Rab Pagar Besi Bali Resort 2022 Samping

RENCANA ANGGARAN BIAYA
HARGA PERKIRAAN SENDIRI (HPS)
PROGRAM : Program Peningkatan kesiagaan dan pencegahan bahaya kebakaran

KEGIATAN : Pembangunan Pos Pemadam Kebakaran
PEKERJAAN : Penyempurnaan POS Pemadam 2 (Kec. Benda) Lanjutan
LOKASI : Kec. Benda, Kota Tangerang
TH. ANGGARAN : 2016
HARGA SATUAN
No. URAIAN VOLUME SATUAN JUMLAH (Rp.)
(Rp.)
I PEKERJAAN PERSIAPAN
PS02 1 Papan nama proyek #REF! m2 355,740.00 #REF!
PS01 2 Pembersihan Lokasi #REF! m2 8,640.00 #REF!
3 Mobilisasi #REF! ls 1,000,000.00 #REF!
4 Pembuatan Direksi Keet #REF! m2 540,015.00 #REF!
5 Bongkar Pondasi batukali 1.00 ls 1,000,000.00 1,000,000.00
6 Air dan Listrik Kerja 2.00 bln 1,000,000.00 2,000,000.00
#REF!
II PEKERJAAN SARANA LUAR
TN13 1 Urugan Tanah Merah + Pemadatan #REF! m3 393,309.00 #REF!
TN17-2 2 Urugan Macadam + Pemadatan t = 10 cm #REF! m3 415,018.00 #REF!
TN17 3 Urugan Pasir t = 5 cm #REF! m3 327,360.00 #REF!
PD05 4 Pekerjaan Pas. Batu Kali 1:5 #REF! m3 327,360.00 #REF!
DD10 5 Pek. Plester Aci Keliling Pinggir Saluran #REF! m2 81,911.00 #REF!
TN02 6 Pekerjaan Galian Pondasi Batu Kali #REF! m2 105,600.00 #REF!
7 Pek. Saluran Buis Beton Ø 20 cm terbuka #REF! m1 134,633.00 #REF!
8 Pek. Pagar Precast t. 2,40 m #REF! m1 966,579.00 #REF!
SL03 9 Pek. Pasangan Paving Block t = 8cm, K.350 #REF! m2 175,253.00 #REF!
SL06 10 Pas. Kanstin 10x20x40 #REF! m2 161,870.00 #REF!
#REF!
III PEKERJAAN LAIN-LAIN
0 1 GRC Dudukan Logo dan Tulisan 13.87 m2 #REF! #REF!
0 2 Huruf Stainlessteel uk.20 cm POS PEMADAM KEBAKARAN KECAMATAN 33.00 bh 699,960.00 23,098,680.00
TN25 3 Logo Kota Tangerang 1.00 bh 2,697,000.00 2,697,000.00
4 Pengecatan 27.74 m2 97,185.00 2,695,911.90
0 5 Pemindahan tiang listrik 1.00 ls 20,000,000.00 20,000,000.00
#REF!
TOTAL #REF!
PPN 10 % #REF!
GRAND TOTAL #REF!
PEMBULATAN #REF!
REKAPITULASI
HARGA PERKIRAAN SENDIRI (HPS)
PROGRAM : Program Peningkatan kesiagaan dan pencegahan bahaya kebakaran

KEGIATAN : Pembangunan Pos Pemadam Kebakaran
PEKERJAAN : Penyempurnaan POS Pemadam 2 (Kec. Benda) Lanjutan
LOKASI : Kec. Benda, Kota Tangerang
TH. ANGGARAN : 2016
I PEKERJAAN PERSIAPAN #REF!

II PEKERJAAN SARANA LUAR #REF!
III PEKERJAAN LAIN-LAIN #REF!
TOTAL #REF!
PPN 10 % #REF!
GRAND TOTAL #REF!
PEMBULATAN #REF!
Tangerang, 02 Nopember 2022
Nomor : 010/SPH/PSP/XI/2022 Kepada Yth:
Lampiran : 1 (satu) berkas Bapak Pimpinan Bali Resort
Perihal : Penawaran Harga di
Bogor
Dengan Hormat,
Setelah mempelajari dan memahami gambar serta hasil survey Pekerjaan Pembuatan Pagar dan Pintu Besi Club Hause
Bali Resort Tangerang, maka kami mengajukan Penawaran Harga sebagai berikut :
No Uraian Pekerjaan Jumlah (Rp)
I Pekerjaan Persiapan 6,548,483.00

II Pekerjaan Pagar dan Pintu Besi 55,966,448.68
TOTAL 62,514,931.68
OVERHEAD 10% 6,251,493.17
JUMLAH TOTAL 68,766,424.84
DIBULATKAN 68,766,000.00
Terbilang : ENAM PULUH DELAPAN JUTA TUJUH RATUS ENAM PULUH ENAM RIBU RUPIAH
Jangka waktu Pelaksanaan Pekerjaan tersebut diatas selama 60 (Enam puluh) Hari Kalender terhitung sejak
dikeluarkanya SPK / P.O diterbitkan.
Cara Pembayaran :
1 Pembayaran Pertama DP 40 % (Empat puluh) persen
2 Pembayaran Berikutnya diatur system Termyn sesua bobot fisik dilapangan sampai fisik mencapai 100 %
Demikian Surat Penawaran ini kami sampaikan, atas kesempatan yang telah diberikan, kami ucapkan terima kasih
Hormat kami,
Penawar,
PT. PRANOTO JAYA SIMAH PUTRO
EDY PRAYITNO
DAFTAR KUANTITAS DAN HARGA
PEKERJAAN PEMBUATAN PAPAN NAMA CLUB HAUSE BALI RESORT BOGOR
TAHUN ANGGARAN 2022
Total harga
NO. URAIAN PEKERJAAN Volume Sat Harga satuan (Rp)
(Rp)
Pekerjaan Papan Nama
1 Pek. Galian tanah pondasi setempat 2.60 m3 105,600.00 274,560.00
2 Urugan pasir bawah pondasi t = 10 cm 0.20 m3 327,360.00 65,472.00
3 Lantai kerja t = 5 cm 0.10 m3 1,197,420.00 119,742.00
4 Pondasi beton kolom 50/50 cm 0.65 m3 7,527,254.00 4,892,715.10
5 Angkur M. 19 mm 8.00 bh 85,000.00 680,000.00
6 Plat t = 10 mm Dudukan tiang 14.50 kg 31,157.00 451,776.50
7 Tiang besi pipa galvanis 4'' 176.04 kg 31,157.00 5,484,878.28
8 Besi Hollow Galvanis 40 x 40 mm t = 1,2 mm 23.10 kg 31,157.00 719,726.70
9 Besi plat Galvanis t = 0,7 mm 66.08 kg 93,471.00 6,176,563.68
TOTAL I + II 18,865,434.26
OVERHEAD 10% 1,886,543.43

Hormat kami,
Penawar,
EDY PRAYITNO
DAFTAR KUANTITAS DAN HARGA
PEKERJAAN PEMBUATAN PAGAR BESI CLUB HAUSE BALI RESORT BOGOR
TAHUN ANGGARAN 2022
Total harga
NO. URAIAN PEKERJAAN Volume Sat Harga satuan (Rp)
(Rp)
I Pekerjaan Persiapan
1 Pek. Pengukuran / Bouwplank 41.00 m1 49,963.00 2,048,483.00
2 Keamanan 1.00 Ls 3,000,000.00 3,000,000.00
3 Air kerja & listrik kerja 1.00 Ls 1,500,000.00 1,500,000.00
Sub total I 6,548,483.00
II Pekerjaan Pagar dan Pintu Besi
1 Pek. Galian tanah pondasi setempat 6.50 m3 105,600.00 686,400.00
2 Urugan pasir bawah pondasi t = 10 cm 1.30 m3 327,360.00 425,568.00
3 Lantai kerja t = 5 cm 0.65 m3 1,197,420.00 778,323.00
4 Pas. Pondasi beton setempat 2.60 m3 1,102,178.00 2,865,662.80
5 Pek. Beton sloof 20/20cm 0.16 m3 6,847,884.00 1,095,661.44
6 Pek. Beton Kolom praktis 10/10 cm 0.18 m3 6,013,905.00 1,082,502.90
7 Pas. Bata ringan 8.00 m2 169,187.00 1,353,496.00
8 Pas. Dinding plester batu Templek 16.00 m2 680,350.00 10,885,600.00
9 Pek. Pagar Besi -
a Dinabolt M. 10 mm 52.00 bh 7,500.00 390,000.00
b Plat t = 6 mm Dudukan tiang 25.28 kg 31,157.00 787,579.72
c Besi Hollow Galvanis 75 x 75 mm t = 1,2 mm 244.92 kg 31,157.00 7,630,972.44
d Besi Hollow Galvanis 40 x 60 mm t = 1,2 mm 214.83 kg 31,157.00 6,693,354.45
e Besi Hollow Galvanis 40 x 40 mm t = 1,2 mm 300.30 kg 31,157.00 9,356,447.10
f Finishing cat hitam Bodelac 68.24 m2 106,495.00 7,267,218.80
10 Pek. Pintu Besi -
a Engsel pintu 4.00 bh 150,000.00 600,000.00
b Besi Hollow Galvanis 75 x 75 mm t = 1,2 mm 59.35 kg 31,157.00 1,849,043.32
c Besi Hollow Galvanis 40 x 60 mm t = 1,2 mm 16.28 kg 31,157.00 507,285.81
d Besi Hollow Galvanis 40 x 40 mm t = 1,2 mm 26.69 kg 31,157.00 831,684.19
e Finishing cat hitam Bodelac 8.26 m2 106,495.00 879,648.70
Sub total II 55,966,448.68
TOTAL I + II 62,514,931.68
OVERHEAD 10% 6,251,493.17

Hormat kami,
Penawar,
EDY PRAYITNO
ANALISA TEKNIS
HARGA SATUAN PEKERJAAN
HARGA
NO. URAIAN KOEF. SAT. JUMLAH
SATUAN
PEKERJAAN PERSIAPAN
1 1 m2 - Pembersihan Lokasi
Pekerja 0.0500 hr 134,400.00 6,720.00
Mandor 0.0100 hr 192,000.00 1,920.00
JUMLAH 8,640.00
DIBULATKAN 8,640.00
2 1 bh - Papan nama proyek
Multipleks 120 x 240, 9 mm 0.5000 lbr 163,416.00 81,708.00
Kaso kayu meranti 0.0280 m3 3,894,000.00 109,032.00
Penulisan 1.0000 ls 110,000.00 110,000.00
Ongkos pasang 1.0000 ls 55,000.00 55,000.00
JUMLAH 355,740.00
DIBULATKAN 355,740.00
3 1 m2 - Direksikeet (lantai plesteran)
Pasir pasang 0.2500 m3 375,540.00 93,885.00
Pasir beton 0.0517 m3 389,268.00 20,125.16
Batu bata merah 25.0000 bh 1,200.00 30,000.00
Semen PC 50 kg 0.2500 zak 73,524.00 18,381.00
Kayu kaso meranti 0.0300 m3 3,894,000.00 116,820.00
Triplek 122 x 244 x 4 mm 1.0000 lbr 86,460.00 86,460.00
Engsel pintu uk 3 " 0.1667 bh 33,792.00 5,633.13
Asbes semen gelombang 250x92 x 0. 5 cm 0.5000 lbr 66,660.00 33,330.00
Paku segala ukuran ( rata-rata) 0.5000 kg 20,328.00 10,164.00
Kunci gembok 0.0834 bh 39,000.00 3,252.60
Pekerja 0.4000 hr 134,400.00 53,760.00
Tukang batu 0.0834 hr 142,200.00 11,859.48
Tukang kayu 0.3340 hr 157,200.00 52,504.80
Mandor 0.0200 hr 192,000.00 3,840.00
JUMLAH 540,015.16
4 1 m1 - Pagar BRC tinggi 1,2 cm
BRC t = 1.2 m Ø 8 1.0000 m1 462,000.00 462,000.00
Tiang BRC 1.2500 m1 237,336.00 296,670.00
Galian tanah pondasi 0.1200 m3 105,600.00 12,672.00
Pasir beton 0.0150 m3 389,268.00 5,839.02
Batu pecah 3/4 0.0290 m2 178,200.00 5,167.80
Semen PC ( 50 kg ) 0.2250 m2 73,524.00 16,542.90
Pekerja 0.0420 hr 134,400.00 5,644.80
Tukang batu 0.0420 hr 142,200.00 5,972.40
Kepala Tukang Batu 0.0040 hr 180,000.00 720.00
Mandor 0.0020 hr 192,000.00 384.00
JUMLAH 811,612.92
5 1 m1 - Pengukuran & pemasangan bouwplank
Kayu Kaso terentang 5/7-400 cm 0.0040 m3 3,894,000.00 15,576.00
Kayu Papan terentang 2/20- 400 cm 0.0060 m3 3,073,488.00 18,440.93
Paku segala ukuran 0.0200 kg 20,328.00 406.56
Pekerja 0.0500 hr 134,400.00 6,720.00
Tukang Kayu 0.0500 hr 157,200.00 7,860.00
Mandor 0.0050 hr 192,000.00 960.00
JUMLAH 49,963.49
HARGA
SATUAN
6 1 m1 - Pagar Pengaman Proyek
Pasir Beton 0.0012 m³ 389,268.00 467.12
Batu kali 0.0048 m³ 312,708.00 1,501.00
Semen PC ( 50 kg ) 0.0170 zak 73,524.00 1,249.91
Kaso Meranti Jambi Basah uk. 5 x 10 x 400 cm 0.0360 m³ 3,894,000.00 140,184.00
Seng Gelombang BJLS 28 (80x180) cm 1.4300 lbr 253,440.00 362,419.20
Paku Kayu Segala uk. 0.0200 kg 20,328.00 406.56
Pekerja 0.3000 hr 134,400.00 40,320.00
Tukang Batu 0.3750 hr 142,200.00 53,325.00
Tukang Kayu 0.1500 hr 157,200.00 23,580.00
Mandor 0.0150 hr 192,000.00 2,880.00
JUMLAH 626,332.79
PEKERJAAN TANAH
1 1 m3 - Perataan Tanah
Pekerja 0.0500 hr 134,400.00 6,720.00
Mandor 0.0100 hr 192,000.00 1,920.00
JUMLAH 8,640.00
DIBULATKAN 8,640.00
2 1 m3 - Galian Tanah Biasa Kedalaman 1 m
Pekerja 0.7500 hr 134,400.00 100,800.00
Mandor 0.0250 hr 192,000.00 4,800.00
JUMLAH 105,600.00
3 1 m3 - Galian Tanah Biasa Kedalaman 1 m - 2 m
Pekerja 0.9000 m3 134,400.00 120,960.00
Mandor 0.0450 hr 192,000.00 8,640.00
JUMLAH 129,600.00
Pekerja 1.0500 hr 134,400.00 141,120.00
Mandor 0.0670 hr 192,000.00 12,864.00
JUMLAH 153,984.00
Pekerja 0.9400 hr 134,400.00 126,336.00
Mandor 0.0940 hr 192,000.00 18,048.00
JUMLAH 144,384.00
6 1 m3 - Galian tanah kedalaman 1 - 5 m dengan alat besar
Pekerja 0.2000 hr 134,400.00 26,880.00
Mandor 0.0020 hr 192,000.00 384.00
Excavator kap. 80 - 120 HP 0.1000 jam 325,560.00 32,556.00
JUMLAH 59,820.00
7 1 m3 - Galian Tanah Keras
Pekerja 1.0000 hr 134,400.00 134,400.00
Mandor 0.0320 hr 192,000.00 6,144.00
JUMLAH 140,544.00
8 1 m3 - Galian Tanah Berbatu
Pekerja 1.9600 hr 134,400.00 263,424.00
Mandor 0.0323 hr 192,000.00 6,201.60
JUMLAH 269,625.60
9 1 m3 - Galian Tanah Lumpur
Pekerja 1.2000 hr 134,400.00 161,280.00
Mandor 0.0450 hr 192,000.00 8,640.00
JUMLAH 169,920.00
10 1 m3 - Galian Tanah Sumuran Kedalaman Max. 10 m
Pekerja 1.2000 hr 134,400.00 161,280.00
Mandor 0.0500 hr 192,000.00 9,600.00
HARGA
SATUAN
JUMLAH 170,880.00
HARGA
SATUAN
11 1 m3 - Angkutan Galian Jarak Max. 30 m
Pekerja 0.2480 hr 134,400.00 33,331.20
Mandor 0.0080 hr 192,000.00 1,536.00
JUMLAH 34,867.20
12 1 m3 - Urugan Tanah Bekas Galian
Pekerja 0.3000 hr 134,400.00 40,320.00
Mandor 0.0100 hr 192,000.00 1,920.00
JUMLAH 42,240.00
13 1 m3 - Urugan Tanah bahan dari luar dipadatkan dg stamper tiap 20 cm (tanah biasa)
Tanah Urug 1.2000 m3 264,000.00 316,800.00
Pekerja 0.1240 hr 134,400.00 16,665.60
Mandor 0.0040 hr 192,000.00 768.00
Stamper, 5 HP, Kap. 0.17 ton 0.9000 jam 65,640.00 59,076.00
JUMLAH 393,309.60
14 1 m3 - Urugan Tanah bahan dari luar (tanah biasa)
Tanah Urug 1.2000 m3 264,000.00 316,800.00
Pekerja 0.5000 hr 134,400.00 67,200.00
Mandor 0.0010 hr 192,000.00 192.00
JUMLAH 384,192.00
15 1 m3 - Urugan Tanah bahan dari luar pakai alat besar ( tiap 20 cm ) tanah biasa
Tanah Urug 1.2000 m3 264,000.00 316,800.00
Pekerja 0.1240 hr 134,400.00 16,665.60
Mandor 0.0040 hr 192,000.00 768.00
Buldozer kap. 100 - 150 HP 0.1000 jam 384,000.00 38,400.00
JUMLAH 372,633.60
16 1 m3 - Urugan tanah bahan dari luar pakai alat besar ( tiap 20 cm) tanah berbatu
Tanah Urug 1.2000 m3 264,000.00 316,800.00
Pekerja 0.1500 hr 134,400.00 20,160.00
Mandor 0.0050 hr 192,000.00 960.00
Buldozer kap. 100 - 150 HP 0.1500 jam 384,000.00 57,600.00
JUMLAH 395,520.00
17 1 m3 - Urugan pasir bawah lantai & pondasi
Pasir Urug 1.2000 m3 237,600.00 285,120.00
Pekerja 0.3000 hr 134,400.00 40,320.00
Mandor 0.0100 hr 192,000.00 1,920.00
JUMLAH 327,360.00
18 1 m3 - Urugan Sirtu
Sirtu 1.2000 m3 255,156.00 306,187.20
Pekerja 0.2500 hr 134,400.00 33,600.00
Mandor 0.0250 hr 192,000.00 4,800.00
JUMLAH 344,587.20
19 1 m3 - Urugan Macadam
Batu Belah 1.1000 m3 312,708.00 343,978.80
Pekerja 0.5000 hr 134,400.00 67,200.00
Mandor 0.0200 hr 192,000.00 3,840.00
JUMLAH 415,018.80
20 1 m3 - Urugan Abu Batu
Abu Batu 1.2000 m3 259,116.00 310,939.20
Pekerja 0.5000 hr 134,400.00 67,200.00
Mandor 0.0200 hr 192,000.00 3,840.00
JUMLAH 381,979.20
HARGA
SATUAN
21 1 m3 - Pemadatan Tanah ( tiap 20 cm ) dengan stamper
Pekerja 0.3000 hr 134,400.00 40,320.00
Mandor 0.0050 hr 192,000.00 960.00
Stamper 0.9000 jam 65,640.00 59,076.00
JUMLAH 100,356.00
PEKERJAAN PONDASI
1 1 m3 - Lantai kerja, mutu fc = 7.4 MPa (K.100)
Pasir beton 0.6200 m3 389,268.00 241,346.16
Split pecah mesin 2/3 0.7400 m3 396,000.00 293,040.00
Semen PC ( 50 kg ) 4.9400 zak 73,524.00 363,208.56
Pekerja 1.6500 hr 134,400.00 221,760.00
Tukang batu 0.2500 hr 142,200.00 35,550.00
Kepala Tukang Batu 0.0250 hr 180,000.00 4,500.00
Mandor 0.0800 hr 192,000.00 15,360.00
Sewa molen 0.4000 jam 56,640.00 22,656.00
JUMLAH 1,197,420.72
2 1 m3 - Pas.Pondasi batu kali 1 : 2
Pasir Pasang 0.4500 m3 375,540.00 168,993.00
Batu Kali 1.2000 m3 312,708.00 375,249.60
Semen PC ( 50 kg ) 4.5000 zak 73,524.00 330,858.00
Pekerja 1.5000 hr 134,400.00 201,600.00
Tukang Batu 0.7500 hr 142,200.00 106,650.00
Mandor 0.0800 hr 192,000.00 15,360.00
JUMLAH 1,198,710.60
Pasir Pasang 0.4850 m3 375,540.00 182,136.90
Batu Kali 1.2000 m3 312,708.00 375,249.60
Semen PC ( 50 kg ) 4.0400 zak 73,524.00 297,036.96
Pekerja 1.5000 hr 134,400.00 201,600.00
Tukang Batu 0.7500 hr 142,200.00 106,650.00
Mandor 0.0750 hr 192,000.00 14,400.00
JUMLAH 1,177,073.46
Pasir Pasang 0.5200 m3 375,540.00 195,280.80
Batu Kali 1.2000 m3 312,708.00 375,249.60
Semen PC ( 50 kg ) 3.8000 zak 73,524.00 279,391.20
Pekerja 1.5000 hr 134,400.00 201,600.00
Tukang Batu 0.7500 hr 142,200.00 106,650.00
Mandor 0.0750 hr 192,000.00 14,400.00
JUMLAH 1,172,571.60
Pasir Pasang 0.5440 m3 375,540.00 204,293.76
Batu Kali 1.2000 m3 312,708.00 375,249.60
Semen PC ( 50 kg ) 2.7200 zak 73,524.00 199,985.28
Pekerja 1.5000 hr 134,400.00 201,600.00
Tukang Batu 0.7500 hr 142,200.00 106,650.00
Mandor 0.0750 hr 192,000.00 14,400.00
JUMLAH 1,102,178.64
6 1 m3 - Pas.Batu kosong
Batu Kali 1.2000 m3 312,708.00 375,249.60
Pekerja 0.7800 hr 134,400.00 104,832.00
Mandor 0.0390 hr 192,000.00 7,488.00
JUMLAH 487,569.60
HARGA
SATUAN
7 1 m2 - Pas. Cerucuk Dolken sedalam 3 m jarak tiap 50 cm
Dolken Ø 8-10 x 350-400 cm 4.0000 btg 33,000.00 132,000.00
Pekerja 0.7500 hr 134,400.00 100,800.00
Tukang Kayu 0.2625 hr 157,200.00 41,265.00
Mandor 0.0505 hr 192,000.00 9,696.00
JUMLAH 283,761.00
8 1 m3 Memasang Pondasi Sumuran Dia. 30 cm
Batu pecah ( 15/20 cm ) 0.4500 m3 312,708.00 140,718.60
Semen PC ( 50 kg ) 3.8800 zak 73,524.00 285,273.12
Pasir beton 0.3120 m3 389,268.00 121,451.62
Krikil / split ( 3/4 cm ) 0.4680 m3 396,000.00 185,328.00
Pekerja 2.4000 hr 134,400.00 322,560.00
Tukang batu 0.8000 hr 142,200.00 113,760.00
Kepala tukang 0.0800 hr 180,000.00 14,400.00
Mandor / pengawas 0.1190 hr 192,000.00 22,848.00
JUMLAH 1,206,339.34
PEKERJAAN BETON
1 1 m3 - Cor beton K.125 ( manual )

Pasir beton 0.5070 m3 389,268.00 197,358.88
Semen PC ( 50 kg ) 5.0000 zak 73,524.00 367,620.00
Pekerja 1.8000 hr 134,400.00 241,920.00
Tukang batu 0.4750 hr 142,200.00 67,545.00
Mandor 0.2858 hr 192,000.00 54,873.60
JUMLAH 1,212,853.48
Pasir beton 0.5070 m3 389,268.00 197,358.88
Semen PC ( 50 kg ) 9.0000 zak 73,524.00 661,716.00
Pekerja 1.8000 hr 134,400.00 241,920.00
Tukang batu 0.4858 hr 142,200.00 69,080.76
Mandor 0.2608 hr 192,000.00 50,073.60
JUMLAH 1,503,685.24
Pasir beton 0.5070 m3 389,268.00 197,358.88
Semen PC ( 50 kg ) 11.0000 zak 73,524.00 808,764.00
Pekerja 1.8000 hr 134,400.00 241,920.00
Tukang batu 0.2608 hr 142,200.00 37,085.76
Mandor 0.5858 hr 192,000.00 112,473.60
JUMLAH 1,681,138.24
Pasir beton 0.4000 m3 389,268.00 155,707.20
Semen PC ( 50 kg ) 11.8000 zak 73,524.00 867,583.20
Pekerja 1.8000 hr 134,400.00 241,920.00
Tukang batu 0.2620 hr 142,200.00 37,256.40
Mandor 0.6270 hr 192,000.00 120,384.00
JUMLAH 1,715,890.80
5 1 m3 - Cor beton K.225 dengan readymix
Beton readymix K.225 1.0000 m3 1,057,650.00 1,057,650.00
Pekerja 0.6885 hr 134,400.00 92,534.40
Tukang batu 0.1377 hr 142,200.00 19,580.94
Mandor 0.0688 hr 192,000.00 13,209.60
Concrete vibrator 0.4819 jam 31,920.00 15,382.25
JUMLAH 1,198,357.19
HARGA
SATUAN
HARGA
SATUAN
Pekerja 0.6885 hr 134,400.00 92,534.40
Tukang batu 0.1377 hr 142,200.00 19,580.94
Mandor 0.0688 hr 192,000.00 13,209.60
JUMLAH 1,228,057.19
Pekerja 0.6885 hr 134,400.00 92,534.40
Tukang batu 0.1377 hr 142,200.00 19,580.94
Mandor 0.0688 hr 192,000.00 13,209.60
JUMLAH 1,284,157.19
8 1 kg - Pembesian ( besi polos )
Kawat beton 0.0200 kg 28,380.00 567.60
Besi beton polos 1.1000 kg 15,000.00 16,500.00
Pekerja 0.0150 hr 134,400.00 2,016.00
Tukang besi 0.0050 hr 157,200.00 786.00
Mandor 0.0050 hr 192,000.00 960.00
JUMLAH 20,829.60
9 1 kg - Pembesian ( besi ulir )
Kawat beton 0.0200 kg 28,380.00 567.60
Besi beton ulir 1.1000 kg 16,200.00 17,820.00
Pekerja 0.0150 hr 134,400.00 2,016.00
Tukang besi 0.0050 hr 157,200.00 786.00
Mandor 0.0050 hr 192,000.00 960.00
JUMLAH 22,149.60
10 1 kg - Pembesian ( Wiremesh )
Wiremesh DM 6,dia. 8 mm,spasi 150x150mm,uk.5,4x2,1 m 0.1012 kg 900,000.00 91,093.12
Besi beton ulir 0.0130 kg 16,200.00 210.60
Pekerja 0.0030 hr 134,400.00 403.20
Tukang besi 0.0010 hr 157,200.00 157.20
Mandor 0.0050 hr 192,000.00 960.00
JUMLAH 92,824.12
11 1 m2 - Bekisting dengan papan + bongkaran dan penyiraman
Kayu Papan terentang 2/20-400 cm 0.0240 m3 3,073,488.00 73,763.71
Kayu Kaso 5/7-400 cm 0.0280 m3 3,894,000.00 109,032.00
Paku 0.2500 kg 20,328.00 5,082.00
Pekerja 0.1650 hr 134,400.00 22,176.00
Tukang kayu 0.3940 hr 157,200.00 61,936.80
Mandor 0.0270 hr 192,000.00 5,184.00
JUMLAH 277,174.51
12 1 m2 - Bekisting dengan triplex 9 mm + bongkaran dan penyiraman
Multiplex 9 mm 0.3500 lbr 163,416.00 57,195.60
Paku 0.2500 kg 20,328.00 5,082.00
Pekerja 0.1650 bh 134,400.00 22,176.00
Tukang kayu 0.3940 hr 157,200.00 61,936.80
Mandor 0.0270 hr 192,000.00 5,184.00
JUMLAH 260,606.40
HARGA
SATUAN
13 1 m3 - Bekisting sloof beton struktur
Multiplex 9 mm 1.5667 lbr 163,416.00 256,023.85
Paku 1.1120 kg 20,328.00 22,604.74
Pekerja 0.7340 hr 134,400.00 98,649.60
Tukang kayu 1.7507 hr 157,200.00 275,210.04
Mandor 0.1200 hr 192,000.00 23,040.00
JUMLAH 1,161,110.02
14 1 m2 - Bekisting sloof beton struktur
Multiplex 9 mm 0.1736 lbr 163,416.00 28,370.83
Paku 0.2500 kg 20,328.00 5,082.00
Pekerja 0.1250 hr 134,400.00 16,800.00
Tukang kayu 0.1250 hr 157,200.00 19,650.00
Tukang Batu 0.0125 hr 142,200.00 1,777.50
Mandor 0.0063 hr 192,000.00 1,200.00
JUMLAH 100,138.33
15 1 m3 - Bekisting kolom beton struktur
Multiplex 9 mm 3.1500 lbr 163,416.00 514,760.40
Paku 2.2500 kg 20,328.00 45,738.00
Pekerja 1.4850 hr 134,400.00 199,584.00
Tukang kayu 3.5440 hr 157,200.00 557,116.80
Mandor 0.2430 hr 192,000.00 46,656.00
JUMLAH 2,345,143.20
16 1 m2 - Bekisting kolom beton struktur
Multiplex 9 mm 0.1736 lbr 163,416.00 28,370.83
Paku 0.1000 kg 20,328.00 2,032.80
Pekerja 0.2500 hr 134,400.00 33,600.00
Tukang kayu 0.2500 hr 157,200.00 39,300.00
Tukang Batu 0.0250 hr 142,200.00 3,555.00
Mandor 0.0125 hr 192,000.00 2,400.00
JUMLAH 136,516.63
17 1 m3 - Bekisting balok beton struktur
Multiplex 9 mm 2.3500 lbr 163,416.00 384,027.60
Paku 1.6680 kg 20,328.00 33,907.10
Pekerja 1.1010 hr 134,400.00 147,974.40
Tukang kayu 2.6260 hr 157,200.00 412,807.20
Mandor 0.1800 hr 192,000.00 34,560.00
JUMLAH 1,741,454.30
18 1 m3 - Bekisting lantai beton
Multiplex 9 mm 2.9050 lbr 163,416.00 474,723.48
Paku 2.0750 kg 20,328.00 42,180.60
Pekerja 1.3700 hr 134,400.00 184,128.00
Tukang kayu 3.2685 hr 157,200.00 513,808.20
Mandor 0.2245 hr 192,000.00 43,104.00
JUMLAH 2,161,352.28
19 1 m2 - Perancah kayu / stoot werk - tinggi s/d 2 m
Paku 0.3000 kg 20,328.00 6,098.40
Pekerja 0.6000 hr 134,400.00 80,640.00
Tukang kayu 0.4200 hr 157,200.00 66,024.00
Mandor 0.0300 hr 192,000.00 5,760.00
JUMLAH 395,277.60
HARGA
SATUAN
HARGA
SATUAN
Paku 0.4200 kg 20,328.00 8,537.76
Pekerja 0.8400 hr 134,400.00 112,896.00
Tukang kayu 0.5880 hr 157,200.00 92,433.60
Mandor 0.0420 hr 192,000.00 8,064.00
JUMLAH 553,310.76
Paku 0.5400 kg 20,328.00 10,977.12
Pekerja 1.0800 hr 134,400.00 145,152.00
Tukang kayu 0.7560 hr 157,200.00 118,843.20
Mandor 0.0540 hr 192,000.00 10,368.00
JUMLAH 711,343.92
Paku 0.6900 kg 20,328.00 14,026.32
Pekerja 1.3800 hr 134,400.00 185,472.00
Tukang kayu 0.9660 hr 157,200.00 151,855.20
Mandor 0.0690 hr 192,000.00 13,248.00
JUMLAH 908,982.72
23 1 m3 - Balok beton praktis K.175
Adukan beton K.175 ( konvensional ) 1.0000 m3 1,503,685.00 1,503,685.00
Pembesian besi polos 120.0000 kg 20,829.00 2,499,480.00
Bekisting dengan papan 5.0000 m2 277,174.00 1,385,870.00
JUMLAH 5,389,035.00
24 1 m3 - Kolom beton praktis K.175
Bekisting dengan papan 5.0000 m2 277,174.00 1,385,870.00
JUMLAH 6,013,905.00
25 1 m3 - Pondasi beton setapak K.225
Bekisting triplek 9 mm 2.6670 m2 260,606.00 695,036.20
JUMLAH 5,708,814.20
26 1 m3 - Pondasi beton setapak K.225 (P1 150x150 )
Adukan beton K.225 (Ready mix) 1.0000 m3 1,198,357.00 1,198,357.00
Pembesian besi Ulir 224.1493 kg 22,149.00 4,964,682.85
JUMLAH 6,163,039.85
JUMLAH 6,424,340.46
28 1 m3 - Pondasi beton setapak K.225-
Bekisting triplek 9 mm 7.5000 m2 260,606.00 1,954,545.00
JUMLAH 8,025,682.00
JUMLAH 4,635,111.20
HARGA
SATUAN
HARGA
SATUAN
30 1 m1 - Pondasi boredpile, diameter: 20cm, tinggi 6 meter, K.225 (readymix)
Adukan beton K.225 (Ready mix) 0.0707 m3 1,284,157.00 90,725.69
Pembesian besi Ulir 17.2134 kg 22,149.00 381,259.60
Jasa Borepile dia.30 cm 1.0000 m1 191,400.00 191,400.00
JUMLAH 663,385.29
31 1 m3 - Pek. Pile Cap
Adukan beton K.225 ( ready - mix ) 1.0000 m3 1,198,357.00 1,198,357.00
Pembesian besi ulir 138.3200 kg 22,149.00 3,063,649.68
JUMLAH 5,095,945.88
32 1 m3 - Sloof beton 25/35 K-225
Adukan beton K-225 (Konvensional) 1.0000 m3 1,681,138.00 1,681,138.00
Pembesian 187.1111 kg 22,149.00 4,144,323.75
Bekisting balok struktur 1.0000 m3 1,741,454.00 1,741,454.00
JUMLAH 7,566,915.75
33 1 m3 - Sloof beton 20/40 K-225
Adukan beton K-225 (Ready Mix+Concrete Pump) 1.0000 m3 1,198,357.00 1,198,357.00
Pembesian Besi Ulir 179.1600 kg 22,149.00 3,968,214.84
Bekisting Sloof 1.0000 m3 1,161,110.00 1,161,110.00
JUMLAH 6,327,681.84
34 1 m3 - Sloof beton 20/30 K-225
Adukan beton K-225 (Ready Mix + Comcrete Pump) 1.0000 m3 1,681,138.00 1,681,138.00
JUMLAH 7,016,227.05
35 1 m3 - Sloof beton 15/25 K.225
JUMLAH 7,171,812.00
36 1 m3 - Sloof beton 15/25 K-225
Adukan beton K-225 (Ready Mix+Concrete Pump) 1.0000 m3 1,198,357.00 1,198,357.00
JUMLAH 6,847,884.66
37 1 m3 - Sloof beton 15/20 K.225
JUMLAH 7,319,929.33
1 m3 - Sloof beton SL.1 K.225 (GOR)
Adukan beton K.225 ( Ready Mix) 1.0000 m3 1,198,357.00 1,198,357.00
JUMLAH 7,400,619.60
1 m3 - Sloof beton SL.2 K.225 (GOR)
Adukan beton K.225 ( Ready Mix) 1.0000 m3 1,198,357.00 1,198,357.00
JUMLAH 6,045,543.78
38 1 m3 - Kolom beton 30/30 K2.A K-225
Adukan beton K-225 (ready-mix) 1.0000 m3 1,198,357.00 1,198,357.00
HARGA
SATUAN
Bekisting Kolom 1.0000 m3 2,345,143.00 2,345,143.00
JUMLAH 7,527,254.54
39 1 m3 - Kolom beton 30/30 K2 K-225
Pembesian 166.5600 kg 20,829.00 3,469,278.24
JUMLAH 7,012,778.24
40 1 m3 - Kolom beton 30/35 K1 K-225
JUMLAH 6,489,345.47
HARGA
SATUAN
41 1 m3 - Kolom beton 25/35 K.225
Bekisting kolom 1.0000 m3 2,345,143.00 2,345,143.00
JUMLAH 7,271,891.00
42 1 m3 - Kolom beton 25/25 K3 K.225
JUMLAH 9,006,946.70
43 1 m3 - Kolom beton 25/25 K.250
JUMLAH 9,331,940.00
44 1 m3 - Kolom beton 20/20 K.225 ( K3)
JUMLAH 7,308,830.00
45 1 m3 - Kolom beton 15/30 K.225
JUMLAH 7,996,512.15
46 1 m3 - Kolom beton 15/20 K.225
JUMLAH 7,687,823.75
47 1 m3 - Kolom beton 15/40 K.225
JUMLAH 7,530,320.00
48 1 m3 - Kolom beton 12/30 K.225
JUMLAH 7,308,830.00
49 1 m3 - Kolom beton 12/30 K-225
JUMLAH 9,096,737.15
50 1 m3 - Kolom beton 12/30 K.250
Adukan beton K-250 (ready-mixl) 1.0000 m3 1,228,057.00 1,228,057.00
JUMLAH 7,338,530.00
1 m3 - Kolom beton K.1 Pedestal K.225 (GOR)
HARGA
SATUAN
JUMLAH 9,047,325.35
HARGA
SATUAN
1 m3 - Kolom beton K.2 K.225 (GOR)
JUMLAH 8,791,947.38
51 1 m3 - Balok beton 25/60 B1 K-225
Pembesian 136.7200 kg 22,149.00 3,028,211.28
Perancah kayu / stoot werk - tinggi s/d 4 m 1.6675 m2 711,343.00 1,186,164.45
Bekisting Balok 1.0000 m3 1,741,454.00 1,741,454.00
JUMLAH 7,154,186.73
52 1 m3 - Balok beton 30/60 K-225
Pembesian 141.7298 kg 22,149.00 3,139,172.85
Bekisting Balok 8.3333 m2 100,138.00 834,483.00
JUMLAH 6,594,698.85
53 1 m3 - Balok beton 30/65 K.225
Pembesian 198.6500 kg 22,149.00 4,399,898.85
Perancah kayu / stoot werk - tinggi s / d 4 m 1.6675 m2 711,343.00 1,186,164.45
Bekisting balok 1.0000 m3 1,741,454.00 1,741,454.00
JUMLAH 8,525,874.30
54 1 m3 - Balok beton 20/40 K.250
Pembesian 232.6100 kg 22,149.00 5,152,078.89
JUMLAH 10,124,552.51
55 1 m3 - Balok beton 20/40 K-225
Pembesian 201.5096 kg 22,149.00 4,463,236.13
JUMLAH 8,589,211.58
56 1 m3 - Balok beton 25/35 B2 K-225
Pembesian 121.1280 kg 22,149.00 2,682,864.07
Bekisting Balok 1.0000 m2 100,138.00 100,138.00
JUMLAH 5,167,523.52
57 1 m3 - Balok beton 20/30 B3 K.225
Pembesian 208.5840 kg 22,149.00 4,619,927.02
JUMLAH 8,745,902.47
58 1 m3 - Balok beton 25/40 K.225
Pembesian 175.6000 kg 22,149.00 3,889,364.40
JUMLAH 8,015,339.85
59 1 m3 - Balok beton 25/40 K.250
HARGA
SATUAN
Pembesian 205.6215 kg 22,149.00 4,554,310.60
JUMLAH 8,680,286.06
HARGA
SATUAN
60 1 m3 - Balok beton 25/45 K-225
Pembesian 151.8720 kg 22,149.00 3,363,812.93
JUMLAH 7,489,788.38
61 1 m3 - Balok beton 25/50 K.225
JUMLAH 9,883,602.69
62 1 m3 - Balok beton 25/60 K.225
JUMLAH 9,883,603.57
63 1 m3 - Balok beton 25/60 K.250
JUMLAH 7,478,025.45
64 1 m3 - Balok beton 25/65 K.250
JUMLAH 9,249,945.45
65 1 m3 - Balok beton 20/50 K-225
Pembesian 175.1652 kg 22,149.00 3,879,734.01
JUMLAH 8,005,709.47
66 1 m3 - Balok beton 20/40 K-225
Pembesian 183.8000 kg 22,149.00 4,070,986.20
JUMLAH 8,196,961.65
67 1 m3 - Balok beton 20/35 K-225
Pembesian 180.0000 kg 22,149.00 3,986,820.00
JUMLAH 8,112,795.45
68 1 m3 - Balok beton 20/30 K-225
Pembesian 180.2920 kg 22,149.00 3,993,287.51
JUMLAH 8,119,262.96
HARGA
SATUAN
69 1 m3 - Balok beton 15/25 K.225
Pembesian 180.5556 kg 22,149.00 3,999,125.98
JUMLAH 8,125,101.44
70 1 m3 - Balok beton 15/30 K.225
Pembesian 172.8000 kg 22,149.00 3,827,347.20
JUMLAH 7,953,322.65
71 1 m3 - Balok beton 15/60 K.225
Pembesian 120.0000 kg 22,149.00 2,657,880.00
JUMLAH 6,783,144.11
72 1 m3 - Balok beton 12/60 K.225
Pembesian 120.0000 kg 22,149.00 2,657,880.00
JUMLAH 6,783,144.11
73 1 m3 - Balok beton 12/60 K.250
Pembesian 120.0000 kg 22,149.00 2,657,880.00
JUMLAH 6,812,844.11
74 1 m3 - Ring balok beton 13/20 - K. 175 (site mix)
Adukan beton K-225 (site-mix) 1.0000 m3 1,681,138.00 1,681,138.00
Pembesian 157.4200 kg 22,149.00 3,486,695.58
JUMLAH 6,909,287.58
75 1 m3 - Ring balok beton 13/13 K-175 (site mix)
JUMLAH 6,678,234.00
76 1 m3 - Ring balok beton 15/25 K-175 (site mix)
JUMLAH 6,788,979.00
77 1 m3 - Ring balok beton 25/35 K-225 (ready mix)
JUMLAH 8,516,313.62
1 m3 - Ring balok beton RB.1 K-225 (ready mix) (GOR)
HARGA
SATUAN
JUMLAH 8,498,988.51
1 m3 - Ring balok beton RB.2 K-225 (ready mix) (GOR)
JUMLAH 9,744,426.78
1 m3 - Dak Beton K-225 (ready mix) (GOR)
Bekisting Plat 6.4000 m2 260,606.00 1,667,878.40
JUMLAH 6,349,752.08
HARGA
SATUAN
78 1 m3 - Plat lantai & tangga beton K.225
Pembesian besi polos 38.4000 kg 20,829.00 799,833.60
Bekisting plat lantai 1.0000 m3 2,161,352.00 2,161,352.00
JUMLAH 5,344,995.71
79 1 m3 - Plat tangga beton K.225
JUMLAH 7,880,900.68
80 1 m3 - Plat lantai beton K.225
JUMLAH 8,390,228.51
80 1 m3 - Plat dinding beton K.225
Pembesian besi polos 7.4000 kg 22,149.00 163,902.60
Bekisting plat lantai 6.6667 m2 260,606.00 1,737,373.33
JUMLAH 5,734,812.93
81 1 m3 - Plat lantai & tangga beton K.250
JUMLAH 8,707,544.00
82 1 m3 - Plat listplank beton K.225
Perancah kayu / stoot werk - tinggi s / d 4 m 1.0000 m2 711,343.00 711,343.00
JUMLAH 5,734,054.00
83 1 m3 - Plat listplank beton K.225 GOR
Perancah kayu / stoot werk - tinggi s / d 4 m 1.0000 m2 711,343.00 711,343.00
JUMLAH 5,734,054.00
84 1 m3 - Beton Plat Canopy atas jendela t = 8 cm - K.225
Perancah kayu / stoot werk - tinggi s/d 4 m 1.0000 m2 711,343.00 711,343.00
Bekisting pelat lantai 1.0000 m3 2,161,352.00 2,161,352.00
JUMLAH 6,782,987.80
JUMLAH 5,633,227.00
HARGA
SATUAN
JUMLAH 5,662,927.00
HARGA
SATUAN
87 1 m3 - Beton slab, T=10cm
JUMLAH 2,260,636.00
1 m3 - Plat lantai Lapangan t : 10 cm wiremesh K.225 (GOR)
Wiremesh M8 uk 5.4 x 2.1 m 10.0000 m2 891,990.00 8,919,900.00
Plastic sheet 10.0000 m2 11,664.00 116,640.00
Bekisting plat lantai 3.6000 m2 136516 491,457.60
JUMLAH 10,726,354.60
88 1 m3 - Plat beton wiremash K.225 M. 8 (2 lapis)
Wiremesh M8 uk 5.4 x 2.1 m 1.4698 lbr 900,000.00 1,322,820.00
JUMLAH 2,521,177.00
88a 1 m3 - Plat beton wiremash K.225 M. 8 (1 lapis)
Wiremesh M8 uk 5.4 x 2.1 m 0.7349 lbr 787,419.00 578,674.22
JUMLAH 1,777,031.22
89 1 m3 - Plat Beton Meja pantry
Cor Beton K-125 (Site Mix) 1.0000 m3 1,212,853.00 1,212,853.00
Pembesian Besi Polos 35.0000 kg 20,829.00 729,015.00
Bekisting Plat 2.5000 m2 2,161,352.00 5,403,380.00
JUMLAH 7,345,248.00
90 1 m2 - Gelar Plastik Cor
Plastik Cor 1.0000 m2 5,808.00 5,808.00
Pekerja 0.0250 hr 134,400.00 3,360.00
Mandor 0.0130 hr 192,000.00 2,496.00
JUMLAH 11,664.00
91 1 m2 - Gelar Wiremesh (1 lapis)
Wiremesh M6 rata-rata 1.0500 m2 79,365.08 83,333.33
Besi Beton 0.1500 kg 15,000.00 2,250.00
Pekerja 0.0588 hr 134,400.00 7,902.72
Tukang Besi Konstruksi 0.0588 hr 157,200.00 9,243.36
Kepala Tukang Besi 0.0059 hr 169,200.00 994.90
Mandor 0.0025 hr 192,000.00 483.84
JUMLAH 104,208.15
92 1 m2 - Sewa Scafolding
Sewa Scafolding 2.0000 set 30,000.00 60,000.00
Pekerja 0.5000 hr 134,400.00 67,200.00
Mandor 0.0300 hr 192,000.00 5,760.00
JUMLAH 132,960.00
PEKERJAAN DINDING
1 1 m2 - Pas.Batu bata, t = 1 / 2 bata ad. 1 : 2
Pasir pasang 0.0380 m3 375,540.00 14,270.52
Bata merah 70.0000 bh 1,200.00 84,000.00
Semen PC ( 50 kg ) 0.3790 zak 73,524.00 27,865.60
Pekerja 0.3000 hr 134,400.00 40,320.00
Tukang batu 0.1000 hr 142,200.00 14,220.00
Mandor 0.0155 hr 192,000.00 2,976.00
JUMLAH 183,652.12
Pasir pasang 0.0400 m3 375,540.00 15,021.60
Bata merah 70.0000 bh 1,200.00 84,000.00
Semen PC ( 50 kg ) 0.2874 zak 73,524.00 21,130.80
HARGA
SATUAN
Pekerja 0.3000 hr 134,400.00 40,320.00
Tukang batu 0.1000 hr 142,200.00 14,220.00
Mandor 0.0155 hr 192,000.00 2,976.00
JUMLAH 177,668.40
HARGA
SATUAN
Pasir pasang 0.0430 m3 375,540.00 16,148.22
Bata merah 70.0000 bh 1,200.00 84,000.00
Semen PC ( 50 kg ) 0.2300 zak 73,524.00 16,910.52
Pekerja 0.3000 hr 134,400.00 40,320.00
Tukang batu 0.1000 hr 142,200.00 14,220.00
Mandor 0.0155 hr 192,000.00 2,976.00
JUMLAH 174,574.74
Pasir pasang 0.0450 m3 375,540.00 16,899.30
Bata merah 70.0000 bh 1,200.00 84,000.00
Semen PC ( 50 kg ) 0.1936 zak 73,524.00 14,234.25
Pekerja 0.3000 hr 134,400.00 40,320.00
Tukang batu 0.1000 hr 142,200.00 14,220.00
Mandor 0.0155 hr 192,000.00 2,976.00
JUMLAH 172,649.55
5 1 m2 - Pas. Bata Ringan/hebel/Selcon beton ad. 1 : 3
Bata ringan (hebel) 8.3300 bh 9,240.00 76,969.20
Semen Mortar (40 kg) 0.1250 zak 209,220.00 26,152.50
Pekerja 0.2900 hr 134,400.00 38,976.00
Tukang batu 0.1500 hr 142,200.00 21,330.00
Mandor 0.0300 hr 192,000.00 5,760.00
JUMLAH 169,187.70
6 1 m2 - Plesteran & acian tebal 1,5 cm ad. 1 : 2
Pasir pasang 0.0200 m3 375,540.00 7,510.80
Semen PC ( 50 kg ) 0.2040 zak 73,524.00 14,998.90
Pekerja 0.3000 hr 134,400.00 40,320.00
Tukang batu 0.1500 hr 142,200.00 21,330.00
Mandor 0.0150 hr 192,000.00 2,880.00
JUMLAH 87,039.70
7 1 m2 - Plesteran aci Kanopi beton 1 Pc : 3 Ps , Lt-1,lt-2.
Pasir pasang 0.0230 m3 375,540.00 8,637.42
Semen PC ( 50 kg ) 0.1560 zak 73,524.00 11,469.74
Pekerja 0.5000 hr 134,400.00 67,200.00
Tukang batu 0.6500 hr 142,200.00 92,430.00
Mandor 0.0150 hr 192,000.00 2,880.00
JUMLAH 182,617.16
Pasir pasang 0.0240 m3 375,540.00 9,012.96
Semen PC ( 50 kg ) 0.1248 zak 73,524.00 9,175.80
Pekerja 0.3000 hr 134,400.00 40,320.00
Tukang batu 0.1500 hr 142,200.00 21,330.00
Mandor 0.0150 hr 192,000.00 2,880.00
JUMLAH 82,718.76
Pasir pasang 0.0260 m3 375,540.00 9,764.04
Semen PC ( 50 kg ) 0.1036 zak 73,524.00 7,617.09
Pekerja 0.3000 hr 134,400.00 40,320.00
Tukang batu 0.1500 hr 142,200.00 21,330.00
Mandor 0.0150 hr 192,000.00 2,880.00
JUMLAH 81,911.13
10 1 m2 - Pek.Acian
Semen PC ( 50 kg ) 0.0650 zak 73,524.00 4,779.06
Pekerja 0.2000 hr 134,400.00 26,880.00
Tukang batu 0.1000 hr 142,200.00 14,220.00
HARGA
SATUAN
Mandor 0.0100 hr 192,000.00 1,920.00
JUMLAH 47,799.06
HARGA
SATUAN
11 1 m1 - Pek. Ban/Plester Aci
Pasir Pasang 0.0260 m3 375,540.00 9,764.04
Semen PC (50kg) 0.3020 zak 73,524.00 22,204.25
Pekerja 0.0300 hr 134,400.00 4,032.00
Tukang batu 0.1000 hr 142,200.00 14,220.00
Mandor 0.0100 hr 192,000.00 1,920.00
JUMLAH 52,140.29
12 1 m1 - Pek. Tali Air
Pasir Pasang 0.0014 m3 375,540.00 525.76
Semen PC (50kg) 0.0005 zak 73,524.00 36.76
Pekerja 0.0180 hr 134,400.00 2,419.20
Tukang batu 0.1200 hr 142,200.00 17,064.00
Mandor 0.0300 hr 192,000.00 5,760.00
JUMLAH 25,805.72
13 1 m2 - Pasang Dinding Rooster , Natural, uk. 20x40 cm, Ad. 1Pc : 4Ps
Rooster 12.5000 bh 13,596.00 169,950.00
Pasir pasang 0.0350 m3 375,540.00 13,143.90
Semen PC ( 50 kg ) 0.2560 zak 73,524.00 18,822.14
Pekerja 0.3000 hr 134,400.00 40,320.00
Tukang Batu 0.1000 hr 142,200.00 14,220.00
Mandor 0.0150 hr 192,000.00 2,880.00
JUMLAH 261,136.04
14 1 m2 - Pas. Dinding glass block uk. 20x20x10 cm , ad. 1 PC : 4 psr
Glass Block 20 x 20 (Kedawung) 25.0000 bh 29,040.00 726,000.00
Pasir pasang 0.0350 m3 375,540.00 13,143.90
Semen PC ( 50 kg ) 0.2560 zak 73,524.00 18,822.14
Pekerja 0.3000 hr 134,400.00 40,320.00
Tukang Batu 0.1000 hr 142,200.00 14,220.00
Mandor 0.0150 hr 192,000.00 2,880.00
JUMLAH 817,186.04
15 1 m2 - Pas. Dinding Allumunium Composite Panel (ACP)
Alumunium composite 1.2000 m2 478,560.00 574,272.00
Braket galvanis ACP 2.0000 bh 18,000.00 36,000.00
Rangka alumunium composite (Al. 40x40x2 mm) 4.5000 m 59,400.00 267,300.00
Skrup almunium 0.4000 kg 20,400.00 8,160.00
Sealent 1.5000 tube 26,862.00 40,293.00
Pekerja 0.3500 hr 134,400.00 47,040.00
Tukang besi 0.5500 hr 157,200.00 86,460.00
Mandor 0.1200 hr 192,000.00 23,040.00
JUMLAH 1,082,565.00
15 1 m2 - Pas.Tempered Glass Transparan rangka besi hollow
Tempered Glass Transparan 1.2000 m2 1,064,316.00 1,277,179.20
Braket galvanis ACP 2.0000 bh 18,000.00 36,000.00
Rangka alumunium composite (Al. 40x40x2 mm) 4.5000 m 59,400.00 267,300.00
Skrup almunium 0.4000 kg 20,400.00 8,160.00
Sealent 1.5000 tube 26,862.00 40,293.00
Pekerja 0.3500 hr 134,400.00 47,040.00
Tukang besi 0.5500 hr 157,200.00 86,460.00
Mandor 0.1200 hr 192,000.00 23,040.00
JUMLAH 1,785,472.20
PEKERJAAN ATAP
1 1 m2 - Rangka atap ( kaso 5/7 dan reng 3/4 ) kayu meranti
Kayu meranti 0.0180 m3 3,894,000.00 70,092.00
Paku 8 - 12 0.1500 kg 20,328.00 3,049.20
Pekerja 0.1000 hr 134,400.00 13,440.00
HARGA
SATUAN
Tukang kayu 0.1000 hr 157,200.00 15,720.00
Mandor 0.0150 hr 192,000.00 2,880.00
JUMLAH 105,181.20
2 1 m1 - Listplank 3 / 30 + 3 / 15 kayu
Papan kayu meranti 0.0150 m3 3,894,000.00 58,410.00
Paku 8 - 12 0.8000 kg 20,328.00 16,262.40
Pekerja 0.2800 hr 134,400.00 37,632.00
Tukang kayu 0.5600 hr 157,200.00 88,032.00
Mandor 0.0720 hr 192,000.00 13,824.00
JUMLAH 214,160.40
HARGA
SATUAN
3 1 m1 - Listplank 2 / 20 kayu
Papan kayu meranti 0.0150 m3 3,894,000.00 58,410.00
Paku 8 - 12 0.8000 kg 20,328.00 16,262.40
Pekerja 0.2800 hr 134,400.00 37,632.00
Tukang kayu 0.5600 hr 157,200.00 88,032.00
Mandor 0.0720 hr 192,000.00 13,824.00
JUMLAH 214,160.40
4 1 m1 - Listplank GRC t=12 mm + profil susun 15 + 30 cm
GRC 12 mm ( l = 30 cm) 0.4200 lbr 66,000.00 27,720.00
GRC 12 mm ( l = 15 cm) 0.4200 lbr 52,800.00 22,176.00
Paku 0.0525 kg 20,328.00 1,067.22
Pekerja 0.0660 hr 134,400.00 8,870.40
Tukang kayu 0.1050 hr 157,200.00 16,506.00
JUMLAH 78,989.22
5 1 m2 - Pasang atap asbes gelombang 5 mm
Asbes Gelombang 5 mm (180x108) cm 0.9700 lbr 66,660.00 64,660.20
Paku asbes / kg 0.1200 kg 20,328.00 2,439.36
Pekerja 0.1400 hr 134,400.00 18,816.00
Tukang Kayu 0.0750 hr 157,200.00 11,790.00
Kepala Tukang Kayu 0.0080 hr 174,000.00 1,392.00
Mandor 0.0080 hr 192,000.00 1,536.00
JUMLAH 100,633.56
6 1 kg - Konstruksi besi siku ( termasuk plat simpul,las & zinkchromate )
Zinkcchromate 0.0400 m2 23,100.00 924.00
Besi siku ex. DN SII 1.0500 kg 18,600.00 19,530.00
Pekerja 0.0600 hr 134,400.00 8,064.00
Tukang besi 0.0045 hr 157,200.00 707.40
Mandor 0.0025 hr 192,000.00 480.00
Erection 1.0000 kg 1,452.00 1,452.00
JUMLAH 31,157.40
7 1 kg - Konstruksi gording besi ( termasuk plat simpul,las & zinkchromate )
Zinkcchromate 0.0400 m2 23,100.00 924.00
Gording besi 1.0200 kg 17,400.00 17,748.00
Pekerja 0.0600 hr 134,400.00 8,064.00
Tukang besi 0.0045 hr 157,200.00 707.40
Mandor 0.0025 hr 192,000.00 480.00
Erection 1.0000 kg 1,452.00 1,452.00
JUMLAH 29,375.40
8 1 kg - Konstruksi baja H - beam / WF ( termasuk plat simpul,las & zinkchromate )
Zinkcchromate 0.0400 m2 23,100.00 924.00
Besi WF ex. DN SII 1.0500 kg 18,600.00 19,530.00
Pekerja 0.0600 hr 134,400.00 8,064.00
Tukang besi 0.0045 hr 157,200.00 707.40
Mandor 0.0025 hr 192,000.00 480.00
Erection 1.0000 kg 1,452.00 1,452.00
JUMLAH 31,157.40
9 1 m1 - Talang datar
Papan kayu meranti Oven 0.0096 m3 3,894,000.00 37,382.40
Plat seng 0.5000 lbr 253,440.00 126,720.00
Paku 0.0150 kg 20,328.00 304.92
Pekerja 0.0500 hr 134,400.00 6,720.00
Tukang kayu 0.1200 hr 157,200.00 18,864.00
Mandor 0.0120 hr 192,000.00 2,304.00
JUMLAH 192,295.32
HARGA
SATUAN
10 1 m1 - Pasang Jurai talang seng Galvanis
Papan kayu meranti uk. 2/3 x 20/30 x 400 cm 0.0096 m3 3,894,000.00 37,382.40
Cat kayu 0.0120 kg 72,336.00 868.03
Plat seng lebar 90 cm - tebal 0,3 mm 1.0250 m1 253,440.00 259,776.00
Paku 0.0150 kg 20,328.00 304.92
Pekerja 0.0500 hr 134,400.00 6,720.00
Tukang kayu 0.1200 hr 157,200.00 18,864.00
JUMLAH 326,219.35
11 1 m2 - Pasang atap zinkallum + alumunium foil 2 muka + roofmesh
atap zincallum 1.0000 m2 183,480.00 183,480.00
alumunium foil 2 muka 1.0500 m2 58,080.00 60,984.00
Roofmesh 1.0500 m2 21,780.00 22,869.00
Paku Pengikat atap metal/ zinkallume 0.1750 kg 20,328.00 3,557.40
sealent 0.0650 tube 26,862.00 1,746.03
Pekerja 0.0695 hr 134,400.00 9,340.80
Tukang kayu 0.1225 hr 157,200.00 19,257.00
Mandor 0.0067 hr 192,000.00 1,286.40
JUMLAH 302,520.63
12 1 m2 - Pasang atap zinkallum + alumunium foil 2 muka + roofmesh
atap zincallum 1.0000 m2 183,480.00 183,480.00
Paku Pengikat atap metal/ zinkallume 0.1750 kg 20,328.00 3,557.40
sealent 0.0650 tube 26,862.00 1,746.03
Pekerja 0.0695 hr 134,400.00 9,340.80
Tukang kayu 0.1225 hr 157,200.00 19,257.00
Mandor 0.0067 hr 192,000.00 1,286.40
JUMLAH 218,667.63
13 1 m2 - Pasangan dinding Polycarbonat
Polycarbonate Gelombang Setara Luxxlite 1.0250 m2 1,663,200.00 1,704,780.00
Skrup + Rubber Seal 0.0741 dus 50,000.00 3,705.00
Pekerja 0.1200 hr 134,400.00 16,128.00
Tukang besi 0.1000 hr 157,200.00 15,720.00
JUMLAH 1,741,869.00
PEKERJAAN KAYU
1 1 m3 - Kusen kayu kamper samarinda oven
Kayu balok kamper samarinda Oven 1.1000 m3 15,851,088.00 17,436,196.80
Paku 3.0000 kg 20,328.00 60,984.00
Angkur 10.5600 kg 20,763.00 219,257.28
Pekerja 6.0000 hr 134,400.00 806,400.00
Tukang kayu 18.0000 hr 157,200.00 2,829,600.00
Mandor 1.5600 hr 192,000.00 299,520.00
JUMLAH 21,651,958.08
2 1 m2 - Daun pintu double teakwood
Rangka papan kamper 0.0400 m3 15,965,400.00 638,616.00
Teakwood 4 mm ukuran pintu 1.0000 lbr 121,440.00 121,440.00
Lem putih 0.3000 kg 24,684.00 7,405.20
Paku triplek 0.0300 kg 20,328.00 609.84
Pekerja 0.4800 hr 134,400.00 64,512.00
Tukang kayu 1.6000 hr 157,200.00 251,520.00
Mandor 0.1840 hr 192,000.00 35,328.00
JUMLAH 1,119,431.04
HARGA
SATUAN
3 1 m2 - Daun pintu double teakwood lapis formika ( untuk KM/WC )
Teakwood 4 mm ukuran pintu 1.0000 lbr 121,440.00 121,440.00
Formika 0.5000 lbr 118,140.00 59,070.00
Lem putih 0.8000 kg 24,684.00 19,747.20
Paku triplek 0.0300 kg 20,328.00 609.84
Pekerja 0.4800 hr 134,400.00 64,512.00
Tukang kayu 1.6000 hr 157,200.00 251,520.00
Mandor 0.1840 hr 192,000.00 35,328.00
JUMLAH 1,190,843.04
4 1 m2 - Daun pintu kaca polos
Lem putih 0.4000 kg 24,684.00 9,873.60
Paku 0.0300 kg 20,328.00 609.84
Kaca polos 5 mm 0.9000 m2 164,511.00 148,059.90
Pekerja 0.8000 hr 134,400.00 107,520.00
Tukang kayu 2.0000 hr 157,200.00 314,400.00
Mandor 0.2400 hr 192,000.00 46,080.00
JUMLAH 1,105,505.34
5 1 m2 - Daun pintu kaca rayben
Lem putih 0.4000 kg 24,684.00 9,873.60
Paku 0.0300 kg 20,328.00 609.84
Kaca rayben 5 mm 0.9000 m2 208,652.00 187,786.80
Pekerja 0.8000 hr 134,400.00 107,520.00
Tukang kayu 2.0000 hr 157,200.00 314,400.00
Mandor 0.2400 hr 192,000.00 46,080.00
JUMLAH 1,145,232.24
6 1 m2 - Daun pintu kaca es
Lem putih 0.4000 kg 24,684.00 9,873.60
Paku 0.0300 kg 20,328.00 609.84
Kaca es 5 mm 0.9000 m2 279,510.00 251,559.00
Pekerja 0.8000 hr 134,400.00 107,520.00
Tukang kayu 2.0000 hr 157,200.00 314,400.00
Mandor 0.2400 hr 192,000.00 46,080.00
JUMLAH 1,209,004.44
7 1 m2 - Daun pintu panel kayu samarinda oven
Rangka papan kamper samarinda Oven 0.0440 m3 15,965,400.00 702,477.60
Lem putih 0.4000 kg 24,684.00 9,873.60
Pekerja 1.2150 hr 134,400.00 163,296.00
Tukang kayu 2.4300 hr 157,200.00 381,996.00
Mandor 0.2590 hr 192,000.00 49,728.00
JUMLAH 1,307,371.20
8 1 m2 - Daun pintu panel kayu banjar
Rangka papan kamper banjar 0.0440 m3 15,851,088.00 697,447.87
Lem putih 0.4000 kg 24,684.00 9,873.60
Pekerja 1.2150 hr 134,400.00 163,296.00
Tukang kayu 2.4300 hr 157,200.00 381,996.00
Mandor 0.2590 hr 192,000.00 49,728.00
JUMLAH 1,302,341.47
9 1 m2 - Daun pintu / jendela krepyak ( jalusi ) kamper samarinda
Rangka papan kamper samarinda 0.0420 m3 15,965,400.00 670,546.80
Lem putih 0.2000 kg 24,684.00 4,936.80
Pekerja 1.0000 hr 134,400.00 134,400.00
Tukang kayu 3.0000 hr 157,200.00 471,600.00
Mandor 0.3500 hr 192,000.00 67,200.00
HARGA
SATUAN
JUMLAH 1,348,683.60
10 1 m2 - Daun pintu / jendela krepyak ( jalusi ) kamper banjar
Lem putih 0.2000 kg 24,684.00 4,936.80
Pekerja 1.0000 hr 134,400.00 134,400.00
Tukang kayu 3.0000 hr 157,200.00 471,600.00
Mandor 0.3500 hr 192,000.00 67,200.00
JUMLAH 1,348,683.60
11 1 m2 - Daun pintu double triplek
Triplek 4 mm ukuran pintu 1.0000 lbr 86,460.00 86,460.00
Lem putih 0.3000 kg 24,684.00 7,405.20
Paku triplek 0.0300 kg 20,328.00 609.84
Pekerja 0.4800 hr 134,400.00 64,512.00
Tukang kayu 1.6000 hr 157,200.00 251,520.00
Mandor 0.1840 hr 192,000.00 35,328.00
JUMLAH 1,084,451.04
12 1 unit - Kusen + pintu Alumunium
Kusen Alumunium warna ukuran 4" x 1 3/4" 4.9000 m1 159,720.00 782,628.00
Frame Alumunium warna ukuran 4" x 1 3/4" 5.5000 m1 143,640.00 790,020.00
Panel Daun Pintu 1.2300 m2 105,000.00 129,150.00
Sealent 0.6600 tube 26,862.00 17,728.92
Karet list 4.9000 m1 7,986.00 39,131.40
Fisher 9.0000 bh 500.00 4,500.00
Engsel 3.0000 bh 33,792.00 101,376.00
Upah pasang 1.0000 Ls 175,000.00 175,000.00
JUMLAH 2,039,534.32
13 1 unit - Kusen + Daun Pintu PVC
Kusen + daun pintu pvc 1.0000 unit 365,112.00 365,112.00
Pekerja 0.2500 hr 134,400.00 33,600.00
Tukang kayu 1.0000 hr 157,200.00 157,200.00
Mandor 0.0650 hr 192,000.00 12,480.00
JUMLAH 568,392.00
14 1 unit - Kusen Aluminium + Daun Pintu PVC
Kusen + daun pintu pvc 1.0000 unit 365,112.00 365,112.00
Upah pasang 1.0000 Ls 175,000.00 175,000.00
JUMLAH 1,322,740.00
HARGA
SATUAN
15 1 unit - Pintu Besi
Besi Hollow 40x40x2 5.5200 m1 191,400.00 1,056,528.00
Besi Hollow 40x20x2 4.8000 m1 103,488.00 496,742.40
Engsel 6.0000 Pcs 42,000.00 252,000.00
aksesrories 1.0000 ls 75,000.00 75,000.00
Alat bantu 1.0000 ls 37,500.00 37,500.00
Upah Pasang 1.0000 ls 75,000.00 75,000.00
JUMLAH 1,992,770.40
PEKERJAAN PINTU DAN JENDELA
1 1 unit - Pintu P1
Kusen kayu kamper samarinda oven 0.0728 m3 21,651,958.00 1,576,262.54
Daun pintu kayu kamper samarinda oven 3.3600 m2 1,307,371.00 4,392,766.56
Pasang Jalusi kayu 0.1920 m2 1,348,683.00 258,947.14
kunci 1.0000 bh 259,500.00 259,500.00
Upah pasang + aksesories 6.0000 unit 69,036.00 414,216.00
JUMLAH 6,901,692.24
2 1 unit - Pemasangan Kusen pintu + Panel Type P1 (MY)
Kusen pintu kayu kamper samarinda oven 0.0728 m3 15,851,088.00 1,153,959.21
Pintu Panel Kayu Kamper samarinda oven 4.0850 m2 1,307,371.00 5,340,610.54
Kaca Polos 5 mm 0.9500 m2 164,511.00 156,285.45
Melamik 8.1700 m2 68,112.00 556,475.04
Engsel 6.0000 bh 42,000.00 252,000.00
Handle Pintu 2.0000 Psg 211,560.00 423,120.00
Kunci Pintu 1.0000 set 287,760.00 287,760.00
Slot Pintu 2.0000 bh 15,312.00 30,624.00
JUMLAH 8,200,834.23
3 1 Unit - Pemasangan Kusen pintu + Panel Type P6 (MY)
Kusen pintu kayu kamper samarinda oven 0.0630 m3 15,851,088.00 998,618.54
Pintu Panel Kayu Kamper samarinda oven 2.0425 m2 1,307,371.00 2,670,305.27
Kaca Polos 5 mm 0.4750 m2 164,511.00 78,142.73
Melamik 1.9350 m2 68,112.00 131,796.72
Engsel 3.0000 bh 42,000.00 126,000.00
Handle Pintu 1.0000 Psg 211,560.00 211,560.00
Kunci Pintu 1.0000 set 287,760.00 287,760.00
JUMLAH 4,504,183.26
4 1 unit - Jendela J1
Kusen Alumunium warna ukuran 4" x 1 3/4" 12.5000 m1 159,720.00 1,996,500.00
Frame Alumunium warna ukuran 4" x 1 3/4" 7.8000 m1 158,122.00 1,233,351.60
Jalusi aluminium warna 2.5200 m1 614,922.00 1,549,603.44
Engsel jendela 3.0000 psg 33,792.00 101,376.00
Pasangan kaca polos, t= 5 mm 1.4700 m2 164,511.00 241,831.17
Karet dan sealent 2.9400 m1 26,862.00 78,974.28
Fisher 10.0000 bh 600.00 6,000.00
Upah potong kaca 1.4700 m2 55,000.00 80,850.00
JUMLAH 5,463,486.49
Jalusi aluminium warna 1.6800 m1 614,922.00 1,033,068.96
Fisher 8.0000 bh 600.00 4,800.00
JUMLAH 4,064,418.94
HARGA
SATUAN
Jalusi aluminium warna 0.8400 m1 614,922.00 516,534.48
Fisher 4.0000 bh 600.00 2,400.00
JUMLAH 2,152,161.67
7 1 unit - Kusen Bouvenligh Alumunium (BV)
Pasangan kaca es, t= 5 mm 0.1924 m2 279,510.00 53,777.72
Fisher 4.0000 bh 600.00 2,400.00
JUMLAH 823,057.12
8 1 bh - Kusen Pintu Alumunium (P1) GOR
Rangka Kusen Pintu Alumunium 4" 6.8000 m' 159,720.00 1,086,096.00
Rangka Daun Pintu Alumunium 4" 13.6000 m' 158,122.00 2,150,459.20
Kaca Rayben 5 mm 3.2000 m2 208,652.00 667,686.40
Sealent 0.9000 tube 26,862.00 24,175.80
Pas. Engsel 4'' 2.0000 psg 42,000.00 84,000.00
Pas. Door Closer 2.0000 psg 277,200.00 554,400.00
Pas. Pegangan Pintu / Door Holder 2.0000 psg 211,560.00 423,120.00
Pas. Kunci Silinder 2.0000 psg 287,760.00 575,520.00
Pekerja 0.3500 hr 134,400.00 47,040.00
Tukang 0.2500 hr 157,200.00 39,300.00
Mandor 0.0200 hr 192,000.00 3,840.00
JUMLAH 5,655,637.40
9 1 bh - Kusen Pintu dan Jendela Alumunium (P2) GOR
Rangka Kusen Pintu Alumunium 4" 6.5000 m' 159720 1,038,180.00
Rangka Daun Pintu Alumunium 4" 12.5000 m' 158122 1,976,525.00
Kaca Polos 5 mm 2.0100 m2 164,511.00 330,667.11
Pas. Engsel 4'' 2.0000 psg 42,000.00 84,000.00
Sealent 0.9000 tube 26,862.00 24,175.80
Pas. Pegangan Pintu / Door Holder 1.0000 bh 211,560.00 211,560.00
Pas. Kunci Silinder 1.0000 bh 287,760.00 287,760.00
Pekerja 0.3500 hr 134,400.00 47,040.00
Tukang 0.2500 hr 157,200.00 39,300.00
Mandor 0.0200 hr 192,000.00 3,840.00
JUMLAH 4,043,047.91
10 1 bh - Pekerjaan Pintu Geser Pipa GIP 2" P3 GOR
Pekerjaan Rangka Pipa Besi (GIP) ( Plat Simpul, Las, Cat ) 56.7100 kg 28,512.00 1,616,915.52
Kawat Harmonika 3,2 mm mesh 55 x 55 mm (Terpasang) 2.2500 m2 29,040.00 65,340.00
Pekerja 1.2100 hr 134,400.00 162,624.00
Tukang Kayu 2.4300 hr 157,200.00 381,996.00
Mandor 0.2590 hr 192,000.00 49,728.00
JUMLAH 2,276,603.52
HARGA
SATUAN
11 1 bh - Kusen Jendela Alumunium (JD1) GOR
Kusen Alumunium warna ukuran 4" x 1 3/4" 5.9000 m' 159,720.00 942,348.00
Frame daun Jendela Alumunium 1.7200 m' 158,122.00 271,969.84
Engsel 2.0000 bh 33,792.00 67,584.00
Ramp Buncis 1.0000 bh 29,620.00 29,620.00
Kaca Polos 5 mm 1.3000 m2 164,511.00 213,864.30
Sealent 2.0000 tube 26,862.00 53,724.00
Pekerja 0.5250 hr 134,400.00 70,560.00
Tukang 0.3750 hr 157,200.00 58,950.00
Mandor 0.0300 hr 192,000.00 5,760.00
JUMLAH 1,714,380.14
12 1 bh - Kusen Jendela Alumunium (J1) GOR
Kusen Alumunium warna ukuran 4" x 1 3/4" 9.9000 m' 159,720.00 1,581,228.00
Frame daun Jendela Alumunium 5.0400 m' 158,122.00 796,934.88
Ramp Buncis 1.0000 bh 29,620.00 29,620.00
Kaca Polos 5 mm 0.4000 m2 164,511.00 65,804.40
Sealent 2.0000 tube 26,862.00 53,724.00
Pekerja 0.2963 hr 134,400.00 39,822.72
Tukang 1.0880 hr 157,200.00 171,033.60
Mandor 0.0600 hr 192,000.00 11,520.00
JUMLAH 2,749,687.60
13 1 bh - Kusen Jendela Alumunium (J2) GOR
Kaca Polos 5 mm 1.6875 m2 164,511.00 277,612.31
Sealent 2.0000 tube 26,862.00 53,724.00
Pekerja 0.2963 hr 134,400.00 39,822.72
Tukang 1.0880 hr 157,200.00 171,033.60
Mandor 0.0600 hr 192,000.00 11,520.00
JUMLAH 968,984.63
PEKERJAAN PARTISI
1 1 m2 - Rangka partisi besi hollow, modul 60X60 CM
Hollow 40X40X0,7 mm 1.1000 btg 191,400.00 210,540.00
Hollow 40X20x0.7 mm 1.1000 btg 103,488.00 113,836.80
Paku Riffet 6.0000 buah 528.00 3,168.00
Tukang Besi 0.2260 hr 157,200.00 35,527.20
Pekerja 0.2160 hr 134,400.00 29,030.40
Mandor 0.0250 hr 192,000.00 4,800.00
JUMLAH 396,902.40
2 1 m2 - Partisi gypsumboard 9 MM 2 Muka
Gypsumboard 9 mm 0.6940 lbr 86,988.00 60,369.67
Rangka partisi besi hollow, modul 60X60 CM 1.0000 m2 396,902.00 396,902.00
Drywall Screw 0.0400 dos 89,100.00 3,564.00
Cornice Adhesive 0.0340 zak 81,180.00 2,760.12
Catton Tape 0.0520 roll 8,712.00 453.02
Tukang Besi 0.1220 hr 157,200.00 19,178.40
Pekerja 0.1080 hr 134,400.00 14,515.20
Mandor 0.0250 hr 192,000.00 4,800.00
JUMLAH 502,542.42
3 1 m2 - Mengerjakan dinding kisi-kisi / sunshading besi hollow
Besi holllow 40X40 0.5000 btg 37,752.00 18,876.00
Besi holllow 40X20 4.0000 btg 32,208.00 128,832.00
Aksesories dan perlengkapan 0.2500 set 137,500.00 34,375.00
Upah potong besi 1.0000 m2 60,500.00 60,500.00
Upah las dan pasang 1.0000 m2 60,500.00 60,500.00
JUMLAH 303,083.00
4 1 m1 - Mengerjakan dinding kisi-kisi / sunshading WPC
Kisi - kisi WPC 0.1667 btg 936,000.00 156,000.00
HARGA
SATUAN
JUMLAH 311,375.00
HARGA
SATUAN
5 1 m1 - Mengerjakan Kisi - Kisi kayu
Kisi - Kisi kayu 1.0000 btg 702,000.00 702,000.00
JUMLAH 857,375.00
6 1 m1 - Mengerjakan Led Strip wana Putih
Led Strip wana Putih 0.1667 btg 54,600.00 9,100.00
JUMLAH 164,475.00
HARGA
SATUAN
PEKERJAAN LANTAI
1 1 m2 - Rabat beton 7 cm + plester dan acian
Pasir pasang 0.0030 m3 375,540.00 1,126.62
Pasir beton 0.0330 m3 389,268.00 12,845.84
Kerikil / split 0.0650 m3 396,000.00 25,740.00
Semen PC ( 50 kg ) 0.2760 zak 73,524.00 20,292.62
Pekerja 0.1150 hr 134,400.00 15,456.00
Tukang batu 0.0120 hr 142,200.00 1,706.40
Mandor 0.0060 hr 192,000.00 1,152.00
JUMLAH 78,319.49
2 1 m2 - Lantai keramik 20 x 20 ad.1 : 3
Pasir pasang 0.0300 m3 375,540.00 11,266.20
Semen PC ( 50 kg ) 0.0337 zak 73,524.00 2,477.76
Semen warna ( cor nat ) 0.0125 kg 16,500.00 206.25
Keramik 20 x 20 standar Kw 1 1.0500 m2 72,105.00 75,710.25
Pekerja 0.2816 hr 134,400.00 37,847.04
Tukang batu 0.1320 hr 142,200.00 18,770.40
Mandor 0.0203 hr 192,000.00 3,897.60
JUMLAH 150,175.50
Pasir pasang 0.0300 m3 375,540.00 11,266.20
Semen PC ( 50 kg ) 0.0337 zak 73,524.00 2,477.76
Keramik 25 x 25 standar Kw 1 1.0500 m2 72,105.00 75,710.25
Pekerja 0.2816 hr 134,400.00 37,847.04
Tukang batu 0.1320 hr 142,200.00 18,770.40
Mandor 0.0203 hr 192,000.00 3,897.60
JUMLAH 150,175.50
Pasir pasang 0.0300 m3 375,540.00 11,266.20
Semen PC ( 50 kg ) 0.0337 zak 73,524.00 2,477.76
Keramik 30 x 30 standar 1.0500 m2 74,580.00 78,309.00
Pekerja 0.2816 hr 134,400.00 37,847.04
Tukang batu 0.1320 hr 142,200.00 18,770.40
Mandor 0.0203 hr 192,000.00 3,897.60
JUMLAH 152,774.25
Pasir pasang 0.0300 m3 375,540.00 11,266.20
Semen PC ( 50 kg ) 0.0337 zak 73,524.00 2,477.76
Pekerja 0.2816 hr 134,400.00 37,847.04
Tukang batu 0.1320 hr 142,200.00 18,770.40
Mandor 0.0203 hr 192,000.00 3,897.60
JUMLAH 154,298.85
6 1 m2 - Lantai keramik Homogenuius 60 x 60 cm
Pasir pasang 0.0400 m3 375,540.00 15,021.60
Semen PC ( 50 kg ) 0.2000 zak 73,524.00 14,704.80
Semen warna ( cor nat ) 0.1250 kg 16,500.00 2,062.50
Homogenius 60x60cm 1.0500 m2 236,400.00 248,220.00
Pekerja 0.3000 hr 134,400.00 40,320.00
Tukang batu 0.2000 hr 142,200.00 28,440.00
Mandor 0.0300 hr 192,000.00 5,760.00
JUMLAH 354,528.90
7 1 m2 - Lantai keramik Homogenuius 80 x80 cm
Pasir pasang 0.0400 m3 375,540.00 15,021.60
HARGA
SATUAN
Semen PC ( 50 kg ) 0.2000 zak 73,524.00 14,704.80
Homogenius 80x80cm 1.0500 m2 276,000.00 289,800.00
Pekerja 0.3000 hr 134,400.00 40,320.00
Tukang batu 0.2000 hr 142,200.00 28,440.00
Mandor 0.0300 hr 192,000.00 5,760.00
JUMLAH 396,108.90
HARGA
SATUAN
8 1 m2 - Lantai Granit uk. 60 x 60 cm
Pasir pasang 0.0400 m3 375,540.00 15,021.60
Semen PC ( 50 kg ) 0.2000 zak 73,524.00 14,704.80
Granit uk. 60 x 60 cm 1.0500 m2 300,735.00 315,771.75
Pekerja 0.3000 hr 134,400.00 40,320.00
Tukang batu 0.3500 hr 142,200.00 49,770.00
Mandor 0.0300 hr 192,000.00 5,760.00
JUMLAH 443,410.65
9 1 m2 - Lantai Granit uk. 80 x 80 cm
Pasir pasang 0.0400 m3 375,540.00 15,021.60
Semen PC ( 50 kg ) 0.2000 zak 73,524.00 14,704.80
Granit uk. 80 x 80 cm 1.0500 m2 423,390.00 444,559.50
Pekerja 0.3000 hr 134,400.00 40,320.00
Tukang batu 0.3500 hr 142,200.00 49,770.00
Mandor 0.0300 hr 192,000.00 5,760.00
JUMLAH 572,198.40
10 1 m2 - Keramik dinding 20 x 25
Pasir pasang 0.0380 m3 375,540.00 14,270.52
Semen PC ( 50 kg ) 0.0340 zak 73,524.00 2,499.82
Pekerja 0.2620 hr 134,400.00 35,212.80
Tukang batu 0.2760 hr 142,200.00 39,247.20
Mandor 0.0263 hr 192,000.00 5,049.60
JUMLAH 190,734.19
11 1 m2 - Keramik dinding 20x40
Pasir pasang 0.0380 m3 375,540.00 14,270.52
Semen PC ( 50 kg ) 0.0340 zak 73,524.00 2,499.82
Keramik 20/40 1.0500 m2 92,400.00 97,020.00
Pekerja 0.2620 hr 134,400.00 35,212.80
Tukang batu 0.2760 hr 142,200.00 39,247.20
Mandor 0.0263 hr 192,000.00 5,049.60
JUMLAH 193,506.19
12 1 m2 - Keramik dinding 25x40
Pasir pasang 0.0380 m3 375,540.00 14,270.52
Semen PC ( 50 kg ) 0.0340 zak 73,524.00 2,499.82
Keramik 25/40 1.0500 m2 114,312.00 120,027.60
Pekerja 0.2620 hr 134,400.00 35,212.80
Tukang batu 0.2760 hr 142,200.00 39,247.20
Mandor 0.0263 hr 192,000.00 5,049.60
JUMLAH 216,513.79
13 1 m2 - Keramik dinding 30 x60
Pasir pasang 0.0380 m3 375,540.00 14,270.52
Semen PC ( 50 kg ) 0.0340 zak 73,524.00 2,499.82
Keramik 30/60 1.0500 m2 173,910.00 182,605.50
Pekerja 0.2620 hr 134,400.00 35,212.80
Tukang batu 0.2760 hr 142,200.00 39,247.20
Mandor 0.0263 hr 192,000.00 5,049.60
JUMLAH 279,091.69
HARGA
SATUAN
14 1 m1 - Plint kayu standar
Paku segala ukuran 0.1000 kg 20,328.00 2,032.80
Pekerja 0.4000 hr 134,400.00 53,760.00
Tukang kayu 0.1300 hr 157,200.00 20,436.00
Mandor 0.0260 hr 192,000.00 4,992.00
JUMLAH 106,765.44
15 1 m1 - Plint keramik 10 x 40
Pasir pasang 0.0030 m3 375,540.00 1,126.62
Semen PC ( 50 kg ) 0.0353 zak 73,524.00 2,595.40
keramik standar 0.1000 m2 76,032.00 7,603.20
Pekerja 0.4000 hr 134,400.00 53,760.00
Tukang batu 0.1300 hr 142,200.00 18,486.00
Mandor 0.0260 hr 192,000.00 4,992.00
JUMLAH 89,388.22
Pasir pasang 0.0030 m3 375,540.00 1,126.62
Semen PC ( 50 kg ) 0.0353 zak 73,524.00 2,595.40
Pekerja 0.4000 hr 134,400.00 53,760.00
Tukang batu 0.1300 hr 142,200.00 18,486.00
Mandor 0.0260 hr 192,000.00 4,992.00
JUMLAH 89,243.02
Pasir pasang 0.0030 m3 375,540.00 1,126.62
Semen PC ( 50 kg ) 0.0353 zak 73,524.00 2,595.40
Pekerja 0.4000 hr 134,400.00 53,760.00
Tukang batu 0.1300 hr 142,200.00 18,486.00
Mandor 0.0260 hr 192,000.00 4,992.00
JUMLAH 105,425.02
17 1 m1 - Step noising keramik
Pasir pasang 0.0030 m3 375,540.00 1,126.62
Semen PC ( 50 kg ) 0.0353 zak 73,524.00 2,595.40
Step Noising Keramik 3.3000 m1 33,000.00 108,900.00
Pekerja 0.0400 hr 134,400.00 5,376.00
Tukang batu 0.0130 hr 142,200.00 1,848.60
Mandor 0.0026 hr 192,000.00 499.20
JUMLAH 121,170.82
18 1 m2 - Dinding batu alam
Pasir pasang 0.0400 m3 375,540.00 15,021.60
Semen PC ( 50 kg ) 0.2000 zak 73,524.00 14,704.80
Batu alam (Basalto) 1.0500 m2 360,000.00 378,000.00
Pekerja 0.3000 hr 134,400.00 40,320.00
Tukang batu 0.3500 hr 142,200.00 49,770.00
Mandor 0.0300 hr 192,000.00 5,760.00
JUMLAH 507,701.40
19 1 m2 - Lantai batu alam
Pasir pasang 0.0380 m3 375,540.00 14,270.52
Semen PC ( 50 kg ) 0.0340 zak 73,524.00 2,499.82
Batu alam (Basalto) 1.0500 m2 360,000.00 378,000.00
HARGA
SATUAN
Pekerja 0.2620 hr 134,400.00 35,212.80
Tukang batu 0.2760 hr 142,200.00 39,247.20
Mandor 0.0263 hr 192,000.00 5,049.60
JUMLAH 474,692.44
PEKERJAAN PLAFOND
1 1 m2 - Plafond gypsum 9 mm + rangka plafond grid 60 x 60 (rangka hollow)
Hollow 20X40X0,4 mm 0.4500 btg 32,208.00 14,493.60
Hollow 40X40X0,4 mm 0.2250 btg 37,752.00 8,494.20
Wall Angle 0.2400 btg 25,555.00 6,133.20
Suspention Road 4 mm 0.9750 unit 21,780.00 21,235.50
Paku Riffet 0.0180 dos 52,800.00 950.40
Gypsumboard 9 mm 0.4320 lbr 86,988.00 37,578.82
Catton Tape 0.0520 roll 8,712.00 453.02
Tukang Kayu 0.3980 hr 157,200.00 62,565.60
Pekerja 0.3740 hr 134,400.00 50,265.60
Mandor 0.0700 hr 192,000.00 13,440.00
JUMLAH 221,934.06
HARGA
SATUAN
2 1 m2 - Plafon GRC 6 mm + rangka plafond gird 60 x 60 cm ( Rangka Hollow )
Hollow 20X40X0,4 mm 0.4500 btg 32,208.00 14,493.60
Hollow 40X40X0,4 mm 0.2250 btg 37,752.00 8,494.20
Wall Angle 0.2400 btg 25,555.00 6,133.20
Suspention Road 4 mm 0.9750 unit 21,780.00 21,235.50
Paku Riffet 0.0180 dos 52,800.00 950.40
GRC Board t = 6 mm 0.4320 lbr 118,800.00 51,321.60
Catton Tape 0.0520 roll 8,712.00 453.02
Tukang Kayu 0.3980 hr 157,200.00 62,565.60
Pekerja 0.3740 hr 134,400.00 50,265.60
Mandor 0.0700 hr 192,000.00 13,440.00
JUMLAH 235,676.84
3 1 m2 - Rangka plafond gird 50 x 100 cm ( kayu kamper banjar )
Kayu kamper banjar Oven 0.0080 m3 3,894,000.00 31,152.00
Paku 0.1400 kg 20,328.00 2,845.92
Pekerja 0.1700 hr 134,400.00 22,848.00
Tukang kayu 0.2800 hr 157,200.00 44,016.00
Mandor 0.0370 hr 192,000.00 7,104.00
JUMLAH 107,965.92
4 1 m1 - List Plafond Kayu Kamper Samarinda 5 cm
List Profil Kamper 5 cm 1.1000 m1 9,504.00 10,454.40
Paku 0.0100 kg 20,328.00 203.28
Pekerja 0.0500 hr 134,400.00 6,720.00
Tukang kayu 0.0500 hr 157,200.00 7,860.00
Kepala Tukang Kayu 0.0050 hr 174,000.00 870.00
Mandor 0.0030 hr 192,000.00 576.00
JUMLAH 26,683.68
5 1 m1 - List Plafond Gypsum 7 cm
List Profil Gypsum 7 cm 1.1000 m1 15,840.00 17,424.00
Drywall Screw 0.0100 dos 89,100.00 891.00
Pekerja 0.0500 hr 134,400.00 6,720.00
Tukang kayu 0.0500 hr 157,200.00 7,860.00
Mandor 0.0030 hr 192,000.00 576.00
JUMLAH 34,341.00
6 1 m1 - List Plafond Gypsum 10 cm
List Profil Gypsum 10 cm 1.1000 m1 19,800.00 21,780.00
Drywall Screw 0.0100 dos 89,100.00 891.00
Pekerja 0.0500 hr 134,400.00 6,720.00
Tukang kayu 0.0500 hr 157,200.00 7,860.00
Mandor 0.0030 hr 192,000.00 576.00
JUMLAH 38,697.00
PEKERJAAN CAT
1 1 m2 - Cat dinding dalam ( ICI )
Cat setara ICI - interior 0.2800 kg 85,800.00 24,024.00
Roll cat + bak 0.0100 bh 37,290.00 372.90
Cat dasar setara ICI 0.1600 kg 105,600.00 16,896.00
Ampelas 0.5000 lbr 6,435.00 3,217.50
Pekerja 0.1067 hr 134,400.00 14,340.48
Tukang cat 0.1967 hr 138,000.00 27,144.60
Mandor 0.0167 hr 192,000.00 3,206.40
JUMLAH 89,201.88
HARGA
SATUAN
2 1 m2 - Cat dinding luar dengan ( ICI Weathershield )
Cat setara ICI (Weathershield ) 0.2800 kg 114,312.00 32,007.36
Roll cat + bak 0.0100 bh 37,290.00 372.90
Ampelas 0.5000 lbr 6,435.00 3,217.50
Pekerja 0.1067 hr 134,400.00 14,340.48
Tukang cat 0.1967 hr 138,000.00 27,144.60
Mandor 0.0167 hr 192,000.00 3,206.40
JUMLAH 97,185.24
3 1 m2 - Cat plafond setara ICI
Cat setara ICI 0.3000 kg 83,952.00 25,185.60
Roll cat + bak 0.0500 bh 37,290.00 1,864.50
Ampelas 0.2000 lbr 6,435.00 1,287.00
Pekerja 0.1067 hr 134,400.00 14,340.48
Tukang cat 0.2100 hr 138,000.00 28,980.00
Mandor 0.0167 hr 192,000.00 3,206.40
JUMLAH 79,615.98
4 1 m2 - Cat besi memakai kuas
Cat besi / kayu setara F - Talit 0.2000 kg 72,336.00 14,467.20
Kuas 3" 0.0500 bh 14,124.00 706.20
Minyak cat / thiner 0.1500 lt 30,228.00 4,534.20
Meni besi 0.1675 kg 88,968.00 14,902.14
Ampelas Besi 0.4000 lbr 5,280.00 2,112.00
Pekerja 0.1600 hr 134,400.00 21,504.00
Tukang cat 0.3150 hr 138,000.00 43,470.00
Mandor 0.0250 hr 192,000.00 4,800.00
JUMLAH 106,495.74
5 1 m2 - Cat kayu memakai kuas
Cat besi / kayu setara F - Talit 0.2000 kg 72,336.00 14,467.20
Kuas 3" 0.0500 bh 14,124.00 706.20
Plamir kayu 0.0630 kg 60,720.00 3,825.36
Meni kayu 0.1670 kg 88,968.00 14,857.66
Ampelas 0.4000 lbr 6,435.00 2,574.00
Minyak cat / thiner 0.1500 lt 30,228.00 4,534.20
Pekerja 0.1600 hr 134,400.00 21,504.00
Tukang cat 0.3150 hr 138,000.00 43,470.00
Mandor 0.0250 hr 192,000.00 4,800.00
JUMLAH 110,738.62
6 1 m2 - Pekerjaan waterproofing (tipe coating)
Water proofing 0.3000 kg 63,525.00 19,057.50
Kuas 3" 0.0500 bh 14,124.00 706.20
Ampelas 0.4000 lbr 6,435.00 2,574.00
Pekerja 0.1600 hr 134,400.00 21,504.00
Tukang cat 0.3150 hr 138,000.00 43,470.00
Mandor 0.0250 hr 192,000.00 4,800.00
JUMLAH 92,111.70
7 1 m2 - Pek. Cat Lapangan dan Garis Lapangan Setara Tennokote
Tennokote 0.3000 kg 90,420.00 27,126.00
Kuas 3" 0.0500 bh 14,124.00 706.20
Ampelas 0.4000 lbr 6,435.00 2,574.00
Pekerja 0.1600 hr 134,400.00 21,504.00
Tukang cat 0.3150 hr 138,000.00 43,470.00
Mandor 0.0250 hr 192,000.00 4,800.00
JUMLAH 100,180.20
HARGA
SATUAN
8 1 m2 - Pekerjaan Melamic
Melamik 0.3000 kg 68,112.00 20,433.60
Wood fiiler 0.1500 kg 60,720.00 9,108.00
Ampelas 0.4000 lbr 6,435.00 2,574.00
Kompresor 0.2000 jam 110,160.00 22,032.00
Pekerja 0.2500 hr 134,400.00 33,600.00
Tukang cat 0.3050 hr 138,000.00 42,090.00
Mandor 0.0400 hr 192,000.00 7,680.00
JUMLAH 137,517.60
9 1 m2 - Finishing Lantai Floor Hardener dg MesinTrowel
Finish Beton Menggunakan Mesin Trowel 0.5000 jam 74,250.00 37,125.00
Floor Hardener Warna setara Fosroc 5 kg/m2 (terpasang) 5.0000 kg 9,600.00 48,000.00
JUMLAH 85,125.00
PEKERJAAN SANITER
1 1 unit - Closet jongkok standar
Pasir pasang 0.1500 m3 375,540.00 56,331.00
Semen PC ( 50 kg ) 0.1000 zak 73,524.00 7,352.40
Closet jongkok standar 1.0000 bh 369,732.00 369,732.00
Pekerja 0.3000 hr 134,400.00 40,320.00
Tukang batu 0.2500 hr 142,200.00 35,550.00
Mandor 0.1800 hr 192,000.00 34,560.00
JUMLAH 543,845.40
2 1 unit - Closet Duduk standar
Closet Duduk 1.0000 bh 2,734,512.00 2,734,512.00
Sealant 0.5000 tube 26,862.00 13,431.00
Pekerja 0.3000 hr 134,400.00 40,320.00
Tukang batu 1.1000 hr 142,200.00 156,420.00
Mandor 0.1600 hr 192,000.00 30,720.00
JUMLAH 2,975,403.00
3 1 unit - Urinoir
Urinoir 1.0000 bh 3,524,400.00 3,524,400.00
Pekerja 0.3000 hr 134,400.00 40,320.00
Tukang batu 0.2500 hr 142,200.00 35,550.00
Mandor 0.1600 hr 192,000.00 30,720.00
JUMLAH 3,630,990.00
4 1 unit - Sekat Urinoir
Sekat Urinoir 1.0000 bh 900,000.00 900,000.00
Pekerja 0.3000 hr 134,400.00 40,320.00
Tukang batu 0.2500 hr 142,200.00 35,550.00
Mandor 0.1600 hr 192,000.00 30,720.00
JUMLAH 1,006,590.00
5 1 bh - Wastafel
Wastafel + Accesoris 1.0000 bh 2,105,400.00 2,105,400.00
Pekerja 0.3000 hr 134,400.00 40,320.00
Tukang batu 0.2500 hr 142,200.00 35,550.00
Mandor 0.1800 hr 192,000.00 34,560.00
JUMLAH 2,215,830.00
6 1 bh - Kitchen Zink
Kitchen Zink 1.0000 bh 711,150.00 711,150.00
Pekerja 0.3000 hr 134,400.00 40,320.00
Tukang batu 0.2500 hr 142,200.00 35,550.00
Mandor 0.1800 hr 192,000.00 34,560.00
JUMLAH 821,580.00
7 1 bh - Exhausfan
Exhausfan 1.0000 bh 428,400.00 428,400.00
HARGA
SATUAN
Pekerja 0.3000 hr 134,400.00 40,320.00
Tukang batu 0.2500 hr 142,200.00 35,550.00
Mandor 0.1800 hr 192,000.00 34,560.00
JUMLAH 538,830.00
8 1 bh - Floor drain
Floor drain stainless 1.0000 bh 85,800.00 85,800.00
Pekerja 0.0100 hr 134,400.00 1,344.00
Tukang batu 0.1000 hr 142,200.00 14,220.00
Mandor 0.0050 hr 192,000.00 960.00
JUMLAH 102,324.00
HARGA
SATUAN
9 1 bh - Shower
Shower 1.0000 bh 222,090.00 222,090.00
Pekerja 0.0100 hr 134,400.00 1,344.00
Tukang batu 0.1000 hr 142,200.00 14,220.00
Mandor 0.0050 hr 192,000.00 960.00
JUMLAH 238,614.00
10 1 bh - Kran leher angsa 1/2"
Kran air leher angsa 1/2 1.0000 bh 204,600.00 204,600.00
Seal tape 0.0250 roll 5,280.00 132.00
Lem pipa PVC 0.1250 tube 12,408.00 1,551.00
Pekerja 0.0100 hr 134,400.00 1,344.00
Tukang batu 0.1000 hr 142,200.00 14,220.00
Mandor 0.0050 hr 192,000.00 960.00
JUMLAH 222,807.00
11 1 bh - Kran air 1/2"
Kran air 1/2 1.0000 bh 108,240.00 108,240.00
Seal tape 0.0250 roll 5,280.00 132.00
Lem pipa PVC 0.1250 tube 12,408.00 1,551.00
Pekerja 0.0100 hr 134,400.00 1,344.00
Tukang batu 0.1000 hr 142,200.00 14,220.00
Mandor 0.0050 hr 192,000.00 960.00
JUMLAH 126,447.00
12 1 unit - Pompa air jet pump + Instalasi dan pengeboran
Pompa air jet pump 1.0000 bh 2,815,956.00 2,815,956.00
Pipa PVC 1 " 40.0000 m1 12,090.00 483,600.00
Pipa PVC 4 " 16.0000 m1 67,800.00 1,084,800.00
Bocht LL-D 1" (lokal) 6.0000 bh 36,445.00 218,670.00
Water moer 2.0000 bh 19,562.00 39,124.00
Ongkos pengeboran 40.0000 m1 145,200.00 5,808,000.00
JUMLAH 10,450,150.00
13 1 unit - Water tower rangka besi siku
Konstruksi besi siku 210.0000 kg 31,157.00 6,542,970.00
Pekerja 2.5000 hr 134,400.00 336,000.00
Tukang besi 3.0000 hr 157,200.00 471,600.00
Tukang batu 3.0000 hr 142,200.00 426,600.00
Mandor 0.3000 hr 192,000.00 57,600.00
JUMLAH 7,834,770.00
14 1 bh - Tangki air kapasitas 1 m3
Tangki air kapasitas 1 m3 1.0000 bh 2,184,765.00 2,184,765.00
Pekerja 0.1000 hr 134,400.00 13,440.00
Tukang batu 0.2500 hr 142,200.00 35,550.00
Mandor 0.0250 hr 192,000.00 4,800.00
JUMLAH 2,238,555.00
15 1 bh - Jet Washer
Jetwasher 1.0000 bh 161,040.00 161,040.00
Pekerja 0.3000 hr 134,400.00 40,320.00
JUMLAH 201,360.00
16 1 bh - Cermin Washtafel uk.60x120 cm
Kaca Cermin 6 mm 1.0000 m2 164,511.00 164,511.00
Bingkai cermin Alumunum 3 cm 0.1000 m 127,776.00 12,777.60
Pekerja / knek 0.2500 hr 134,400.00 33,600.00
Mandor 0.0250 hr 192,000.00 4,800.00
JUMLAH 215,688.60
HARGA
SATUAN
17 1 unit - Septictank & Rembesan + Instalasi
Pas batu bata, t = 1/2 bata ad 1 : 2 12.5000 m2 183,652.00 2,295,650.00
Pasir urug untuk rembesan 0.3000 m3 237,600.00 71,280.00
Koral beton untuk rembesan 1.5080 m3 396,000.00 597,168.00
Plesteran dan acian trasraam ad. 1 : 3 11.3400 m2 182,617.00 2,070,876.78
Plat beton penutup t = 12 cm (beton site mix K. 175) 0.3600 m3 1,503,685.00 541,326.60
Besi beton polos 47.4000 kg 15,000.00 711,000.00
Pipa PVC 1 " 0.5000 m1 12,090.00 6,045.00
Pipa porous 4 " 3.0000 m1 67,800.00 203,400.00
Ijuk 30.0000 ikt 8,580.00 257,400.00
Pekerja 2.5000 hr 134,400.00 336,000.00
Tukang batu 3.0000 hr 142,200.00 426,600.00
Mandor 0.0500 hr 192,000.00 9,600.00
JUMLAH 7,526,346.38
18 1 unit - Sumur resapan
Buis beton dia 1 m, t = 90 cm 1.0000 bh 183,652.00 183,652.00
Batu pecah ( 5/7 cm ) 0.1570 m3 273,900.00 43,002.30
Kerikil / split ( 2/3 cm ) 0.1570 m3 396,000.00 62,172.00
Pasir pasang 0.1570 m3 375,540.00 58,959.78
Ijuk 3.0000 ikat 8,580.00 25,740.00
Pekerja 1.2500 hr 134,400.00 168,000.00
Tukang batu 1.2500 hr 142,200.00 177,750.00
Mandor 0.4500 hr 192,000.00 86,400.00
JUMLAH 805,676.08
19 1 m1 - Instalasi Pipa PVC 1/2"
Pipa PVC 1/2" 1.2000 m1 6,630.00 7,956.00
Knee PVC 1/2" 0.2000 bh 3,696.00 739.20
Lem Pipa PVC 0.2500 tube 12,408.00 3,102.00
Pekerja 0.0500 hr 134,400.00 6,720.00
Tukang Batu 0.3000 hr 142,200.00 42,660.00
Mandor 0.0300 hr 192,000.00 5,760.00
JUMLAH 66,937.20
20 1 m1 - Instalasi Pipa PVC 3/4"
Pipa PVC 3/4" 1.2000 m1 8,970.00 10,764.00
Knee PVC 3/4" 0.2000 bh 4,752.00 950.40
Lem Pipa PVC 0.2500 tube 12,408.00 3,102.00
Pekerja 0.0500 hr 134,400.00 6,720.00
Tukang Batu 0.3000 hr 142,200.00 42,660.00
Mandor 0.0300 hr 192,000.00 5,760.00
JUMLAH 69,956.40
21 1 m1 - Instalasi Pipa PVC 1"
Pipa PVC 1" 1.2000 m1 12,090.00 14,508.00
Knee PVC 1" 0.2000 bh 6,204.00 1,240.80
Lem Pipa PVC 0.2500 tube 12,408.00 3,102.00
Pekerja 0.0500 hr 134,400.00 6,720.00
Tukang Batu 0.3000 hr 142,200.00 42,660.00
Mandor 0.0300 hr 192,000.00 5,760.00
JUMLAH 73,990.80
22 1 m1 - PVC 1 ¼"
PVC 1 ¼" 1.2000 m1 12,694.50 15,233.40
Knee PVC 1 ¼" 0.2000 bh 6,514.20 1,302.84
Lem Pipa PVC 0.2500 tube 12,408.00 3,102.00
Pekerja 0.0500 hr 134,400.00 6,720.00
Tukang Batu 0.3000 hr 142,200.00 42,660.00
Mandor 0.0300 hr 192,000.00 5,760.00
JUMLAH 74,778.24
HARGA
SATUAN
23 1 m1 - PVC 2"
PVC 2" 1.2000 m1 25,860.00 31,032.00
Knee PVC 2" 0.2000 bh 15,840.00 3,168.00
Lem Pipa PVC 0.2500 tube 12,408.00 3,102.00
Pekerja 0.0500 hr 134,400.00 6,720.00
Tukang Batu 0.3000 hr 142,200.00 42,660.00
Mandor 0.0300 hr 192,000.00 5,760.00
JUMLAH 92,442.00
Pipa PVC 3" 1.2000 m1 52,500.00 63,000.00
Knee PVC 3" 0.2000 bh 18,876.00 3,775.20
Lem Pipa PVC 0.2500 tube 12,408.00 3,102.00
Pekerja 0.0500 hr 134,400.00 6,720.00
Tukang Batu 0.3000 hr 142,200.00 42,660.00
Mandor 0.0300 hr 192,000.00 5,760.00
JUMLAH 125,017.20
Pipa PVC 4" 1.2000 m1 67,800.00 81,360.00
Knee PVC 4" 0.2000 bh 34,056.00 6,811.20
Lem Pipa PVC 0.2500 tube 12,408.00 3,102.00
Pekerja 0.0500 hr 134,400.00 6,720.00
Tukang Batu 0.3000 hr 142,200.00 42,660.00
Mandor 0.0300 hr 192,000.00 5,760.00
JUMLAH 146,413.20
26 1 m1 - Instalasi Pipa 6"
Pipa PVC 6" 1.2000 m1 136,620.00 163,944.00
Knee PVC 6" 0.2000 bh 78,000.00 15,600.00
Lem Pipa PVC 0.2500 tube 12,408.00 3,102.00
Pekerja 0.0500 hr 134,400.00 6,720.00
Tukang Batu 0.3000 hr 142,200.00 42,660.00
Mandor 0.0300 hr 192,000.00 5,760.00
JUMLAH 237,786.00
27 1 m1 - Instalasi air kotor, dari closet & Floor Drain ke Septictank
Pipa PVC 4" 1.2000 m1 67,800.00 81,360.00
Knee PVC 4" 0.2000 bh 34,056.00 6,811.20
Lem Pipa PVC 0.2500 tube 12,408.00 3,102.00
Pekerja 0.0500 hr 134,400.00 6,720.00
Tukang Batu 0.3000 hr 142,200.00 42,660.00
Mandor 0.0300 hr 192,000.00 5,760.00
JUMLAH 146,413.20
28 1 bh - Roof drain
Roof drain stainless 1.0000 bh 72,600.00 72,600.00
Pekerja 0.0100 hr 134,400.00 1,344.00
Tukang batu 0.1000 hr 142,200.00 14,220.00
Mandor 0.0050 hr 192,000.00 960.00
JUMLAH 89,124.00
29 1 unit - Rumah Pompa (Pasangan Bata)
Pasang Bata 1:4 2.4000 m2 82,718.76 198,525.01
Plesteran 1:4 4.8000 m2 81,911.00 393,172.80
Acian 4.8000 m2 47,799.00 229,435.20
Besi Plat 15.0000 Kg 15,246.00 228,690.00
Kunci Gembok 1.0000 bh 39,000.00 39,000.00
JUMLAH 1,088,823.01
HARGA
SATUAN
PEKERJAAN ASESORIS
1 1 bh - Pasang Engsel pintu nilon 4"
Engsel nilon 4" 1.0000 bh 42,000.00 42,000.00
Pekerja 0.0150 hr 134,400.00 2,016.00
Tukang kayu 0.1500 hr 157,200.00 23,580.00
Mandor 0.0075 hr 192,000.00 1,440.00
JUMLAH 69,036.00
2 1 bh - Pasang Engsel Bv jendela
Engsel BV 1.0000 bh 122,496.00 122,496.00
Pekerja 0.0100 hr 134,400.00 1,344.00
Tukang kayu 0.1000 hr 157,200.00 15,720.00
Mandor 0.0050 hr 192,000.00 960.00
JUMLAH 140,520.00
3 1 bh - Pasang hak angin
Hak angin 1.0000 bh 32,604.00 32,604.00
Pekerja 0.0100 hr 134,400.00 1,344.00
Tukang kayu 0.1000 hr 157,200.00 15,720.00
Mandor 0.0050 hr 192,000.00 960.00
JUMLAH 50,628.00
4 1 bh - Pasang grendel tanam
Grendel tanam 1.0000 bh 95,580.00 95,580.00
Pekerja 0.0100 hr 134,400.00 1,344.00
Tukang kayu 0.1000 hr 157,200.00 15,720.00
Mandor 0.0050 hr 192,000.00 960.00
JUMLAH 113,604.00
5 1 bh - Pasang kunci + handel pintu
Kunci (I set + handel) 1.0000 bh 211,560.00 211,560.00
Pekerja 0.0500 hr 134,400.00 6,720.00
Tukang kayu 0.2500 hr 157,200.00 39,300.00
Mandor 0.0100 hr 192,000.00 1,920.00
JUMLAH 259,500.00
6 1 bh - Pasang Rambuncis
Rambuncis 1.0000 bh 29,620.00 29,620.00
Pekerja 0.0100 hr 134,400.00 1,344.00
Tukang kayu 0.1000 hr 157,200.00 15,720.00
Mandor 0.0050 hr 192,000.00 960.00
JUMLAH 47,644.00
PEKERJAAN SARANA LUAR
1 1 m1 - Saluran buis beton 1/2 dia. 20 cm tanpa tulangan
Buis beton 1/2 dia. 20 cm 1.0250 m1 62,700.00 64,267.50
Pasir urug 0.1200 m3 237,600.00 28,512.00
Pasir pasang 0.0540 m3 375,540.00 20,279.16
Semen PC ( 50 kg ) 0.0270 zak 73,524.00 1,985.15
Pekerja 0.0750 hr 134,400.00 10,080.00
Tukang batu 0.0500 hr 142,200.00 7,110.00
Mandor 0.0125 hr 192,000.00 2,400.00
JUMLAH 134,633.81
2 1 m1 - Saluran tertutup buis beton dia. 30 cm tanpa tulangan
Buis beton dia. 30 cm 1.0250 m1 188,232.00 192,937.80
Pasir urug 0.1200 m3 237,600.00 28,512.00
Pasir pasang 0.0540 m3 375,540.00 20,279.16
Semen PC ( 50 kg ) 0.0270 zak 73,524.00 1,985.15
Pekerja 0.0750 hr 134,400.00 10,080.00
Tukang batu 0.0500 hr 142,200.00 7,110.00
Mandor 0.0125 hr 192,000.00 2,400.00
JUMLAH 263,304.11
HARGA
SATUAN
HARGA
SATUAN
3 1 m2 - Paving block t = 6 cm
Paving block t = 6 cm K.250 1.0250 m2 100,452.00 102,963.30
Abu batu 0.0250 m3 259,116.00 6,477.90
Pekerja 0.1500 hr 134,400.00 20,160.00
Tukang batu 0.0500 hr 142,200.00 7,110.00
Mandor 0.0030 hr 192,000.00 576.00
JUMLAH 137,287.20
Abu batu 0.0250 m3 259,116.00 6,477.90
Pekerja 0.1500 hr 134,400.00 20,160.00
Tukang batu 0.0500 hr 142,200.00 7,110.00
Mandor 0.0030 hr 192,000.00 576.00
JUMLAH 148,314.15
Abu batu 0.0250 m3 259,116.00 6,477.90
Pekerja 0.1500 hr 134,400.00 20,160.00
Tukang batu 0.0500 hr 142,200.00 7,110.00
Mandor 0.0030 hr 192,000.00 576.00
JUMLAH 198,036.90
6 1 m2 - Grass block t = 6 cm
Grass block t = 6 cm 1.0000 m2 137,676.00 137,676.00
Pasir beton 0.0250 m3 389,268.00 9,731.70
Pekerja 0.1500 hr 134,400.00 20,160.00
Tukang batu 0.0500 hr 142,200.00 7,110.00
Mandor 0.0030 hr 192,000.00 576.00
JUMLAH 175,253.70
7 1 m1 - Kanstin abu - abu 10.20.40 - K.250
Kanstin abu - abu 10.20.40 - K.250 1.0000 m2 73,920.00 73,920.00
Pasir pasang 0.1500 m3 389,268.00 58,390.20
Semen PC ( 50 kg ) 0.2500 zak 73,524.00 18,381.00
Pekerja 0.0500 hr 134,400.00 6,720.00
Tukang batu 0.0184 hr 142,200.00 2,616.48
Mandor 0.0096 hr 192,000.00 1,843.20
JUMLAH 161,870.88
8 1 m1 - Pagar beton precast t = 2.00 m
Pasir beton 0.0150 m3 389,268.00 5,839.02
Semen 0.2250 zak 73,524.00 16,542.90
Kolom pagar precast t = 2m 0.5000 bh 505,560.00 252,780.00
Tinggi pagar 5 panel/ 2 m, panjang kolom 3 m, mutu beton K225 2.0000 bh 207,240.00 414,480.00
Pekerja 0.6000 hr 134,400.00 80,640.00
Tukang batu 0.3500 hr 142,200.00 49,770.00
Mandor 0.0350 hr 192,000.00 6,720.00
JUMLAH 831,939.72
9 1 m1 - Pagar beton precast t = 2.40 m
Pasir beton 0.0150 m3 389,268.00 5,839.02
Semen 0.2250 zak 73,524.00 16,542.90
Kolom pagar precast t = 2,4m 0.5000 bh 567,600.00 283,800.00
Tinggi pagar 6 panel/ 2.4 m, pjang kolom 3.5 m, mutu beton K225 2.5000 bh 207,240.00 518,100.00
Pekerja 0.6000 hr 134,400.00 80,640.00
Tukang batu 0.3500 hr 142,200.00 49,770.00
Mandor 0.0350 hr 192,000.00 6,720.00
JUMLAH 966,579.72
HARGA
SATUAN
PEKERJAAN PINTU BESI
1 1 m1 - Pasang Kawat Berduri 6 Lajur Tiang Besi Siku 4x4 Finish Cat
Kawat Duri 30 m 0.2000 Roll 91,872.00 18,374.40
Besi Siku 4x4 2.4167 Kg 18,600.00 44,950.00
Kawat Las Listrik 0.2500 Dus 59,004.00 14,751.00
Cat Kayu/Besi Setara Glotek 0.1667 Kg 72,336.00 12,056.00
Pengelasan 12.0000 cm 2,541.00 30,492.00
Pekerja 0.1250 hr 134,400.00 16,800.00
Tukang Besi 0.1250 hr 157,200.00 19,650.00
Kepala Tukang Besi 0.0125 hr 169,200.00 2,115.00
Mandor 0.0250 hr 192,000.00 4,800.00
JUMLAH 163,988.40
2 1 m2 - Pekerjaan Pintu type JL1
frame Hollow 60mmx60mm 7.5500 cm 191,400.00 1,445,070.00
Lover Steel Hollow 20x40 1.5000 cm 103,488.00 155,232.00
Pengelasan & Pengecatan 1.0000 ls 56,232.00 56,232.00
Ongkos pasang Pagar Besi 1.0000 ls 27,984.00 27,984.00
JUMLAH 1,684,518.00
3 1 m2 - Pekerjaan Pintu type JL2
Lover Steel Hollow 20x40 2.5000 cm 103,488.00 258,720.00
JUMLAH 1,988,976.00
4 1 m2 - Pekerjaan Pintu type PG 1
Kusen Alumunium warna ukuran 4" x 1 3/4" 6.8000 ls 127,776.00 868,876.80
Lover Steel Hollow 20x40 36.4000 cm 76,560.00 2,786,784.00
JUMLAH 5,397,480.00
5 1 m2 - Pekerjaan Pintu type PG 2
Lover Steel Hollow 20x40 21.2000 cm 76,560.00 1,623,072.00
JUMLAH 2,855,688.00
6 1 m2 - Pekerjaan Plat besi 4 mm ikatan besi ulir dia. 13 mm
Plat besi 40mm tebal 4mm 15.4000 kg 76,560.00 1,179,024.00
Besi Ulir 13mm 2.0800 kg 16,200.00 33,696.00
JUMLAH 1,612,020.00
7 1 unit - Pagar Pintu Besi Galvanis (PG 1)

Besi Bulat Galvanis 2 " Inch 93.3792 kg 43,032.00 4,018,293.73
Besi Bulat Galvanis 1 1/2 " Inch 84.1340 kg 28,512.00 2,398,828.61
Besi Polos 12mm 16.3392 kg 15,000.00 245,088.00
Besi Slink 3.2207 kg 94,380.00 303,973.44
Grendel besi + Kunci 1.0000 set 87,120.00 87,120.00
Engsel Besi Bulat 2.0000 set 40,000.00 80,000.00
Pengelasan 1.0000 ls 217,800.00 217,800.00
JUMLAH 7,532,603.78
8 1 m2 - Pagar Pintu Besi Galvanis (PG 1)
Besi Bulat Galvanis 2 " Inch 8.2200 kg 43,032.00 353,723.04
Besi Bulat Galvanis 1 1/2 " Inch 14.3840 kg 28,512.00 410,116.61
Besi Polos 12mm 2.8416 kg 15,000.00 42,624.00
Besi Slink 0.3085 kg 15,000.00 4,627.50
HARGA
SATUAN
Pengelasan 20.0000 cm 2,541.00 50,820.00
JUMLAH 861,911.15
HARGA
SATUAN
9 1 unit - Aksesoris Pintu Besi Galvanis
Besi slot + dudukan besi 10 mm 2.0000 bh 36,300.00 72,600.00
JUMLAH 421,220.00
10 1 unit - Pagar Pintu Besi Galvanis (PG 2)
Besi Bulat Galvanis 2 " Inch 103.5720 kg 43,032.00 4,456,910.30
Besi Bulat Galvanis 1 1/2 " Inch 167.0900 kg 28,512.00 4,764,070.08
Besi Polos 12mm 13.0536 kg 15,000.00 195,804.00
Roda Besi 4.0000 bh 94,380.00 377,520.00
Pengelasan 1.0000 ls 217,800.00 217,800.00
JUMLAH 10,320,724.38
11 1 m2 - Pagar Pintu Besi Galvanis (PG 2)
Besi Bulat Galvanis 2 " Inch 12.1137 kg 43,032.00 521,276.06
Besi Bulat Galvanis 1 1/2 " Inch 19.5427 kg 28,512.00 557,201.18
Besi Polos 12mm 1.5267 kg 15,000.00 22,901.05
Roda Besi 0.4678 bh 94,380.00 44,154.39
Pengelasan 0.1170 ls 217,800.00 25,473.68
JUMLAH 1,207,102.27
12 1 m2 - Pagar Hollow Galvanis
Besi Hollow 40 x 40 x 1,8 1.0500 btg 191,400.00 200,970.00
JUMLAH 584,192.40
13 1 m1 - Pintu Pagar Hollow Galvanis
Roda Besi 0.3333 bh 94,380.00 31,460.00
Plat besi 6 mm untuk dudukan roda 0.8700 kg 76,560.00 66,607.20
Besi Siku 40 x 40 x 4 untuk rel 1.3000 kg 18,600.00 24,180.00
Besi beton polos dia. 10 untuk rel 0.6820 kg 15,000.00 10,230.00
Besi beton polos dia. 12 untuk angkur rel 0.2670 kg 15,000.00 4,005.00
JUMLAH 973,443.70
14 1 unit - Pembuatan Logo Kota Tangerang
Bahan 1.0000 ls 2,395,800.00 2,395,800.00
Pekerja 1.0000 hr 134,400.00 134,400.00
Tukang Besi 1.0000 hr 157,200.00 157,200.00
Mandor 0.0500 hr 192,000.00 9,600.00
JUMLAH 2,697,000.00
15 1 unit - Pembuatan Huruf Stainless 30 cm
Bahan 1.0000 ls 540,000.00 540,000.00
Pekerja 0.3000 hr 134,400.00 40,320.00
Tukang Besi 0.7000 hr 157,200.00 110,040.00
Mandor 0.0500 hr 192,000.00 9,600.00
JUMLAH 699,960.00
16 1 unit - Pembuatan Huruf Stainless 20 cm
Bahan 1.0000 ls 239,580.00 239,580.00
Pekerja 0.3000 hr 134,400.00 40,320.00
HARGA
SATUAN
Tukang Besi 0.7000 hr 157,200.00 110,040.00
Mandor 0.0500 hr 192,000.00 9,600.00
JUMLAH 399,540.00
17 1 m3 - Urugan Tanah Merah Taman
Tanah Urug 1.0000 m3 264,000.00 264,000.00
Pekerja 0.5000 hr 134,400.00 67,200.00
Mandor 0.0500 hr 192,000.00 9,600.00
JUMLAH 340,800.00
PEKERJAAN TANAMAN
1 1m2 - Rumput Gajah Mini
Rumput Gajah Mini 5.2500 m2 18,000.00 94,500.00
Tanah merah media tanam 0.2000 m3 264,000.00 52,800.00
Pekerja 0.0100 hr 141,600.00 1,416.00
Mandor 0.0020 hr 192,000.00 384.00
JUMLAH 149,100.00
2 1 pohon - Pohon Jakaranda
Jakaranda (Jacaranda acutifolia) 1.0000 phn 54,000.00 54,000.00
Tukang taman 0.5000 hr 141,600.00 70,800.00
Mandor 0.0500 hr 192,000.00 9,600.00
JUMLAH 134,400.00
HARGA
SATUAN
3 1 pohon - Pohon ketapang
ketapang 1.0000 phn 300,000.00 300,000.00
Tukang taman 0.5000 hr 141,600.00 70,800.00
Mandor 0.0500 hr 192,000.00 9,600.00
JUMLAH 380,400.00
4 1 pohon - Pohon Kiara Payung
Kiara Payung 1.0000 phn 180,000.00 180,000.00
Tukang taman 0.5000 hr 141,600.00 70,800.00
Mandor 0.0500 hr 192,000.00 9,600.00
JUMLAH 260,400.00
5 1 pohon - Penanaman Pohon Hias/Pelindung T 300-400 CM
Trembesi 1.0000 phn 180,000.00 180,000.00
Tukang taman 0.5000 hr 141,600.00 70,800.00
Mandor 0.0500 hr 192,000.00 9,600.00
JUMLAH 260,400.00
6 1 pohon - Pohon Biola Cantik
Biola Cantik 1.0000 phn 102,000.00 102,000.00
Tukang taman 0.5000 hr 141,600.00 70,800.00
Mandor 0.0500 hr 192,000.00 9,600.00
JUMLAH 182,400.00
7 1 pohon - Pohon Perdu
Bougenville variegata 1.0000 phn 96,000.00 96,000.00
Tukang taman 0.5000 hr 141,600.00 70,800.00
Mandor 0.0500 hr 192,000.00 9,600.00
JUMLAH 176,400.00
8 1 m3 - Urugan Tanah Merah Taman
Tanah Urug 1.0000 m3 264,000.00 264,000.00
Pekerja 0.5000 hr 134,400.00 67,200.00
Mandor 0.0500 hr 192,000.00 9,600.00
JUMLAH 340,800.00
PEKERJAAN MEKANIKAL ELEKTRIKAL
1 1 Titik - Instalasi Lampu (kabel NYM 3x2,5 mm)
Kabel NYM 3x2.5 mm 5.0000 m 16,800.00 84,000.00
Klem kabel 0.2500 dus 11,760.00 2,940.00
Pipa PVC AW 1/2" 2.0000 m 6,840.00 13,680.00
Pembantu Instalator 0.3715 hr 141,600.00 52,604.40
Instalator 0.1050 hr 157,200.00 16,506.00
Mandor 0.0050 hr 192,000.00 960.00
JUMLAH 170,690.40
2 1 Titik - Instalasi Saklar/Stop Kontak dan AC (kabel NYM 3x2,5 mm)
Kabel NYM 3x2.5 mm 5.0000 m 16,800.00 84,000.00
Klem kabel 0.2500 dus 11,760.00 2,940.00
Pipa PVC AW 1/2" 2.0000 m 6,840.00 13,680.00
Instalator 0.1050 hr 157,200.00 16,506.00
Mandor 0.0050 hr 192,000.00 960.00
JUMLAH 170,690.40
3 1 bh - Pasang Saklar Tunggal
Saklar tunggal 1.0000 bh 19,200.00 19,200.00
Instalator 0.1500 hr 157,200.00 23,580.00
Mandor 0.0050 hr 192,000.00 960.00
JUMLAH 79,140.00
4 1 bh - Pasang Saklar Ganda
Saklar ganda 1.0000 bh 22,800.00 22,800.00
Instalator 0.1500 hr 157,200.00 23,580.00
Mandor 0.0050 hr 192,000.00 960.00
HARGA
SATUAN
JUMLAH 82,740.00
HARGA
SATUAN
5 1 bh - Pasang Stop Kontak
Stop Kontak 1.0000 bh 22,200.00 22,200.00
Instalator 0.1500 hr 157,200.00 23,580.00
Mandor 0.0050 hr 192,000.00 960.00
JUMLAH 82,140.00
6 1 bh - Pasang Stop Kontak AC
Stop Kontak AC 1.0000 bh 71,160.00 71,160.00
Instalator 0.1500 hr 157,200.00 23,580.00
Mandor 0.0050 hr 192,000.00 960.00
JUMLAH 131,100.00
7 1 set - Panel PP-LP01, 40X60 cm2
Alat dan bahan 1.0000 ls 1,057,440.00 1,057,440.00
Instalator 2.0000 hr 157,200.00 314,400.00
Mandor 1.0000 hr 192,000.00 192,000.00
JUMLAH 1,988,640.00
8 1 set - SDP 1
MCCB 250A, 36kA 1.0000 bh 840,000.00 840,000.00
MCCB 225A, 25kA 1.0000 bh 754,800.00 754,800.00
MCCB 75A, 25kA 2.0000 bh 252,000.00 504,000.00
Pilot Lamp + Fuse 4A ex Telemecanique 3.0000 bh 66,000.00 198,000.00
Selector switch 7 posisi ex Telemecanique 1.0000 bh 78,000.00 78,000.00
Ampere meter lengkap trafo arus 3.0000 bh 180,000.00 540,000.00
Volt meter 0 s/d 500V 1.0000 bh 90,000.00 90,000.00
Comb Busbar 1.0000 ls 60,000.00 60,000.00
Box panel 50x70x25 cm lengkap dgn wiring 1.0000 ls 900,000.00 900,000.00
Grounding Panel 1.0000 ls 559,020.00 559,020.00
Biaya Pasang 1.0000 ls 180,000.00 180,000.00
JUMLAH 4,703,820.00
9 1 set - SDP 2
MCCB 60A, 25kA 1.0000 bh 204,000.00 204,000.00
MCB 32A,6KA 3P NC45N 1.0000 bh 107,400.00 107,400.00
MCB 25A,6KA 3P NC45N 3.0000 bh 84,000.00 252,000.00
Volt meter 0 s/d 500V 1.0000 bh 90,000.00 90,000.00
Comb Busbar 1.0000 bh 60,000.00 60,000.00
Box panel 50x70x25 cm lengkap dgn wiring 1.0000 bh 900,000.00 900,000.00
Grounding Panel 1.0000 bh 559,020.00 559,020.00
Biaya Pasang 1.0000 ls 180,000.00 180,000.00
JUMLAH 3,168,420.00
10 1 set - SDP 3
MCCB 200A, 25kA 1.0000 bh 672,000.00 672,000.00
MCCB 80A, 25kA 1.0000 bh 268,800.00 268,800.00
MCCB 60A, 25kA 2.0000 bh 204,000.00 408,000.00
MCB 32A,6KA 3P NC45N 1.0000 bh 107,400.00 107,400.00
MCB 25A,6KA 3P NC45N 1.0000 bh 84,000.00 84,000.00
MCB 20A,6KA 3P NC45N 1.0000 bh 67,200.00 67,200.00
Volt meter 0 s/d 500V 1.0000 bh 90,000.00 90,000.00
Comb Busbar 1.0000 ls 60,000.00 60,000.00
Box panel 60x80x25 cm lengkap dgn wiring 1.0000 ls 1,020,000.00 1,020,000.00
Biaya Pasang 1.0000 ls 180,000.00 180,000.00
HARGA
SATUAN
JUMLAH 4,332,420.00
HARGA
SATUAN
11 1 set - LP/PP-A
MCB 16A,6KA 3P NC45N 1.0000 bh 52,080.00 52,080.00
MCB 10A,6KA 3P NC45N 2.0000 bh 47,160.00 94,320.00
MCB 6A,4,5KA 1P Domae 15.0000 bh 45,960.00 689,400.00
MCB 4A,4,5KA 1P Domae 3.0000 bh 43,800.00 131,400.00
Comb Busbar 1.0000 ls 60,000.00 60,000.00
Biaya Pasang 1.0000 ls 180,000.00 180,000.00
JUMLAH 2,281,200.00
12 1 set - LP/PP-B
MCB 25A,6KA 3P NC45N 1.0000 bh 84,000.00 84,000.00
MCB 16A,6KA 3P NC45N 1.0000 bh 52,080.00 52,080.00
MCB 10A,6KA 3P NC45N 1.0000 bh 47,160.00 47,160.00
MCB 6A,4,5KA 1P Domae 18.0000 bh 45,960.00 827,280.00
MCB 4A,4,5KA 1P Domae 3.0000 bh 66,000.00 198,000.00
Comb Busbar 1.0000 ls 60,000.00 60,000.00
Biaya Pasang 1.0000 ls 180,000.00 180,000.00
JUMLAH 2,522,520.00
13 1 set - LP/PP-C
MCB 16A,6KA 3P NC45N 1.0000 bh 52,080.00 52,080.00
MCB 10A,6KA 3P NC45N 1.0000 bh 47,160.00 47,160.00
MCB 10A,6KA 3P NC45N 1.0000 bh 47,160.00 47,160.00
MCB 6A,4,5KA 1P Domae 11.0000 bh 45,960.00 505,560.00
MCB 4A,4,5KA 1P Domae 4.0000 bh 66,000.00 264,000.00
Comb Busbar 1.0000 ls 60,000.00 60,000.00
Biaya Pasang 1.0000 ls 180,000.00 180,000.00
JUMLAH 2,253,960.00
14 1 set - PP-POMPA TRANSFER
MCB 25A,6KA 3P NC45N 1.0000 bh 84,000.00 84,000.00
MCB 16A,6KA 3P NC45N 2.0000 bh 52,080.00 104,160.00
Contaktor D.O.L 10A 2.0000 bh 54,000.00 108,000.00
MCB 2A,4,5KA 1P Domae 1.0000 bh 43,800.00 43,800.00
Comb Busbar 1.0000 bh 60,000.00 60,000.00
Biaya Pasang 1.0000 ls 180,000.00 180,000.00
JUMLAH 2,212,980.00
15 1 set - PP-POMPA BOSTER
MCB 16A,6KA 1P NC45N 1.0000 bh 52,080.00 52,080.00
MCB 10A,6KA 1P NC45N 2.0000 bh 47,160.00 94,320.00
MCB 2A,4,5KA 1P Domae 1.0000 bh 43,800.00 43,800.00
Contaktor D.O.L 10A 2.0000 bh 54,000.00 108,000.00
Comb Busbar 1.0000 ls 60,000.00 60,000.00
Biaya Pasang 1.0000 ls 180,000.00 180,000.00
JUMLAH 2,171,220.00
16 1 bh - Lampu TL 1 x 36 watt setara philips (inbouw) termasuk bahan komplit
Lampu TL 1 x 36 watt, armatur, komplit philips 1.0000 bh 79,800.00 79,800.00
Pembantu instalator 0.3132 hr 141,600.00 44,349.12
Instalator 0.1045 hr 157,200.00 16,427.40
HARGA
SATUAN
Mandor 0.0050 hr 192,000.00 960.00
JUMLAH 141,536.52
HARGA
SATUAN
17 1 bh - Lampu TKI 2 x 18 watt setara philips (inbouw) termasuk bahan komplit
Lampu TKI 2 x 18 watt, armatur, komplit philips 1.0000 bh 382,272.00 382,272.00
Instalator 0.1045 hr 157,200.00 16,427.40
Mandor 0.0050 hr 192,000.00 960.00
JUMLAH 444,008.52
18 1 bh - Lampu PLC 18 watt termasuk bahan komplit
Lampu SL 18 watt, komplit philips 1.0000 bh 47,520.00 47,520.00
Fitting keramik 1.0000 bh 7,980.00 7,980.00
Instalator 0.1045 hr 157,200.00 16,427.40
Mandor 0.0050 hr 192,000.00 960.00
JUMLAH 117,236.52
19 1 Bh - Lampu Baret Kotak 22 watt
Lampu baret kotat 22 watt, komplit philips 1.0000 bh 221,640.00 221,640.00
Instalator 0.1050 hr 157,200.00 16,506.00
Mandor 0.0050 hr 192,000.00 960.00
JUMLAH 271,305.84
20 1 Bh - Lampu downlight
Lampu downlight + Accecories 1.0000 bh 59,400.00 59,400.00
Lampu SL 18 watt, setara philips 1.0000 bh 47,520.00 47,520.00
Instalator 0.1045 hr 157,200.00 16,427.40
Mandor 0.0050 hr 192,000.00 960.00
JUMLAH 156,790.44
22 1 Bh - Lampu PLC 13 watt
Lampu PLC 13 watt 1.0000 bh 47,520.00 47,520.00
Instalator 0.1045 hr 157,200.00 16,427.40
Mandor 0.0050 hr 192,000.00 960.00
JUMLAH 109,256.52
21 1 Kwh - Penyambungan daya
Penyambungan daya 1.0000 ls 1,560.00 1,560.00
Instalator 0.0010 hr 157,200.00 157.20
Mandor 0.0001 hr 192,000.00 19.20
JUMLAH 1,736.40
DIBULATKAN 1,736.00
PEKERJAAN LAIN - LAIN
1 1 m1 - Hand railing pipa stainless tangga & selasar
Besi Pipa stainless dia. 2" 1.1000 m1 139,755.00 153,730.50
Pengelasan dengan argon 2.5000 cm 2,541.00 6,352.50
Pekerja 0.3550 hr 134,400.00 47,712.00
Tukang besi 0.8875 hr 157,200.00 139,515.00
Mandor 0.5330 hr 192,000.00 102,336.00
JUMLAH 449,646.00
2 1 m2 - Bak Taman
Pasang Bata Merah 1/2 bata ad. 1 : 4 1.0000 m2 174,574.00 174,574.00
Plesteran 1 : 4 tebal 15 cm 1.0000 m2 81,911.00 81,911.00
JUMLAH 256,485.00
3 1 unit - Bak kontrol 30x30 cm
JUMLAH 168,634.98
4 1 unit - Bak Sampah 100x100x60 cm + Tutup Cheker Plate
Acian 4.8000 m2 47,799.00 229,435.20
Beton Site Mix 1 : 2 : 3 0.1041 m3 1,681,138.00 174,939.22
Baja Tulangan Polos 13.0075 kg 20,829.00 270,933.22
HARGA
SATUAN
Bekisting Sloof Multipleks 9 mm, 2x Pakai 1.0406 m2 260,606.00 271,186.60
Cheker Plat 3.0000 kg 15,246.00 45,738.00
JUMLAH 1,216,524.82
HARGA
SATUAN
5 1 m2 - Pasang Tangga Besi Maintenance + Tutup Manhole Plat Besi + Gembok + Finish Cat
Pipa Besi BSP 2" 2.0000 Btg 943,800.00 1,887,600.00
Besi Plat 14.0000 Kg 15,246.00 213,444.00
Besi Siku 4x4 9.6667 Kg 18,600.00 179,800.00
Kawat Las Listrik 0.3333 Dus 59,004.00 19,668.00
Gembok 60mm merk AXEL 1.0000 bh 39,000.00 39,000.00
Cat Kayu/Besi Setara Glotek 0.5000 Kg 72,336.00 36,168.00
Pengelasan 4.0000 jam 63,240.00 252,960.00
Pekerja 0.5000 hr 134,400.00 67,200.00
Tukang besi 0.5000 hr 157,200.00 78,600.00
Kepala Tukang Besi 0.0500 hr 169,200.00 8,460.00
Mandor 0.0250 hr 192,000.00 4,800.00
JUMLAH 2,787,700.00
6 PEKERJAAN BONGKARAN
1 m2 - Bongkar Paving Block
Pekerja 0.0800 hr 134,400.00 10,752.00
Mandor 0.0250 hr 192,000.00 4,800.00
JUMLAH 15,552.00
7 1 m2 - Bongkar Pagar Precast
Pekerja 0.1000 hr 134,400.00 13,440.00
Mandor 0.0250 hr 192,000.00 4,800.00
JUMLAH 18,240.00
8 1 pohon - Pindah Tanam Pohon
Pekerja 0.5000 hr 134,400.00 67,200.00
Mandor 0.1000 hr 192,000.00 19,200.00
JUMLAH 86,400.00
9 1 m3 - Bongkar struktur bangunan (manual)
Pekerja 2.3520 hr 134,400.00 316,108.80
Mandor 0.0388 hr 192,000.00 7,449.60
JUMLAH 323,558.40
10 1 m3 - Bongkar struktur Bangunan ( dengan alat berat )
Pekerja 1.9600 hr 134,400.00 263,424.00
Mandor 0.0323 hr 192,000.00 6,201.60
Kompresor kap.400 - 6500 ltr/menit 0.1000 jam 110,160.00 11,016.00
Jack Hammer 0.1000 set 33,720.00 3,372.00
JUMLAH 284,013.60
11 1 m2 - Bongkar dinding bata merah
Pekerja 0.1000 hr 134,400.00 13,440.00
Mandor 0.0250 hr 192,000.00 4,800.00
JUMLAH 18,240.00
12 1 m2 - Bongkar lantai keramik
Pekerja 0.0800 hr 134,400.00 10,752.00
Mandor 0.0250 hr 192,000.00 4,800.00
JUMLAH 15,552.00
13 1 m2 - Bongkar genteng
Pekerja 0.0400 hr 134,400.00 5,376.00
Mandor 0.0100 hr 192,000.00 1,920.00
JUMLAH 7,296.00
DIBULATKAN 7,296.00
14 1 m2 - Bongkar rangka atap
Pekerja 0.2000 hr 134,400.00 26,880.00
Tukang kayu 0.0550 hr 157,200.00 8,646.00
Mandor 0.0102 hr 192,000.00 1,958.40
JUMLAH 37,484.40
15 1 m2 - Bongkar plafond
Pekerja 0.1250 hr 134,400.00 16,800.00
Mandor 0.0500 set 192,000.00 9,600.00
JUMLAH 26,400.00
16 1 m2 - Bongkar Kusen
Pekerja 0.3300 hr 134,400.00 44,352.00
HARGA
SATUAN
Mandor 0.0330 hr 192,000.00 6,336.00
Alat bantu 1.0000 set 1,000.00 1,000.00
JUMLAH 51,688.00
HARGA
SATUAN
17 1 m2 - Pekerjaan kupasan dinding
Pekerja 0.0500 hr 134,400.00 6,720.00
Mandor 0.0250 hr 192,000.00 4,800.00
Alat bantu 1.0000 set 1,000.00 1,000.00
JUMLAH 12,520.00
18 1 m2 - Bongkar pintu besi
Pekerja 0.3300 hr 134,400.00 44,352.00
Mandor 0.0330 hr 192,000.00 6,336.00
Alat bantu 2.0000 set 1,000.00 2,000.00
JUMLAH 52,688.00
20 1 m1 - Bongkaran karpusan genteng morando glasur
Pekerja 0.0500 hr 134,400.00 6,720.00
Mandor 0.0225 hr 192,000.00 4,320.00
Alat bantu 1.0000 set 1,000.00 1,000.00
JUMLAH 12,040.00
21 1 m1 - Bongkaran listplank 3 / 30 + 3 / 15 kayu kamper banjar
Pekerja 0.0840 hr 134,400.00 11,289.60
Tukang kayu 0.1680 hr 157,200.00 26,409.60
Mandor 0.0216 hr 192,000.00 4,147.20
JUMLAH 41,846.40
22 1 kg - Bongkar konstruksi gording besi
Pekerja 0.0600 hr 134,400.00 8,064.00
Tukang besi 0.0045 hr 157,200.00 707.40
Mandor 0.0025 hr 192,000.00 480.00
Erection 1.0000 kg 1,452.00 1,452.00
JUMLAH 10,703.40
23 1 m2 - Gelar Plastik
Plastik Cor 1.0000 m2 5,808.00 5,808.00
Pekerja 0.0250 hr 134,400.00 3,360.00
Mandor 0.0130 hr 192,000.00 2,496.00
JUMLAH 11,664.00
NO URAIAN KOEF. SAT HARGA SATUAN JUMLAH
1 bh Lampu Sorot/Lampu Tembak termasuk bahan komplit

Lampu Sorot/Lampu Tembak termasuk bahan komplit 1.0000 bh 900,000.00 900,000.00
Instalator 0.1045 hr 157,200.00 16,427.40
Mandor 0.0050 hr 192,000.00 960.00
JUMLAH 961,736.52
1 unit Pintu double kaca Alumunium PJ1
Frame daun Jendela Alumunium 3" x 1 1/2" 12.6600 m1 158,122.00 2,001,824.52
Engsel Jendela Casemen 16" 2.0000 psg 122,496.00 244,992.00
Engsel pintu 4" 18.0000 psg 42,000.00 756,000.00
Pasangan kaca polos, t= 6 mm (jendela) 2.9100 m2 164,511.00 478,727.01
Karet dan sealent 3.0000 tube - -
Fisher 8.0000 bh 600.00 4,800.00
JUMLAH 6,190,109.53
1 unit Pintu kaca Alumunium double P2
Engsel pintu 4" 6.0000 psg 42,000.00 252,000.00
Fisher 8.0000 bh 600.00 4,800.00
JUMLAH 3,257,549.03
1 unit Pintu kaca Alumunium P3
Fisher 8.0000 bh 600.00 4,800.00
JUMLAH 2,786,477.05
1 unit Jendela J1
Engsel jendela 10.0000 bh 33,792.00 337,920.00
Fisher 8.0000 bh 600.00 4,800.00
JUMLAH 4,979,859.48
1 unit Jendela J2
Engsel Jendela Casemen 16" 4.0000 m1 122,496.00 489,984.00
Engsel jendela 8.0000 bh 33,792.00 270,336.00
Karet dan sealent 2.0000 bh - -
Fisher 8.0000 m2 600.00 4,800.00
Upah potong kaca 0.3510 tube 55,000.00 19,305.00
Upah pasang + aksesories 1.0000 bh 100,000.00 100,000.00
JUMLAH 3,922,535.56
1 unit Jendela j3 ( BV)
Fisher 6.0000 m2 600.00 3,600.00
Upah potong kaca 1.2800 bh 55,000.00 70,400.00
Upah pasang + aksesories 1.0000 m2 100,000.00 100,000.00
JUMLAH 1,802,692.72
1 unit Jendela j4 (BV)

Frame Alumunium warna ukuran 4" x 1 3/4" 2.1000 0 158,122.00 332,056.20
Fisher 4.0000 tube 600.00 2,400.00
Upah pasang + aksesories 1.0000 bh 100,000.00 100,000.00
JUMLAH 958,271.24
DAFTAR HARGA
UPAH DAN BAHAN / MATERIAL
HARGA SATUAN
NO. NAMA BAHAN/MATERIAL SATUAN
(Rp)
1 2 3.00 4
I PASIR DAN BATU
Abu Batu/Screening 5 mm 259,116.00 m3
Batu Belah Pondasi 312,708.00 m3
Batu Pecah/Split ukr. 2 - 3 cm 396,000.00 m3
Batu Pecah/Split ukr. 3 - 4 cm 178,200.00 m3
Macadam/Steel Slag ukr. 5 - 7 cm 273,900.00 m3
Pasir Beton 389,268.00 m3
Pasir pasang 375,540.00 m3
Pasir urug darat 237,600.00 m3
Sirtu 255,156.00 m3
Tanah Merah 264,000.00 m3
Batu Tempel Hitam 184,800.00 m2
Batu alam (Baslto) 360,000.00 m2
Plastik cor 5,808.00 m2
II PAVING BLOCK
Paving Block K 250 Tebal 6 Abu-abu 100,452.00 m2
Grass Block uk. 20.40.6 cm 137,676.00 m2
Kastin Abu-abu ukr. 10.20.40 K 250 73,920.00 m1
III PAGAR PRECAST

Panel precast t : 40 cm p : 2.4 m , mutu beton K225 207,240.00 bh
Panel precast t : 50 cm p : 2.4 m , mutu beton K225 227,040.00 bh
Kolom pagar precast t = 3 m, mutu beton K225 505,560.00 bh
Kolom pagar precast t = 3.5 m, mutu beton K225 567,600.00 bh
IV SEMEN DAN KAPUR

Bata merah 1,200.00 bh
Bata Ringan / Hebel 9,240.00 bh
Rooster Beton 20 x 20 x 7 cm 13,596.00 bh
Rooster keramik uk, 20 x 20 cm 31,020.00 bh
Rooster Beton uk, 20 x 40 cm 17,820.00 bh
Rooster keramik uk, 20 x 40 cm 55,176.00 bh
Glass block 29,040.00 bh
Semen Tiga Roda 50 kg 73,524.00 zak
Semen Warna 16,500.00 kg
Semen Instan (mortar) (40kg) 209,220.00 zak
Compound Jaya (20 Kg) 81,180.00 zak
Mortar 105,336.00 zak
Compound 73,920.00 zak
Floor hardener 9,600.00 kg
V KAYU & PLAFOND

Kaso kayu Meranti Jambi/Palembang - 400 cm 3,894,000.00 m3
Balok Kayu Meranti Jambi/palembang - 400 cm 4,290,000.00 m3
Balok Kayu Kamper Samarinda Oven : 6x15x400 cm 15,851,088.00 m3
Papan Kayu Kamper Samarinda Oven : 3x30x400 cm 15,965,400.00 m3
Papan Kayu Terentang - 400 cm 3,073,488.00 m3
Dolken Ø 8 - 10 cm ukr. 350 - 400 cm 33,000.00 btg
List Gypsum 7 cm 15,840.00 m1
List Gypsum 10 cm 19,800.00 m1
List profil kamper 9,504.00 m1
Gypsum Jaya 9 mm (122 mm x 244 mm) 86,988.00 lbr
GRC Board t = 6 mm 118,800.00 lbr
Kusen dan Daun Pintu PVC ukuran standar 365,112.00 Unit
Multiplek ukr. 122 x 244 x 9 mm 163,416.00 lbr
HARGA SATUAN
(Rp)
1 2 3.00 4
Teakwood ukr. 122 x 244 x 4 mm 121,440.00 lbr
Triplek ukr. 122 x 244 x 4 mm 86,460.00 lbr
Formika 118,140.00 lbr
HARGA SATUAN
(Rp)
1 2 3.00 4
Plafon Gyptile 60 x 60 (Material + Rangka Main Tee + Cross Tee + Terpasang) 193,116.00 m2
Acoustik 60x60 cm (terpasang) 314,556.00 m2
Papan kayu 3x30cm (listplank) 58,476.00 m1
Lem Kayu Putih 24,684.00 Kg
Cotton Tape 5,280.00 rol
VI READYMIX
Readymix beton K-225 tanpa pompa 1,057,650.00 m3
Readymix beton K-225 tanpa pompa (Minimix) 1,584,000.00 m3
VII BUIS BETON
Buis Beton Ukuran .1/2 Ø 20 cm tanpa tulangan panjang 1,00 m lokal 62,700.00 btg
Buis Beton Ukuran .1/2 Ø 30 cm tanpa tulangan panjang 1,00 m lokal 82,500.00 btg
Buis Beton Ukuran .Ø 20 cm tanpa tulangan panjang 1,00 m Lokal 163,944.00 btg
Buis Beton Ukuran .Ø 30 cm tanpa tulangan panjang 1,00 m lokal 188,232.00 btg
VIII CAT
Amplas Kayu 6,435.00 lbr
Ampelas Besi 5,280.00 lbr
Cat minyak setara F Talit 72,336.00 kg
Cat tembok Dulux/ICI/Mowilex interior 85,800.00 kg
Cat tembok Dulux/ICI/Mowilex exterior 114,312.00 kg
Cat tembok setara Vinilex 83,952.00 kg
Cat dasar setara Dulux/ICI/Mowilex 105,600.00 kg
Cat lapangan (teknokote) 90,420.00 kg
Meni setara Nippon 88,968.00 kg
Zincromate 23,100.00 m2
Cat Melamik 68,112.00 kg
Cat Pelitur 67,584.00 kg
Dempul plitur 60,720.00 kg
Ijuk 8,580.00 ikat
Kwas 3" 14,124.00 bh
Minyak Cat/Tinner 30,228.00 ltr
Pelamir Tembok 30,096.00 kg
Rool cat tembok 37,290.00 bh
Aquaproof 63,525.00 kg
HPL 218,130.00 lmbr
Finish HPL 72,600.00 m2
-
IX LANTAI -
Keramik Lantai Uk. 25x25 Standar KW 1 (KIA/Mulia/Asia) 72,105.00 m2
Keramik Dinding Uk. 20x25 Standar KW 1 (Roman/Mulia) 89,760.00 m2
Homogenius tile Uk. 60x60 (Valentino/MML/Garuda/Indogrees) 236,400.00 m2
Homogenius tile Uk. 80x80 (Valentino/MML/Garuda/Indogrees) 276,000.00 m2
Granit Uk. 60x60 cm 300,735.00 m2
Granit Uk. 80x80 cm 423,390.00 m2
Step noising Keramik 10 x 30 33,000.00 bh
Step noising 10 x 20 29,700.00 bh
X SANITASI AIR
Closet Jongkok Merk Toto Tipe Standar 369,732.00 bh
Closet duduk Merk Toto Tipe Standar (komplit) 2,734,512.00 bh
HARGA SATUAN
(Rp)
1 2 3.00 4
Wastafel Merk Toto Tipe Standart (komplit) 2,105,400.00 unit
Urinoir 3,524,400.00 bh
Sekat Urinoir 900,000.00 bh
Kitchen zinck 711,150.00 bh
HARGA SATUAN
(Rp)
1 2 3.00 4
Floor Drain Kuningan 85,800.00 bh
Kran Air Stainlees 108,240.00 bh
Kran leher angsa 204,600.00 bh
Jet spray 161,040.00 bh
Shower 222,090.00 bh
Sealtape 5,280.00 bh
Lem Pipa PVC 12,408.00 tube
sealent 26,862.00 btl
Roofdrain cast iron uk.80 mm 72,600.00 bh
Bak Penampung Air / Tower Tanx Cap. 1000 ltr 2,184,765.00 bh
Bak Penampung Air / Tower Tanx Cap. 500 ltr 1,374,912.00 bh
Bocht LL-D 1" (lokal) 36,445.00 bh
Water moer 1/2 " 19,562.00 bh
Water moer 3/4 " 24,024.00 bh
Water moer 1 " 29,172.00 bh
Water moer 1 1/2 " 54,912.00 bh
Water moer 2 " 78,936.00 bh
Pembuatan sumur bor 145,200.00 m1
Pompa Air Jetpump 2,815,956.00 unit
Gate Valve dia 1/2" 81,378.00 bh
Gate Valve dia 3/4" 118,668.00 bh
Gate Valve dia 1 " 217,800.00 bh
Gate Valve dia 1-1/2" 349,800.00 bh
WLC (Water Level Control) 150,282.00 bh
Pipa PVC dia. 1/2 inch type AW, tebal 22 mm, panjang 4 m 26,520.00 btg
Pipa PVC dia. 1/2 inch type AW, tebal 22 mm 6,630.00 m'
Pipa PVC dia. 3/4 inch type AW, tebal 26 mm, panjang 4 m 35,880.00 btg
Pipa PVC dia. 3/4 inch type AW, tebal 26 mm 8,970.00 m'
Pipa PVC dia. 1 inch type AW, panjang 4 m 48,360.00 btg
Pipa PVC dia. 1 inch type AW 12,090.00 m'
Knee 1/2" 3,696.00 Bh
Knee 3/4" 4,752.00 Bh
Knee 1" 6,204.00 Bh
Knee 2" 15,840.00 Bh
Knee 3" 18,876.00 Bh
Knee 4" 34,056.00 Bh
Knee 4" 78,000.00 Bh
XIII BAJA TULANGAN / PROFIL

Besi beton polos 15,000.00 kg
Besi beton ulir 16,200.00 kg
Baja Canal C 17,400.00 kg
Baja IWF ex.DN SII 18,600.00 kg
Besi siku 18,600.00 kg
Besi Siku/Profil 40 x 40 x 4 18,600.00 kg
Besi Hollow 4 x 4 cm (utk plafon) 37,752.00 btg
Besi Hollow 4 x 2 cm (utk Plafon) 32,208.00 btg
Besi Hollow 4 x 4 cm x 0.7 (utk pagar) 191,400.00 btg
Besi Hollow 4 x 2 cm x 0.7 (utk Pagar) 103,488.00 btg
Hollow Aluminium (rangka composit panel) 65,340.00 btg
Besi pipa stainless steel Ø 2" 139,755.00 m1
Besi pipa stainless steel Ø 1½" 119,790.00 m1
Besi Plat 2 mm 15,246.00 kg
Besi Plat Strip 2 x 30 mm, (6 m) 23,760.00 kg
Besi Plat Strip 5 x 30 mm, (6 m) 25,080.00 kg
HARGA SATUAN
(Rp)
1 2 3.00 4
Besi Plat Strip 4 mm x 40 mm, (6 m) 76,560.00 kg
Besi Hollow 60 x 60 x 1,8 384,780.00 btg
Kisi - kisi WPC 936,000.00 btg
Kisi - kisi kayu 702,000.00 btg
Led Strip wana Putih 54,600.00 m1
Sekrup Gypsum Merk Zolo 2 x 6" (isi 1.000 pieces) 66,000.00 dus
HARGA SATUAN
(Rp)
1 2 3.00 4
Pipa Galv Medium dia 1.5 inch P : 6 m (3,2 mm) (SNI) (3,65 kg/m) 627,000.00 btg
Pipa Galv Medium dia 1.5 inch P : 6 m (3,2 mm) (SNI) (3,65 kg/m) 28,512.00 kg
Pipa Galv Medium dia 2 inch P : 6 m (3,2 mm) (SNI) (3,65 kg/m) 943,800.00 btg
Pipa Galv Medium dia 2 inch (3,2 mm) (SNI) 43,032.00 kg
Pipa Galv Medium dia 2,5 inch P : 6 m (3,2 mm) (SNI) (6,51 kg/m) 1,086,756.00 btg
Pipa Galv Medium dia 2,5 inch (3,2 mm) (SNI) 49,500.00 kg
Pipa Galv Medium dia 3 inch P : 6 m (3,2 mm) (SNI) (8,47 kg/m) 1,456,356.00 btg
Pipa Galv Medium dia 3 inch (3,2 mm) (SNI) 66,396.00 kg
Dop Pipa Galv Medium dia 3 inch 56,232.00 bh
Besi pipa Galvanis (GIP) 3" 27,984.00 kg
Pipa Hitam Medium Lokal dia 2"; tebal=2 mm 15,312.00 kg
Pek. Erection 1,452.00 kg
Angkur baut 12mm 20,763.00 kg
base plat 5mm 27,588.00 kg
Pengelasan dg listrik 2,541.00 cm
Pengelasan 217,800.00 ls
Ongkos Pasang Pagar Besi 181,500.00 ls
Stek Gantungan u/ plafond besi Ø 10 mm 7,260.00 bh
Daun Pintu Kayu Kamper Samarinda (Bukan Oven) 2,758,800.00 Unit
Daun Pintu Kayu Kamper Samarinda Kualitas Export (Oven) 3,528,360.00 Unit
Kassa Gypsum / Textille 8,712.00 rol
Galvanis 4x4 tbl = 1,6 mm 232,320.00 btg
Galvanis 5x5 tbl = 1,6 mm 275,880.00 btg
Besi galvanis Ø 2 inch 108,900.00 m1
Besi tempa 16 mm 217,800.00 btg
Braket galvanis ACP 18,000.00 bh
Rangka alumunium composite (Al. 40x40x2 mm) 59,400.00 m
Skrup almunium 20,400.00 kg
Pengelasan & Pengecatan 72,600.00 ls
Ongkos pasang Pagar Besi 72,600.00 ls
XIV PAKU DAN KAWAT
Kawat beton 28,380.00 kg
Paku segala ukuran (rata-rata) 20,328.00 kg
Wiremesh DM 8,dia.8x8,spasi 150x150mm,uk.5,4x2,1 m 900,000.00 lbr
Wiremesh DM 8,dia.8x8,spasi 150x150mm,uk.5,4x2,1 m 891,990.00 m2
Tiang BRC 150 cm Ø 2 " medium 237,336.00 btg
Pagar BRC t = 1,20 m Ø 8 p=24m 462,000.00 Lbr
Pagar BRC t = 1,75 m Ø 6 330,000.00 Lbr
Pintu engkel pagar BRC T.120 (tipe FP120-EP2/HD2, ukuran : 120 x 240, Ø 6mm) 787,419.00 unit
Bondek 146,124.00 m2
Wall Angle 25,555.00 btg
Suspention Road 4 mm 21,780.00 unit
Paku Riffet 528.00 bj
Paku tembak 65,208.00 Kg
Drywall Screw 89,100.00 dos
Dyna Bolt 4,752.00 bh
Kawat Harmonika dia 3,2 mm 29,040.00 m2
Kawat Duri 30 m 91,872.00 roll
Kawat las listrik 59,004.00 dus
XVI LISTRIK
Kabel NYM 3x2.5 mm 16,800.00 m
Kabel NYM 3x6 mm 33,600.00 m
Kabel NYY 4X6mm2 + NYA 1X4mm2 50,400.00 m
Kabel NYY 4x2.5 mm2 26,100.00 m1
Kabel NYY 4x35mm2 251,160.00 meter
Klem kabel 11,760.00 dus
Pipa AW 1/2" 6,840.00 m
Saklar tunggal 19,200.00 bh
Saklar double 22,800.00 bh
HARGA SATUAN
(Rp)
1 2 3.00 4
Stop Kontak 22,200.00 bh
Stop Kontak AC 71,160.00 bh
Lampu TL 2 x 18 watt, armatur, komplit philips 158,400.00 bh
Lampu TKI 2 x 18 watt, armatur, komplit philips 382,272.00 bh
Lampu Down Light 59,400.00 bh
HARGA SATUAN
(Rp)
1 2 3.00 4
Lampu baret kotak 40 w 221,640.00 bh
Lampu SL 18 watt, komplit philips 47,520.00 bh
Lampu TL 1 x 36 watt, armatur, komplit philips 79,800.00 bh
Lampu Halogen 50 Watt Merk : Philips/osram 631,620.00 buah
Lampu pagar 279,600.00 bh
Lampu taman lengkap (lampu + tiang galvanis) 742,800.00 bh
Lampu Sorot/Lampu Tembak termasuk bahan komplit 900,000.00 bh
Fitting Keramik 7,980.00 bh
Exhausfan 428,400.00 bh
Penyambungan daya Listrik 1,560.00 watt
Grounding Panel 559,020.00 ls
Box MCB 46,200.00 unit
Box MCB, 4MCB 900,000.00 unit
Box Panel 40x60 cm 1,057,440.00 unit
Box Panel 30x40 cm 755,040.00 unit
MCB 6 Ampere 45,960.00 bh
Perangkat Penangkal Petir 1,452,000.00 titik
Sparing Kabel (Pipa conduit) 21,000.00 bh
XIII ATAP
Alumunium Foil 1 muka, medium weight (HF 404) 26,928.00 m2
Alumunium Foil 2 muka 39,930.00 m2
Alumunium Foil 2 muka dengan bubble 58,080.00 m2
Genteng Zincalume (Bahan) Gelombang Besar t=0.35 183,480.00 m2
Genteng Metal Multi Roof (Stone Chip) t=0.35 333,960.00 m2
Penutup atap Alderon 303,600.00 m2
Karpusan atap Alderon 47,880.00 m1
Penutup atap Onduline 286,800.00 m2
Nok Metal Multiroof (Stone Chip) 72,600.00 m1
Seng gelombang 180 x 90 x 0,20 253,440.00 lbr
Rangka Atap Baja Ringan (Terpasang) 222,000.00 m2
Penutup atap (Zincalume warna t:0,35mm + Roofmesh + alumunium foil 2 sisi) - m2
Listplank GRC l = 15 cm, p = 2.4 m, t=9mm 55,902.00 lbr
Listplank GRC l = 20 cm, p = 2.4 m, t=9mm 62,964.00 lbr
Listplank GRC l = 15 cm, p = 2.4 m, t=12mm 52,800.00 m
Listplank GRC l = 30 cm, p = 2.4 m, t=12mm 66,000.00 m
Talang PVC 20X20 cm, p=4 m 64,680.00 bh
Roofmesh spasi 75x75X1.3 21,780.00 m2
Glass wool 55,902.00 m2
Asbes semen gelombang 66,660.00 lbr
Atap Polycarbonat ( 11.8 x 2.1 x 4 mm ) 1,663,200.00 lbr
Atap Polycarbonat ( 11.8 x 2.1 x 4 mm ) 1,663,200.00 m2
XV KACA DAN ALUMUNIUM
Kaca polos 5 mm 164,511.00 m2
Kaca polos 6 mm 164,511.00 m2
Kaca Es 5 mm 279,510.00 m2
Kaca Rayben 5 mm 208,652.00 m2
Kaca reflektif 6 mm 638,880.00 m2
Kaca tempered 12 mm 1,064,316.00 m2
Frameless tempered 12 mm 1,064,316.00 m2
Folding gate galvalum, t=0.5mm 678,810.00 m2
Kusen Alumunium Ukuran 3" x 1 1/2" 127,776.00 m1
Kusen Alumunium Ukuran 4" x 1 3/4" 159,720.00 m1
Frame daun Pintu Alumunium 4" x 1 1/2" 143,640.00 m1
Frame daun Jendela Alumunium 4" x 1 1/2" 158,122.00 m1
Krepyak/louvre/jalusi alumunium 614,922.00 m2
Lover alumunium 614,922.00 m2
Pintu alumunium (kusen + daun pintu) 2,766,931.00 unit
Daun Jendela Alumunium 632,491.00 m2
Kunci Double Slaag Solid 287,760.00 bh
Kunci KM / WC 84,480.00 bh
HARGA SATUAN
(Rp)
1 2 3.00 4
Handle pintu 211,560.00 set
Door Closer 277,200.00 set
Floor hings ex dexon 1,584,000.00 set
Pacth Fitting ex dexon 990,000.00 set
Grendel Ukuran 4" setara Solid 19,200.00 bh
Grendel tanam pintu 95,580.00 bh
HARGA SATUAN
(Rp)
1 2 3.00 4
Grendel besi + Kunci 87,120.00 set
Slot + Dudukan besi 10mm 36,300.00 bh
Kunci Gembok 39,000.00 bh
Karet List 7,986.00 m1
Sealent 26,862.00 tube
Karet List + sealent -
Rambucis 29,620.00 bh
Engsel Pintu Nilon ukuran 3" 33,792.00 ps
Engsel Pintu Nilon ukuran 4" 42,000.00 ps
Engsel Jendela Casemen 8" 70,857.00 ps
Engsel Jendela Casemen 16 " 122,496.00 set
Hak Angin 32,604.00 bh
Roda besi 94,380.00 bh
Slot Pintu / Jendela 15,312.00 bh
Fisher 600.00 bh
XVII SEWA ALAT

Truck pompa beton 3,000,000.00 8 jam
Buldozer 100 - 150 HP 384,000.00 Jam
Compressor 4000-6500 liter/menit 110,160.00 Jam
Concrete Vibrator 31,920.00 Jam
Excavator 80 - 120 HP 325,560.00 Jam
Generator Set 125 KVA 260,880.00 Jam
Jack Hammer 33,720.00 Jam
Stamper 65,640.00 Jam
Concrete Mixer 0,30 - 0,60 m3 56,640.00 Jam
Mesin las 63,240.00 Jam
Mobdemob Alat Pancang Hidraulick 1 unit 18,000,000.00 unit
Scaffolding 30,000.00 set/bulan
Baby walles 27,960.00 Jam
Mesin Trowel 74,250.00 Jam
Finish Beton Menggunakan Mesin Trowel 6,600.00 m2
XVIII TAMBAHAN
Tiang pancang uk, 20x20 262,020.00 m
Tiang pancang uk, 25x25 296,736.00 m
Pemancangan mini pile segitiga 28x28x28 cm 385,756.00 m
Aluminium Composit Panel (ACP) 0.3 mm uk,122x240 478,560.00 m2
Sunblast/Stiker Kaca 155,100.00 m2
Tiang Bendera Stainless t : 5m 4,791,600.00 unit
Penyambungan PDAM 2,395,800.00 m
Huruf Stainles 30 cm 540,000.00 hrf
Huruf Stainles 25 cm 239,580.00 hrf
Logo kota tangerang 2,395,800.00 unit
Net Volley 384,360.00 bh
Jaring Gawang 828,120.00 set
Pipa listrik panjang 4 m 21,252.00 btg
Stop kontak telpon 25,080.00 bh
Material bantu air bersih 1,452.00 ls
Material bantu air kotor 2,904.00 ls
Testing ME 145,200.00 ls
Bak kontrol 600 x 600 x 400 229,416.00 bh
Rumput Gajah Mini 18,000.00 m2
Pohon Jakaranda 54,000.00 phn
Ketapang 300,000.00 phn
Kiara Payung 180,000.00 phn
Trembesi 180,000.00 phn
Biola Cantik 102,000.00 phn
Bougenville variegata 96,000.00 phn
Potong kepala tiang pancang 180,000.00 unit
Jasa Borepile dia.30 cm 191,400.00 m
HARGA SATUAN
(Rp)
1 2 3.00 4
Bioceramic Fiber Type C ukuran 65x30x55 berat 65kg Kapasitas 50 orang + Sumur Resapan 5,400,000.00 bh
MCCB 250A, 36kA 840,000.00 bh
MCCB 225A, 25kA 754,800.00 bh
MCCB 75A, 25kA 252,000.00 bh
HARGA SATUAN
(Rp)
1 2 3.00 4
MCCB 60A, 25kA 204,000.00 bh
MCB 32A,6KA 3P NC45N 107,400.00 bh
MCB 25A,6KA 3P NC45N 84,000.00 bh
MCCB 200A, 25kA 672,000.00 bh
MCCB 80A, 25kA 268,800.00 bh
MCB 20A,6KA 3P NC45N 67,200.00 bh
MCB 16A,6KA 3P NC45N 52,080.00 bh
MCB 10A,6KA 3P NC45N 47,160.00 bh
MCB 6A,4,5KA 1P Domae 45,960.00 bh
Contaktor D.O.L 10A 54,000.00 bh
Pilot Lamp + Fuse 4A ex Telemecanique 66,000.00 bh
Selector switch 7 posisi ex Telemecanique 78,000.00 bh
Ampere meter lengkap trafo arus 180,000.00 bh
Volt meter 0 s/d 500V 90,000.00 bh
Comb Busbar 60,000.00 bh
Box panel 50x70x25 cm lengkap dgn wiring 900,000.00 bh
Box panel 50x60x20 cm lengkap dgn wiring 876,000.00 bh
Box panel 60x80x25 cm lengkap dgn wiring 1,020,000.00 bh
Grounding Panel 559,020.00 bh
Biaya Pasang 180,000.00 bh
Pengelasan & Pengecatan 72,600.00 ls
Ongkos pasang Pagar Besi 72,600.00 ls
Biaya Pasang 180,000.00 bh
XVIII UPAH
Pekerja / knek 134,400.00 hari
Tukang gali 139,200.00 hari
Kepala Tukang Batu 180,000.00 hari
Tukang Batu 142,200.00 hari
Kepala Tukang Kayu 174,000.00 hari
Tukang Kayu 157,200.00 hari
Kepala Tukang Besi 169,200.00 hari
Tukang Besi 157,200.00 hari
Kepala Tukang Cat 166,800.00 hari
Tukang Cat 138,000.00 hari
Mandor / pengawas 192,000.00 hari
Instalator / Tukang Listrik 157,200.00 hari
Pembantu Instalator 141,600.00 hari
Pembantu Instalator 141,600.00 hari
-
HARGA
SATUAN
PEKERJAAN KUSEN ALUMUNIUM

1 bh - Kusen Pintu Alumunium (P1)
Daun pintu double sungkai 3.3600 m2 ### 3,761,288.16
Engsel 2.0000 ps 42,000.00 84,000.00
Kunci Double Slaag setara Solid 1.0000 bh 287,760.00 287,760.00
Finish HPL 6.7200 m2 72,600.00 487,872.00
Handle Pintu solid 1.0000 ps 211,560.00 211,560.00
Sealent 1.0000 tube 26,862.00 26,862.00
Pekerja 0.3456 hr #REF! #REF!
Tukang 1.2944 hr #REF! #REF!
Mandor 0.0656 hr #REF! #REF!
JUMLAH #REF!
DIBULATKAN #REF!
Daun pintu double sungkai 1.6800 m2 ### 1,880,644.08
Engsel 1.0000 ps 42,000.00 42,000.00
Finish HPL 2.0000 m2 72,600.00 145,200.00
Handle Pintu solid 1.0000 ps 211,560.00 211,560.00
Sealent 1.0000 tube 26,862.00 26,862.00
JUMLAH #REF!
DIBULATKAN #REF!
1 bh - Kusen Pintu PVC (P3)
Kusen Pintu PVC (P3) 1.0000 m' 365,112.00 365,112.00
Sealent 0.5000 tube 26,862.00 13,431.00
JUMLAH #REF!
DIBULATKAN #REF!
Frame daun Pintu Alumunium 1.8400 m' 158,122.00 290,944.48
Sealent 1.1069 tube 26,862.00 29,734.04
Door Closser 1.0000 set 277,200.00 277,200.00
Floor hing 1.0000 set ### 1,584,000.00
Handle Pintu aluminium 1.0000 ps 211,560.00 211,560.00
Karet List 1.2800 m' 7,986.00 10,222.08
JUMLAH #REF!
DIBULATKAN #REF!
1 bh - Kusen Alumunium (J1)

Kaca Ryben 5 mm 2.0100 m2 208,652.00 419,390.52
Frame jendela 1.8400 m' 158,122.00 290,944.48
cesment 1.0000 ps 70,857.00 70,857.00
Sealent 0.9685 tube 26,862.00 26,015.95
JUMLAH #REF!
DIBULATKAN #REF!
1 bh - Kusen Alumunium (JBV2)
JUMLAH #REF!
DIBULATKAN #REF!
1 bh - Kusen Alumunium (JBV1)
Kaca Ryben 5 mm 0.4800 m2 208,652.00 100,152.96
Sealent 0.5669 tube 26,862.00 15,228.85
JUMLAH #REF!
DIBULATKAN #REF!
1 M' - Mengerjakan railling tangga besi
Besi pipa Galvanize (GIP) struktur 2" 1.1000 btg 943,800.00 1,038,180.00
Besi pipa Galvanize (GIP) struktur 1.5" 0.8000 btg 627,000.00 501,600.00
Besi dia 16 mm 6.3200 kg 20,829.00 131,639.28
Aksesories dan perlengkapan 0.2500 hrg 647,829.00 161,957.25
Tukang besi 1.0000 hr #REF! #REF!
JUMLAH #REF!
DIBULATKAN #REF!
1 m' - Pas. Pagar Hollow
Pengelasan & Pengecatan 1.0000 ls #REF! #REF!
Ongkos pasang Pagar Besi 1.0000 ls #REF! #REF!
JUMLAH #REF!
DIBULATKAN #REF!
1 m2 - Pas. Pintu Pagar Hollow Dorong
Roda Besi 2.0000 bh 94,380.00 188,760.00
Plat besi 6 mm untuk dudukan roda 0.8700 kg 25,080.00 21,819.60
Besi Siku 40 x 40 x 4 untuk rel 1.3000 kg 18,600.00 24,180.00
Besi beton polos dia. 10 untuk rel 0.6820 kg 20,829.00 14,205.38
Besi beton polos dia. 12 untuk angkur rel 0.2670 kg 20,829.00 5,561.34
JUMLAH #REF!
DIBULATKAN #REF!
1 m2 - Pas. Pintu Pagar Hollow
JUMLAH #REF!
DIBULATKAN #REF!
1 unit - Bak air fiber glass kap. 500 ltr
Pasir pasang 0.1500 m3 375,540.00 56,331.00
Semen PC ( 50 kg ) 0.1000 zak 73,524.00 7,352.40
Bak air fiber glass kap. 500 ltr 1.0000 bh 1,374,912.00 1,374,912.00
Tukang batu 0.2500 hr #REF! #REF!
JUMLAH #REF!
DIBULATKAN #REF!
PERHITUNGAN VOLUME (Back up)
RENOVASI RUMAH TINGGAL
NO URAIAN PEKERJAAN VOLUME SAT Perhitungan Jumlah
I Pekerjaan Persiapan
1 Pek. Pengukuran / Bouwplank 41.00 m1 = 41.00
2 Keamanan 1.00 Ls = 1.00
3 Air kerja & listrik kerja 1.00 Ls = 1.00
II Pekerjaan Pagar dan Pintu Besi

1 Pek. Galian tanah pondasi setempat 6.50 m3 13.00 x 0.50 x 0.50 x 2.00 = 6.50
2 Urugan pasir bawah pondasi t = 10 cm 1.30 m3 13.00 x 0.50 x 0.10 x 2.00 = 1.30
3 Lantai kerja t = 5 cm 0.65 m3 13.00 x 0.50 x 0.05 x 2.00 = 0.65
4 Pas. Pondasi beton setempat 2.60 m3 13.00 x 0.50 x 0.20 x 2.00 = 2.60
5 Pek. Beton sloof 20/20cm 0.16 m3 2.00 x 0.20 x 0.20 x 2.00 = 0.16
6 Pek. Beton Kolom praktis 15/15 cm 0.18 m3 2.00 x 0.15 x 0.15 x 4.00 = 0.18
7 Pas. Bata ringan 8.00 m2 2.00 x 2.00 x 1.00 x 2.00 = 8.00
8 Pas. Dinding plester batu Templek 16.00 m2 2.00 x 2.00 x 2.00 x 2.00 = 16.00
9 Pek. Pagar Besi
a Dinabolt M. 10 mm 52.00 bh 13.00 x 2.00 x 1.00 x 2.00 = 52.00
b Plat t = 6 mm Dudukan tiang 25.28 kg 13.00 x 0.04 = 0.52 0.18 140.00 = 25.28
c Besi Hollow Galvanis 75 x 75 mm t = 1,2 mm 244.92 kg 52.00 ; 6.00 = 8.67 x 28.26 = 244.92
d Besi Hollow Galvanis 40 x 60 mm t = 1,2 mm 214.83 kg 76.00 ; 6.00 = 12.67 x 16.96 = 214.83
e Besi Hollow Galvanis 40 x 40 mm t = 1,2 mm 300.30 kg 234.00 ; 6.00 = 39.00 x 7.70 = 300.30
f Finishing cat hitam Bodelac 68.24 m2 52.00 x 0.30 = 15.60
76.00 x 0.20 = 15.20
234.00 x 0.16 = 37.44
68.24
10 Pek. Pintu Besi
a Engsel pintu 4.00 bh 4.00 x 1.00 x 1.00 x 1.00 = 4.00
b Besi Hollow Galvanis 75 x 75 mm t = 1,2 mm 59.35 kg 12.60 ; 6.00 = 2.10 x 28.26 = 59.35
c Besi Hollow Galvanis 40 x 60 mm t = 1,2 mm 16.28 kg 5.76 ; 6.00 = 0.96 x 16.96 = 16.28
d Besi Hollow Galvanis 40 x 40 mm t = 1,2 mm 26.69 kg 20.80 ; 6.00 = 3.47 x 7.70 = 26.69
e Finishing cat hitam Bodelac 8.26 m2 12.60 x 0.30 = 3.78
5.76 x 0.20 = 1.15
20.80 x 0.16 = 3.33
8.26
11 Pek. Dinding Planter Box
a Pek. Galian tanah pondasi 53.28 m3 37.00 x 0.30 x 0.40 x 12.00 = 53.28
b Pek. Beton sloof 20/30cm 2.22 m3 37.00 x 0.20 x 0.30 x 1.00 = 2.22
c Pek. Beton Balok pengikat 10/10cm 0.09 m3 8.64 x 0.10 x 0.10 x 1.00 = 0.09
d Pek. Beton kolom praktis 10/10cm 0.09 m3 8.80 x 0.10 x 0.10 x 1.00 = 0.09
e Pas. Bata ringan 14.80 m2 37.00 x 0.40 x 1.00 x 1.00 = 14.80
f Plesteran + acian 34.04 m2 37.00 x 0.92 x 1.00 x 1.00 = 34.04
13 Pek. Pintu Besi Ruang Pompa
a Frame besi hollow 40 x 60 t = 1 mm 44.10 kg 15.60 ; 6.00 = 2.60 x 16.96 = 44.10
b Plat t = 2 mm luar dalam 119.34 kg 3.68 x 2.00 = 7.36 2.56 46.70 = 119.34
c Alumunium Louver uk 60 x 40 cm (Frame 3'') 2.00 bh 2.00 x 1.00 = 2.00
d Real pintu Sleading + Cover plat 1,5mm 1.00 unit 1.00 = 1.00
e Roda pinti d. 3'' 2.00 bh 2.00 = 2.00
f Finishing cat Coklat 7.36 m2 1.60 x 2.30 x 2.00 = 7.36

Rab Pagar Besi Bali Resort 2022 Samping

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Rab Pagar Besi Bali Resort 2022 Samping

Diunggah oleh

Hak Cipta:

Format Tersedia

RENCANA ANGGARAN BIAYA

HARGA PERKIRAAN SENDIRI (HPS)

PROGRAM : Program Peningkatan kesiagaan dan pencegahan bahaya kebakaran

PROGRAM : Program Peningkatan kesiagaan dan pencegahan bahaya kebakaran

I PEKERJAAN PERSIAPAN #REF!

No Uraian Pekerjaan Jumlah (Rp)

I Pekerjaan Persiapan 6,548,483.00

Tangerang, 02 Nopember 2022

Tangerang, 02 Nopember 2022

1 1 m3 - Cor beton K.125 ( manual )

7 1 unit - Pagar Pintu Besi Galvanis (PG 1)

1 bh Lampu Sorot/Lampu Tembak termasuk bahan komplit

1 unit Jendela j4 (BV)

III PAGAR PRECAST

IV SEMEN DAN KAPUR

V KAYU & PLAFOND

XIII BAJA TULANGAN / PROFIL

XVII SEWA ALAT

PEKERJAAN KUSEN ALUMUNIUM

1 bh - Kusen Alumunium (J1)

NO URAIAN PEKERJAAN VOLUME SAT Perhitungan Jumlah

II Pekerjaan Pagar dan Pintu Besi

Anda mungkin juga menyukai