - 5" 19,635.00 2,945.25
C PERALATAN
D Jumlah A + B + C 500,445.75
E Overhead & Profit 0.10 50,044.58
F Harga Satuan Pekerjaan (D+E) 550,490.33
22 A.4.6.1.22 1.000 m' Pemasangan Listplank Uk. (3x30)cm Kayu klas I atau klas II 141,262.28
A Tenaga 35,962.50
L.01 0.150 OH Pekerja 89,250.00 13,387.50
L.02 0.200 OH Tukang Kayu 99,750.00 19,950.00
L.03 0.020 OH Kepala Tukang 105,000.00 2,100.00
L.04 0.005 OH Mandor 105,000.00 525.00
B Bahan 92,457.75
0.011 m3 Kayu klas II (Kamfer), papan 8,316,000.00 91,476.00
0.050 Kg Paku Biasa 2" - 5" 19,635.00 981.75
C PERALATAN
D Jumlah A + B + C 128,420.25
E Overhead & Profit 0.10 12,842.03
F Harga Satuan Pekerjaan (D+E) 141,262.28
23 A.4.6.1.23 1.000 m2 Pemasangan Rangka Dinding Pemisah (60x120) cm Kayu klas II atau III 315,965.84
A Tenaga 64,286.25
CK Boyolali
L.01 0.155 OH Pekerja 89,250.00 13,833.75
L.02 0.450 OH Tukang Kayu 99,750.00 44,887.50
L.03 0.045 OH Kepala Tukang 105,000.00 4,725.00
L.04 0.008 OH Mandor 105,000.00 840.00
B Bahan 222,955.43
0.028 m3 Kayu klas II (Kamfer), balok 7,854,000.00 219,912.00
0.155 Kg Paku Biasa 2" - 5" 19,635.00 3,043.43
C PERALATAN
D Jumlah A + B + C 287,241.68
E Overhead & Profit 0.10 28,724.17
F Harga Satuan Pekerjaan (D+E) 315,965.84
24 A.4.6.1.24 1.000 m2 Pemasangan Dinding Pemisah Teakwood Rangkap Rangka Kayu Klas II 428,488.25
A Tenaga 64,286.25
L.01 0.155 OH Pekerja 89,250.00 13,833.75
L.02 0.450 OH Tukang Kayu 99,750.00 44,887.50
L.03 0.045 OH Kepala Tukang 105,000.00 4,725.00
L.04 0.008 OH Mandor 105,000.00 840.00
B Bahan 325,248.53
0.028 m3 Kayu klas II (Kamfer), balok 7,854,000.00 219,912.00
0.155 Kg Paku Biasa 2" - 5" 19,635.00 3,043.43
0.860 Lbr Teakwood 120 x 240 cm tebal 4mm 68,145.00 58,604.70
0.560 Ltr Lem 78,015.00 43,688.40
C PERALATAN
D Jumlah A + B + C 389,534.78
E Overhead & Profit 0.10 38,953.48
F Harga Satuan Pekerjaan (D+E) 428,488.25
25 A.4.6.1.25 1.000 m2 Pemasangan Dinding Pemisah Plywood Rangkap Rangka Kayu Klas II 433,656.88
A Tenaga 68,985.00
L.01 0.020 OH Pekerja 89,250.00 1,785.00
L.02 0.600 OH Tukang Kayu 99,750.00 59,850.00
L.03 0.060 OH Kepala Tukang 105,000.00 6,300.00
L.04 0.010 OH Mandor 105,000.00 1,050.00
B Bahan 325,248.53
0.028 m3 Kayu klas II (Kamfer), balok 7,854,000.00 219,912.00
0.155 Kg Paku Biasa 2" - 5" 19,635.00 3,043.43
0.860 Lbr Plywood 120 x 240 cm tebal 4mm 68,145.00 58,604.70
0.560 Ltr Lem 78,015.00 43,688.40
C PERALATAN
D Jumlah A + B + C 394,233.53
E Overhead & Profit 0.10 39,423.35
F Harga Satuan Pekerjaan (D+E) 433,656.88
27 A.4.6.1.27 1.000 m2 Pemasangan Dinding Lambriziring dari Plywood ukuran (120x240) cm 42,786.98
A Tenaga 10,657.50
L.01 0.025 OH Pekerja 89,250.00 2,231.25
L.02 0.075 OH Tukang Kayu 99,750.00 7,481.25
L.03 0.008 OH Kepala Tukang 105,000.00 840.00
L.04 0.001 OH Mandor 105,000.00 105.00
B Bahan 28,239.75
0.400 Lbr Plywood (120 X 240) cm x 4mm 68,145.00 27,258.00
0.050 Kg Paku Biasa 1/2" - 1" 19,635.00 981.75
C PERALATAN
D Jumlah A + B + C 38,897.25
E Overhead & Profit 0.10 3,889.73
F Harga Satuan Pekerjaan (D+E) 42,786.98
28 A.4.6.1.28 1.000 m2 Pemasangan Dinding Bilik, Rangka Kayu Klas III atau IV 138,340.74
A Tenaga 19,425.00
L.01 0.150 OH Pekerja 89,250.00 13,387.50
L.02 0.050 OH Tukang Kayu 99,750.00 4,987.50
L.03 0.005 OH Kepala Tukang 105,000.00 525.00
L.04 0.005 OH Mandor 105,000.00 525.00
B Bahan 106,339.31
CK Boyolali
1.500 m2 Bilik Bambu 20,000.00 30,000.00
0.014 m3 Kayu Klas III (Meranti) 5,433,750.00 76,072.50
0.012 Kg Paku Biasa 1/2" - 1" 19,635.00 235.62
0.003 m' List Kayu 2/4 10,395.00 31.19
C PERALATAN
D Jumlah A + B + C 125,764.31
E Overhead & Profit 0.10 12,576.43
F Harga Satuan Pekerjaan (D+E) 138,340.74
HITUNG 1.000 m2 Pembuatan & Pemasangan Jalusi Kayu Klas I atau II 2,252,519.46
A Tenaga 315,472.50
L.01 0.670 OH Pekerja 89,250.00 59,797.50
L.02 2.000 OH Tukang Kayu 99,750.00 199,500.00
L.03 0.200 OH Kepala Tukang 105,000.00 21,000.00
L.04 0.335 OH Mandor 105,000.00 35,175.00
B Bahan 1,732,272.46
0.040 m3 Kayu Klas I (Jati), balok 42,735,000.00 1,729,229.04
0.155 Kg Paku Biasa 1/2" - 1" 19,635.00 3,043.43
C PERALATAN
D Jumlah A + B + C 2,047,744.96
E Overhead & Profit 0.10 204,774.50
F Harga Satuan Pekerjaan (D+E) 2,252,519.46
19 HITUNG KY5 1.000 m2 Pemasangan Rangka Langit-langit (100x1,00) m, kayu Klas II Kamper 197,628.59
A Tenaga 54,783.75
L.01 0.155 OH Pekerja 89,250.00 13,833.75
L.02 0.300 OH Tukang Kayu 99,750.00 29,925.00
L.03 0.030 OH Kepala Tukang 105,000.00 3,150.00
L.04 0.075 OH Mandor 105,000.00 7,875.00
B Bahan 124,878.60
0.015 m3 Kayu Klas II (Kamfer), balok 7,854,000.00 120,951.60
0.200 Kg Paku Biasa 2" - 5" 19,635.00 3,927.00
C PERALATAN
D Jumlah A + B + C 179,662.35
E Overhead & Profit 0.10 17,966.24
F Harga Satuan Pekerjaan (D+E) 197,628.59
19 HITUNG KY6 1.000 m2 Pemasangan Kembali Rangka Langit-langit (100x1,00) m, kayu Lama 49,516.29
A Tenaga 41,087.81
L.01 0.116 OH Pekerja 89,250.00 10,375.31
L.02 0.225 OH Tukang Kayu 99,750.00 22,443.75
L.03 0.023 OH Kepala Tukang 105,000.00 2,362.50
L.04 0.056 OH Mandor 105,000.00 5,906.25
B Bahan 3,927.00
- -
0.200 Kg Paku Biasa 2" - 5" 19,635.00 3,927.00
C PERALATAN
D Jumlah A + B + C 45,014.81
E Overhead & Profit 0.10 4,501.48
F Harga Satuan Pekerjaan (D+E) 49,516.29
CK Boyolali
HARGA
JUMLAH
No. SNI KODE KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH
Rp Rp
A.4.1.1 HARGA SATUAN PEKERJAAN B E T O N
1 A.4.1.1.1 1.000 m3 Membuat Beton mutu f'c=7,4 Mpa (K100), slum (12±2)cm, w/c = 0,87 994,582.88
A TENAGA 186,348.75
L.01 1.650 OH Pekerja 89,250.00 147,262.50
L.02 0.275 OH Tukang Batu 99,750.00 27,431.25
L.03 0.028 OH Kepala Tukang 105,000.00 2,940.00
L.04 0.083 OH Mandor 105,000.00 8,715.00
B BAHAN 717,817.50
247.000 Kg Portland Semen 1,365.00 337,155.00
869.000 Kg Pasir Beton 189.75 164,892.75
999.000 Kg Kerikil (maksimum 30 mm) 196.78 196,581.00
215.000 ltr Air 89.25 19,188.75
C PERALATAN
D Jumlah A + B + C 904,166.25
E Overhead & Profit 10% 90,416.63
F Harga Satuan Pekerjaan (D+E) 994,582.88
1 A.4.1.1.2 1.000 m3 Membuat Beton mutu f'c=9,8 Mpa (K125), slum (12±2)cm, w/c = 0,78 1,032,382.57
A Tenaga 186,348.75
L.01 1.650 OH Pekerja 89,250.00 147,262.50
L.02 0.275 OH Tukang Batu 99,750.00 27,431.25
L.03 0.028 OH Kepala Tukang 105,000.00 2,940.00
L.04 0.083 OH Mandor 105,000.00 8,715.00
B Bahan 752,180.86
276.000 Kg Portland Semen 1,365.00 376,740.00
828.000 kg Pasir Beton 189.75 157,113.00
1,012.000 kg Kerikil (maksimum 30 mm) 196.78 199,139.11
215.000 ltr Air 89.25 19,188.75
C PERALATAN
D Jumlah A + B + C 938,529.61
E Overhead & Profit 10% 93,852.96
F Harga Satuan Pekerjaan (D+E) 1,032,382.57
3 A.4.1.1.3 1.000 m3 Membuat Beton mutu f'c=12,2 Mpa (K150), slum (12±2)cm, w/c = 0,72 1,061,946.33
A Tenaga 186,348.75
L.01 1.650 OH Pekerja 89,250.00 147,262.50
L.02 0.275 OH Tukang Batu 99,750.00 27,431.25
L.03 0.028 OH Kepala Tukang 105,000.00 2,940.00
L.04 0.083 OH Mandor 105,000.00 8,715.00
B Bahan 779,057.00
299.000 Kg Portland Semen 1,365.00 408,135.00
799.000 kg Pasir Beton 189.75 151,610.25
1,017.000 kg Kerikil (maksimum 30 mm) 196.78 200,123.00
215.000 ltr Air 89.25 19,188.75
C PERALATAN
D Jumlah A + B + C 965,405.75
E Overhead & Profit 10% 96,540.58
F Harga Satuan Pekerjaan (D+E) 1,061,946.33
4 A.4.1.1.4 1.000 m3 Membuat Lantai Kerja Beton mutu f'c=7,4 MPa (K100), slum (3-6)cm, w/c = 0,87 916,429.28
A Tenaga 129,780.00
L.01 1.200 OH Pekerja 89,250.00 107,100.00
L.02 0.200 OH Tukang Batu 99,750.00 19,950.00
L.03 0.020 OH Kepala Tukang 105,000.00 2,100.00
L.04 0.006 OH Mandor 105,000.00 630.00
B Bahan 703,337.53
230.000 Kg Portland Semen 1,365.00 313,950.00
893.000 kg Pasir Beton 189.75 169,446.75
1,027.000 kg Kerikil (maksimum 30 mm) 196.78 202,090.78
200.000 ltr Air 89.25 17,850.00
C PERALATAN
D Jumlah A + B + C 833,117.53
E Overhead & Profit 10% 83,311.75
F Harga Satuan Pekerjaan (D+E) 916,429.28
5 A.4.1.1.5 1.000 m3 Membuat Beton mutu f'c=14,5 MPa (K175), slum (12±2)cm, w/c = 0,66 1,096,944.02
A TENAGA 186,348.75
L.01 1.650 OH Pekerja 89,250.00 147,262.50
L.02 0.275 OH Tukang Batu 99,750.00 27,431.25
L.03 0.028 OH Kepala Tukang 105,000.00 2,940.00
L.04 0.083 OH Mandor 105,000.00 8,715.00
B BAHAN 810,873.08
326.000 Kg Portland Semen 1,365.00 444,990.00
760.000 Kg Pasir Beton 189.75 144,210.00
1,029.000 Kg Kerikil (maksimum 30 mm) 196.78 202,484.33
215.000 ltr Air 89.25 19,188.75
CK Boyolali
C PERALATAN
D Jumlah A + B + C 997,221.83
E Overhead & Profit 10% 99,722.18
F Harga Satuan Pekerjaan (D+E) 1,096,944.02
6 A.4.1.1.6 1.000 m3 Membuat Beton mutu f'c=16,9 MPa (K200), slum (12±2)cm, w/c = 0,61 1,130,362.90
A Tenaga 186,348.75
L.01 1.650 OH Pekerja 89,250.00 147,262.50
L.02 0.275 OH Tukang Batu 99,750.00 27,431.25
L.03 0.028 OH Kepala Tukang 105,000.00 2,940.00
L.04 0.083 OH Mandor 105,000.00 8,715.00
B Bahan 841,253.89
352.000 Kg Portland Semen 1,365.00 480,480.00
731.000 Kg Pasir Beton 189.75 138,707.25
1,031.000 Kg Kerikil (maksimum 30 mm) 196.78 202,877.89
215.000 ltr Air 89.25 19,188.75
C PERALATAN
D Jumlah A + B + C 1,027,602.64
E Overhead & Profit 10% 102,760.26
F Harga Satuan Pekerjaan (D+E) 1,130,362.90
2 A.4.1.1.7 1.000 m3 Membuat Beton mutu f'c=19,3 MPa (K225), slum (12±2)cm, w/c = 0,58 1,155,466.77
A TENAGA 186,348.75
L.01 1.650 OH Pekerja 89,250.00 147,262.50
L.02 0.275 OH Tukang Batu 99,750.00 27,431.25
L.03 0.028 OH Kepala Tukang 105,000.00 2,940.00
L.04 0.083 OH Mandor 105,000.00 8,715.00
B BAHAN 864,075.58
371.000 Kg Portland Semen 1,365.00 506,415.00
698.000 Kg Pasir Beton 189.75 132,445.50
1,047.000 Kg Kerikil (maksimum 30 mm) 196.78 206,026.33
215.000 ltr Air 89.25 19,188.75
C PERALATAN
D Jumlah A + B + C 1,050,424.33
E Overhead & Profit 10% 105,042.43
F Harga Satuan Pekerjaan (D+E) 1,155,466.77
3 A.4.1.1.8 1.000 m3 Membuat Beton mutu f'c=21,7 MPa (K250), slum (12±2)cm, w/c = 0,56 1,172,002.27
A Tenaga 186,348.75
L.01 1.650 OH Pekerja 89,250.00 147,262.50
L.02 0.275 OH Tukang Batu 99,750.00 27,431.25
L.03 0.028 OH Kepala Tukang 105,000.00 2,940.00
L.04 0.083 OH Mandor 105,000.00 8,715.00
B Bahan 879,107.86
384.000 Kg Portland Semen 1,365.00 524,160.00
692.000 Kg Pasir Beton 189.75 131,307.00
1,039.000 Kg Kerikil (maksimum 30 mm) 196.78 204,452.11
215.000 ltr Air 89.25 19,188.75
C PERALATAN
D Jumlah A + B + C 1,065,456.61
E Overhead & Profit 10% 106,545.66
F Harga Satuan Pekerjaan (D+E) 1,172,002.27
9 A.4.1.1.9 1.000 m3 Membuat Lantai Kerja Beton mutu f'c=24,0 MPa (K275), slum (12±2)cm, w/c = 0,53 1,200,551.55
A Tenaga 186,348.75
L.01 1.650 OH Pekerja 89,250.00 147,262.50
L.02 0.275 OH Tukang Batu 99,750.00 27,431.25
L.03 0.028 OH Kepala Tukang 105,000.00 2,940.00
L.04 0.083 OH Mandor 105,000.00 8,715.00
B Bahan 905,061.75
406.000 Kg Portland Semen 1,365.00 554,190.00
684.000 kg Pasir Beton 189.75 129,789.00
1,026.000 kg Kerikil (maksimum 30 mm) 196.78 201,894.00
215.000 ltr Air 89.25 19,188.75
C PERALATAN
D Jumlah A + B + C 1,091,410.50
E Overhead & Profit 10% 109,141.05
F Harga Satuan Pekerjaan (D+E) 1,200,551.55
10 A.4.1.1.10 1.000 m3 Membuat Beton mutu f'c=26,4 MPa (K300), slum (12±2)cm, w/c = 0,52 1,209,353.60
A Tenaga 186,348.75
L.01 1.650 OH Pekerja 89,250.00 147,262.50
L.02 0.275 OH Tukang Batu 99,750.00 27,431.25
L.03 0.028 OH Kepala Tukang 105,000.00 2,940.00
L.04 0.083 OH Mandor 105,000.00 8,715.00
B Bahan 913,063.61
413.000 Kg Portland Semen 1,365.00 563,745.00
681.000 Kg Pasir Beton 189.75 129,219.75
1,021.000 Kg Kerikil (maksimum 30 mm) 196.78 200,910.11
215.000 ltr Air 89.25 19,188.75
CK Boyolali
C PERALATAN
D Jumlah A + B + C 1,099,412.36
E Overhead & Profit 10% 109,941.24
F Harga Satuan Pekerjaan (D+E) 1,209,353.60
11 A.4.1.1.11 1.000 m3 Membuat Beton mutu f'c=28,8 MPa (K325), slum (12±2)cm, w/c = 0,49 1,298,607.41
A Tenaga 237,037.50
L.01 2.100 OH Pekerja 89,250.00 187,425.00
L.02 0.350 OH Tukang Batu 99,750.00 34,912.50
L.03 0.035 OH Kepala Tukang 105,000.00 3,675.00
L.04 0.105 OH Mandor 105,000.00 11,025.00
B Bahan 943,514.69
439.000 Kg Portland Semen 1,365.00 599,235.00
670.000 Kg Pasir Beton 189.75 127,132.50
1,006.000 Kg Kerikil (maksimum 30 mm) 196.78 197,958.44
215.000 ltr Air 89.25 19,188.75
C PERALATAN
D Jumlah A + B + C 1,180,552.19
E Overhead & Profit 10% 118,055.22
F Harga Satuan Pekerjaan (D+E) 1,298,607.41
12 A.4.1.1.12 1.000 m3 Membuat Beton mutu f'c=31,2 MPa (K350), slum (12±2)cm, w/c = 0,48 1,310,196.01
A Tenaga 237,037.50
L.01 2.100 OH Pekerja 89,250.00 187,425.00
L.02 0.350 OH Tukang Batu 99,750.00 34,912.50
L.03 0.035 OH Kepala Tukang 105,000.00 3,675.00
L.04 0.105 OH Mandor 105,000.00 11,025.00
B Bahan 954,049.78
448.000 Kg Portland Semen 1,365.00 611,520.00
667.000 Kg Pasir Beton 189.75 126,563.25
1,000.000 Kg Kerikil (maksimum 30 mm) 196.78 196,777.78
215.000 ltr Air 89.25 19,188.75
C PERALATAN
D Jumlah A + B + C 1,191,087.28
E Overhead & Profit 10% 119,108.73
F Harga Satuan Pekerjaan (D+E) 1,310,196.01
4 HITUNG BT1 1.000 Kg Pembesian dg Besi Polos atau Besi Ulir 16,811.03
A TENAGA 1,438.50
L.01 0.007 OH Pekerja 89,250.00 624.75
L.02 0.007 OH Tukang Besi 99,750.00 698.25
L.03 0.001 OH Kepala Tukang 105,000.00 73.50
L.04 0.000 OH Mandor 105,000.00 42.00
B BAHAN 13,844.25
1.050 Kg Besi Beton (polos/ulir) 12,915.00 13,560.75
0.015 Kg Kawat Beton 18,900.00 283.50
C PERALATAN
D Jumlah A + B + C 15,282.75
E Overhead & Profit 10% 1,528.28
F Harga Satuan Pekerjaan (D+E) 16,811.03
CK Boyolali
A Tenaga 5,040.00
L.01 0.025 OH Pekerja 89,250.00 2,231.25
L.02 0.025 OH Tukang Besi 99,750.00 2,493.75
L.03 0.002 OH Kepala Tukang 105,000.00 210.00
L.04 0.001 OH Mandor 105,000.00 105.00
B Bahan 145,530.00
10.200 Kg Jaring Kawat Baja dilas 14,175.00 144,585.00
0.050 Kg Kawat Beton 18,900.00 945.00
C PERALATAN
D Jumlah A + B + C 150,570.00
E Overhead & Profit 10% 15,057.00
F Harga Satuan Pekerjaan (D+E) 165,627.00
CK Boyolali
0.015 m3 Papan Kayu Klas III 2,887,500.00 43,312.50
0.200 Kg Paku Biasa 2" - 5" 19,635.00 3,927.00
0.100 Ltr Minyak Bekisting 5,985.00 598.50
C PERALATAN
D Jumlah A + B + C 125,643.00
E Overhead & Profit 10% 12,564.30
F Harga Satuan Pekerjaan (D+E) 138,207.30
CK Boyolali
20 A.4.1.1.24 1.000 m2 Memasang Bekisting untuk Lantai 424,976.48
A TENAGA 98,752.50
L.01 0.660 OH Pekerja 89,250.00 58,905.00
L.02 0.330 OH Tukang Kayu 99,750.00 32,917.50
L.03 0.033 OH Kepala Tukang 105,000.00 3,465.00
L.04 0.033 OH Mandor 105,000.00 3,465.00
B BAHAN 287,589.75
0.040 m3 Kayu Klas III (Terentang) 2,598,750.00 103,950.00
0.400 Kg Paku Biasa 2" - 5" 19,635.00 7,854.00
0.200 Ltr Minyak Bekisting 5,985.00 1,197.00
0.015 m3 Balok Kayu Klas II (Borneo) 7,507,500.00 112,612.50
0.350 Lbr Plywood tebal 9mm 121,275.00 42,446.25
6.000 Btg Dolken Kayu Galam diameter 8 - 10 cm / 4 m 3,255.00 19,530.00
C PERALATAN
D Jumlah A + B + C 386,342.25
E Overhead & Profit 10% 38,634.23
F Harga Satuan Pekerjaan (D+E) 424,976.48
CK Boyolali
B Bahan 248,283.00
0.030 m3 Kayu Klas III (Terentang) 2,598,750.00 77,962.50
0.400 Kg Paku Biasa 2" - 5" 19,635.00 7,854.00
0.150 Ltr Minyak Bekisting 5,985.00 897.75
0.015 m3 Balok Kayu Klas II 7,507,500.00 112,612.50
0.350 Lbr Plywood tebal 9mm 121,275.00 42,446.25
2.000 Btg Dolken Kayu Galam diameter 8 - 10 cm / 4 m 3,255.00 6,510.00
C PERALATAN
D Jumlah A + B + C 347,035.50
E Overhead & Profit 10% 34,703.55
F Harga Satuan Pekerjaan (D+E) 381,739.05
24 A.4.1.1.28 1.000 m3 Membuat Pondasi Beton Bertulang (150 kg Besi + Bekisting) 4,659,275.78
A Tenaga 790,203.75
L.01 5.300 OH Pekerja 89,250.00 473,025.00
L.02 0.275 OH Tukang batu 99,750.00 27,431.25
L.02 1.300 OH Tukang Kayu 99,750.00 129,675.00
L.02 1.050 OH Tukang Besi 99,750.00 104,737.50
L.03 0.262 OH Kepala Tukang 105,000.00 27,510.00
L.04 0.265 OH Mandor 105,000.00 27,825.00
B Bahan 3,445,501.50
0.200 m3 Kayu Klas III (Terentang) 2,598,750.00 519,750.00
1.500 Kg Paku Biasa 2" - 5" 19,635.00 29,452.50
0.400 Ltr Minyak Bekisting 5,985.00 2,394.00
157.500 Kg Besi Beton Polos 12,915.00 2,034,112.50
2.250 Kg Kawat Beton 18,900.00 42,525.00
336.000 Kg Portland Semen 1,365.00 458,640.00
0.540 m3 Pasir Beton 265,650.00 143,451.00
0.810 m3 Kerikil Beton 265,650.00 215,176.50
C PERALATAN
D Jumlah A + B + C 4,235,705.25
E Overhead & Profit 10% 423,570.53
F Harga Satuan Pekerjaan (D+E) 4,659,275.78
25 A.4.1.1.29 1.000 m3 Membuat Sloof Beton Bertulang (200 kg Besi + Bekisting) 5,743,347.23
A Tenaga 890,583.75
L.01 5.650 OH Pekerja 89,250.00 504,262.50
L.02 0.275 OH Tukang batu 99,750.00 27,431.25
L.02 1.560 OH Tukang Kayu 99,750.00 155,610.00
L.02 1.400 OH Tukang Besi 99,750.00 139,650.00
L.03 0.323 OH Kepala Tukang 105,000.00 33,915.00
L.04 0.283 OH Mandor 105,000.00 29,715.00
B Bahan 4,330,641.00
0.270 m3 Kayu Klas III (Terentang) 2,598,750.00 701,662.50
2.000 Kg Paku Biasa 2" - 5" 19,635.00 39,270.00
0.600 Ltr Minyak Bekisting 5,985.00 3,591.00
210.000 Kg Besi Beton Polos 12,915.00 2,712,150.00
3.000 Kg Kawat Beton 18,900.00 56,700.00
336.000 Kg Portland Semen 1,365.00 458,640.00
0.540 m3 Pasir Beton 265,650.00 143,451.00
0.810 m3 Kerikil Beton 265,650.00 215,176.50
C PERALATAN
D Jumlah A + B + C 5,221,224.75
E Overhead & Profit 10% 522,122.48
F Harga Satuan Pekerjaan (D+E) 5,743,347.23
26 A.4.1.1.30 1.000 m3 Membuat Kolom Beton Bertulang (300 kg Besi + Bekisting) 9,708,958.88
A Tenaga 1,110,086.25
L.01 7.050 OH Pekerja 89,250.00 629,212.50
L.02 0.275 OH Tukang batu 99,750.00 27,431.25
L.02 1.650 OH Tukang Kayu 99,750.00 164,587.50
L.02 2.100 OH Tukang Besi 99,750.00 209,475.00
L.03 0.403 OH Kepala Tukang 105,000.00 42,315.00
L.04 0.353 OH Mandor 105,000.00 37,065.00
B Bahan 7,716,240.00
CK Boyolali
0.400 m3 Kayu Klas III (Terentang) 2,598,750.00 1,039,500.00
4.000 Kg Paku Biasa 2" - 5" 19,635.00 78,540.00
2.000 Ltr Minyak Bekisting 5,985.00 11,970.00
315.000 kg Besi Beton Polos 12,915.00 4,068,225.00
4.500 kg Kawat Beton 18,900.00 85,050.00
336.000 Kg Portland Semen 1,365.00 458,640.00
0.540 m3 Pasir Beton 265,650.00 143,451.00
0.810 m3 Kerikil Beton 265,650.00 215,176.50
0.150 m3 Kayu Klas II Balok 7,507,500.00 1,126,125.00
3.500 Lbr Plywood 9 mm 121,275.00 424,462.50
20.000 Btg Dolken diameter 8 / 4rm 3,255.00 65,100.00
C PERALATAN
D Jumlah A + B + C 8,826,326.25
E Overhead & Profit 10% 882,632.63
F Harga Satuan Pekerjaan (D+E) 9,708,958.88
27 A.4.1.1.31 1.000 m3 Membuat Balok Beton Bertulang (200 kg Besi + Bekisting) 7,589,545.43
A Tenaga 966,761.25
L.01 6.350 OH Pekerja 89,250.00 566,737.50
L.02 0.275 OH Tukang batu 99,750.00 27,431.25
L.02 1.650 OH Tukang Kayu 99,750.00 164,587.50
L.02 1.400 OH Tukang Besi 99,750.00 139,650.00
L.03 0.333 OH Kepala Tukang 105,000.00 34,965.00
L.04 0.318 OH Mandor 105,000.00 33,390.00
B Bahan 5,932,825.50
0.320 m3 Kayu Klas III (Terentang) 2,598,750.00 831,600.00
3.200 Kg Paku Biasa 2" - 5" 19,635.00 62,832.00
1.600 Ltr Minyak Bekisting 5,985.00 9,576.00
210.000 Kg Besi Beton Polos 12,915.00 2,712,150.00
3.000 Kg Kawat Beton 18,900.00 56,700.00
336.000 Kg Portland Semen 1,365.00 458,640.00
0.540 m3 Pasir Beton 265,650.00 143,451.00
0.810 m3 Kerikil Beton 265,650.00 215,176.50
0.140 m3 Kayu Klas II Balok 7,507,500.00 1,051,050.00
2.800 Lbr Plywood 9 mm 121,275.00 339,570.00
16.000 Btg Dolken diameter 8 / 4rm 3,255.00 52,080.00
C PERALATAN
D Jumlah A + B + C 6,899,586.75
E Overhead & Profit 10% 689,958.68
F Harga Satuan Pekerjaan (D+E) 7,589,545.43
28 A.4.1.1.32 1.000 m3 Membuat Lantai Beton Bertulang (150 kg Besi + Bekisting) 6,526,367.93
A Tenaga 790,518.75
L.01 5.300 OH Pekerja 89,250.00 473,025.00
L.02 0.275 OH Tukang batu 99,750.00 27,431.25
L.02 1.300 OH Tukang Kayu 99,750.00 129,675.00
L.02 1.050 OH Tukang Besi 99,750.00 104,737.50
L.03 0.265 OH Kepala Tukang 105,000.00 27,825.00
L.04 0.265 OH Mandor 105,000.00 27,825.00
B Bahan 5,142,543.00
0.320 m3 Kayu Klas III (Terentang) 2,598,750.00 831,600.00
3.200 Kg Paku Biasa 2" - 5" 19,635.00 62,832.00
1.600 Ltr Minyak Bekisting 5,985.00 9,576.00
157.500 Kg Besi Beton Polos 12,915.00 2,034,112.50
2.250 Kg Kawat Beton 18,900.00 42,525.00
336.000 Kg Portland Semen 1,365.00 458,640.00
0.540 m3 Pasir Beton 265,650.00 143,451.00
0.810 m3 Kerikil Beton 265,650.00 215,176.50
0.120 m3 Kayu Klas II Balok 7,507,500.00 900,900.00
2.800 Lbr Plywood 9 mm 121,275.00 339,570.00
32.000 Btg Dolken diameter 8 / 4rm 3,255.00 104,160.00
C PERALATAN
D Jumlah A + B + C 5,933,061.75
E Overhead & Profit 10% 593,306.18
F Harga Satuan Pekerjaan (D+E) 6,526,367.93
29 A.4.1.1.33 1.000 m3 Membuat Dinding Beton Bertulang (150 kg Besi + Bekisting) 6,599,017.43
A Tenaga 790,203.75
L.01 5.300 OH Pekerja 89,250.00 473,025.00
L.02 0.275 OH Tukang batu 99,750.00 27,431.25
L.02 1.300 OH Tukang Kayu 99,750.00 129,675.00
L.02 1.050 OH Tukang Besi 99,750.00 104,737.50
L.03 0.262 OH Kepala Tukang 105,000.00 27,510.00
L.04 0.265 OH Mandor 105,000.00 27,825.00
B Bahan 5,208,903.00
0.240 m3 Kayu Klas III (Terentang) 2,598,750.00 623,700.00
3.200 Kg Paku Biasa 2" - 5" 19,635.00 62,832.00
1.600 Ltr Minyak Bekisting 5,985.00 9,576.00
157.500 Kg Besi Beton Polos 12,915.00 2,034,112.50
2.250 Kg Kawat Beton 18,900.00 42,525.00
CK Boyolali
336.000 Kg Portland Semen 1,365.00 458,640.00
0.540 m3 Pasir Beton 265,650.00 143,451.00
0.810 m3 Kerikil Beton 265,650.00 215,176.50
0.160 m3 Kayu Klas II Balok 7,507,500.00 1,201,200.00
2.800 Lbr Plywood 9 mm 121,275.00 339,570.00
24.000 Btg Dolken diameter 8 / 4rm 3,255.00 78,120.00
C PERALATAN
D Jumlah A + B + C 5,999,106.75
E Overhead & Profit 10% 599,910.68
F Harga Satuan Pekerjaan (D+E) 6,599,017.43
30 A.4.1.1.34 1.000 m3 Membuat Tangga Beton Bertulang (200 kg Besi + Bekisting) 6,962,472.83
A Tenaga 890,583.75
L.01 5.650 OH Pekerja 89,250.00 504,262.50
L.02 0.275 OH Tukang batu 99,750.00 27,431.25
L.02 1.560 OH Tukang Kayu 99,750.00 155,610.00
L.02 1.400 OH Tukang Besi 99,750.00 139,650.00
L.03 0.323 OH Kepala Tukang 105,000.00 33,915.00
L.04 0.283 OH Mandor 105,000.00 29,715.00
B Bahan 5,438,937.00
0.250 m3 Kayu Klas III (Terentang) 2,598,750.00 649,687.50
3.000 Kg Paku Biasa 2" - 5" 19,635.00 58,905.00
1.200 Ltr Minyak Bekisting 5,985.00 7,182.00
210.000 Kg Besi Beton Polos 12,915.00 2,712,150.00
3.000 Kg Kawat Beton 18,900.00 56,700.00
336.000 Kg Portland Semen 1,365.00 458,640.00
0.540 m3 Pasir Beton 265,650.00 143,451.00
0.810 m3 Kerikil Beton 265,650.00 215,176.50
0.105 m3 Kayu Klas II Balok 7,507,500.00 788,287.50
2.500 Lbr Plywood 9 mm 121,275.00 303,187.50
14.000 Btg Dolken diameter 8 / 4rm 3,255.00 45,570.00
C PERALATAN
D Jumlah A + B + C 6,329,520.75
E Overhead & Profit 10% 632,952.08
F Harga Satuan Pekerjaan (D+E) 6,962,472.83
31 A.4.1.1.35 1.000 m' Membuat Kolom Penguat Beton Bertulang (11 x 11) cm 85,865.01
A Tenaga 23,625.00
L.01 0.180 OH Pekerja 89,250.00 16,065.00
L.02 0.020 OH Tukang batu 99,750.00 1,995.00
L.02 0.020 OH Tukang Kayu 99,750.00 1,995.00
L.02 0.020 OH Tukang Besi 99,750.00 1,995.00
L.03 0.006 OH Kepala Tukang 105,000.00 630.00
L.04 0.009 OH Mandor 105,000.00 945.00
B Bahan 54,434.10
0.002 m3 Kayu Klas III (Terentang) 2,598,750.00 5,197.50
0.010 Kg Paku Biasa 2" - 5" 19,635.00 196.35
3.000 Kg Besi Beton Polos 12,915.00 38,745.00
0.045 Kg Kawat Beton 18,900.00 850.50
4.000 Kg Portland Semen 1,365.00 5,460.00
0.006 m3 Pasir Beton 265,650.00 1,593.90
0.009 m3 Kerikil Beton 265,650.00 2,390.85
C PERALATAN
D Jumlah A + B + C 78,059.10
E Overhead & Profit 10% 7,805.91
F Harga Satuan Pekerjaan (D+E) 85,865.01
32 A.4.1.1.36 1.000 m' Membuat Ring Balok Beton Bertulang (10 x 15) cm 119,370.40
A Tenaga 39,007.50
L.01 0.297 OH Pekerja 89,250.00 26,507.25
L.02 0.033 OH Tukang batu 99,750.00 3,291.75
L.02 0.033 OH Tukang Kayu 99,750.00 3,291.75
L.02 0.033 OH Tukang Besi 99,750.00 3,291.75
L.03 0.010 OH Kepala Tukang 105,000.00 1,050.00
L.04 0.015 OH Mandor 105,000.00 1,575.00
B Bahan 69,511.05
0.003 m3 Kayu Klas III (Terentang) 2,598,750.00 7,796.25
0.020 Kg Paku Biasa 2" - 5" 19,635.00 392.70
3.600 Kg Besi Beton Polos 12,915.00 46,494.00
0.050 Kg Kawat Beton 18,900.00 945.00
5.500 Kg Portland Semen 1,365.00 7,507.50
0.009 m3 Pasir Beton 265,650.00 2,390.85
0.015 m3 Kerikil Beton 265,650.00 3,984.75
C PERALATAN
D Jumlah A + B + C 108,518.55
E Overhead & Profit 10% 10,851.86
F Harga Satuan Pekerjaan (D+E) 119,370.40
HITUNG BT10 1.000 m2 Memasang Waterproofing Plat Beton Membrane Bakar 125,123.46
CK Boyolali
A TENAGA 39,900.00
L.01 0.250 OH Pekerja 89,250.00 22,312.50
L.02 0.150 OH Tukang batu 99,750.00 14,962.50
L.03 0.010 OH Kepala Tukang 105,000.00 1,050.00
L.04 0.015 OH Mandor 105,000.00 1,575.00
B BAHAN 73,848.60
0.200 ltr Primer Waterproofing Membrane Bitumen 61,320.00 12,264.00
0.110 lbr Membrane Bitumen 559,860.00 61,584.60
C PERALATAN
D Jumlah A + B + C 113,748.60
E Overhead & Profit 10% 11,374.86
F Harga Satuan Pekerjaan (D+E) 125,123.46
HITUNG BT10a 1.000 m2 Memasang Waterproofing Plat Beton Membrane Bakar Bituline 219,542.40
A TENAGA 39,900.00
L.01 0.250 OH Pekerja 89,250.00 22,312.50
L.02 0.150 OH Tukang batu 99,750.00 14,962.50
L.03 0.010 OH Kepala Tukang 105,000.00 1,050.00
L.04 0.015 OH Mandor 105,000.00 1,575.00
B BAHAN 159,684.00
0.200 ltr Primer Waterproofing Membrane Bitumen 61,320.00 12,264.00
0.110 lbr Membrane Bitumen 1,134,000.00 124,740.00
0.020 Peralatan 2 % Dari Bahan 1,134,000.00 22,680.00
C PERALATAN
D Jumlah A + B + C 199,584.00
E Overhead & Profit 10% 19,958.40
F Harga Satuan Pekerjaan (D+E) 219,542.40
HITUNG BT11 1.000 Unit Membuat Grill Beton Bertulang K-225 Uk. 60x120x10 cm 224,861.92
A TENAGA 42,865.41
L.01 0.313 OH Pekerja 89,250.00 27,935.25
L.02 0.120 OH Tukang batu 99,750.00 12,009.90
L.03 0.012 OH Kepala Tukang 105,000.00 1,267.98
L.04 0.016 OH Mandor 105,000.00 1,652.28
B BAHAN 161,554.52
0.072 m3 Beton K-175 810,873.08 58,382.86
5.952 kg Besi Tulangan Ø10 13,844.25 82,400.98
0.360 m2 Begesting sloof 47,838.00 17,221.68
0.400 m' Pipa PVC 2" 8,872.50 3,549.00
C PERALATAN
D Jumlah A + B + C 204,419.93
E Overhead & Profit 10% 20,441.99
F Harga Satuan Pekerjaan (D+E) 224,861.92
HITUNG BT12 1.000 Unit Membuat Grill Beton Bertulang K-225 Uk. 60x130x10 cm 230,090.52
A TENAGA 27,890.94
L.01 0.245 OH Pekerja 89,250.00 21,830.55
L.02 0.039 OH Tukang batu 99,750.00 3,858.33
L.03 0.015 OH Kepala Tukang 105,000.00 1,532.58
L.04 0.006 OH Mandor 105,000.00 669.48
B BAHAN 181,282.26
0.078 m3 Beton K-225 879,107.86 68,570.41
6.572 kg Besi Tulangan Ø10 13,844.25 90,984.41
0.380 m2 Begesting 47,838.00 18,178.44
0.400 m' Pipa PVC 1" 8,872.50 3,549.00
C PERALATAN
D Jumlah A + B + C 209,173.20
E Overhead & Profit 10% 20,917.32
F Harga Satuan Pekerjaan (D+E) 230,090.52
CK Boyolali
HARGA
JUMLAH
No. SNI KODE KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH
Rp Rp
HITUNG AT2 1.000 m' Pemasangan Genteng Bubung Glasur Sejenis 257,724.85
A Tenaga 57,960.00
L.01 0.400 OH Pekerja 89,250.00 35,700.00
L.02 0.200 OH Tukang Kayu 99,750.00 19,950.00
L.03 0.020 OH Kepala Tukang 105,000.00 2,100.00
L.04 0.002 OH Mandor 105,000.00 210.00
B Bahan 176,335.32
5.000 Buah Genteng Bubung Glasur sejenis 31,395.00 156,975.00
8.000 Kg Portland Semen 1,365.00 10,920.00
0.032 m3 Pasir Pasang 263,760.00 8,440.32
C PERALATAN
D Jumlah A + B + C 234,295.32
E Overhead & Profit 10% 23,429.53
F Harga Satuan Pekerjaan (D+E) 257,724.85
#REF!
2 A.4.5.2.2 1.000 m2 Pemasangan Atap Genteng Kodok / Glasur 203,828.63
A Tenaga 22,548.75
L.01 0.150 OH Pekerja 89,250.00 13,387.50
L.02 0.075 OH Tukang Kayu 99,750.00 7,481.25
L.03 0.008 OH Kepala Tukang 105,000.00 840.00
L.04 0.008 OH Mandor 105,000.00 840.00
B Bahan 162,750.00
25.000 Buah Genteng Kodok / Glasur 6,510.00 162,750.00
C PERALATAN
D Jumlah A + B + C 185,298.75
E Overhead & Profit 10% 18,529.88
F Harga Satuan Pekerjaan (D+E) 203,828.63
CK Boyolali
8.000 Kg Portland Semen 1,365.00 10,920.00
0.032 m3 Pasir Pasang 263,760.00 8,440.32
C PERALATAN
D Jumlah A + B + C 115,120.32
E Overhead & Profit 10% 11,512.03
F Harga Satuan Pekerjaan (D+E) 126,632.35
CK Boyolali
L.01 0.140 OH Pekerja 89,250.00 12,495.00
L.02 0.070 OH Tukang Kayu 99,750.00 6,982.50
L.03 0.007 OH Kepala Tukang 105,000.00 735.00
L.04 0.007 OH Mandor 105,000.00 735.00
B Bahan 63,617.40
0.510 Lbr Asbes Gelombang 120,120.00 61,261.20
0.120 Kg Paku Pancing 60 x 230 19,635.00 2,356.20
C PERALATAN
D Jumlah A + B + C 84,564.90
E Overhead & Profit 10% 8,456.49
F Harga Satuan Pekerjaan (D+E) 93,021.39
CK Boyolali
C PERALATAN
D Jumlah A + B + C 96,636.75
E Overhead & Profit 10% 9,663.68
F Harga Satuan Pekerjaan (D+E) 106,300.43
C PERALATAN
D Jumlah A + B + C 57,678.60
E Overhead & Profit 10% 5,767.86
F Harga Satuan Pekerjaan (D+E) 63,446.46
CK Boyolali
L.04 0.001 OH Mandor 105,000.00 105.00
B BAHAN 36,167.25
1.050 m' Lisplank GRC 29,645.00 31,127.25
4.000 pcs Sekrup 1,260.00 5,040.00
C PERALATAN
D Jumlah A + B + C 51,759.75
E Overhead & Profit 10% 5,175.98
F Harga Satuan Pekerjaan (D+E) 56,935.73
HITUNG AT4 1.000 m2 Pasang Usuk dan Reng Baja Ringan C.75.075 177,480.19
A TENAGA 25,620.00
L.01 0.125 OH Pekerja 89,250.00 11,156.25
L.02 0.125 OH Tukang Atap 99,750.00 12,468.75
L.03 0.0125 OH Kepala Tukang 105,000.00 1,312.50
L.04 0.0065 OH Mandor 105,000.00 682.50
B BAHAN 108,580.50
3.600 m' Usuk Baja Ringan C.75 20,790.00 74,844.00
5.100 m' Reng Baja Ringan 6,615.00 33,736.50
C PERALATAN 27,145.12
0.250 Aksesories 25% dari Bahan 108,580.50 27,145.12
D Jumlah A + B + C 161,345.62
E Overhead & Profit 10% 16,134.56
F Harga Satuan Pekerjaan (D+E) 177,480.19
HITUNG AT8 1.000 m2 Pasang Atap Genteng Metal Ex. Sakura Roof 136,752.00
A TENAGA 15,592.50
L.01 0.050 OH Pekerja 89,250.00 4,462.50
L.02 0.100 OH Tukang Atap 99,750.00 9,975.00
L.03 0.010 OH Kepala Tukang 105,000.00 1,050.00
L.04 0.001 OH Mandor 105,000.00 105.00
B BAHAN 108,727.50
1.62 lbr Genteng Metal 60,375.00 97,807.50
13.00 pcs Skrup 840.00 10,920.00
C PERALATAN
D Jumlah A + B + C 124,320.00
E Overhead & Profit 10% 12,432.00
F Harga Satuan Pekerjaan (D+E) 136,752.00
HITUNG AT9 1.000 m' Pasang Nok Genteng Metal Ex. Sakura Roof 81,687.38
CK Boyolali
A TENAGA 10,605.00
L.01 0.050 OH Pekerja 89,250.00 4,462.50
L.02 0.050 OH Tukang Atap 99,750.00 4,987.50
L.03 0.010 OH Kepala Tukang 105,000.00 1,050.00
L.04 0.001 OH Mandor 105,000.00 105.00
B BAHAN 63,656.25
CK Boyolali
1.25 bh Nok Genteng Metal 47,565.00 59,456.25
5.00 pcs Skrup 840.00 4,200.00
C PERALATAN
D Jumlah A + B + C 74,261.25
E Overhead & Profit 10% 7,426.13
F Harga Satuan Pekerjaan (D+E) 81,687.38
3 HITUNG AT10 1.000 m2 Pemasangan Kembali Atap Genteng Plentong Kecil 24,745.88
A Tenaga 22,496.25
L.01 0.150 OH Pekerja 89,250.00 13,387.50
L.02 0.075 OH Tukang Kayu 99,750.00 7,481.25
L.03 0.008 OH Kepala Tukang 105,000.00 787.50
L.04 0.008 OH Mandor 105,000.00 840.00
B Bahan -
C PERALATAN
D Jumlah A + B + C 22,496.25
E Overhead & Profit 10% 2,249.63
F Harga Satuan Pekerjaan (D+E) 24,745.88
CK Boyolali
HARGA JUMLAH
No. SNI KODE KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH
Rp Rp
5 A.4.5.1.5 1.000 m2 Memasang Langit-langit Tripleks Uk (120x240) cm, Tebal 3 mm, 4 mm & 6 mm 51,280.27
A Tenaga 20,475.00
L.01 0.100 OH Pekerja 89,250.00 8,925.00
L.02 0.100 OH Tukang Kayu 99,750.00 9,975.00
L.03 0.010 OH Kepala Tukang 105,000.00 1,050.00
L.04 0.005 OH Mandor 105,000.00 525.00
B Bahan 26,143.43
0.375 Lbr Tripleks (4 mm) 68,145.00 25,554.38
0.030 Kg Paku Tripleks 19,635.00 589.05
C PERALATAN
D Jumlah A + B + C 46,618.43
E Overhead & Profit 10% 4,661.84
F Harga Satuan Pekerjaan (D+E) 51,280.27
CK Boyolali
L.04 0.040 OH Mandor 105,000.00 4,200.00
B Bahan 641,221.35
0.015 m3 Kayu Jati,Papan 42,735,000.00 641,025.00
0.010 Kg Paku 19,635.00 196.35
C PERALATAN
D Jumlah A + B + C 805,021.35
E Overhead & Profit 10% 80,502.14
F Harga Satuan Pekerjaan (D+E) 885,523.49
1 HITUNG PF1 1.000 m2 Memasang Langit-langit Gypsum Board tebal 9 mm + Rangka Hollow Galvanis 147,957.58
A Tenaga 51,240.00
L.01 0.250 OH Pekerja 89,250.00 22,312.50
L.02 0.250 OH Tukang Besi 99,750.00 24,937.50
L.03 0.025 OH Kepala Tukang 105,000.00 2,625.00
L.04 0.013 OH Mandor 105,000.00 1,365.00
B Bahan 83,266.89
0.364 Lbr Gypsum Board 76,860.00 27,977.04
1.580 m' Besi Hollow 40 x 40 x 3.5 mm 8,925.00 14,101.50
0.700 m' Besi Hollow 20 x 40 x 3.5 mm 4,725.00 3,307.50
0.310 kg Compound 6,090.00 1,887.90
3.500 bh Dinabolt 4,095.00 14,332.50
1.38 m' Cotton Plaster 315.00 434.70
39.750 Buah Sekrup 315.00 12,521.25
0.500 Perkuatan dan Penggantung (50% x rangka) 17,409.00 8,704.50
C PERALATAN
D Jumlah A + B + C 134,506.89
E Overhead & Profit 10% 13,450.69
F Harga Satuan Pekerjaan (D+E) 147,957.58
2 HITUNG PF2 1.000 m2 Memasang Langit-langit GRC Board tebal 4 mm + Rangka Hollow Galvanis 147,242.87
A Tenaga 51,240.00
L.01 0.250 OH Pekerja 89,250.00 22,312.50
L.02 0.250 OH Tukang Besi 99,750.00 24,937.50
L.03 0.025 OH Kepala Tukang 105,000.00 2,625.00
L.04 0.013 OH Mandor 105,000.00 1,365.00
B Bahan 82,617.15
0.364 Lbr GRC Board 120 x240 x 0.4 cm 75,075.00 27,327.30
1.580 m' Besi Hollow 40 x 40 x 3.5 mm 8,925.00 14,101.50
0.700 m' Besi Hollow 20 x 40 x 3.5 mm 4,725.00 3,307.50
0.310 zak Compoun 6,090.00 1,887.90
3.500 bh Dinabolt 4,095.00 14,332.50
1.38 m' Cotton Plaster 315.00 434.70
39.750 Buah Sekrup 315.00 12,521.25
0.500 Perkuatan dan Penggantung (50% x rangka) 17,409.00 8,704.50
C PERALATAN
D Jumlah A + B + C 133,857.15
E Overhead & Profit 10% 13,385.72
F Harga Satuan Pekerjaan (D+E) 147,242.87
CK Boyolali
2 HITUNG PF3 1.000 m2 Memasang List Langit-langit Gypsum 10 cm 28,678.65
A Tenaga 10,290.00
L.01 0.050 OH Pekerja 89,250.00 4,462.50
L.02 0.050 OH Tukang Kayu 99,750.00 4,987.50
L.03 0.005 OH Kepala Tukang 105,000.00 525.00
L.04 0.003 OH Mandor 105,000.00 315.00
B Bahan 15,781.50
1.050 m' List Gypsum 10 cm 13,860.00 14,553.00
0.300 kg Tepung Gypsum 4,095.00 1,228.50
C PERALATAN
D Jumlah A + B + C 26,071.50
E Overhead & Profit 10% 2,607.15
F Harga Satuan Pekerjaan (D+E) 28,678.65
HITUNG PF4 1.000 m2 Memasang Ceiling PVC + Rangka Hollow Galvalum 299,843.26
A Tenaga 101,115.00
L.01 0.500 OH Pekerja 89,250.00 44,625.00
L.02 0.500 OH Tukang Besi 99,750.00 49,875.00
L.03 0.050 OH Kepala Tukang 105,000.00 5,250.00
L.04 0.013 OH Mandor 105,000.00 1,365.00
B Bahan 173,970.56
1.050 m2 PVC 95,130.00 99,886.50
4.050 m' Besi Hollow 40 x 40 x 0,35 mm 8,925.00 36,146.25
4.000 bh Dinabolt 4,095.00 16,380.00
39.750 Buah Sekrup 315.00 12,521.25
0.250 Perkuatan dan Penggantung (25% x rangka) 36,146.25 9,036.56
C PERALATAN
D Jumlah A + B + C 275,085.56
E Overhead & Profit 9% 24,757.70
F Harga Satuan Pekerjaan (D+E) 299,843.26
HITUNG PF5 1.000 m2 Memasang ACP ( Alumunium Composite Panel ) merk Seven 987,101.06
A Tenaga 237,037.50
L.01 1.250 OH Pekerja 89,250.00 111,562.50
L.02 1.100 OH Tukang 99,750.00 109,725.00
L.03 0.100 OH Kepala Tukang 105,000.00 10,500.00
L.04 0.050 OH Mandor 105,000.00 5,250.00
B Bahan 621,311.25
1.100 m2 ACP merk Seven 256,515.00 282,166.50
1.100 m2 Rangka besi hollow + bracing 226,695.00 249,364.50
0.350 Perlengkapan 25 % 256,515.00 89,780.25
C PERALATAN
D Jumlah A + B + C 858,348.75
E Overhead & Profit 15% 128,752.31
F Harga Satuan Pekerjaan (D+E) 987,101.06
CK Boyolali
HARGA
JUMLAH
No. SNI KODE KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH
Rp Rp
2 HITUNG SN1 1.000 Unit Memasang Closet Jongkok CE7 White Ex. Toto 571,623.36
A Tenaga 116,130.00
L.01 1.000 OH Pekerja 89,250.00 89,250.00
L.02 0.100 OH Tukang Batu 99,750.00 9,975.00
L.03 0.001 OH Kepala Tukang 105,000.00 105.00
L.04 0.160 OH Mandor 105,000.00 16,800.00
B Bahan 403,527.60
1.000 Buah Kloset Jongkok CE7 WHITE 392,700.00 392,700.00
6.000 Kg Portland Semen 1,365.00 8,190.00
0.010 m3 Pasir Pasang 263,760.00 2,637.60
C PERALATAN
D Jumlah A + B + C 519,657.60
E Overhead & Profit 10% 51,965.76
F Harga Satuan Pekerjaan (D+E) 571,623.36
1 A.5.1.1.5 1.000 Unit Memasang Wastafel Seri CE-7 White Ex. Toto 917,747.99
A Tenaga 147,813.75
L.01 1.200 OH Pekerja 89,250.00 107,100.00
L.02 0.145 OH Tukang Batu 99,750.00 14,463.75
L.03 0.150 OH Kepala Tukang 105,000.00 15,750.00
L.04 0.100 OH Mandor 105,000.00 10,500.00
B Bahan 686,502.60
1.000 Buah Wastafel 519,750.00 519,750.00
0.300 - Perlengkapan 30% Harga Wastafel 519,750.00 155,925.00
6.000 Kg Portland Semen 1,365.00 8,190.00
0.010 m3 Pasir Pasang 263,760.00 2,637.60
C PERALATAN
D Jumlah A + B + C 834,316.35
E Overhead & Profit 10% 83,431.64
F Harga Satuan Pekerjaan (D+E) 917,747.99
CK Boyolali
A Tenaga 89,696.25
L.01 0.075 OH Pekerja 89,250.00 6,693.75
L.02 0.750 OH Tukang Batu 99,750.00 74,812.50
L.03 0.075 OH Kepala Tukang 105,000.00 7,875.00
L.04 0.003 OH Mandor 105,000.00 315.00
B Bahan 900,000.00
1.000 Buah Batchuip 750,000.00 750,000.00
0.200 - Perlengkapan 20% Harga Bathcuip 750,000.00 150,000.00
C PERALATAN
D Jumlah A + B + C 989,696.25
E Overhead & Profit 10% 98,969.63
F Harga Satuan Pekerjaan (D+E) 1,088,665.88
7 A.5.1.1.8 1.000 Unit Memasang Bak Mandi Batu Bata Vol. 0,30 m3 2,082,880.80
A Tenaga 869,400.00
L.01 6.000 OH Pekerja 89,250.00 535,500.00
L.02 3.000 OH Tukang Batu 99,750.00 299,250.00
L.03 0.300 OH Kepala Tukang 105,000.00 31,500.00
L.04 0.030 OH Mandor 105,000.00 3,150.00
B Bahan 1,024,128.00
150.000 bh Batu Bata 735.00 110,250.00
120.000 Kg Portland Semen 0.11 1,365.00 163,800.00
0.300 m3 Pasir Pasang 0.0121 263,760.00 79,128.00
360.000 buah Porselen 11 x 11 cm 82.6446280991736 1,575.00 567,000.00
6.000 Kg Semen Nat 17,325.00 103,950.00
C PERALATAN
D Jumlah A + B + C 1,893,528.00
E Overhead & Profit 10% 189,352.80
F Harga Satuan Pekerjaan (D+E) 2,082,880.80
8 A.5.1.1.12 1.000 buah Pemasangan Bak Cuci Piring Stainless stell 349,676.25
A Tenaga 37,327.50
L.01 0.030 OH Pekerja 89,250.00 2,677.50
L.02 0.300 OH Tukang Batu 99,750.00 29,925.00
L.03 0.030 OH Kepala Tukang 105,000.00 3,150.00
L.04 0.015 OH Mandor 105,000.00 1,575.00
B Bahan 280,560.00
1.000 unit Bak Cuci Piring 233,415.00 233,415.00
1.000 bh Water drain 47,145.00 47,145.00
C PERALATAN
D Jumlah A + B + C 317,887.50
E Overhead & Profit 10% 31,788.75
F Harga Satuan Pekerjaan (D+E) 349,676.25
HITUNG SN2 1.000 Unit Memasang Shower Mandi Ex. SAN-EI Seri SK30P 1,570,808.95
A Tenaga 80,850.00
L.01 0.400 OH Pekerja 89,250.00 35,700.00
L.02 0.400 OH Tukang Batu 99,750.00 39,900.00
L.03 0.040 OH Kepala Tukang 105,000.00 4,200.00
L.04 0.010 OH Mandor 105,000.00 1,050.00
B Bahan 1,347,158.14
1.000 Buah Shower Ex. SAN-EI Seri SK30P 1,347,150.00 1,347,150.00
0.003 Buah Sealtape 3,255.00 8.14
C PERALATAN
D Jumlah A + B + C 1,428,008.14
E Overhead & Profit 10% 142,800.81
F Harga Satuan Pekerjaan (D+E) 1,570,808.95
HITUNG SN3 1.000 Unit Memasang Jet Washer Kloset Ex. Onda 175,280.20
A Tenaga 46,042.50
L.01 0.010 OH Pekerja 89,250.00 892.50
L.02 0.400 OH Tukang Batu 99,750.00 39,900.00
L.03 0.040 OH Kepala Tukang 105,000.00 4,200.00
L.04 0.010 OH Mandor 105,000.00 1,050.00
B Bahan 113,303.14
1.000 Buah Jet Washer 113,295.00 113,295.00
0.003 Buah Sealtape 3,255.00 8.14
CK Boyolali
C PERALATAN
D Jumlah A + B + C 159,345.64
E Overhead & Profit 10% 15,934.56
F Harga Satuan Pekerjaan (D+E) 175,280.20
C PERALATAN
D Jumlah A + B + C 87,937.50
E Overhead & Profit 10% 8,793.75
F Harga Satuan Pekerjaan (D+E) 96,731.25
10 A.5.1.1.15 1.000 bh Pemasangan Bak Kontrol Pas.Batu Bata 30x30 tinggi 35 cm 480,080.37
A Tenaga 273,315.00
L.01 2.160 OH Pekerja 89,250.00 192,780.00
L.02 0.720 OH Tukang Batu 99,750.00 71,820.00
L.03 0.072 OH Kepala Tukang 105,000.00 7,560.00
L.04 0.011 OH Mandor 105,000.00 1,155.00
B Bahan 163,121.70
40.000 bh Batu Bata 735.00 29,400.00
44.000 kg Portland Cementd 1,365.00 60,060.00
0.070 m3 Pasir Pasang 263,760.00 18,463.20
0.060 m3 Pasir Beton 265,650.00 15,939.00
0.070 m3 Kerikil 265,650.00 18,595.50
1.600 kg Baja Tulangan 12,915.00 20,664.00
C PERALATAN
D Jumlah A + B + C 436,436.70
E Overhead & Profit 10% 43,643.67
F Harga Satuan Pekerjaan (D+E) 480,080.37
2 HITUNG SN5 1.000 buah Pemasangan Kran Air Leher Angsa 157,666.45
A Tenaga 40,110.00
L.01 0.200 OH Pekerja 89,250.00 17,850.00
L.02 0.200 OH Tukang Batu 99,750.00 19,950.00
L.03 0.020 OH Kepala Tukang 105,000.00 2,100.00
L.04 0.002 OH Mandor 105,000.00 210.00
B Bahan 103,223.14
1.000 bh Kran Air Leher Angsa Flexible Vicenzo 103,215.00 103,215.00
0.003 bh Seal Tape 3,255.00 8.14
C PERALATAN
D Jumlah A + B + C 143,333.14
E Overhead & Profit 10% 14,333.31
F Harga Satuan Pekerjaan (D+E) 157,666.45
HITUNG SN6 1.000 bh Pemasangan Bak Kontrol Pas.Batu Bata 30 x 60 tinggi 60 cm 435,715.55
A Tenaga 201,573.75
L.01 1.600 OH Pekerja 89,250.00 142,800.00
L.02 0.575 OH Tukang Batu 99,750.00 57,356.25
L.03 0.006 OH Kepala Tukang 105,000.00 577.50
L.04 0.008 OH Mandor 105,000.00 840.00
B Bahan 194,531.29
61.500 bh Batu Bata 735.00 45,202.50
57.000 kg Portland Cementd 1,365.00 77,805.00
0.092 m3 Pasir Pasang 263,760.00 24,265.92
0.060 m3 Pasir Beton 265,650.00 15,939.00
2.425 kg Baja Tulangan 12,915.00 31,318.87
C PERALATAN
D Jumlah A + B + C 396,105.05
E Overhead & Profit 10% 39,610.50
F Harga Satuan Pekerjaan (D+E) 435,715.55
CK Boyolali
12 A.5.1.1.17 1.000 bh Pemasangan Bak Kontrol Pas.Batu Bata 60x60 tinggi 60 cm 802,529.57
A Tenaga 403,147.50
L.01 3.200 OH Pekerja 89,250.00 285,600.00
L.02 1.150 OH Tukang Batu 99,750.00 114,712.50
L.03 0.011 OH Kepala Tukang 105,000.00 1,155.00
L.04 0.016 OH Mandor 105,000.00 1,680.00
B Bahan 326,424.84
123.000 bh Batu Bata 735.00 90,405.00
114.000 kg Portland Cementd 1,365.00 155,610.00
0.184 m3 Pasir Pasang 263,760.00 48,531.84
0.120 m3 Pasir Beton 265,650.00 31,878.00
4.850 kg Baja Tulangan -
C PERALATAN
D Jumlah A + B + C 729,572.34
E Overhead & Profit 10% 72,957.23
F Harga Satuan Pekerjaan (D+E) 802,529.57
12 HITUNG SN7 1.000 bh Pemasangan Bak Kontrol + Gril Besi Pas.Batu Bata 60x60 tinggi 100 cm 1,153,410.01
A Tenaga 403,147.50
L.01 3.200 OH Pekerja 89,250.00 285,600.00
L.02 1.150 OH Tukang Batu 99,750.00 114,712.50
L.03 0.011 OH Kepala Tukang 105,000.00 1,155.00
L.04 0.016 OH Mandor 105,000.00 1,680.00
B Bahan 645,407.06
205.000 bh Batu Bata 735.00 150,675.00
190.000 kg Portland Cementd 1,365.00 259,350.00
0.307 m3 Pasir Pasang 263,760.00 80,886.40
5.918 kg Baja Tulangan 12,915.00 76,436.14
5.808 Kg Besi Siku 40.40.4 13,440.00 78,059.52
C PERALATAN
D Jumlah A + B + C 1,048,554.56
E Overhead & Profit 10% 104,855.46
F Harga Satuan Pekerjaan (D+E) 1,153,410.01
12 HITUNG SN 1.000 bh Pemasangan Bak Kontrol Pas.Batu Bata 60x60 tinggi 100 cm 983,464.79
A Tenaga 403,147.50
L.01 3.200 OH Pekerja 89,250.00 285,600.00
L.02 1.150 OH Tukang Batu 99,750.00 114,712.50
L.03 0.011 OH Kepala Tukang 105,000.00 1,155.00
L.04 0.016 OH Mandor 105,000.00 1,680.00
B Bahan 490,911.40
205.000 bh Batu Bata 735.00 150,675.00
190.000 kg Portland Cementd 1,365.00 259,350.00
0.307 m3 Pasir Pasang 263,760.00 80,886.40
kg Baja Tulangan 12,915.00 -
Kg Besi Siku 40.40.4 13,440.00 -
C PERALATAN
D Jumlah A + B + C 894,058.90
E Overhead & Profit 10% 89,405.89
F Harga Satuan Pekerjaan (D+E) 983,464.79
CK Boyolali
15 A.5.1.1.20 1.000 m' Pemasangan Pipa Galvanis Ø ¾" 102,044.25
A Tenaga 17,577.00
L.01 0.054 OH Pekerja 89,250.00 4,819.50
L.02 0.090 OH Tukang Batu 99,750.00 8,977.50
L.03 0.009 OH Kepala Tukang 105,000.00 945.00
L.04 0.027 OH Mandor 105,000.00 2,835.00
B Bahan 75,190.50
1.200 m' Pipa Galvanis Ø ¾" 48,510.00 58,212.00
0.350 Ls Perlengkapan 35% x pipa 48,510.00 16,978.50
C PERALATAN
D Jumlah A + B + C 92,767.50
E Overhead & Profit 10% 9,276.75
F Harga Satuan Pekerjaan (D+E) 102,044.25
CK Boyolali
0.350 Ls Perlengkapan 35% x pipa 3,543.75 1,240.31
C PERALATAN
D Jumlah A + B + C 15,530.81
E Overhead & Profit 10% 1,553.08
F Harga Satuan Pekerjaan (D+E) 17,083.89
CK Boyolali
L.04 0.002 OH Mandor 105,000.00 210.00
B Bahan 157,542.00
1.200 m' Pipa PVC Ø 4" 101,640.00 121,968.00
0.350 Ls Perlengkapan 35% x pipa 101,640.00 35,574.00
C PERALATAN
D Jumlah A + B + C 167,580.00
E Overhead & Profit 10% 16,758.00
F Harga Satuan Pekerjaan (D+E) 184,338.00
27 A.5.1.1.33 1.000 m' Pemasangan Pipa Air Limbah Jenis Pipa Tanah Ø 20 cm 90,494.13
A Tenaga 11,970.00
L.01 0.080 OH Pekerja 89,250.00 7,140.00
L.02 0.040 OH Tukang Batu 99,750.00 3,990.00
L.03 0.004 OH Kepala Tukang 105,000.00 420.00
L.04 0.004 OH Mandor 105,000.00 420.00
B Bahan 70,297.39
1.600 bh pipa tanah 10,000.00 16,000.00
35.000 kg Portland Cement 1,365.00 47,775.00
0.014 m3 Pasir Pasang 263,760.00 3,692.64
0.014 m3 Pasir Urug 202,125.00 2,829.75
-
C PERALATAN
D Jumlah A + B + C 82,267.39
E Overhead & Profit 10% 8,226.74
F Harga Satuan Pekerjaan (D+E) 90,494.13
28 A.5.1.1.34 1.000 m' Pemasangan Pipa Air Limbah Jenis Pipa Tanah Ø 15 cm 40,382.93
A Tenaga 8,977.50
L.01 0.060 OH Pekerja 89,250.00 5,355.00
L.02 0.030 OH Tukang Batu 99,750.00 2,992.50
L.03 0.003 OH Kepala Tukang 105,000.00 315.00
L.04 0.003 OH Mandor 105,000.00 315.00
B Bahan 27,734.26
1.600 bh pipa tanah 8,000.00 12,800.00
6.800 kg Portland Cement 1,365.00 9,282.00
0.013 m3 Pasir Pasang 263,760.00 3,428.88
0.011 m3 Pasir Urug 202,125.00 2,223.38
,
C PERALATAN
D Jumlah A + B + C 36,711.76
E Overhead & Profit 10% 3,671.18
F Harga Satuan Pekerjaan (D+E) 40,382.93
HITUNG SN8 1.000 m' Pemasangan Saluran Beton U 30 cm tinggi 50cm 265,958.38
A Tenaga 102,821.25
L.01 0.720 OH Pekerja 89,250.00 64,260.00
L.02 0.315 OH Tukang Batu 99,750.00 31,421.25
CK Boyolali
L.03 0.032 OH Kepala Tukang 105,000.00 3,307.50
L.04 0.037 OH Mandor 105,000.00 3,832.50
B Bahan 138,959.10
1.050 bh Got U-30 31,815.00 33,405.75
66.500 bh Batu Bata 735.00 48,877.50
19.110 kg Portland Cement 1,365.00 26,085.15
0.070 m3 Pasir Pasang 263,760.00 18,463.20
0.060 m3 Pasir Urug 202,125.00 12,127.50
C PERALATAN
D Jumlah A + B + C 241,780.35
E Overhead & Profit 10% 24,178.04
F Harga Satuan Pekerjaan (D+E) 265,958.38
C PERALATAN
D Jumlah A + B + C 97,174.54
E Overhead & Profit 10% 9,717.45
F Harga Satuan Pekerjaan (D+E) 106,891.99
CK Boyolali
A Tenaga 2,754,083.11
L.01 22.269 OH Pekerja 89,250.00 1,987,499.33
L.02 6.115 OH Tukang Batu 99,750.00 609,936.34
L.03 0.612 OH Kepala Tukang 105,000.00 64,218.42
L.04 0.880 OH Mandor 105,000.00 92,429.03
B Bahan 2,129,589.67
318.469 Kg Portland Semen 1,365.00 434,710.76
195.068 Kg Pasir 189.75 37,014.10
1,911.066 Kg Kerikil 2/3 196.78 376,055.32
59.770 ltr Air 89.25 5,334.47
942.900 Bh Bata Merah 735.00 693,031.50
19.856 kg Besi Beton (polos/ulir) 12,915.00 3,663.34
0.284 kg Kawat Beton 18,900.00 11,340.00
0.600 m3 Pasir Urug 202,125.00 242,550.00
1.200 m3 Kerikil 5/7 265,650.00 318,780.00
0.072 m' Pipa PVC 4" ( Ke peresapan ) 98,752.50 7,110.18
C PERALATAN
D Jumlah A + B + C 4,883,672.79
E Overhead & Profit 10% 488,367.28
F Harga Satuan Pekerjaan (D+E) 5,372,040.06
HITUNG SN14 1.000 Unit Memasang Watertank Kapasitas 2.000 liter ex. Penguin TP 200 9,835,852.95
A Tenaga 210,000.00
L.01 1.000 OH Pekerja 89,250.00 89,250.00
L.02 1.000 OH Tukang Batu 99,750.00 99,750.00
L.03 0.100 OH Kepala Tukang 105,000.00 10,500.00
L.04 0.100 OH Mandor 105,000.00 10,500.00
B Bahan 8,731,684.50
1.000 Buah Tangki Pendam Penguin TP 200 7,937,895.00 7,937,895.00
0.100 Ls Assesories 15% 7,937,895.00 793,789.50
C PERALATAN
D Kepala Tukang 8,941,684.50
E Mandor 10% 894,168.45
F Bahan 9,835,852.95
HITUNG SN15 1.000 Unit Memasang Pompa Air ex. Shimizu PS 130 BIT 954,030.00
A Tenaga 105,000.00
L.01 0.500 OH Pekerja 89,250.00 44,625.00
L.02 0.500 OH Tukang Batu 99,750.00 49,875.00
L.03 0.050 OH Kepala Tukang 105,000.00 5,250.00
L.04 0.050 OH Mandor 105,000.00 5,250.00
B Bahan 762,300.00
1.000 Buah Pompa Air Shimizu PS 130 BIT 693,000.00 693,000.00
0.100 Ls Assesories 15% 693,000.00 69,300.00
C PERALATAN
D PERALATAN 867,300.00
E Jumlah A + B + C 10% 86,730.00
F Harga Satuan Pekerjaan (D+E) 954,030.00
HITUNG SN16 1.000 m' Pek. Roof Tank 1050 Ltr ( Ex. Penguin ) + Pompa Air (ex. Shimizu 125 ) 2,869,666.80
A Tenaga 10,038.00
L.01 0.036 OH Pekerja 89,250.00 3,213.00
L.02 0.060 OH Tukang Batu 99,750.00 5,985.00
L.03 0.006 OH Kepala Tukang 105,000.00 630.00
L.04 0.002 OH Mandor 105,000.00 210.00
B Bahan 2,598,750.00
1.000 bh Tandon Air TB110 Kapasitas 1050 ltr Ex. Penguin 1,905,750.00 1,905,750.00
1.000 bh Pompa Air 693,000.00 693,000.00
Ls Perlengkapan 693,000.00
C PERALATAN
D Kepala Tukang 2,608,788.00
E Mandor 10% 260,878.80
F Harga Satuan Pekerjaan (D+E) 2,869,666.80
HITUNG SN17 1.000 m' Pemasangan Sulingan Pipa PVC tipe D Ø 2" Ex. Maspion 45,958.61
A Tenaga 10,038.00
L.01 0.036 OH Pekerja 89,250.00 3,213.00
L.02 0.060 OH Tukang Batu 99,750.00 5,985.00
L.03 0.006 OH Kepala Tukang 105,000.00 630.00
L.04 0.002 OH Mandor 105,000.00 210.00
B Bahan 31,742.55
1.050 m' Pipa PVC Ø 2" 29,925.00 31,421.25
0.060 Kg Ijuk 5,355.00 321.30
C PERALATAN
D PERALATAN 41,780.55
E Jumlah A + B + C 10% 4,178.06
F Harga Satuan Pekerjaan (D+E) 45,958.61
6 HITUNG SN23 1.000 bh Pemasangan Bak Kontrol Pas.Batu Bata 40 x 40 tinggi 50 cm 309,802.74
A Tenaga 150,294.38
L.01 1.045 OH Pekerja 89,250.00 93,266.25
CK Boyolali
L.02 0.468 OH Tukang Batu 99,750.00 46,633.13
L.03 0.047 OH Kepala Tukang 105,000.00 4,908.75
L.04 0.052 OH Mandor 105,000.00 5,486.25
B Bahan 131,344.48
77.000 bh Batu Bata 735.00 56,595.00
20.115 kg Portland Cementd 1,365.00 27,456.98
0.093 m3 Pasir Pasang 263,760.00 24,503.30
0.008 m3 Kerikil 265,650.00 2,125.20
1.600 kg Baja Tulangan 12,915.00 20,664.00
C PERALATAN
D Jumlah A + B + C 281,638.85
E Overhead & Profit 0.1 28,163.89
F Harga Satuan Pekerjaan (D+E) 309,802.74
7 HITUNG SN22 1.000 m' Pemasangan Saluran Beton U 30 cm tinggi 30cm + Grill Besi Siku 40.40.4 450,126.67
A Tenaga 85,733.00
L.01 0.720 OH Pekerja 89,250.00 51,840.00
L.02 0.315 OH Tukang Batu 99,750.00 27,720.00
L.03 0.032 OH Kepala Tukang 105,000.00 2,961.00
L.04 0.037 OH Mandor 105,000.00 3,212.00
B Bahan 323,473.07
1.050 bh Got U-30 31,815.00 33,405.75
40.000 bh Batu Bata 735.00 29,400.00
8.864 kg Portland Cement 1,365.00 12,099.33
0.047 m3 Pasir Pasang 263,760.00 12,440.48
0.060 m3 Pasir Urug 202,125.00 12,127.50
11.833 Kg Besi Strip 13,440.00 159,040.00
4.833 Kg Besi Siku 40.40.4 13,440.00 64,960.00
C PERALATAN
D Jumlah A + B + C 409,206.07
E Overhead & Profit 0.1 40,920.61
F Harga Satuan Pekerjaan (D+E) 450,126.67
CK Boyolali
HARGA
JUMLAH
No. SNI KODE KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH
Rp Rp
A.4.2.1 HARGA SATUAN PEKERJAAN BESI & ALLUMUNIUM
1 A.4.2.1.1 1.000 Kg Pemasangan Besi Profil 33,333.30
A Tenaga 12,285.00
L.01 0.060 OH Pekerja 89,250.00 5,355.00
L.02 0.060 OH Tukang Besi 99,750.00 5,985.00
L.03 0.006 OH Kepala Tukang 105,000.00 630.00
L.04 0.003 OH Mandor 105,000.00 315.00
B Bahan 18,018.00
1.150 Kg Besi Profil 13,860.00 15,939.00
0.060 Kg Meni Besi 34,650.00 2,079.00
C PERALATAN
D Jumlah A + B + C 30,303.00
E Overhead & Profit 10% 3,030.30
F Harga Satuan Pekerjaan (D+E) 33,333.30
Overhead & Profit (contoh 15%)
2 A.4.2.1.2 1.000 kg Pemasangan Rangka Kuda-kuda Baja IWF 31,046.40
A Tenaga 12,285.00
L.01 0.060 OH Pekerja 89,250.00 5,355.00
L.02 0.060 OH Tukang Besi 99,750.00 5,985.00
L.03 0.006 OH Kepala Tukang 105,000.00 630.00
L.04 0.003 OH Mandor 105,000.00 315.00
B Bahan 15,939.00
1.150 kg Besi Baja IWF 13,860.00 15,939.00
C PERALATAN
D Jumlah A + B + C 28,224.00
E Overhead & Profit 10% 2,822.40
F Harga Satuan Pekerjaan (D+E) 31,046.40
4 A.4.2.1.4 1.000 m2 Pembuatan Pintu Besi Plat Baja tebal 2 mm rangkap, rangka baja Siku 1,123,371.70
A Tenaga 214,935.00
L.01 1.050 OH Pekerja 89,250.00 93,712.50
L.02 1.050 OH Tukang Besi 99,750.00 104,737.50
L.03 0.105 OH Kepala Tukang 105,000.00 11,025.00
L.04 0.052 OH Mandor 105,000.00 5,460.00
B Bahan 806,312.00
15.000 Kg Besi Siku L.30.30.3 13,860.00 207,900.00
32.800 Kg Besi Plat Baja 18,165.00 595,812.00
0.050 Kg Kawat Las 52,000.00 2,600.00
C PERALATAN
D Jumlah A + B + C 1,021,247.00
E Overhead & Profit 10% 102,124.70
F Harga Satuan Pekerjaan (D+E) 1,123,371.70
CK Boyolali
L.03 0.120 OH Kepala Tukang 105,000.00 12,600.00
L.04 0.006 OH Mandor 105,000.00 630.00
B Bahan 650,000.00
1.000 m2 Pintu Gulung Besi 650,000.00 650,000.00
C PERALATAN
D Jumlah A + B + C 890,030.00
E Overhead & Profit 10% 89,003.00
F Harga Satuan Pekerjaan (D+E) 979,033.00
CK Boyolali
L.03 0.009 OH Kepala Tukang 105,000.00 945.00
L.04 0.005 OH Mandor 105,000.00 525.00
B BAHAN 457,626.75
4.400 m' Pintu Allumunium 96,285.00 423,654.00
4.500 m' Profil Kaca 5,565.00 25,042.50
0.270 tube Sealant 33,075.00 8,930.25
C PERALATAN
D Jumlah A + B + C 475,161.75
E Overhead & Profit 10% 47,516.18
F Harga Satuan Pekerjaan (D+E) 522,677.93
CK Boyolali
18 A.4.2.1.19 1.000 m' Pemasangan Talang 1/2 Lingkaran Ø 15 cm, Seng Plaat BJLS 30 Lebar 45 cm 88,919.99
A Tenaga 47,302.50
L.01 0.150 OH Pekerja 89,250.00 13,387.50
L.02 0.300 OH Tukang Kayu 99,750.00 29,925.00
L.03 0.030 OH Kepala Tukang 105,000.00 3,150.00
L.04 0.008 OH Mandor 105,000.00 840.00
B Bahan 33,533.85
1.050 Lbr Seng Plaat 23,100.00 24,255.00
0.010 Kg Paku Biasa 1 - 2,5 cm 19,635.00 196.35
0.500 Kg Besi strip 18,165.00 9,082.50
C PERALATAN
D Jumlah A + B + C 80,836.35
E Overhead & Profit 10% 8,083.64
F Harga Satuan Pekerjaan (D+E) 88,919.99
HITUNG AL1 1.000 Unit Pemasangan Pintu Kaca Tempered 12 mm + Kaca Bening 12 mm ( P1 ) 9,451,988.70
A TENAGA 534,681.00
L.01 0.932 OH Pekerja 89,250.00 83,181.00
L.02 3.660 OH Tukang Besi 99,750.00 365,085.00
L.03 0.582 OH Kepala Tukang 105,000.00 61,110.00
L.04 0.241 OH Mandor 105,000.00 25,305.00
B BAHAN 8,058,036.00
4.320 m2 Kaca Tempered 12 mm 815,010.00 3,520,843.20
5.280 m2 Kaca Bening 12 mm 271,635.00 1,434,232.80
1.000 set Floor Hinge 1,408,050.00 1,408,050.00
2.000 Bh Patch Fitting 601,860.00 1,203,720.00
2.000 set Pull Handle 245,595.00 491,190.00
C PERALATAN
D Jumlah A + B + C 8,592,717.00
E Overhead & Profit 10% 859,271.70
F Harga Satuan Pekerjaan (D+E) 9,451,988.70
HITUNG AL2 1.000 Unit Pemasangan Pintu Kaca Rangka Alumunium P2 3,925,883.11
A TENAGA 277,737.60
L.01 0.818 OH Pekerja 89,250.00 73,024.35
L.02 1.818 OH Tukang Besi 99,750.00 181,365.45
L.03 0.182 OH Kepala Tukang 105,000.00 19,091.10
L.04 0.041 OH Mandor 105,000.00 4,256.70
B BAHAN 3,291,247.05
7.400 m' Kusen Alumunium Powder Coating White 1 mm Ex. Alexindo 96,285.00 712,509.00
10.900 m' Daun Pintu Frame Alumunium 96,285.00 1,049,506.50
1.750 m2 Kaca Bening 5 mm 144,375.00 252,656.25
1.000 set Handle Pintu 236,145.00 236,145.00
6.000 Bh Engsel Pintu 4" 26,355.00 158,130.00
15.000 buah Skrup Fixer 525.00 7,875.00
0.444 Tube Sealant Kusen 33,075.00 14,685.30
2.000 Bh Door Closer Ex. Dekson DCL300 Series NHO 429,870.00 859,740.00
C PERALATAN
D Jumlah A + B + C 3,568,984.65
E Overhead & Profit 10% 356,898.47
F Harga Satuan Pekerjaan (D+E) 3,925,883.11
HITUNG AL3 1.000 Unit Pemasangan Pintu Kaca Rangka Alumunium P3 2,135,886.06
A TENAGA 270,698.40
L.01 0.784 OH Pekerja 89,250.00 69,954.15
L.02 1.784 OH Tukang Besi 99,750.00 177,934.05
L.03 0.178 OH Kepala Tukang 105,000.00 18,729.90
L.04 0.039 OH Mandor 105,000.00 4,080.30
B BAHAN 1,671,016.20
6.600 m' Kusen Alumunium Powder Coating White 1 mm Ex. Alexindo 96,285.00 635,481.00
5.250 m' Daun Pintu Frame Alumunium 96,285.00 505,496.25
1.350 m2 Kaca Bening 5 mm 144,375.00 194,906.25
1.000 set Handle Pintu 236,145.00 236,145.00
3.000 Bh Engsel Pintu 4" 26,355.00 79,065.00
13.000 buah Skrup Fixer 525.00 6,825.00
0.396 Tube Sealant Kusen 33,075.00 13,097.70
1.000 Bh Door Closer Ex. Dekson DCL300 Series NHO - -
C PERALATAN
D Jumlah A + B + C 1,941,714.60
E Overhead & Profit 10% 194,171.46
F Harga Satuan Pekerjaan (D+E) 2,135,886.06
HITUNG AL4 1.000 Unit Pemasangan Pintu Spandek PVC Rangka Alumunium ( PKM ) 1,679,880.51
A TENAGA 257,499.90
L.01 0.719 OH Pekerja 89,250.00 64,197.53
L.02 1.719 OH Tukang Besi 99,750.00 171,500.18
L.03 0.172 OH Kepala Tukang 105,000.00 18,052.65
L.04 0.036 OH Mandor 105,000.00 3,749.55
B BAHAN 1,269,664.20
5.100 m' Kusen Alumunium Powder Coating White 1 mm Ex. Alexindo 96,285.00 491,053.50
CK Boyolali
4.000 m' Frame Pintu Alumunium 96,285.00 385,140.00
0.850 m2 Spandek PVC 51,975.00 44,178.75
0.150 m2 Kaca Buram 5 mm 124,740.00 18,711.00
1.000 set Handle Pintu 236,145.00 236,145.00
3.000 Bh Engsel Pintu 4" 26,355.00 79,065.00
10.000 buah Skrup Fixer 525.00 5,250.00
0.306 Tube Sealant Kusen 33,075.00 10,120.95
C PERALATAN
D Jumlah A + B + C 1,527,164.10
E Overhead & Profit 10% 152,716.41
F Harga Satuan Pekerjaan (D+E) 1,679,880.51
HITUNG AL5 1.000 Unit Pemasangan Jendela Kaca Bening Rangka Alumunium ( J1 ) 7,789,896.92
A TENAGA 528,069.15
L.01 2.042 OH Pekerja 89,250.00 182,208.34
L.02 3.042 OH Tukang Besi 99,750.00 303,394.61
L.03 0.304 OH Kepala Tukang 105,000.00 31,936.28
L.04 0.100 OH Mandor 105,000.00 10,529.93
B BAHAN 6,553,655.33
35.850 m' Kusen Alumunium Powder Coating White 1 mm Ex. Alexindo 96,285.00 3,451,817.25
72.000 buah Skrup Fixer 525.00 37,800.00
2.151 Tube Sealant Kusen 33,075.00 71,144.33
12.000 m' Frame Jendela 96,285.00 1,155,420.00
9.850 m2 Kaca Bening 5 mm 144,375.00 1,422,093.75
4.000 set Cesement 12 " 70,770.00 283,080.00
4.000 Bh Rambuncis 33,075.00 132,300.00
C PERALATAN
D Jumlah A + B + C 7,081,724.48
E Overhead & Profit 10% 708,172.45
F Harga Satuan Pekerjaan (D+E) 7,789,896.92
HITUNG AL6 1.000 Unit Pemasangan Jendela Kaca Bening Rangka Alumunium ( J2 ) 3,059,742.84
A TENAGA 321,732.60
L.01 1.033 OH Pekerja 89,250.00 92,213.10
L.02 2.033 OH Tukang Besi 99,750.00 202,811.70
L.03 0.203 OH Kepala Tukang 105,000.00 21,348.60
L.04 0.051 OH Mandor 105,000.00 5,359.20
B BAHAN 2,459,851.80
12.400 m' Kusen Alumunium Powder Coating White 1 mm Ex. Alexindo 96,285.00 1,193,934.00
25.000 buah Skrup Fixer 525.00 13,125.00
0.744 Tube Sealant Kusen 33,075.00 24,607.80
7.000 m' Frame Jendela 96,285.00 673,995.00
2.400 m2 Kaca Bening 5 mm 144,375.00 346,500.00
2.000 set Cesement 12 " 70,770.00 141,540.00
2.000 Bh Rambuncis 33,075.00 66,150.00
C PERALATAN
D Jumlah A + B + C 2,781,584.40
E Overhead & Profit 10% 278,158.44
F Harga Satuan Pekerjaan (D+E) 3,059,742.84
HITUNG AL7 1.000 Unit Pemasangan Jendela Kaca Bening Rangka Alumunium ( J3 ) 2,504,392.28
A TENAGA 291,816.00
L.01 0.887 OH Pekerja 89,250.00 79,164.75
L.02 1.887 OH Tukang Besi 99,750.00 188,228.25
L.03 0.189 OH Kepala Tukang 105,000.00 19,813.50
L.04 0.044 OH Mandor 105,000.00 4,609.50
B BAHAN 1,984,904.25
9.000 m' Kusen Alumunium Powder Coating White 1 mm Ex. Alexindo 96,285.00 866,565.00
18.000 buah Skrup Fixer 525.00 9,450.00
0.540 Tube Sealant Kusen 33,075.00 17,860.50
7.000 m' Frame Jendela 96,285.00 673,995.00
1.450 m2 Kaca Bening 5 mm 144,375.00 209,343.75
2.000 set Cesement 12 " 70,770.00 141,540.00
2.000 Bh Rambuncis 33,075.00 66,150.00
C PERALATAN
D Jumlah A + B + C 2,276,720.25
E Overhead & Profit 10% 227,672.03
F Harga Satuan Pekerjaan (D+E) 2,504,392.28
HITUNG AL8 1.000 Unit Pemasangan Jendela Kaca Bening Rangka Alumunium ( J4 ) 1,579,538.73
A TENAGA 259,259.70
L.01 0.728 OH Pekerja 89,250.00 64,965.08
L.02 1.728 OH Tukang Besi 99,750.00 172,358.03
L.03 0.173 OH Kepala Tukang 105,000.00 18,142.95
L.04 0.036 OH Mandor 105,000.00 3,793.65
B BAHAN 1,176,684.60
5.300 m' Kusen Alumunium Powder Coating White 1 mm Ex. Alexindo 96,285.00 510,310.50
11.000 buah Skrup Fixer 525.00 5,775.00
0.318 Tube Sealant Kusen 33,075.00 10,517.85
3.500 m' Frame Jendela 96,285.00 336,997.50
0.730 m2 Kaca Bening 5 mm 144,375.00 105,393.75
CK Boyolali
2.000 set Cesement 12 " 70,770.00 141,540.00
2.000 Bh Rambuncis 33,075.00 66,150.00
C PERALATAN
D Jumlah A + B + C 1,435,944.30
E Overhead & Profit 10% 143,594.43
CK Boyolali
F Harga Satuan Pekerjaan (D+E) 1,579,538.73
HITUNG AL9 1.000 Unit PemasanganBouvenlicht Kaca Buram Rangka Alumunium ( BV1 ) 265,303.50
A TENAGA 17,598.00
L.01 0.086 OH Pekerja 89,250.00 7,675.50
L.02 0.086 OH Tukang Besi 99,750.00 8,578.50
L.03 0.009 OH Kepala Tukang 105,000.00 903.00
L.04 0.004 OH Mandor 105,000.00 441.00
B BAHAN 223,587.00
2.000 m' Kusen Alumunium Powder Coating White 1 mm Ex. Alexindo 96,285.00 192,570.00
4.000 buah Skrup Fixer 525.00 2,100.00
0.120 Tube Sealant Kusen 33,075.00 3,969.00
0.200 m2 Kaca Buram 5 mm 124,740.00 24,948.00
C PERALATAN
D Jumlah A + B + C 241,185.00
E Overhead & Profit 10% 24,118.50
F Harga Satuan Pekerjaan (D+E) 265,303.50
HITUNG AL10 1.000 Unit Pemasangan Bouvenlicht Kaca Buram Rangka Alumunium ( BV2 ) 1,451,077.32
A TENAGA 89,749.80
L.01 0.439 OH Pekerja 89,250.00 39,145.05
L.02 0.439 OH Tukang Besi 99,750.00 43,750.35
L.03 0.044 OH Kepala Tukang 105,000.00 4,605.30
L.04 0.021 OH Mandor 105,000.00 2,249.10
B BAHAN 1,229,411.40
10.200 m' Kusen Alumunium Powder Coating White 1 mm Ex. Alexindo 96,285.00 982,107.00
20.000 buah Skrup Fixer 525.00 10,500.00
0.612 Tube Sealant Kusen 33,075.00 20,241.90
1.500 m2 Kaca Bening 5 mm 144,375.00 216,562.50
C PERALATAN
D Jumlah A + B + C 1,319,161.20
E Overhead & Profit 10% 131,916.12
F Harga Satuan Pekerjaan (D+E) 1,451,077.32
D Jumlah A + B + C 184,340.94
E Overhead & Profit 10% 18,434.09
F Harga Satuan Pekerjaan (D+E) 202,775.03
HITUNG AL12 1.000 m1 Pemasangan Handrail Tangga Bahan Stainless Steel 126,831.24
A TENAGA 39,753.63
L.01 0.300 OH Pekerja 89,250.00 26,775.00
L.02 0.112 OH Tukang Khusus 99,750.00 11,220.68
L.03 0.011 OH Kepala Tukang 105,000.00 1,181.12
L.04 0.005 OH Mandor 105,000.00 576.83
B BAHAN 75,547.50
1.000 m' Pipa Stainless Steel 2 inch (Arah Memanjang) 75,547.50 75,547.50
2.000 m' Pipa Stainless Steel 2 inch (Tiang) -
2.700 m' Pipa Stainless Steel 1 inch (memanjang) -
C PERALATAN
D Jumlah A + B + C 115,301.13
E Overhead & Profit 10% 11,530.11
F Harga Satuan Pekerjaan (D+E) 126,831.24
C PERALATAN
D Jumlah A + B + C 77,642.50
E Overhead & Profit 10% 7,764.25
F Harga Satuan Pekerjaan (D+E) 85,406.75
CK Boyolali
4 HITUNG FG1 1.000 Unit Pemasangan Folding Gate 265x600 cm plat 08 mm 12,254,810.70
A TENAGA 941,325.00
L.01 2.300 OH Pekerja 89,250.00 205,275.00
L.02 6.100 OH Tukang Besi 99,750.00 608,475.00
L.03 1.100 OH Kepala Tukang 105,000.00 115,500.00
L.04 0.115 OH Mandor 105,000.00 12,075.00
B BAHAN 10,199,412.00
269.000 m' UNP super 2mm, extra 4mm 10,800.00 2,905,200.00
95.086 m' Daun 08 42,000.00 3,993,600.00
5.308 m' Tiang Profil 265cm 32,400.00 171,972.00
5.933 m' Rel Profil 600cm 32,400.00 192,240.00
1.000 btg pipa 600 cm 60,000.00 60,000.00
0.583 btg beton 16 (600+100 cm) 234,000.00 136,500.00
1.000 btg Siku 600 cm 109,200.00 109,200.00
1.000 kg Tatakan rel 34,800.00 34,800.00
76.000 set Silangan panjang 11,400.00 866,400.00
40.000 set Silangan pendek 6,360.00 254,400.00
11.000 set Silangan Panjang x pendek 11,400.00 125,400.00
16.000 bh Bearing Laher 9,000.00 144,000.00
1.000 bh Box Kunci 30,000.00 30,000.00
1.000 bh Cylinder 45,600.00 45,600.00
2.000 set Handle 26,400.00 52,800.00
4.000 kg Cat Meni Besi 24,000.00 96,000.00
6.000 Ltr Pengencer 9,600.00 57,600.00
5.000 kg Cat Besi 72,000.00 360,000.00
AKSESORIS
1.500 kg Cok 21,600.00 32,400.00
0.500 kg Tatakan daun 21,600.00 10,800.00
2.000 btg Plat depan 22,800.00 45,600.00
0.500 kg Borobudur 20,400.00 10,200.00
1.000 kg Kupingan 21,600.00 21,600.00
0.250 btg Behel 8 ,260 cm 66,000.00 16,500.00
1.000 bh Tutup kunci 18,000.00 18,000.00
2.500 kg Paku Pendek 22,800.00 57,000.00
2.000 kg Paku Panjang 22,800.00 45,600.00
1.500 kg Ring Topi 22,800.00 34,200.00
0.500 kg Ring tipis 22,800.00 11,400.00
15.000 bh Paku Fischer/Dynabolt 1,560.00 23,400.00
0.227 btg Angkur Behel 66,000.00 15,000.00
1.000 dos Kawat las 144,000.00 144,000.00
8.000 bh Resibon 5,250.00 42,000.00
3.000 bh Kinik 12,000.00 36,000.00
C PERALATAN
D Jumlah A + B + C 11,140,737.00
E Overhead & Profit 10% 1,114,073.70
F Harga Satuan Pekerjaan (D+E) 12,254,810.70
CK Boyolali
HARGA JUMLAH
No. SNI KODE KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH
Rp Rp
XII A.4.6.2 HARGA SATUAN PEKERJAAN KUNCI dan KACA
1 A.4.6.2.2 1.000 Buah Pemasangan Kunci Tanam Biasa 279,914.25
A Tenaga 52,342.50
L.01 0.010 OH Pekerja 89,250.00 892.50
L.02 0.500 OH Tukang Kayu 99,750.00 49,875.00
L.03 0.010 OH Kepala Tukang 105,000.00 1,050.00
L.04 0.005 OH Mandor 105,000.00 525.00
B Bahan 202,125.00
1.000 Buah Kunci Tanam Biasa 202,125.00 202,125.00
C PERALATAN
D Jumlah A + B + C 254,467.50
E Overhead & Profit 10% 25,446.75
F Harga Satuan Pekerjaan (D+E) 279,914.25
Overhead & Profit
HITUNG KK1 1.000 Buah Pemasangan Kunci Tanam Besar 343,439.25
A Tenaga 52,342.50
L.01 0.010 OH Pekerja 89,250.00 892.50
L.02 0.500 OH Tukang Kayu 99,750.00 49,875.00
L.03 0.010 OH Kepala Tukang 105,000.00 1,050.00
L.04 0.005 OH Mandor 105,000.00 525.00
B Bahan 259,875.00
1.000 Buah Kunci Tanam Tebal Ex. Belluci 259,875.00 259,875.00
C PERALATAN
D Jumlah A + B + C 312,217.50
E Overhead & Profit 10% 31,221.75
F Harga Satuan Pekerjaan (D+E) 343,439.25
CK Boyolali
F Harga Satuan Pekerjaan (D+E) 45,449.25
CK Boyolali
A Tenaga 71,820.00
L.01 0.060 OH Pekerja 89,250.00 5,355.00
L.02 0.600 OH Tukang Kayu 99,750.00 59,850.00
L.03 0.060 OH Kepala Tukang 105,000.00 6,300.00
L.04 0.003 OH Mandor 105,000.00 315.00
B Bahan 317,415.00
1.000 Buah Rel Pintu Dorong 317,415.00 317,415.00
C PERALATAN
D Jumlah A + B + C 389,235.00
E Overhead & Profit 10% 38,923.50
F Harga Satuan Pekerjaan (D+E) 428,158.50
CK Boyolali
HARGA
JUMLAH
No. SNI KODE KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH
Rp Rp
A.4.4.3 HARGA SATUAN PEKERJAAN PENUTUP LANTAI dan DINDING
CK Boyolali
C PERALATAN
D Jumlah A + B + C 99,209.88
E Overhead & Profit 10% 9,920.99
F Harga Satuan Pekerjaan (D+E) 109,130.87
CK Boyolali
D Jumlah A + B + C 131,382.70
E Overhead & Profit 10% 13,138.27
F Harga Satuan Pekerjaan (D+E) 144,520.97
CK Boyolali
HARGA
No. SNI KODE KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH JUMLAH
Rp Rp
2 A.4.7.1.2 1.000 m2 Pencucian Bidang Permukaan Tembok yang Pernah dicat 16,447.75
A Tenaga 13,702.50
L.01 0.150 OH Pekerja 89,250.00 13,387.50
L.04 0.003 OH Mandor 105,000.00 315.00
B Bahan 1,250.00
0.050 Kg Sabun 25,000.00 1,250.00
C PERALATAN
D Jumlah A + B + C 14,952.50
E Overhead & Profit 10% 1,495.25
F Harga Satuan Pekerjaan (D+E) 16,447.75
3 A.4.7.1.3 1.000 m2 Pengerokan Karat Cat Lama permukaan Baja dg cara manual 17,025.25
A Tenaga 14,227.50
L.01 0.150 OH Pekerja 89,250.00 13,387.50
L.04 0.008 OH Mandor 105,000.00 840.00
B Bahan 1,250.00
0.050 Kg Sabun 25,000.00 1,250.00
C PERALATAN
D Jumlah A + B + C 15,477.50
E Overhead & Profit 10% 1,547.75
F Harga Satuan Pekerjaan (D+E) 17,025.25
4 A.4.7.1.4 1.000 m2 Pengecatan Bidang Kayu Baru (1 lp Plamuur, 1 lp Cat dasar, 2 Lp Cat Penutup) 48,027.93
A Tenaga 8,090.25
L.01 0.070 OH Pekerja 89,250.00 6,247.50
L.02 0.009 OH Tukang Cat 99,750.00 897.75
L.03 0.006 OH Kepala Tukang 105,000.00 630.00
L.04 0.003 OH Mandor 105,000.00 315.00
B Bahan 35,571.50
0.200 kg Cat Menie 42,735.00 8,547.00
0.150 kg Plamuur 40,215.00 6,032.25
0.170 kg Cat Dasar 63,000.00 10,710.00
0.260 kg Cat Penutup 32,340.00 8,408.40
0.010 bh Kuas 9,200.00 92.00
0.030 kg Pengencer 27,195.00 815.85
0.200 lbr Amplas 4,830.00 966.00
C PERALATAN
D Jumlah A + B + C 43,661.75
E Overhead & Profit 10% 4,366.18
F Harga Satuan Pekerjaan (D+E) 48,027.93
5 A.4.7.1.5 1.000 m2 Pengecatan Bidang Kayu Baru (1 lp Plamuur, 1 lp Cat dasar, 3 Lp Cat Penutup) 61,532.19
A Tenaga 17,456.25
L.01 0.070 OH Pekerja 89,250.00 6,247.50
L.02 0.105 OH Tukang Cat 99,750.00 10,473.75
L.03 0.004 OH Kepala Tukang 105,000.00 420.00
L.04 0.003 OH Mandor 105,000.00 315.00
B Bahan 38,482.10
0.200 kg Cat Menie 42,735.00 8,547.00
0.150 kg Plamuur 40,215.00 6,032.25
0.170 kg Cat Dasar 63,000.00 10,710.00
0.350 kg Cat Penutup 32,340.00 11,319.00
0.010 bh Kuas 9,200.00 92.00
0.030 kg Pengencer 27,195.00 815.85
0.200 lbr Amplas 4,830.00 966.00
C PERALATAN
D Jumlah A + B + C 55,938.35
E Overhead & Profit 10% 5,593.84
F Harga Satuan Pekerjaan (D+E) 61,532.19
CK Boyolali
L.04 0.003 OH Mandor 105,000.00 315.00
B Bahan 14,760.00
0.360 Ltr Teak Oil 41,000.00 14,760.00
C PERALATAN
D Jumlah A + B + C 31,544.25
E Overhead & Profit (contoh 15%) 10% 3,154.43
F Harga Satuan Pekerjaan (D+E) 34,698.68
8 A.4.7.1.8 1.000 m2 Pelaburan Bidang Kayu dg Cat Residu & Ter 14,916.83
A Tenaga 9,555.00
L.01 0.100 OH Pekerja 89,250.00 8,925.00
L.04 0.006 OH Mandor 105,000.00 630.00
B Bahan 4,005.75
0.350 Ltr Residu atau Ter 11,445.00 4,005.75
C PERALATAN
D Jumlah A + B + C 13,560.75
E Overhead & Profit 10% 1,356.08
F Harga Satuan Pekerjaan (D+E) 14,916.83
1 A.4.7.1.10 1.000 m2 Pengecat Tembok Baru ( 1lap Cat Dasar 2 lap. Cat penutup ) Ex. Catylac 25,967.87
A Tenaga 9,045.75
L.01 0.020 OH Pekerja 89,250.00 1,785.00
L.02 0.063 OH Tukang Cat 99,750.00 6,284.25
L.03 0.006 OH Kepala Tukang 105,000.00 661.50
L.04 0.003 OH Mandor 105,000.00 315.00
B Bahan 14,561.40
0.100 Kg Plamir 31,500.00 3,150.00
0.100 Kg Cat Dasar 30,030.00 3,003.00
0.260 Kg Cat Penutup 2 kali 32,340.00 8,408.40
C PERALATAN
D Jumlah A + B + C 23,607.15
E Overhead & Profit 10% 2,360.72
F Harga Satuan Pekerjaan (D+E) 25,967.87
2 HITUNG CT1 1.000 m2 Pengecat Tembok Baru ( 1lap Cat Dasar 2 lap. Cat penutup ) Exterior 36,635.45
A Tenaga 9,045.75
L.01 0.020 OH Pekerja 89,250.00 1,785.00
L.02 0.063 OH Tukang Cat 99,750.00 6,284.25
L.03 0.006 OH Kepala Tukang 105,000.00 661.50
L.04 0.003 OH Mandor 105,000.00 315.00
B Bahan 24,259.20
0.100 Kg Cat Dasar 46,305.00 4,630.50
0.260 Kg Cat Penutup 2 kali 75,495.00 19,628.70
C PERALATAN
D Jumlah A + B + C 33,304.95
E Overhead & Profit 10% 3,330.50
F Harga Satuan Pekerjaan (D+E) 36,635.45
HITUNG CT2 1.000 m2 Pengecat Tembok Lama (1lap.Plamir, 2 lap. Cat penutup ) Interior 23,357.57
CK Boyolali
A Tenaga 9,045.75
L.01 0.020 OH Pekerja 89,250.00 1,785.00
L.02 0.063 OH Tukang Cat 99,750.00 6,284.25
L.03 0.006 OH Kepala Tukang 105,000.00 661.50
L.04 0.003 OH Mandor 105,000.00 315.00
B Bahan 12,188.40
0.120 Kg Plamir 31,500.00 3,780.00
0.260 Kg Cat Penutup 2 kali 32,340.00 8,408.40
C PERALATAN
D Jumlah A + B + C 21,234.15
E Overhead & Profit 10% 2,123.42
F Harga Satuan Pekerjaan (D+E) 23,357.57
HITUNG CT3 1.000 m2 Pengecat Tembok Lama (1lap.Plamir, 2 lap. Cat penutup ) Exterior 35,880.08
A Tenaga 9,045.75
L.01 0.020 OH Pekerja 89,250.00 1,785.00
L.02 0.063 OH Tukang Cat 99,750.00 6,284.25
L.03 0.006 OH Kepala Tukang 105,000.00 661.50
L.04 0.003 OH Mandor 105,000.00 315.00
B Bahan 23,572.50
0.120 Kg Plamir 31,500.00 3,780.00
0.260 Kg Cat Penutup 2 kali 76,125.00 19,792.50
C PERALATAN
D Jumlah A + B + C 32,618.25
E Overhead & Profit 10% 3,261.83
F Harga Satuan Pekerjaan (D+E) 35,880.08
11 A.4.7.1.11 1.000 m2 Pengecatan Tembok Lama (1lap.Plamir, 2lap Cat Penutup) 15,718.89
A Tenaga 7,444.50
L.01 0.028 OH Pekerja 89,250.00 2,499.00
L.02 0.042 OH Tukang Cat 99,750.00 4,189.50
L.03 0.004 OH Kepala Tukang 105,000.00 441.00
L.04 0.003 OH Mandor 105,000.00 315.00
B Bahan 6,845.40
0.120 Kg Cat Dasar 12,000.00 1,440.00
0.180 Kg Cat Penutup 2 kali 30,030.00 5,405.40
C PERALATAN
D Jumlah A + B + C 14,289.90
E Overhead & Profit 10% 1,428.99
F Harga Satuan Pekerjaan (D+E) 15,718.89
14 A.4.7.1.14 1.000 m2 Pelaburan Tembok lama dengan Kapur Sirih (pemeliharaan) 27,417.23
A Tenaga 4,383.75
L.01 0.040 OH Pekerja 89,250.00 3,570.00
L.02 0.005 OH Tukang Cat 99,750.00 498.75
L.03 0.001 OH Kepala Tukang 105,000.00 52.50
L.04 0.003 OH Mandor 105,000.00 262.50
B Bahan 20,541.00
0.300 Kg Kapur Sirih 59,000.00 17,700.00
0.200 lbr Amplas 4,830.00 966.00
CK Boyolali
0.250 ikat Alang-alang 7,500.00 1,875.00
C PERALATAN
D Jumlah A + B + C 24,924.75
E Overhead & Profit 10% 2,492.48
F Harga Satuan Pekerjaan (D+E) 27,417.23
C PERALATAN
D Jumlah A + B + C 74,203.50
E Overhead & Profit 10% 7,420.35
F Harga Satuan Pekerjaan (D+E) 81,623.85
17 A.4.7.1.17 1.000 m2 Pengecatan Permukaan Baja dg Meni Besi & Perancah 62,671.46
A Tenaga 47,906.25
L.01 0.250 OH Pekerja 89,250.00 22,312.50
L.02 0.225 OH Tukang Cat 99,750.00 22,443.75
L.03 0.023 OH Kepala Tukang 105,000.00 2,362.50
L.04 0.008 OH Mandor 105,000.00 787.50
B Bahan 9,067.80
0.100 Kg Meni Besi 34,650.00 3,465.00
0.010 Kg Perekat / Lem 40,530.00 405.30
0.002 m3 Perancah Kayu 2,598,750.00 5,197.50
C PERALATAN
D Jumlah A + B + C 56,974.05
E Overhead & Profit 10% 5,697.41
F Harga Satuan Pekerjaan (D+E) 62,671.46
HITUNG CT5 1.000 m2 Pengecatan Permukaan Baja ( 1lap cat dasar 2 lap Cat Penutup ) Duco 80,018.40
A Tenaga 33,285.00
L.01 0.030 OH Pekerja 89,250.00 2,677.50
L.02 0.300 OH Tukang Cat 99,750.00 29,925.00
L.03 0.003 OH Kepala Tukang 105,000.00 315.00
L.04 0.004 OH Mandor 105,000.00 367.50
B Bahan 39,459.00
0.100 Kg Cat Dasar/Poxy ( Ex. Penta ) 51,975.00 5,197.50
0.260 Kg Cat Penutup 2 kali ( Ex. Danagloos ) 86,625.00 22,522.50
0.250 ltr Thinner A 30,870.00 7,717.50
0.100 kg Dempul 40,215.00 4,021.50
C PERALATAN
D Jumlah A + B + C 72,744.00
CK Boyolali
E Overhead & Profit 10% 7,274.40
F Harga Satuan Pekerjaan (D+E) 80,018.40
3 HITUNG CT7 1.000 m2 Pengecat Plafond Baru ( 2 lap. Cat penutup ) Ex. Catylac 22,367.73
A Tenaga 12,526.50
L.01 0.040 OH Pekerja 89,250.00 3,570.00
L.02 0.080 OH Tukang Cat 99,750.00 7,980.00
L.03 0.006 OH Kepala Tukang 105,000.00 661.50
L.04 0.003 OH Mandor 105,000.00 315.00
B Bahan 7,807.80
0.260 Kg Cat Penutup 2 kali 30,030.00 7,807.80
C PERALATAN
D Jumlah A + B + C 20,334.30
E Overhead & Profit 10% 2,033.43
F Harga Satuan Pekerjaan (D+E) 22,367.73
CK Boyolali
HARGA
No. SNI KODE KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH JUMLAH
Rp Rp
2 HITUNG EL1b 1.000 Ttk Pek. Instalasi Listrik Kabel NYM 3x2,5 mm Ex. Eterna 169,149.75
A Tenaga 22,575.00
L.02 0.200 OH Tukang 99,750.00 19,950.00
L.03 0.020 OH Kepala Tukang 105,000.00 2,100.00
L.04 0.005 OH Mandor 105,000.00 525.00
B Bahan 131,197.50
6.000 m' Kabel NYM ukr 3 x 2,5 mm2 17,325.00 103,950.00
6.000 m' Pipa Clipsal 3,255.00 19,530.00
1.500 unit Tee Doos 3,465.00 5,197.50
2.000 unit Sock (1 Sock per 3 m) 315.00 630.00
6.000 unit Klem 315.00 1,890.00
C PERALATAN
D Jumlah A + B + C 153,772.50
E Overhead + Profit 10% 15,377.25
F Harga Satuan Pekerjaan (D+E) 169,149.75
HITUNG EL2 1.000 Unit Pek. Lampu LED 10,5 watt + Armateur Downlight Silver Crome 4" Ex. Panasonic 122,949.75
A Tenaga 5,512.50
L.02 0.050 OH Tukang 99,750.00 4,987.50
L.04 0.005 OH Mandor 105,000.00 525.00
B Bahan 106,260.00
1.000 Bh Armateur Downlight Silver Chrome 4 " Ex. Panasonic 46,200.00 46,200.00
1.000 Bh Lampu 10,5 Watt LED 60,060.00 60,060.00
C PERALATAN
D Jumlah A + B + C 111,772.50
E Overhead + Profit 10% 11,177.25
F Harga Satuan Pekerjaan (D+E) 122,949.75
HITUNG EL3 1.000 Unit Pek. Lampu LED 10,5 watt + Armateur Downlight Out Bow Black 4" Ex. Panasonic 171,806.25
A Tenaga 5,512.50
L.02 0.050 OH Tukang 99,750.00 4,987.50
L.04 0.005 OH Mandor 105,000.00 525.00
B Bahan 150,675.00
1.000 Bh Armateur Downlight Out Bow Black 4 " Ex. Panasonic 90,615.00 90,615.00
1.000 Bh Lampu 10,5 Watt LED 60,060.00 60,060.00
C PERALATAN
D Jumlah A + B + C 156,187.50
E Overhead + Profit 10% 15,618.75
F Harga Satuan Pekerjaan (D+E) 171,806.25
HITUNG EL4 1.000 Unit Pek. Lampu Downlight LED 10,5 watt + Fitting Broco 88,646.25
A Tenaga 5,512.50
L.02 0.050 OH Tukang 99,750.00 4,987.50
L.04 0.005 OH Mandor 105,000.00 525.00
B Bahan 75,075.00
1.000 Bh Fitting Broco 15,015.00 15,015.00
1.000 Bh Lampu 10,5 Watt LED 60,060.00 60,060.00
C PERALATAN
D Jumlah A + B + C 80,587.50
E Overhead + Profit 10% 8,058.75
F Harga Satuan Pekerjaan (D+E) 88,646.25
HITUNG EL5 1.000 Unit Pek. Lampu LED 9 watt + Fitting 79,752.75
A Tenaga 5,512.50
L.02 0.050 OH Tukang 99,750.00 4,987.50
L.04 0.005 OH Mandor 105,000.00 525.00
B Bahan 66,990.00
1.000 Bh Fitting Tempel 15,015.00 15,015.00
1.000 Bh Lampu 9 Watt LED ex. Philips 51,975.00 51,975.00
C PERALATAN
D Jumlah A + B + C 72,502.50
CK Boyolali
E Overhead + Profit 10% 7,250.25
F Harga Satuan Pekerjaan (D+E) 79,752.75
HITUNG EL6 1.000 Unit Pek. Pemasangan Lampu TL 2x 8 watt LED + Armateur In Bow 363,563.75
A Tenaga 5,512.50
L.02 0.050 OH Tukang 99,750.00 4,987.50
L.04 0.005 OH Mandor 105,000.00 525.00
B Bahan 325,000.00
1.000 Unit TL 2x8 Watt LED, RM 325,000.00 325,000.00
C PERALATAN
D Jumlah A + B + C 330,512.50
E Overhead + Profit 10% 33,051.25
F Harga Satuan Pekerjaan (D+E) 363,563.75
3 HITUNG EL7 1.000 Bh Pek. Pemasangan Stop Kontak Dinding Ex. Panasonic 39,096.75
A Tenaga 5,512.50
L.02 0.050 OH Tukang 99,750.00 4,987.50
L.04 0.005 OH Mandor 105,000.00 525.00
B Bahan 30,030.00
1.000 Bh Stop Kontak 30,030.00 30,030.00
C PERALATAN
D Jumlah A + B + C 35,542.50
E Overhead + Profit 10% 3,554.25
F Harga Satuan Pekerjaan (D+E) 39,096.75
HITUNG EL8 1.000 Bh Pek. Pemasangan Stop Kontak AC Ex. Panasonic + Instalasi 398,244.00
A Tenaga 5,512.50
L.02 0.050 OH Tukang 99,750.00 4,987.50
L.04 0.005 OH Mandor 105,000.00 525.00
B Bahan 356,527.50
3.000 m' Kabel NYM ukr 3 x 2,5 mm2 13,335.00 40,005.00
3.000 m' Pipa Clipsal 3,255.00 9,765.00
1.500 unit Tee Doos 3,465.00 5,197.50
1.000 unit Sock (1 Sock per 3 m) 315.00 315.00
3.000 unit Klem 315.00 945.00
1.000 Bh Stop Kontak AC 300,300.00 300,300.00
C PERALATAN
D Jumlah A + B + C 362,040.00
E Overhead + Profit 10% 36,204.00
F Harga Satuan Pekerjaan (D+E) 398,244.00
4 HITUNG EL9 1.000 Bh Pek. Pemasangan Saklar Double Ex. Panasonic 46,719.75
A Tenaga 5,512.50
L.02 0.050 OH Tukang 99,750.00 4,987.50
L.04 0.005 OH Mandor 105,000.00 525.00
B Bahan 36,960.00
1.000 Bh Saklar Double 36,960.00 36,960.00
C PERALATAN
D Jumlah A + B + C 42,472.50
E Overhead + Profit 10% 4,247.25
F Harga Satuan Pekerjaan (D+E) 46,719.75
5 HITUNG EL10 1.000 Bh Pek. Pemasangan Saklar Single Ex. Panasonic 44,178.75
A Tenaga 5,512.50
L.02 0.050 OH Tukang 99,750.00 4,987.50
L.04 0.005 OH Mandor 105,000.00 525.00
B Bahan 34,650.00
1.000 Bh Saklar Single 34,650.00 34,650.00
C PERALATAN
D Jumlah A + B + C 40,162.50
E Overhead + Profit 10% 4,016.25
F Harga Satuan Pekerjaan (D+E) 44,178.75
HITUNG EL11 1.000 Bh Pek. Pemasangan Stop Kontak Lantai Panasonic 380,168.25
A Tenaga 5,512.50
L.02 0.050 OH Tukang 99,750.00 4,987.50
L.04 0.005 OH Mandor 105,000.00 525.00
B Bahan 340,095.00
1.000 Bh Stop Kontak 340,095.00 340,095.00
C PERALATAN
D Jumlah A + B + C 345,607.50
E Overhead + Profit 10% 34,560.75
F Harga Satuan Pekerjaan (D+E) 380,168.25
HITUNG EL12 1.000 Unit Pek. Pemasangan Panel Box MCB 2,109,954.00
A Tenaga 887,250.00
L.01 2.000 OH Pekerja 89,250.00 178,500.00
L.02 5.000 OH Tukang 99,750.00 498,750.00
L.03 1.000 OH Kepala Tukang 105,000.00 105,000.00
L.04 1.000 OH Mandor 105,000.00 105,000.00
B Bahan 1,030,890.00
CK Boyolali
1.00 bh Box panel 30 x 40 x20 224,805.00 224,805.00
0.50 bh Rel MCB 23,100.00 11,550.00
3.00 bh MCB 1 fasa 10A 56,700.00 170,100.00
3.00 bh Lampu indikator 19,740.00 59,220.00
10.00 m' Kabel 17,325.00 173,250.00
7.00 bh Sekun 4 mm2 1,995.00 13,965.00
1.00 paket Material pendukung ( isolasi, kabel ties, dll ) 378,000.00 378,000.00
C PERALATAN
D Jumlah A + B + C 1,918,140.00
E Overhead + Profit 10% 191,814.00
F Harga Satuan Pekerjaan (D+E) 2,109,954.00
HITUNG EL13 1.000 Unit Pekerjaan Pasang Penangkal Petir Electro Static Non Radioaktif 11,514,079.50
A Tenaga 144,900.00
L.01 1.000 OH Pekerja 89,250.00 89,250.00
L.02 0.500 OH Tukang 99,750.00 49,875.00
L.03 0.050 OH Kepala Tukang 105,000.00 5,250.00
L.04 0.005 OH Mandor 105,000.00 525.00
B Bahan 10,322,445.00
15.000 m Petanahan/arde BCC 50 mm2 70,770.00 1,061,550.00
50.000 m BCC 16 mm2 21,735.00 1,086,750.00
50.000 m BCC 10 mm2 12,285.00 614,250.00
1.000 unit Penangkal Petir electro static non radioaktif 7,559,895.00 7,559,895.00
( head kurn R 150m 1 unit, connecting sleeve 1 unit, tiang galvaniz 2"
2 meter 1 batang, pipa pralon 1/2" 1 batang, pengeboran max 15 m
( 2 ohm), kabel BC 50 mm 15 m, arde/copper road 1 meter 1 batang,
sock 1 pcs, connector cincin 1 pcs )
C PERALATAN
D Jumlah A + B + C 10,467,345.00
E Overhead + Profit 10% 1,046,734.50
F Harga Satuan Pekerjaan (D+E) 11,514,079.50
6 HITUNG EL14 1.000 Unit Pek. Lampu Downlight LED Putih 12 watt ex. Philips 133,113.75
A Tenaga 5,512.50
L.02 0.050 OH Tukang Listrik 99,750.00 4,987.50
L.04 0.005 OH Mandor 105,000.00 525.00
B Bahan 115,500.00
-
1.000 Bh Lampu Downlight LED Putih 12 watt Ex. Philips 115,500.00 115,500.00
C PERALATAN
D Jumlah A + B + C 121,012.50
E Overhead + Profit 10% 12,101.25
F Harga Satuan Pekerjaan (D+E) 133,113.75
7 HITUNG EL15 1.000 Unit Pek. Pemasangan Panel Box MCB 1 Phase 10A 240,069.50
A Tenaga 22,575.00
L.01 - OH Pekerja -
L.02 0.200 OH Tukang Listrik 99,750.00 19,950.00
L.03 0.020 OH Kepala Tukang 105,000.00 2,100.00
L.04 0.005 OH Mandor 105,000.00 525.00
B Bahan 195,670.00
1.00 bh Box MCB 54,000.00 54,000.00
1.00 bh MCB 1 fasa 10A 62,370.00 62,370.00
6.00 m' Kabel NYM 2x2,5mm Ex. Eterna 11,550.00 69,300.00
1.00 paket Material pendukung ( isolasi, kabel ties, dll ) 10,000.00 10,000.00
C PERALATAN
D Jumlah A + B + C 218,245.00
E Overhead + Profit 10% 21,824.50
F Harga Satuan Pekerjaan (D+E) 240,069.50
8 HITUNG EL16 1.000 Unit Pek. Kap Lampu Gantung LED 10,5 Watt 124,671.25
A Tenaga 5,512.50
L.02 0.050 OH Tukang 99,750.00 4,987.50
L.04 0.005 OH Mandor 105,000.00 525.00
B Bahan 107,825.00
1.000 Bh Kap Lampu Gantung 38,000.00 38,000.00
1.000 Bh Lampu 10,5 Watt LED 60,060.00 60,060.00
3.000 m' Pipa Clipsal 3,255.00 9,765.00
C PERALATAN
D Jumlah A + B + C 113,337.50
E Overhead + Profit 0.1 11,333.75
F Harga Satuan Pekerjaan (D+E) 124,671.25
9 HITUNG EL17 1.000 Unit Pek. Lampu LED 10,5 Watt 68,983.75
A Tenaga 5,512.50
L.02 0.050 OH Tukang 99,750.00 4,987.50
L.04 0.005 OH Mandor 105,000.00 525.00
B Bahan 57,200.00
36,000.00 -
1.000 Bh Lampu 10,5 Watt LED 57,200.00 57,200.00
CK Boyolali
C PERALATAN
D Jumlah A + B + C 62,712.50
E Overhead + Profit 0.1 6,271.25
F Harga Satuan Pekerjaan (D+E) 68,983.75
CK Boyolali
HARGA
No. SNI KODE KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH JUMLAH
Rp Rp
HITUNG AS5 1.0000 Ton Pek. Lataston Lapis Aus (HRS-WC) Err:509
A Tenaga 7,220.26
L.01 0.0724 jam Pekerja 89,250.00 6,460.23
L.04 0.0072 jam Mandor 105,000.00 760.03
B Bahan 937,958.04
0.2390 m3 Agr 5-10 & 10-15 180,390.00 43,106.99
0.1689 m3 Lolos screen2 ukuran ( 0 - 5) 211,155.00 35,657.53
0.2623 m3 Pasir Halus 265,650.00 69,693.28
21.0000 Kg Semen 1,365.00 28,665.00
69.0100 Kg Aspal Curah 11,025.00 760,835.25
C PERALATAN Err:509
0.2859 jam Wheel Loader Err:509 Err:509
0.0329 jam AMP Err:509 Err:509
0.0329 jam Genset Err:509 Err:509
0.8195 jam Dump Truck Err:509 Err:509
0.0507 jam Asp. Finisher Err:509 Err:509
0.0160 jam Tandem Roller Err:509 Err:509
0.0073 jam P. Tyre Roller Err:509 Err:509
D Jumlah A + B + C Err:509
E Overhead + Profit 15% Err:509
F Harga Satuan Pekerjaan (D+E) Err:509
CK Boyolali
HARGA
JUMLAH
No. SNI KODE KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH
Rp Rp
HARGA SATUAN PEKERJAAN AKSESORIES
HITUNG AS1 1.000 m' Pemasangan Handrail Tangga Bahan Stainless Steel 807,608.47
A Tenaga 71,189.33
L.01 0.500 OH Pekerja 89,250.00 44,625.00
L.02 0.250 OH Tukang Besi 99,750.00 24,937.50
L.03 0.010 OH Kepala Tukang 105,000.00 1,050.00
L.04 0.005 OH Mandor 105,000.00 576.83
B Bahan 491,111.25
2.000 m' Pipa Stainless Steel 2 inch (Arah Memanjang) 75,547.50 151,095.00
1.500 m' Pipa Stainless Steel 2 inch (Tiang) 75,547.50 113,321.25
6.000 m' Pipa Stainless Steel 3/4 inch (Ornamen) 37,782.50 226,695.00
C PERALATAN 171,888.94
0.350 Peralatan 35% dari bahan 491,111.25 171,888.94
D Jumlah A + B + C 734,189.52
E Overhead & Profit 10% 73,418.95
F Harga Satuan Pekerjaan (D+E) 807,608.47
HITUNG AS3 1.000 m' Pemasangan Shading Alumunium 4" Powder Coating White 133,221.74
A Tenaga 8,799.00
L.01 0.043 OH Pekerja 89,250.00 3,837.75
L.02 0.043 OH Tukang Besi 99,750.00 4,289.25
L.03 0.004 OH Kepala Tukang 105,000.00 451.50
L.04 0.002 OH Mandor 105,000.00 220.50
B Bahan 106,963.50
1.100 m' Alumunium Powder Coating White 4" 96,285.00 105,913.50
2.000 buah Skrup Fixer 525.00 1,050.00
C PERALATAN 5,348.18
0.050 Peralatan 5% dari bahan 106,963.50 5,348.18
D Jumlah A + B + C 121,110.68
E Overhead & Profit 10% 12,111.07
F Harga Satuan Pekerjaan (D+E) 133,221.74
HITUNG AS4 1.000 m' Pemasangan Rangka Shading Bahan Besi Hollom 4x6 cm 60,325.65
A Tenaga 12,285.00
L.01 0.060 OH Pekerja 89,250.00 5,355.00
L.02 0.060 OH Tukang Besi 99,750.00 5,985.00
L.03 0.006 OH Kepala Tukang 105,000.00 630.00
L.04 0.003 OH Mandor 105,000.00 315.00
B Bahan 40,530.00
0.183 Btg Besi Hollow 4x6 cm 210,000.00 38,430.00
4.000 buah Skrup Fixer 525.00 2,100.00
C PERALATAN 2,026.50
0.050 Peralatan 5% dari bahan 40,530.00 2,026.50
D Jumlah A + B + C 54,841.50
E Overhead & Profit 10% 5,484.15
F Harga Satuan Pekerjaan (D+E) 60,325.65
CK Boyolali
HARGA
No. SNI KODE KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH JUMLAH
Rp Rp
CK Boyolali
HARGA
JUMLAH
No. SNI KODE KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH
Rp Rp
HITUNG HARGA SATUAN PEKERJAAN PARTISI DAN FURNITURE
HITUNG PT 1.000 M2 Pemasangan Dinding Partisi Rangkap Gypsumboard 9mm Rangka Metal Stud Err:509
A TENAGA 48,825.00
L.01 0.150 OH Pekerja 89,250.00 13,387.50
L.02 0.250 OH Tukang Kayu 99,750.00 24,937.50
L.03 0.025 OH Kepala Tukang 105,000.00 2,625.00
L.04 0.075 OH Mandor 105,000.00 7,875.00
B BAHAN Err:509
0.718 Lbr Gypsumboard 9mm 86,100.00 61,819.80
2.000 m Metal Stud MS.76 25,200.00 50,400.00
2.000 Bh Angel Clip Err:509 Err:509
2.000 Bh Gording Clip Err:509 Err:509
0.700 Btg Hanger Rod Err:509 Err:509
3.000 Bh Furring Joint Err:509 Err:509
3.000 Bh Ramset Err:509 Err:509
18.000 Pcs Sekrup Gypsum Err:509 Err:509
0.400 Kg Cornice Adhesive Err:509 Err:509
1.300 m' Textile Tape Err:509 Err:509
2.000 m2 Cat 25,967.87 51,935.73
C PERALATAN
D Jumlah A + B + C Err:509
E Overhead & Profit 15% Err:509
F Harga Satuan Pekerjaan (D+E) Err:509
HITUNG BD 1.000 Unit Pembuatan Back Drop Uk. 440 x 360 cm Err:509
A TENAGA 8,636,250.00
L.01 40.000 OH Pekerja 89,250.00 3,570,000.00
L.02 35.000 OH Tukang Kayu 99,750.00 3,491,250.00
L.03 10.000 OH Kepala Tukang 105,000.00 1,050,000.00
L.04 5.000 OH Mandor 105,000.00 525,000.00
B BAHAN Err:509
18.928 m2 Triplek / Blockboard 18 mm Err:509 Err:509
24.990 m2 Triplek / Blockboard 9 mm Err:509 Err:509
13.671 m2 Triplek / Blockboard 6 mm Err:509 Err:509
2.160 m2 MDF 6 mm Err:509 Err:509
6.000 Pasang Engsel sendok Err:509 Err:509
6.000 Unit Handle P. 12 cm Err:509 Err:509
4.800 m' Strip plat stainless Err:509 Err:509
1.000 Buah Saklar Tunggal 45,045.00 45,045.00
2.000 Buah Stop Kontak 30,030.00 60,060.00
8.490 m2 HPL Ardenas Maple Err:509 Err:509
17.862 m2 HPL Red Sapelle (TH-275B) Err:509 Err:509
7.980 m2 HPL Cloud Saw cut (TH-927J) Err:509 Err:509
8.904 m2 HPL white Glossy (dalam almari) Err:509 Err:509
2.000 Kg Paku Err:509 Err:509
3.000 Kg Lem Kayu Err:509 Err:509
25.000 Kg Lem Fox Err:509 Err:509
C PERALATAN
D Jumlah A + B + C Err:509
E Overhead & Profit 15% Err:509
F Harga Satuan Pekerjaan (D+E) Err:509
CK Boyolali
5.040 m2 HPL Cloud Saw cut (TH-927J) Err:509 Err:509
3.300 m2 HPL white Glossy Err:509 Err:509
1.250 Kg Paku Err:509 Err:509
1.000 Kg Lem Kayu Err:509 Err:509
12.500 Kg Lem Fox Err:509 Err:509
C PERALATAN
D Jumlah A + B + C Err:509
E Overhead & Profit 15% Err:509
F Harga Satuan Pekerjaan (D+E) Err:509
CK Boyolali
HARGA
JUMLAH
No. SNI KODE KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH
Rp Rp
HARGA SATUAN PEKERJAAN PAVING
HITUNG PV1 1.000 m2 Pemasangan Paving Holland Natural Uk. 20 x 10,5 x 8 cm K-250 Ex. MASTER BETON 159,244.27
A Tenaga 26,950.00
L.01 0.167 OH Pekerja 89,250.00 14,875.00
L.02 0.100 OH Tukang Batu 99,750.00 9,975.00
L.03 0.010 OH Kepala Tukang 105,000.00 1,050.00
L.04 0.010 OH Mandor 105,000.00 1,050.00
B Bahan 109,875.15
1.050 m2 Paving holland 20 x 10,5 x 8 cm 103,950.00 109,147.50
0.004 m3 Pasir Urug Pengisi Nat 202,125.00 727.65
C PERALATAN 1,648.13
0.015 m2 Sewa Peralatan 1.5% dari bahan 109,875.15 1,648.13
D Jumlah A + B + C 138,473.28
E Overhead & Profit 15% 20,770.99
F Harga Satuan Pekerjaan (D+E) 159,244.27
HITUNG PV2 1.000 m2 Pemasangan Paving Holland Natural Uk. 20 x 10 x 6 cm K-250 Ex. MASTER BETON 130,932.62
A Tenaga 26,950.00
L.01 0.167 OH Pekerja 89,250.00 14,875.00
L.02 0.100 OH Tukang Batu 99,750.00 9,975.00
L.03 0.010 OH Kepala Tukang 105,000.00 1,050.00
L.04 0.010 OH Mandor 105,000.00 1,050.00
B Bahan 85,620.15
1.050 m2 Paving holland 20 x 10,5 x 6 cm 80,850.00 84,892.50
0.004 m3 Pasir Urug 202,125.00 727.65
C PERALATAN 1,284.30
0.015 m2 Sewa Peralatan 1.5% dari bahan 85,620.15 1,284.30
D Jumlah A + B + C 113,854.45
E Overhead & Profit 15% 17,078.17
F Harga Satuan Pekerjaan (D+E) 130,932.62
HITUNG PV2 1.000 m1 Pemasangan Kerb Standard K-250 Uk. 10/12 x 35 x 50 cm Ex. MASTER BETON 116,738.41
A Tenaga 9,975.00
L.01 0.067 OH Pekerja 89,250.00 5,950.00
L.02 0.033 OH Tukang Batu 99,750.00 3,325.00
L.03 0.003 OH Kepala Tukang 105,000.00 350.00
L.04 0.003 OH Mandor 105,000.00 350.00
B Bahan 91,536.66
2.000 Buah Kerb Standard Uk. 10/12 x 35 x 50 45,360.00 90,720.00
0.302 Kg Portland Cement 1,365.00 412.78
0.002 m3 Pasir Pasang 263,760.00 403.88
C PERALATAN
D Jumlah A + B + C 101,511.66
E Overhead & Profit 15% 15,226.75
F Harga Satuan Pekerjaan (D+E) 116,738.41
HITUNG PV3 1.000 m1 Pemasangan Kanstein Besar K-300 Uk. 60 x 30 x 20 cm K-300 214,636.47
A Tenaga 9,975.00
L.01 0.067 OH Pekerja 89,250.00 5,950.00
L.02 0.033 OH Tukang Batu 99,750.00 3,325.00
L.03 0.003 OH Kepala Tukang 105,000.00 350.00
L.04 0.003 OH Mandor 105,000.00 350.00
B Bahan 176,665.41
2.625 Buah Kanstein besar K-300 Uk. 60 x 30 x 20 cm 66,990.00 175,848.75
0.302 Kg Portland Cement 1,365.00 412.78
0.002 m3 Pasir Pasang 263,760.00 403.88
C PERALATAN
D Jumlah A + B + C 186,640.41
E Overhead & Profit 15% 27,996.06
F Harga Satuan Pekerjaan (D+E) 214,636.47
CK Boyolali
Analisa EI-511
PROYEK :
No. PAKET KONTRAK : ………………………………………………
NAMA PAKET #REF!
A. TENAGA
B. BAHAN
C. PERALATAN
1. Wheel Loader (E15) jam 0.0015 448,630.35 691.38
2. Dump Truck (E08) jam 0.3253 195,865.95 63,711.82
3. Motor Grader (E13) jam 0.0058 577,685.85 3,328.23
4. Vibro Roller (E19) jam 0.0050 343,304.85 1,702.14
5. Water Tanker (E23) jam 0.0130 206,474.10 2,676.52
PROYEK :
No. PAKET KONTRAK : ………………………………………………
NAMA PAKET #REF!
A. TENAGA
B. BAHAN
C. PERALATAN
PROYEK :
No. PAKET KONTRAK
NAMA PAKET #REF!
A. TENAGA
B. BAHAN
C. PERALATAN
PROYEK :
No. PAKET KONTRAK : ………………………………………………
NAMA PAKET #REF!
A. TENAGA
B. BAHAN
C. PERALATAN
1. Wheel Loader E15 Jam 0.2859 448,630.35 128,260.42
2. AMP E01 Jam 0.0329 6,910,293.60 227,312.29
3. Genset E12 Jam 0.0329 281,930.25 9,274.02
4. Dump Truck E08 Jam 0.7196 195,865.95 140,947.40
5. Asp. Finisher E02 Jam 0.0301 834,880.00 25,161.51
6. Tandem Roller E17 Jam 0.0119 348,183.15 4,131.82
7 P. Tyre Roller E18 Jam 0.0044 440,739.60 1,921.90
PROYEK :
No. PAKET KONTRAK : ………………………………………………
NAMA PAKET #REF!
A. TENAGA
B. BAHAN
C. PERALATAN
1. Wheel Loader E15 Jam 0.0096 448,630.35 4,294.01
2. AMP E01 Jam 0.0301 6,910,293.60 208,141.37
3. Genset E12 Jam 0.0301 281,930.25 8,491.88
4. Dump Truck E08 Jam 0.7574 195,865.95 148,356.80
5. Asphalt Finisher E02 Jam 0.0110 834,880.00 9,176.06
6. Tandem Roller E17 Jam 0.0108 348,183.15 3,767.04
7 P. Tyre Roller E18 Jam 0.0046 440,739.60 2,045.89
8 Alat Bantu Ls 1.0000 0.00 0.00
D Jumlah A + B + C 131,775.00
E Overhead & Profit 15% 19,766.25
F Harga Satuan Pekerjaan (D+E) 151,541.25
HITUNG TM2 1.000 m2 Pek. Tanaman Kacang Hias /m2 isi 15 polybag 48,657.42
A Tenaga 1,995.00
L.01 0.020 OH Pekerja 89,250.00 1,785.00
L.04 0.002 OH Mandor 105,000.00 210.00
B Bahan 40,315.80
15.000 polybag Tanaman Kacang hias 2,625.00 39,375.00
0.040 Kg Pupuk kandang 23,520.00 940.80
C PERALATAN
D Jumlah A + B + C 42,310.80
E Overhead & Profit 15% 6,346.62
F Harga Satuan Pekerjaan (D+E) 48,657.42
HITUNG TM3 1.000 m1 Pek. Tanaman Pangkas ( Hijau & Merah ) 78,844.92
A Tenaga 1,995.00
L.01 0.020 OH Pekerja 89,250.00 1,785.00
L.04 0.002 OH Mandor 105,000.00 210.00
B Bahan 66,565.80
6.000 polybag Tanaman Pangkas ( Hijau ) 5,250.00 31,500.00
1.000 polybag Tanaman Pangkas ( Kuning ) 2,625.00 2,625.00
6.000 polybag Tanaman Pangkas ( Merah ) 5,250.00 31,500.00
0.040 Kg Pupuk kandang 23,520.00 940.80
C PERALATAN
D Jumlah A + B + C 68,560.80
E Overhead & Profit 15% 10,284.12
F Harga Satuan Pekerjaan (D+E) 78,844.92
HITUNG TM4 1.000 m2 Pek. Tanam Pohon Ketapang Kencana Tinggi 1.00 m 139,219.92
A Tenaga 1,995.00
L.01 0.020 OH Pekerja 89,250.00 1,785.00
L.04 0.002 OH Mandor 105,000.00 210.00
B Bahan 119,065.80
1.000 bh Pohon Ketapang Kencana 118,125.00 118,125.00
0.040 Kg Pupuk kandang 23,520.00 940.80
C PERALATAN
D Jumlah A + B + C 121,060.80
E Overhead & Profit 15% 18,159.12
F Harga Satuan Pekerjaan (D+E) 139,219.92
HITUNG TM5 1.000 bh Pek. Tanam Pohon Pucuk Merah Tinggi min 60 cm 102,028.92
A Tenaga 1,995.00
L.01 0.020 OH Pekerja 89,250.00 1,785.00
L.04 0.002 OH Mandor 105,000.00 210.00
B Bahan 86,725.80
1.000 bh Tanaman Pucuk Merah Tinggi Min 60 cm 85,785.00 85,785.00
0.040 Kg Pupuk kandang 23,520.00 940.80
C PERALATAN
CK Boyolali
D Jumlah A + B + C 88,720.80
E Overhead & Profit 15% 13,308.12
F Harga Satuan Pekerjaan (D+E) 102,028.92
CK Boyolali