(EE)
PEKERJAAN :
#REF!
LOKASI :
KAMPUS POKA UNPATTI -
KOTA AMBON
Terbilang : Dua Milyard Tiga Ratus Sembilan Belas Juta Sembilan Ratus Tiga Puluh Delapan Ribu Rupiah
Konsultan Perencana
CV. RESPACE
AMIRUDDIN HASRI. ST
DIREKTUR
ANALISA HARGA SATUAN PEKERJAAN
I UPAH KERJA
1 Kepala Tukang Org/Hari 145,000.00 On Site
2 Mandor Org/Hari 175,000.00 On Site
3 Pekerja Org/Hari 95,000.00 On Site
4 Tukang Batu Org/Hari 120,000.00 On Site
5 Tukang Besi Org/Hari 120,000.00 On Site
6 Tukang Cat Org/Hari 120,000.00 On Site
7 Tukang Kayu Org/Hari 120,000.00 On Site
8 Tukang Las Org/Hari 120,000.00 On Site
II BAHAN BANGUNAN
1 Bata merah ukuran ( 5 x 11 x 25 ) Bh 2,075.50 On Site
2 Semen Tonasa Kg 1,844.20 On Site
3 Pasir Pasang M³ 283,050.00 On Site
LAPORAN KEMAJUAN PEKERJAAN
PEKERJAAN :
LANJUTAN PEMBANGUNAN GEDUNG PENUNJANG BISNIS
UNIVERSITAS PATTIMURA TAHAP III TAHUN 2022
LOKASI :
Kampus Unpatti Poka - Ambon
TAHUN ANGGARAN :
2022
A PEKERJAAN PERSIAPAN
1 Pengukuran Ls 1.00 700,000.00 700,000.00
2 Pembersihan Akhir Ls 1.00 1,000,000.00 1,000,000.00
3 Dokumentasi & Pelaporan Ls 1.00 1,300,000.00 1,300,000.00
sub total 3,000,000.00
B PEKERJAAN LOBBY
PARTISI DINDING
1 Pemasangan Multiplek Wall M2 48.00 453,000.00 21,744,000.00
2 Pemasangan/Finishing HPL M2 48.00 429,000.00 20,592,000.00
sub total 42,336,000.00
MEJA RESEPSIONIS
1 Meja Resepsionis Unit 1.00 6,400,000.00 6,400,000.00
2 Lemari Unit 1.00 6,000,000.00 6,000,000.00
sub total 12,400,000.00
PARTISI BACKDROP DENAH
1 Backdrop Denah M 2.80 550,000.00 1,540,000.00
2 Denah Akrilik Ls 1.00 1,900,000.00 1,900,000.00
sub total 3,440,000.00
PENGECATAN
1 Dinding Lobby Interior ( 2x cat Warna ) M2 20.00 60,000.00 1,200,000.00
sub total 1,200,000.00
LAIN - LAIN
1 Pot Bunga Bh 8.00 793,500.00 6,348,000.00
sub total 6,348,000.00
ALI SAMANERI
Direktur
LAPORAN PROGRES MINGGUAN
MINGGU KE I
PERIODE 29 JULI - 4 AGUSTUS 2022
Pekerjaan : Lanjutan Pembangunan Gedung Penunjang Bisnis Universitas Pattimura Tahap III Tahun 2022
Lokasi : Poka - Ambon
Tahun Anggaran : 2022
KEMAJUAN PEKERJAAN
PERSENTASE
MINGGU LALU MINGGU INI S/D MINGGU INI
HARGA SATUAN JUMLAH BOBOT PENYELESAIA
NO URAIAN PEKERJAAN SAT. VOLUME JUMLAH HARGA
(Rp.) HARGA (Rp.) (%) BOBOT ( % BOBOT ( % BOBOT N TERHADAP
VOLUME VOLUME VOLUME PEKERJAAN
) ) ( RP ) (%)
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
A PEKERJAAN PERSIAPAN
1 Pembersihan Awal Ls 1.00 1,650,000.00 1,650,000.00 0.83 - - 1.00 0.827 1.00 1,650,000.00 0.827 100.000
2 Pelaporan dan Dokumentasi Ls 1.00 2,000,000.00 2,000,000.00 1.00 - - 0.50 0.501 0.50 1,000,000.00 0.501 50.000
3 Pembersihan Akhir Ls 1.00 2,000,000.00 2,000,000.00 1.00 - - - - - - - -
Sub Total 5,650,000.00 2.83 1.328 1.328 ###
B PEKERJAAN BETON ###
LANTAI - II ELV. +3.800 s/d +7.600
1 Kolom K1 250 X 250 ###
Beton Mutu f'c = 19,3 Mpa (K-225) M³ 2.63 1,460,086.82 3,832,727.90 1.92 - - 1.31 0.960 1.31 1,916,363.95 0.960 50.000
Pembesian dengan Besi Polos atau Ulir Kg 421.13 32,061.45 13,502,027.87 6.76 - - 421.13 6.764 421.13 13,502,027.87 6.764 100.000
Bekisting untuk Kolom (2x Pakai) M² 42.00 261,058.63 10,964,462.25 5.49 - - 42.00 5.493 42.00 10,964,462.46 5.493 100.000
2 Plat Lantai t = 10 cm ###
Beton Mutu f'c = 19,3 Mpa (K-225) M³ 11.36 1,460,086.82 16,593,740.70 8.31 - - 11.36 8.313 11.36 16,593,740.70 8.313 100.000
Pembesian dengan Besi Polos atau Ulir Kg 797.88 32,061.45 25,581,204.63 12.82 - - 797.88 12.815 797.88 25,581,204.63 12.815 100.000
Bekisting Plat Lantai dengan Bondek M² 94.71 401,506.78 38,025,703.68 19.05 - - 94.71 19.050 94.71 38,025,703.37 19.050 100.000
Sub Total 108,499,867.03 54.35 53.395 0.960 ###
LANTAI - III ELV. +7.600 s/d +11.400
1 Balok BL-1 200 X 300 ###
Beton Mutu f'c = 19,3 Mpa (K-225) M³ 2.97 1,460,086.82 4,336,457.86 2.17 - - - - - - - -
Pembesian dengan Besi Polos atau Ulir Kg 842.60 32,061.45 27,014,966.51 13.53 - - 421.30 6.767 421.30 13,507,483.26 6.767 50.000
Bekisting untuk Balok M² 39.60 409,998.00 16,235,920.80 8.13 - - 19.80 4.067 19.80 8,117,960.40 4.067 50.000
2 Balok BL-2 150 x 300 ###
Beton Mutu f'c = 19,3 Mpa (K-225) M³ 0.36 1,460,086.82 532,201.65 0.27 - - - - - - - -
Pembesian dengan Besi Polos atau Ulir Kg 172.50 32,061.45 5,530,525.95 2.77 - - 86.25 1.385 86.25 2,765,262.97 1.385 50.000
Bekisting untuk Balok M² 6.08 409,998.00 2,490,737.85 1.25 - - 3.04 0.624 3.04 1,245,368.93 0.624 50.000
3 Balok BK 150 x 200 ###
Beton Mutu f'c = 19,3 Mpa (K-225) M³ 0.54 1,460,086.82 790,637.01 0.40 - - - - - - - -
Pembesian dengan Besi Polos atau Ulir Kg 127.41 32,061.45 4,085,092.71 2.05 - - - - - - - -
Bekisting untuk Balok M² 9.93 409,998.00 4,070,255.15 2.04 - - - - - - - -
Sub Total 65,086,795.49 32.61 12.843 - ###
C PEKERJAAN PASANGAN
1 Pasang Dinding Batako, tebal 1/2 Bata 1 PC : 5 Psr M² 132.86 153,370.21 20,377,149.53 10.21 - - - - - - - -
Sub Total 20,377,149.53 10.21 - - ###
JUMLAH TOTAL 199,613,812.05
KEMAJUAN PEKERJAAN
PERSENTASE
MINGGU LALU MINGGU INI S/D MINGGU INI
HARGA SATUAN JUMLAH BOBOT PENYELESAIA
NO URAIAN PEKERJAAN SAT. VOLUME JUMLAH HARGA
(Rp.) HARGA (Rp.) (%) BOBOT ( % BOBOT ( % BOBOT N TERHADAP
VOLUME VOLUME VOLUME PEKERJAAN
) ) ( RP ) (%)
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
DI BULATKAN 199,610,000.00 100.00 67.57 134,869,578.54 34.93
Pekerjaan : Lanjutan Pembangunan Gedung Penunjang Bisnis Universitas Pattimura Tahap III Tahun 2022
Lokasi : Poka - Ambon
Tahun Anggaran : 2022
KEMAJUAN PEKERJAAN
PERSENTASE
MINGGU LALU MINGGU INI S/D MINGGU INI
HARGA SATUAN JUMLAH BOBOT PENYELESAIA
NO URAIAN PEKERJAAN SAT. VOLUME JUMLAH HARGA
(Rp.) HARGA (Rp.) (%) BOBOT ( % BOBOT ( % BOBOT N TERHADAP
VOLUME VOLUME VOLUME PEKERJAAN
) ) ( RP ) (%)
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
A PEKERJAAN PERSIAPAN
1 Pembersihan Awal Ls 1.00 1,650,000.00 1,650,000.00 0.83 1.00 0.83 - - 1.00 1,650,000.00 0.827 100.000
2 Pelaporan dan Dokumentasi Ls 1.00 2,000,000.00 2,000,000.00 1.00 0.50 0.50 0.50 0.501 1.00 2,000,000.00 1.002 100.000
3 Pembersihan Akhir Ls 1.00 2,000,000.00 2,000,000.00 1.00 - - 1.00 1.002 1.00 2,000,000.00 1.002 100.000
Sub Total 5,650,000.00 2.83 1.328 1.503 2.830
B PEKERJAAN BETON
LANTAI - II ELV. +3.800 s/d +7.600
1 Kolom K1 250 X 250
Beton Mutu f'c = 19,3 Mpa (K-225) M³ 2.63 1,460,086.82 3,832,727.90 1.92 1.31 0.96 1.31 0.960 2.63 3,832,727.90 1.920 100.000
Pembesian dengan Besi Polos atau Ulir Kg 421.13 32,061.45 13,502,027.87 6.76 421.13 6.76 - - 421.13 13,502,027.87 6.764 100.000
Bekisting untuk Kolom (2x Pakai) M² 42.00 261,058.63 10,964,462.25 5.49 42.00 5.49 - - 42.00 10,964,462.46 5.493 100.000
2 Plat Lantai t = 10 cm
Beton Mutu f'c = 19,3 Mpa (K-225) M³ 11.36 1,460,086.82 16,593,740.70 8.31 11.36 8.31 - - 11.36 16,593,740.70 8.313 100.000
Pembesian dengan Besi Polos atau Ulir Kg 797.88 32,061.45 25,581,204.63 12.82 797.88 12.82 - - 797.88 25,581,204.63 12.815 100.000
Bekisting Plat Lantai dengan Bondek M² 94.71 401,506.78 38,025,703.68 19.05 94.71 19.05 - - 94.71 38,025,703.37 19.050 100.000
Sub Total 108,499,867.03 54.35 53.395 0.960 54.355
LANTAI - III ELV. +7.600 s/d +11.400
1 Balok BL-1 200 X 300
Beton Mutu f'c = 19,3 Mpa (K-225) M³ 2.97 1,460,086.82 4,336,457.86 2.17 - - 2.97 2.172 2.97 4,336,457.86 2.172 100.000
Pembesian dengan Besi Polos atau Ulir Kg 842.60 32,061.45 27,014,966.51 13.53 421.30 6.77 421.30 6.767 842.60 27,014,966.51 13.534 100.000
Bekisting untuk Balok M² 39.60 409,998.00 16,235,920.80 8.13 19.80 4.07 19.80 4.067 39.60 16,235,920.80 8.134 100.000
2 Balok BL-2 150 x 300
Beton Mutu f'c = 19,3 Mpa (K-225) M³ 0.36 1,460,086.82 532,201.65 0.27 - - 0.36 0.267 0.36 532,201.65 0.267 100.000
Pembesian dengan Besi Polos atau Ulir Kg 172.50 32,061.45 5,530,525.95 2.77 86.25 1.39 86.25 1.385 172.50 5,530,525.95 2.771 100.000
Bekisting untuk Balok M² 6.08 409,998.00 2,490,737.85 1.25 3.04 0.62 3.04 0.624 6.08 2,490,737.85 1.248 100.000
3 Balok BK 150 x 200
Beton Mutu f'c = 19,3 Mpa (K-225) M³ 0.54 1,460,086.82 790,637.01 0.40 - - 0.54 0.396 0.54 790,637.01 0.396 100.000
Pembesian dengan Besi Polos atau Ulir Kg 127.41 32,061.45 4,085,092.71 2.05 - - 127.41 2.046 127.41 4,085,092.71 2.046 100.000
Bekisting untuk Balok M² 9.93 409,998.00 4,070,255.15 2.04 - - 9.93 2.039 9.93 4,070,255.15 2.039 100.000
Sub Total 65,086,795.49 32.61 12.843 19.764 32.606
C PEKERJAAN PASANGAN
1 Pasang Dinding Batako, tebal 1/2 Bata 1 PC : 5 Psr M² 132.86 153,370.21 20,377,149.53 10.21 - - 132.86 10.208 132.86 20,377,149.53 10.208 100.000
Sub Total 20,377,149.53 10.21 - 10.208 10.208
JUMLAH TOTAL 199,613,812.05
KEMAJUAN PEKERJAAN
PERSENTASE
MINGGU LALU MINGGU INI S/D MINGGU INI
HARGA SATUAN JUMLAH BOBOT PENYELESAIA
NO URAIAN PEKERJAAN SAT. VOLUME JUMLAH HARGA
(Rp.) HARGA (Rp.) (%) BOBOT ( % BOBOT ( % BOBOT N TERHADAP
VOLUME VOLUME VOLUME PEKERJAAN
) ) ( RP ) (%)
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
DI BULATKAN 199,610,000.00 100.00 67.57 32.43 199,613,811.94 100.00
MINGGU KE : I (SATU)
PAKET / PAKAGE : LANJUTAN PEMBANGUNAN GEDUNG PENUNJANG BISNIS UNIVERSITAS PATTIMURA TAHAP III 2022
KONTRAKTOR / CONTRAKTOR : CV. DAMAI ABADI
KONSULTAN / CONSULTANT : -
TUGAS / JABATAN CACAH LOKASI JENIS JAM LOKASI TANGGUNG JAWAB KONTRAKTOR AKIBAT
NO NO
DUTY / CLASIFICATION NUMBER LOCATION TYPE HOUR LOCATIONCONTRACTOR RESPONIBILITY (YES/NO) RESULT
1 Pelaksana 1 Poka 1 Gerimis - -
2 Team Leader 1 Poka 2 Hujan - -
3 Direksi 1 Poka 3 Cerah 8 Poka
4 PPK 1 Poka 4 Berawan - -
5 Mandor 1 Poka
6 Tukang 2 Poka
7 Kepala Tukang 1 Poka
8 Pekerja 3 Poka
9 Operator - Poka
10 Pembantu Operator - Poka
KONSULTAN (CONSULTAN)
-
PAKET / PAKAGE : PEMASANGAN PARTISI DINDING LOBBY FAKULTAS EKONOMI & BISNIS UNIVERSITAS PATTIMURA TAHGUN 2022
KONTRAKTOR / CONTRAKTOR : CV. PUPUT TRIDAYA PRATAMA
KONSULTAN / CONSULTANT : -
TUGAS / JABATAN CACAH LOKASI JENIS JAM LOKASI TANGGUNG JAWAB KONTRAKTOR AKIBAT
NO NO
DUTY / CLASIFICATION NUMBER LOCATION TYPE HOUR LOCATIONCONTRACTOR RESPONIBILITY (YES/NO) RESULT
1 Pelaksana 1 Poka 1 Gerimis - -
2 Team Leader 1 Poka 2 Hujan - -
3 Direksi 1 Poka 3 Cerah 8 Poka
4 PPK 1 Poka 4 Berawan - -
5 Mandor 1 Poka
6 Tukang 2 Poka
7 Kepala Tukang 1 Poka
8 Pekerja 3 Poka
9 Operator - Poka
10 Pembantu Operator - Poka
KONSULTAN (CONSULTAN)
-
PAKET / PAKAGE : PEMASANGAN PARTISI DINDING LOBBY FAKULTAS EKONOMI & BISNIS UNIVERSITAS PATTIMURA TAHGUN 2022
KONTRAKTOR / CONTRAKTOR : CV. PUPUT TRIDAYA PRATAMA
KONSULTAN / CONSULTANT : -
TUGAS / JABATAN CACAH LOKASI JENIS JAM LOKASI TANGGUNG JAWAB KONTRAKTOR AKIBAT
NO NO
DUTY / CLASIFICATION NUMBER LOCATION TYPE HOUR LOCATIONCONTRACTOR RESPONIBILITY (YES/NO) RESULT
1 Pelaksana 1 Poka 1 Gerimis - -
2 Team Leader 1 Poka 2 Hujan - -
3 Direksi 1 Poka 3 Cerah 8 Poka
4 PPK 1 Poka 4 Berawan - -
5 Mandor 1 Poka
6 Tukang 2 Poka
7 Kepala Tukang 1 Poka
8 Pekerja 3 Poka
9 Operator - Poka
10 Pembantu Operator - Poka
PAKET / PAKAGE : PEMASANGAN PARTISI DINDING LOBBY FAKULTAS EKONOMI & BISNIS UNIVERSITAS PATTIMURA TAHGUN 2022
KONTRAKTOR / CONTRAKTOR : CV. PUPUT TRIDAYA PRATAMA
KONSULTAN / CONSULTANT : -
TUGAS / JABATAN CACAH LOKASI JENIS JAM LOKASI TANGGUNG JAWAB KONTRAKTOR AKIBAT
NO NO
DUTY / CLASIFICATION NUMBER LOCATION TYPE HOUR LOCATIONCONTRACTOR RESPONIBILITY (YES/NO) RESULT
1 Pelaksana 1 Poka 1 Gerimis - -
2 Team Leader 1 Poka 2 Hujan - -
3 Direksi 1 Poka 3 Cerah 8 Poka
4 PPK 1 Poka 4 Berawan - -
5 Mandor 1 Poka
6 Tukang 2 Poka
7 Kepala Tukang 1 Poka
8 Pekerja 3 Poka
9 Operator - Poka
10 Pembantu Operator - Poka
PAKET / PAKAGE : PEMASANGAN PARTISI DINDING LOBBY FAKULTAS EKONOMI & BISNIS UNIVERSITAS PATTIMURA TAHGUN 2022
KONTRAKTOR / CONTRAKTOR : CV. PUPUT TRIDAYA PRATAMA
KONSULTAN / CONSULTANT : -
TUGAS / JABATAN CACAH LOKASI JENIS JAM LOKASI TANGGUNG JAWAB KONTRAKTOR AKIBAT
NO NO
DUTY / CLASIFICATION NUMBER LOCATION TYPE HOUR LOCATIONCONTRACTOR RESPONIBILITY (YES/NO) RESULT
1 Pelaksana 1 Poka 1 Gerimis - -
2 Team Leader 1 Poka 2 Hujan - -
3 Direksi 1 Poka 3 Cerah 8 Poka
4 PPK 1 Poka 4 Berawan - -
5 Mandor 1 Poka
6 Tukang 2 Poka
7 Kepala Tukang 1 Poka
8 Pekerja 3 Poka
9 Operator - Poka
10 Pembantu Operator - Poka
PAKET / PAKAGE : PEMASANGAN PARTISI DINDING LOBBY FAKULTAS EKONOMI & BISNIS UNIVERSITAS PATTIMURA TAHGUN 2022
KONTRAKTOR / CONTRAKTOR : CV. PUPUT TRIDAYA PRATAMA
KONSULTAN / CONSULTANT : -
C. PEMAKAIAN / PERALATAN
TUGAS / JABATAN CACAH LOKASI JENIS JAM LOKASI TANGGUNG JAWAB KONTRAKTOR AKIBAT
NO NO
DUTY / CLASIFICATION NUMBER LOCATION TYPE HOUR LOCATIONCONTRACTOR RESPONIBILITY (YES/NO) RESULT
1 Pelaksana 1 Poka 1 Gerimis - -
2 Team Leader 1 Poka 2 Hujan - -
3 Direksi 1 Poka 3 Cerah 8 Poka
4 PPK 1 Poka 4 Berawan - -
5 Mandor 1 Poka
6 Tukang 2 Poka
7 Kepala Tukang 1 Poka
8 Pekerja 3 Poka
9 Operator - Poka
10 Pembantu Operator - Poka
PAKET / PAKAGE : PEMASANGAN PARTISI DINDING LOBBY FAKULTAS EKONOMI & BISNIS UNIVERSITAS PATTIMURA TAHGUN 2022
KONTRAKTOR / CONTRAKTOR : CV. PUPUT TRIDAYA PRATAMA
KONSULTAN / CONSULTANT : -
C. PEMAKAIAN / PERALATAN
TUGAS / JABATAN CACAH LOKASI JENIS JAM LOKASI TANGGUNG JAWAB KONTRAKTOR AKIBAT
NO NO
DUTY / CLASIFICATION NUMBER LOCATION TYPE HOUR LOCATIONCONTRACTOR RESPONIBILITY (YES/NO) RESULT
1 Pelaksana 1 Poka 1 Gerimis - -
2 Team Leader 1 Poka 2 Hujan - -
3 Direksi 1 Poka 3 Cerah 8 Poka
4 PPK 1 Poka 4 Berawan - -
5 Mandor 1 Poka
6 Tukang 2 Poka
7 Kepala Tukang 1 Poka
8 Pekerja 3 Poka
9 Operator - Poka
10 Pembantu Operator - Poka
PAKET / PAKAGE : PEMASANGAN PARTISI DINDING LOBBY FAKULTAS EKONOMI & BISNIS UNIVERSITAS PATTIMURA TAHGUN 2022
KONTRAKTOR / CONTRAKTOR : CV. PUPUT TRIDAYA PRATAMA
KONSULTAN / CONSULTANT : -
C. PEMAKAIAN / PERALATAN
TUGAS / JABATAN CACAH LOKASI JENIS JAM LOKASI TANGGUNG JAWAB KONTRAKTOR AKIBAT
NO NO
DUTY / CLASIFICATION NUMBER LOCATION TYPE HOUR LOCATIONCONTRACTOR RESPONIBILITY (YES/NO) RESULT
1 Pelaksana 1 Poka 1 Gerimis - -
2 Team Leader 1 Poka 2 Hujan - -
3 Direksi 1 Poka 3 Cerah 8 Poka
4 PPK 1 Poka 4 Berawan - -
5 Mandor 1 Poka
6 Tukang 2 Poka
7 Kepala Tukang 1 Poka
8 Pekerja 3 Poka
9 Operator - Poka
10 Pembantu Operator - Poka
PAKET / PAKAGE : PEMASANGAN PARTISI DINDING LOBBY FAKULTAS EKONOMI & BISNIS UNIVERSITAS PATTIMURA TAHGUN 2022
KONTRAKTOR / CONTRAKTOR : CV. PUPUT TRIDAYA PRATAMA
KONSULTAN / CONSULTANT : -
PEKERJAAN PASANGAN
1 Pasang Dinding Batako, tebal 1/2 Bata 1 PC : 5 Psr 0.00 POKA
### #NAME? #NAME? POKA C. PEMAKAIAN / PERALATAN
TUGAS / JABATAN CACAH LOKASI JENIS JAM LOKASI TANGGUNG JAWAB KONTRAKTOR AKIBAT
NO NO
DUTY / CLASIFICATION NUMBER LOCATION TYPE HOUR LOCATIONCONTRACTOR RESPONIBILITY (YES/NO) RESULT
1 Pelaksana 1 Poka 1 Gerimis - -
2 Team Leader 1 Poka 2 Hujan - -
3 Direksi 1 Poka 3 Cerah 8 Poka
4 PPK 1 Poka 4 Berawan - -
5 Mandor 1 Poka
6 Tukang 2 Poka
7 Kepala Tukang 1 Poka
8 Pekerja 3 Poka
9 Operator - Poka
10 Pembantu Operator - Poka
KONSULTAN (CONSULTAN)
-
PAKET / PAKAGE : PEMASANGAN PARTISI DINDING LOBBY FAKULTAS EKONOMI & BISNIS UNIVERSITAS PATTIMURA TAHGUN 2022
KONTRAKTOR / CONTRAKTOR : CV. PUPUT TRIDAYA PRATAMA
KONSULTAN / CONSULTANT : -
TUGAS / JABATAN CACAH LOKASI JENIS JAM LOKASI TANGGUNG JAWAB KONTRAKTOR AKIBAT
NO NO
DUTY / CLASIFICATION NUMBER LOCATION TYPE HOUR LOCATIONCONTRACTOR RESPONIBILITY (YES/NO) RESULT
1 Pelaksana 1 Poka 1 Gerimis - -
2 Team Leader 1 Poka 2 Hujan - -
3 Direksi 1 Poka 3 Cerah 8 Poka
4 PPK 1 Poka 4 Berawan - -
5 Mandor 1 Poka
6 Tukang 2 Poka
7 Kepala Tukang 1 Poka
8 Pekerja 3 Poka
9 Operator - Poka
10 Pembantu Operator - Poka
PAKET / PAKAGE : PEMASANGAN PARTISI DINDING LOBBY FAKULTAS EKONOMI & BISNIS UNIVERSITAS PATTIMURA TAHGUN 2022
KONTRAKTOR / CONTRAKTOR : CV. PUPUT TRIDAYA PRATAMA
KONSULTAN / CONSULTANT : -
TUGAS / JABATAN CACAH LOKASI JENIS JAM LOKASI TANGGUNG JAWAB KONTRAKTOR AKIBAT
NO NO
DUTY / CLASIFICATION NUMBER LOCATION TYPE HOUR LOCATIONCONTRACTOR RESPONIBILITY (YES/NO) RESULT
1 Pelaksana 1 Poka 1 Gerimis - -
2 Team Leader 1 Poka 2 Hujan - -
3 Direksi 1 Poka 3 Cerah 8 Poka
4 PPK 1 Poka 4 Berawan - -
5 Mandor 1 Poka
6 Tukang 2 Poka
7 Kepala Tukang 1 Poka
8 Pekerja 3 Poka
9 Operator - Poka
10 Pembantu Operator - Poka
PAKET / PAKAGE : PEMASANGAN PARTISI DINDING LOBBY FAKULTAS EKONOMI & BISNIS UNIVERSITAS PATTIMURA TAHGUN 2022
KONTRAKTOR / CONTRAKTOR : CV. PUPUT TRIDAYA PRATAMA
KONSULTAN / CONSULTANT : -
TUGAS / JABATAN CACAH LOKASI JENIS JAM LOKASI TANGGUNG JAWAB KONTRAKTOR AKIBAT
NO NO
DUTY / CLASIFICATION NUMBER LOCATION TYPE HOUR LOCATIONCONTRACTOR RESPONIBILITY (YES/NO) RESULT
1 Pelaksana 1 Poka 1 Gerimis - -
2 Team Leader 1 Poka 2 Hujan - -
3 Direksi 1 Poka 3 Cerah 8 Poka
4 PPK 1 Poka 4 Berawan - -
5 Mandor 1 Poka
6 Tukang 2 Poka
7 Kepala Tukang 1 Poka
8 Pekerja 3 Poka
9 Operator - Poka
10 Pembantu Operator - Poka
PAKET / PAKAGE : PEMASANGAN PARTISI DINDING LOBBY FAKULTAS EKONOMI & BISNIS UNIVERSITAS PATTIMURA TAHGUN 2022
KONTRAKTOR / CONTRAKTOR : CV. PUPUT TRIDAYA PRATAMA
KONSULTAN / CONSULTANT : -
C. PEMAKAIAN / PERALATAN
TUGAS / JABATAN CACAH LOKASI JENIS JAM LOKASI TANGGUNG JAWAB KONTRAKTOR AKIBAT
NO NO
DUTY / CLASIFICATION NUMBER LOCATION TYPE HOUR LOCATIONCONTRACTOR RESPONIBILITY (YES/NO) RESULT
1 Pelaksana 1 Poka 1 Gerimis - -
2 Team Leader 1 Poka 2 Hujan - -
3 Direksi 1 Poka 3 Cerah 8 Poka
4 PPK 1 Poka 4 Berawan - -
5 Mandor 1 Poka
6 Tukang 2 Poka
7 Kepala Tukang 1 Poka
8 Pekerja 3 Poka
9 Operator - Poka
10 Pembantu Operator - Poka
PAKET / PAKAGE : PEMASANGAN PARTISI DINDING LOBBY FAKULTAS EKONOMI & BISNIS UNIVERSITAS PATTIMURA TAHGUN 2022
KONTRAKTOR / CONTRAKTOR : CV. PUPUT TRIDAYA PRATAMA
KONSULTAN / CONSULTANT : -
C. PEMAKAIAN / PERALATAN
TUGAS / JABATAN CACAH LOKASI JENIS JAM LOKASI TANGGUNG JAWAB KONTRAKTOR AKIBAT
NO NO
DUTY / CLASIFICATION NUMBER LOCATION TYPE HOUR LOCATIONCONTRACTOR RESPONIBILITY (YES/NO) RESULT
1 Pelaksana 1 Poka 1 Gerimis - -
2 Team Leader 1 Poka 2 Hujan - -
3 Direksi 1 Poka 3 Cerah 8 Poka
4 PPK 1 Poka 4 Berawan - -
5 Mandor 1 Poka
6 Tukang 2 Poka
7 Kepala Tukang 1 Poka
8 Pekerja 3 Poka
9 Operator - Poka
10 Pembantu Operator - Poka
PAKET / PAKAGE : PEMASANGAN PARTISI DINDING LOBBY FAKULTAS EKONOMI & BISNIS UNIVERSITAS PATTIMURA TAHGUN 2022
KONTRAKTOR / CONTRAKTOR : CV. PUPUT TRIDAYA PRATAMA
KONSULTAN / CONSULTANT : -
C. PEMAKAIAN / PERALATAN
TUGAS / JABATAN CACAH LOKASI JENIS JAM LOKASI TANGGUNG JAWAB KONTRAKTOR AKIBAT
NO NO
DUTY / CLASIFICATION NUMBER LOCATION TYPE HOUR LOCATIONCONTRACTOR RESPONIBILITY (YES/NO) RESULT
1 Pelaksana 1 Poka 1 Gerimis - -
2 Team Leader 1 Poka 2 Hujan - -
3 Direksi 1 Poka 3 Cerah 8 Poka
4 PPK 1 Poka 4 Berawan - -
5 Mandor 1 Poka
6 Tukang 2 Poka
7 Kepala Tukang 1 Poka
8 Pekerja 3 Poka
9 Operator - Poka
10 Pembantu Operator - Poka
MINGGU KE : II (DUA)
PAKET / PAKAGE : LANJUTAN PEMBANGUNAN GEDUNG PENUNJANG BISNIS UNIVERSITAS PATTIMURA TAHAP III 2022
KONTRAKTOR / CONTRAKTOR : CV. DAMAI ABADI
KONSULTAN / CONSULTANT : -
Pembesian dengan Besi Polos atau Ulir 86.25 POKA JENIS PERALATAN CACAH AKTIF LOKASI JENIS PERALATAN RUSAK
NO NO IDLE
Bekisting untuk Balok 3.04 POKA TYPE OF EQUPMENT ACTIVE LOCATION TYPE OF EQUPMENT DAMAGE
3 Balok BK 150 x 200 1 MOLEN
Beton Mutu f'c = 19,3 Mpa (K-225) 0.54 POKA 2 EMBER
Pembesian dengan Besi Polos atau Ulir 127.41 POKA 3 SEKOP
Bekisting untuk Balok 9.93 POKA 4 CANGKUL
1 Pasang Dinding Batako, tebal 1/2 Bata 1 PC : 5 Psr 132.86 POKA 5 KERANJANG UKUR
TUGAS / JABATAN CACAH LOKASI JENIS JAM LOKASI TANGGUNG JAWAB KONTRAKTOR AKIBAT
NO NO
DUTY / CLASIFICATION NUMBER LOCATION TYPE HOUR LOCATIONCONTRACTOR RESPONIBILITY (YES/NO) RESULT
1 Pelaksana 1 Poka 1 Gerimis - -
2 Team Leader 1 Poka 2 Hujan - -
3 Direksi 1 Poka 3 Cerah 8 Poka
4 PPK 1 Poka 4 Berawan - -
5 Mandor 1 Poka
6 Tukang 2 Poka
7 Kepala Tukang 1 Poka
8 Pekerja 3 Poka
9 Operator - Poka
10 Pembantu Operator - Poka
KONSULTAN (CONSULTAN)
-
1 m² Plesteran 1 SP : 5 PP tebal 15 mm
No Uraian Kode Satuan Koefisien Harga Satuan Jumlah Harga
1 TENAGA
Pekerja L.01 OH 0.300 Rp 95,000.00 Rp 28,500.00
Tukang Kayu L.02 OH 0.150 Rp 120,000.00 Rp 18,000.00
Kepala Tukang L.03 OH 0.015 Rp 145,000.00 Rp 2,175.00
Mandor L.04 OH 0.015 Rp 175,000.00 Rp 2,625.00
Jumlah Rp 51,300.00
2 Bahan
Semen PC @ 50 kg Kg 5.184 Rp 1,844.20 Rp 9,560.33
Pasir Pasang m³ 0.026 Rp 283,050.00 Rp 7,359.30
Jumlah Rp 16,919.63
3 Jumlah (1+2) 58,659.30
4 Overhead dan Profit (15% x D) 8,798.90
5 Harga Satuan Pekerjaan (D+E) 67,458.20
1 m2 Acian Tembok
1 TENAGA
Pekerja L.01 OH 0.200 Rp 95,000.00 Rp 19,000.00
Tukang Kayu L.02 OH 0.100 Rp 120,000.00 Rp 12,000.00
Kepala Tukang L.03 OH 0.010 Rp 145,000.00 Rp 1,450.00
Mandor L.04 OH 0.010 Rp 175,000.00 Rp 1,750.00
Jumlah Rp 34,200.00
2 Bahan
Semen PC @ 50 kg Kg 3.250 Rp 1,844.20 Rp 5,993.65
Jumlah Rp 5,993.65
Jumlah Total Rp 40,193.65
3 Jumlah (1+2) 40,193.65
4 Overhead dan Profit (15% x D) 6,029.05
5 Harga Satuan Pekerjaan (D+E) 46,222.70
ANALISA HARGA SATUAN PEKERJAAN BETON
1 m³ Buat beton mutu K-100, lantai kerja
No Uraian Kode Satuan Koefisien Harga Satuan Jumlah Harga
1 TENAGA
Pekerja L.01 OH 1.650 Rp 95,000.00 Rp 156,750.00
Tukang Batu L.02 OH 0.275 Rp 120,000.00 Rp 33,000.00
Kepala Tukang L.05 OH 0.028 Rp 145,000.00 Rp 4,060.00
Mandor L.06 OH 0.083 Rp 175,000.00 Rp 14,525.00
Rp 208,335.00
2 Bahan
Semen PC @ 50 kg Kg 247.0000 Rp 1,844.20 Rp 455,517.40
Pasir Beton kg 0.6207 Rp 821.20 Rp 509.72
Krikil ( maks 30 mm ) kg 0.5550 Rp 922.90 Rp 512.21
Air liter 0.2150 Rp 316.40 Rp 68.03
Jumlah Rp 456,539.33
Jumlah Total Rp 664,874.33
3 Jumlah (1+2) 490,049.05
4 Overhead dan Profit (15% x D) 73,507.36
5 Harga Satuan Pekerjaan (D+E) 563,556.40
1 TENAGA
Pekerja Oh 1.6500 95,000.00 156,750.00
Tukang Oh 0.2750 120,000.00 33,000.00
Kepala tukang Oh 0.0275 145,000.00 3,987.50
Mandor Oh 0.0830 175,000.00 14,525.00
JUMLAH TENAGA 208,262.50
2 BAHAN
Semen PC Kg 384.0000 1,844.20 708,172.80
Pasir beton Kg 692.0000 821.20 568,270.40
Krikil Kg 1,039.0000 922.90 958,893.10
Air Ltr 215.0000 316.40 68,026.00
JUMLAH HARGA BAHAN 2,303,362.30
3 PERALATAN
Molen kapasitas 0,3
Hari 0.2500 250,000.00 62,500.00
m3
JUMLAH HARGA ALAT 62,500.00
1 TENAGA
Pekerja Oh 2.4000 95,000.00 228,000.00
Tukang Oh 0.8000 120,000.00 96,000.00
Kepala tukang Oh 0.0800 145,000.00 11,600.00
Mandor Oh 0.1190 175,000.00 20,825.00
JUMLAH TENAGA 356,425.00
2 BAHAN
Semen PC Kg 194.0000 1,844.20 357,774.80
Pasir beton Kg 0.3120 821.20 256.21
Koral beton Kg 0.4680 821.20 384.32
Krikil Ltr 0.4500 922.90 415.31
JUMLAH HARGA BAHAN 358,830.64
3 PERALATAN
Molen kapasitas 0,3
Hari 0.2500 250,000.00 62,500.00
m3
JUMLAH HARGA ALAT 62,500.00
1 TENAGA
Pekerja Oh 0.052 95,000.00 4,940.00
Tukang Kayu Oh 0.260 120,000.00 31,200.00
Kepala tukang Oh 0.026 145,000.00 3,770.00
Mandor Oh 0.026 175,000.00 4,550.00
JUMLAH TENAGA 44,460.00
2 BAHAN
Kayu Klas III M3 0.040 2,147,330.00 85,893.20
Paku campuran M3 0.300 22,600.00 6,780.00
Minyak bekisting Lbr 0.100 13,331.00 1,333.10
JUMLAH HARGA BAHAN 94,006.30
3 PERALATAN
JUMLAH HARGA ALAT
4 Jumlah (1 + 2 + 3) 138,466.30
5 Overhead dan Profit (15% x D) 20,769.95
6 Harga Satuan Pekerjaan (D+E) 159,236.25
PEMASANGAN 1 M2 BEKISTING UNTUK KOLOM
1 TENAGA
Pekerja Oh 0.6600 95,000.00 62,700.00
Tukang Oh 0.3300 120,000.00 39,600.00
Kepala tukang Oh 0.0330 145,000.00 4,785.00
Mandor Oh 0.0330 175,000.00 5,775.00
JUMLAH TENAGA 112,860.00
2 BAHAN
Kayu Klas III M3 0.0400 2,147,330.00 85,893.20
Balok Kayu Klas II M3 0.0150 3,390,330.00 50,854.95
Plywood 9 mm Lbr 0.3500 1,850,000.00 647,500.00
Kayu dolken dia. 10 cm p=4 m Btg 2.0000 20,340.00 40,680.00
Paku 5-10 cm Kg 0.4000 16,950.00 6,780.00
JUMLAH HARGA BAHAN 831,708.15
3 PERALATAN
JUMLAH HARGA ALAT
4 Jumlah (1 + 2 + 3) 119,640.00
5 Overhead dan Profit (15% x D) 17,946.00
6 Harga Satuan Pekerjaan (D+E) 137,586.00
4 Jumlah (1 + 2 + 3) 119,640.00
5 Overhead dan Profit (15% x D) 17,946.00
6 Harga Satuan Pekerjaan (D+E) 137,586.00
1 TENAGA
Pekerja Oh 0.6600 95,000.00 62,700.00
Tukang Oh 0.3300 120,000.00 39,600.00
Kepala tukang Oh 0.0330 145,000.00 4,785.00
Mandor Oh 0.0330 175,000.00 5,775.00
JUMLAH TENAGA 112,860.00
2 BAHAN
Kayu Klas III M3 0.0400 2,147,330.00 85,893.20
Balok Kayu Klas II M3 0.0180 3,390,330.00 61,025.94
Plywood 9 mm Lbr 0.3500 1,850,000.00 647,500.00
Kayu dolken dia. 10 cm p=4 m Btg 2.0000 20,340.00 40,680.00
Paku 5-10 cm Kg 0.4000 16,950.00 6,780.00
JUMLAH HARGA BAHAN 841,879.14
3 PERALATAN
JUMLAH HARGA ALAT
4 Jumlah (1 + 2 + 3) 119,640.00
5 Overhead dan Profit (15% x D) 17,946.00
6 Harga Satuan Pekerjaan (D+E) 137,586.00
1 TENAGA
Pekerja Oh 0.6600 95,000.00 62,700.00
Tukang Oh 0.3300 120,000.00 39,600.00
Kepala tukang Oh 0.0330 145,000.00 4,785.00
Mandor Oh 0.0330 175,000.00 5,775.00
JUMLAH TENAGA 112,860.00
2 BAHAN
Kayu Klas III M3 0.0400 2,147,330.00 85,893.20
Balok Kayu Klas II M3 0.0150 3,390,330.00 50,854.95
Plywood 9 mm Lbr 0.3500 1,850,000.00 647,500.00
Kayu dolken dia. 10 cm p=4 m Btg 5.0000 20,340.00 101,700.00
Paku 5-10 cm Kg 0.4000 16,950.00 6,780.00
JUMLAH HARGA BAHAN 892,728.15
3 PERALATAN
JUMLAH HARGA ALAT
4 Jumlah (1 + 2 + 3) 119,640.00
5 Overhead dan Profit (15% x D) 17,946.00
6 Harga Satuan Pekerjaan (D+E) 137,586.00
1 TENAGA
Pekerja Oh 0.6600 95,000.00 62,700.00
Tukang Oh 0.3300 120,000.00 39,600.00
Kepala tukang Oh 0.0330 145,000.00 4,785.00
Mandor Oh 0.0330 175,000.00 5,775.00
JUMLAH TENAGA 112,860.00
2 BAHAN
Kayu Klas III M3 0.0300 2,147,330.00 64,419.90
Balok Kayu Klas II M3 0.0150 3,390,330.00 50,854.95
Plywood 9 mm Lbr 0.3500 1,850,000.00 647,500.00
Kayu dolken dia. 10 cm p=4 m Btg 2.0000 20,340.00 40,680.00
Paku 5-10 cm Kg 0.4000 16,950.00 6,780.00
JUMLAH HARGA BAHAN 810,234.85
3 PERALATAN
JUMLAH HARGA ALAT
4 Jumlah (1 + 2 + 3) 119,640.00
5 Overhead dan Profit (15% x D) 17,946.00
6 Harga Satuan Pekerjaan (D+E) 137,586.00
1 TENAGA
Pekerja Oh 6.0000 95,000.00 570,000.00
Tukang Kayu Oh 18.0000 120,000.00 2,160,000.00
Kepala Tukang Oh 1.8000 145,000.00 261,000.00
Mandor Oh 0.3000 175,000.00 52,500.00
JUMLAH TENAGA 3,043,500.00
2 BAHAN
Balok Kayu Kls II & III m2 1.200 2,360,345.00 2,832,414.00
Lem Kayu bh 1.000 67,910.00 67,910.00
Paku 10 cm bh 1.250 16,950.00 21,187.50
JUMLAH HARGA BAHAN 2,921,511.50
3 PERALATAN
JUMLAH HARGA ALAT
Pembuatan Dan Pemasangan 1 M" Daun Pintu Dan Jendela Jelusi Kayu Kelas I Atau II
1 TENAGA
Pekerja Oh 0.043 95,000.00 4,085.00
Tukang Khusus aluminium Oh 0.043 120,000.00 5,160.00
Kepala tukang Oh 0.043 145,000.00 6,235.00
Mandor Oh 0.002 175,000.00 367.50
JUMLAH TENAGA 15,847.50
2 BAHAN
Kusen aluminium 0,75 m1 1.100 16,338.33 17,972.17
Paku sekrup fixer bh 2.000 282.50 565.00
Sealant bh 0.060 13,670.00 820.20
JUMLAH HARGA ALAT 18,537.17
1 TENAGA
Pekerja L.01 OH 0.015 Rp 95,000.00 Rp 1,425.00
Tukang Cat L.02 OH 0.150 Rp 120,000.00 Rp 18,000.00
Kepala Tukang L.03 OH 0.0015 Rp 145,000.00 Rp 217.50
Mandor L.04 OH 0.0008 Rp 175,000.00 Rp 140.00
Rp 19,782.50
2 Bahan
Engsel Pintu Bh 1.000 Rp 45,310.00 Rp 45,310.00
Jumlah Rp 45,310.00
Jumlah Total Rp 65,092.50
3 Jumlah (A+B+C) 45,310.00
4 Overhead dan Profit (15% x D) 6,796.50
5 Harga Satuan Pekerjaan (D+E) 52,106.50
1 m2 Cat Plafon
No Uraian Kode Satuan Koefisien Harga Satuan Jumlah Harga
1 TENAGA
Pekerja L.01 OH 0.015 Rp 95,000.00 Rp 1,425.00
Mandor L.04 OH 0.003 Rp 175,000.00 Rp 525.00
Jumlah Rp 1,950.00
2 Bahan
Ampelas L.01 OH 0.500 5,760.00 Rp 2,880.00
Roll cat L.02 OH 0.500 39,942.50 Rp 19,971.25
Cat Dinding Interior ( cat manie ) L.03 OH 0.300 39,942.50 Rp 11,982.75
Jumlah Rp 34,834.00
Jumlah Total Rp 34,834.00
3 Jumlah (A+B+C) 54,805.25
4 Overhead dan Profit (15% x D) 8,220.79
5 Harga Satuan Pekerjaan (D+E) 63,026.04
Pengecetan 1 M2 Bidang Kayu Baru (1 Lapir Plamuur, 1 Lapis Cat Dasar, 3 kali Cat Penutup )
No Uraian Kode Satuan Koefisien Harga Satuan Jumlah Harga
1 TENAGA
Pekerja L.01 OH 0.070 Rp 95,000.00 Rp 6,650.00
Tukang Cat L.02 OH 0.105 Rp 120,000.00 Rp 12,600.00
Kepala Tukang L.03 OH 0.004 Rp 145,000.00 Rp 580.00
Mandor L.04 OH 0.003 Rp 175,000.00 Rp 437.50
Rp 20,267.50
2 Bahan
Cat Meni L.01 Kg 0.200 Rp 39,942.50 Rp 7,988.50
Plamir L.02 kg 0.150 Rp 35,140.00 Rp 5,271.00
Cat Dasar L.03 kg 0.170 Rp 62,260.00 Rp 10,584.20
Cat Penutup L.04 kg 0.350 Rp 65,650.00 Rp 22,977.50
Kuas L.05 kg 0.010 Rp 11,410.00 Rp 114.10
Pengencer L.06 kg 0.030 Rp 31,750.00 Rp 952.50
Amplas L.07 kg 0.200 Rp 5,760.00 Rp 1,152.00
Jumlah Rp 49,039.80
Jumlah Total Rp 69,307.30
3 Jumlah (A+B+C) 49,992.30
4 Overhead dan Profit (15% x D) 7,498.85
5 Harga Satuan Pekerjaan (D+E) 57,491.15
Pekerjaan Sanitary
Ongkos
Harga Dasar Harga di Lokasi Galian C Jumlah Harga Keuntungan Jumlah Harga IMB 2% Jumlah Harga Jumlah Harga
Angkut & PPH 3% (Rp)
No. URAIAN / NAMA / JENIS BARANG SATUAN (Quary) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp)
Bongkar
(Rp)
Muat (Rp) (4+5) (20% x 4) (6+7) (10% x 8) (9+10) (2% x 4) (10+11) (3% x 4) (12+13)
1 2 3 4 5 6 7 8 9 10 11 12 13 14
UPAH KERJA
1 Kepala Tukang /Hari 145,000.00 145,000.00 145,000.00 21,750.00 166,750.00 166,750.00 4,350.00 171,100.00
2 Mandor /Hari 175,000.00 175,000.00 175,000.00 17,500.00 192,500.00 192,500.00 5,250.00 197,750.00
3 Pekerja /Hari 95,000.00 95,000.00 95,000.00 9,500.00 104,500.00 104,500.00 2,850.00 107,350.00
4 Tukang Batu /Hari 120,000.00 120,000.00 120,000.00 12,000.00 132,000.00 132,000.00 3,600.00 135,600.00
5 Tukang Besi /Hari 120,000.00 120,000.00 120,000.00 12,000.00 132,000.00 132,000.00 3,600.00 135,600.00
6 Tukang Cat /Hari 120,000.00 120,000.00 120,000.00 12,000.00 132,000.00 132,000.00 3,600.00 135,600.00
7 Tukang Kayu /Hari 120,000.00 120,000.00 120,000.00 12,000.00 132,000.00 132,000.00 3,600.00 135,600.00
8 Tukang Las /Hari 120,000.00 120,000.00 120,000.00 12,000.00 132,000.00 132,000.00 3,600.00 135,600.00
A BATU
1 Batu kali Ø 15 - 30 cm m3 250,000.00 500.00 250,500.00 250,500.00 25,050.00 275,550.00 275,550.00 7,500.00 283,050.00
2 Batu Belah m3 225,000.00 500.00 225,500.00 225,500.00 22,550.00 248,050.00 248,050.00 6,750.00 254,800.00
3 Graver m3 225,000.00 15,000.00 240,000.00 240,000.00 24,000.00 264,000.00 264,000.00 6,750.00 270,750.00
4 batu pecah 5 -- 7 cm m3 250,000.00 15,000.00 265,000.00 265,000.00 26,500.00 291,500.00 291,500.00 7,500.00 299,000.00
A BATU BATA
1 Bata merah ukuran ( 5 x 11 x 25 ) bh 1,350.00 500.00 1,850.00 1,850.00 185.00 2,035.00 2,035.00 40.50 2,075.50
2 batako bh 2,300.00 500.00 2,800.00 2,800.00 280.00 3,080.00 3,080.00 69.00 3,149.00
3 gomblo pres ( 40 x 17 x 10 ) bh 3,200.00 500.00 3,700.00 3,700.00 370.00 4,070.00 4,070.00 96.00 4,166.00
4 gomblo pres ( 40 x 15 x 10 ) bh 3,000.00 500.00 3,500.00 3,500.00 350.00 3,850.00 3,850.00 90.00 3,940.00
5 batu angin ( 30 x 30 x 9 ) bh 20,000.00 500.00 20,500.00 20,500.00 2,050.00 22,550.00 22,550.00 600.00 23,150.00
B KERIKIL
1 Krikil pebble stone m3 275,000.00 500.00 275,500.00 275,500.00 27,550.00 303,050.00 303,050.00 8,250.00 311,300.00
2 kerikil pantai m3 275,000.00 500.00 275,500.00 275,500.00 27,550.00 303,050.00 303,050.00 8,250.00 311,300.00
3 Krikil sungai m3 300,000.00 500.00 300,500.00 300,500.00 30,050.00 330,550.00 330,550.00 9,000.00 339,550.00
4 krikil ( maks 30 mm ) kg 330.00 500.00 830.00 830.00 83.00 913.00 913.00 9.90 922.90
C PASIR
1 Pasir kali m3 250,000.00 500.00 250,500.00 250,500.00 25,050.00 275,550.00 275,550.00 7,500.00 283,050.00
2 Pasir gunung m3 175,000.00 500.00 175,500.00 175,500.00 17,550.00 193,050.00 193,050.00 5,250.00 198,300.00
3 pasir uruk m3 175,000.00 500.00 175,500.00 175,500.00 17,550.00 193,050.00 193,050.00 5,250.00 198,300.00
4 pasir beton kg 240.00 500.00 740.00 740.00 74.00 814.00 814.00 7.20 821.20
5 koral beton kg 240.00 500.00 740.00 740.00 74.00 814.00 814.00 7.20 821.20
D SEMEN
1 Semen tonasa 50 kg zak 67,000.00 300.00 67,300.00 67,300.00 6,730.00 74,030.00 74,030.00 2,010.00 76,040.00
2 semen tonasa 1 kg kg 1,340.00 300.00 1,640.00 1,640.00 164.00 1,804.00 1,804.00 40.20 1,844.20
3 semen tiga roda 50 kg zak 67,000.00 300.00 67,300.00 67,300.00 6,730.00 74,030.00 74,030.00 2,010.00 76,040.00
4 semen warna 0,7 kg bks 6,000.00 300.00 6,300.00 6,300.00 630.00 6,930.00 6,930.00 180.00 7,110.00
E KAPUR ADUK
1 kapur api kg 9,000.00 100.00 9,100.00 9,100.00 910.00 10,010.00 10,010.00 270.00 10,280.00
2 gamutu glnk 30,000.00 100.00 30,100.00 30,100.00 3,010.00 33,110.00 33,110.00 900.00 34,010.00
F BAHAN ATAP
1 seng spandek ( 0,30 mm x 83 cm x 4 m ) lbr 162,000.00 200.00 162,200.00 162,200.00 16,220.00 178,420.00 178,420.00 4,860.00 183,280.00
2 seng galvalum ( 181 x 92 cm ) lbr 53,000.00 200.00 53,200.00 53,200.00 5,320.00 58,520.00 58,520.00 1,590.00 60,110.00
3 seng gelombong Bjls 25. ukuran ( 914 x 1829 ) m lbr 49,000.00 200.00 49,200.00 49,200.00 4,920.00 54,120.00 54,120.00 1,470.00 55,590.00
4 nok atap spandek 30 mm lbr 162,000.00 200.00 162,200.00 162,200.00 16,220.00 178,420.00 178,420.00 4,860.00 183,280.00
6 Reng 0,4 m' 25,000.00 200.00 25,200.00 25,200.00 2,520.00 27,720.00 27,720.00 750.00 28,470.00
G BAHAN KAYU
1 Kayu kls 1 (kayu besi) m3 7,000,000.00 300.00 7,000,300.00 7,000,300.00 700,030.00 7,700,330.00 7,700,330.00 210,000.00 7,910,330.00
2 kayu kls 2 m3 3,000,000.00 300.00 3,000,300.00 3,000,300.00 300,030.00 3,300,330.00 3,300,330.00 90,000.00 3,390,330.00
3 kayu kls 3 m3 1,900,000.00 300.00 1,900,300.00 1,900,300.00 190,030.00 2,090,330.00 2,090,330.00 57,000.00 2,147,330.00
4 papan kayu kls 1 ( kayu besi ) m3 7,500,000.00 300.00 7,500,300.00 7,500,300.00 750,030.00 8,250,330.00 8,250,330.00 225,000.00 8,475,330.00
5 balok kayu besi ukuran 5 x 10 x 300 cm potong 140,000.00 300.00 140,300.00 140,300.00 14,030.00 154,330.00 154,330.00 4,200.00 158,530.00
6 balok kayu besi ukuran 10 x 10 x 300 cm potong 240,000.00 300.00 240,300.00 240,300.00 24,030.00 264,330.00 264,330.00 7,200.00 271,530.00
7 balok kayu besi 10 x 10 x 400 cm potong 265,000.00 300.00 265,300.00 265,300.00 26,530.00 291,830.00 291,830.00 7,950.00 299,780.00
8 papan kayu kls 2 m3 3,000,000.00 300.00 3,000,300.00 3,000,300.00 450,045.00 3,450,345.00 3,450,345.00 90,000.00 3,540,345.00
9 papan ukuran 3 x 25 x 300 cm kls 2 lbr 50,000.00 300.00 50,300.00 50,300.00 5,030.00 55,330.00 55,330.00 1,500.00 56,830.00
10 balok kayu kls 2 m3 3,000,000.00 300.00 3,000,300.00 3,000,300.00 300,030.00 3,300,330.00 3,300,330.00 90,000.00 3,390,330.00
11 balok kayu kls 3 m3 2,000,000.00 300.00 2,000,300.00 2,000,300.00 300,045.00 2,300,345.00 2,300,345.00 60,000.00 2,360,345.00
H BAHAN BESI
1 tulangan besi polos kg 13,000.00 100.00 13,100.00 13,100.00 1,310.00 14,410.00 14,410.00 390.00 14,800.00
2 tulang besi ulir kg 13,100.00 100.00 13,200.00 13,200.00 1,320.00 14,520.00 14,520.00 393.00 14,913.00
L BAHAN LANTAI
1 kramik lantai 20 x 20 m2 62,000.00 200.00 62,200.00 62,200.00 6,220.00 68,420.00 68,420.00 1,860.00 70,280.00
2 kramik lantai 30 x 30 m2 67,000.00 200.00 67,200.00 67,200.00 6,720.00 73,920.00 73,920.00 2,010.00 75,930.00
3 kramik lantai 40 x 40 BH 14,666.67 200.00 14,866.67 14,866.67 1,486.67 16,353.33 16,353.33 440.00 16,793.33
4 kramik lantai 60 x 60 m2 103,000.00 200.00 103,200.00 103,200.00 10,320.00 113,520.00 113,520.00 3,090.00 116,610.00
5 kramik dinding 20 x 20 cm gol A m2 95,000.00 200.00 95,200.00 95,200.00 9,520.00 104,720.00 104,720.00 2,850.00 107,570.00
M KAWAT BETON
1 kawat beton ( bendrat ) kg 22,000.00 100.00 22,100.00 22,100.00 2,210.00 24,310.00 24,310.00 660.00 24,970.00
2 kasa nyamuk plastik m2 20,000.00 100.00 20,100.00 20,100.00 2,010.00 22,110.00 22,110.00 600.00 22,710.00
3 kasa nyamuk besi m2 30,000.00 100.00 30,100.00 30,100.00 3,010.00 33,110.00 33,110.00 900.00 34,010.00
P BAHAN LISTRIK
1 kabel etema NYM 2 X 1,5 MM2 m' 6,500.00 100.00 6,600.00 6,600.00 660.00 7,260.00 7,260.00 195.00 7,455.00
2 kabel etema NYM 2 X 2,5 MM2 m' 9,000.00 100.00 9,100.00 9,100.00 910.00 10,010.00 10,010.00 270.00 10,280.00
3 kabel etema NYM 3 X 1,5 MM2 m' 9,000.00 100.00 9,100.00 9,100.00 910.00 10,010.00 10,010.00 270.00 10,280.00
4 kabel etema NYM 3 X 2,5 MM2 m' 11,000.00 100.00 11,100.00 11,100.00 1,110.00 12,210.00 12,210.00 330.00 12,540.00
5 kabel etema NYM 5 X 2,5 MM2 m' 16,500.00 100.00 16,600.00 16,600.00 1,660.00 18,260.00 18,260.00 495.00 18,755.00
6 kabel NYY 2 x 1,5 mm m' 8,000.00 100.00 8,100.00 8,100.00 810.00 8,910.00 8,910.00 240.00 9,150.00
7 kabel NYY 2 x 2,5 mm m' 10,000.00 100.00 10,100.00 10,100.00 1,010.00 11,110.00 11,110.00 300.00 11,410.00
8 kabel NYY 3 x 1,5 mm m' 10,000.00 100.00 10,100.00 10,100.00 1,010.00 11,110.00 11,110.00 300.00 11,410.00
9 kabel NYY 3 x 2,5 mm m' 15,000.00 100.00 15,100.00 15,100.00 1,510.00 16,610.00 16,610.00 450.00 17,060.00
10 kabel NYY 4 x 2,5 mm m' 17,500.00 100.00 17,600.00 17,600.00 1,760.00 19,360.00 19,360.00 525.00 19,885.00
11 Saklar Tungal bh 16,000.00 100.00 16,100.00 16,100.00 1,610.00 17,710.00 17,710.00 480.00 18,190.00
12 Saklar Ganda bh 20,000.00 100.00 20,100.00 20,100.00 2,010.00 22,110.00 22,110.00 600.00 22,710.00
13 sekering batu bh 6,000.00 100.00 6,100.00 6,100.00 610.00 6,710.00 6,710.00 180.00 6,890.00
14 fuce box brococo bh 36,000.00 100.00 36,100.00 36,100.00 3,610.00 39,710.00 39,710.00 1,080.00 40,790.00
15 stop kontak inbow merk brococ bh 25,000.00 100.00 25,100.00 25,100.00 2,510.00 27,610.00 27,610.00 750.00 28,360.00
16 saklar engkel stop inbow bh 27,500.00 100.00 27,600.00 27,600.00 2,760.00 30,360.00 30,360.00 825.00 31,185.00
17 stop kontak ardeunticom arde 4 lubang bh 27,500.00 100.00 27,600.00 27,600.00 2,760.00 30,360.00 30,360.00 825.00 31,185.00
18 fiting tempel merk broco bh 21,000.00 100.00 21,100.00 21,100.00 2,110.00 23,210.00 23,210.00 630.00 23,840.00
19 fiting tempel biasa bh 23,500.00 100.00 23,600.00 23,600.00 2,360.00 25,960.00 25,960.00 705.00 26,665.00
20 fiting tarik bh 17,000.00 100.00 17,100.00 17,100.00 1,710.00 18,810.00 18,810.00 510.00 19,320.00
21 fiting plafon bh 12,500.00 100.00 12,600.00 12,600.00 1,260.00 13,860.00 13,860.00 375.00 14,235.00
22 lampu neon ( komplit 10 wat ) bh 50,000.00 100.00 50,100.00 50,100.00 5,010.00 55,110.00 55,110.00 1,500.00 56,610.00
23 lampu neon ( komplit 20 wat ) bh 70,000.00 100.00 70,100.00 70,100.00 7,010.00 77,110.00 77,110.00 2,100.00 79,210.00
24 lampu neon ( komplit 40 wat ) bh 90,000.00 100.00 90,100.00 90,100.00 9,010.00 99,110.00 99,110.00 2,700.00 101,810.00
25 MCB 4 power ampere ( asli ) bh 60,000.00 100.00 60,100.00 60,100.00 6,010.00 66,110.00 66,110.00 1,800.00 67,910.00
26 MCB 4 ampere ( Bukan Asli ) bh 35,000.00 100.00 35,100.00 35,100.00 3,510.00 38,610.00 38,610.00 1,050.00 39,660.00
27 MCB 6 ampere power ( asli ) bh 60,000.00 100.00 60,100.00 60,100.00 6,010.00 66,110.00 66,110.00 1,800.00 67,910.00
28 MCB 6 ampere power ( bukan asli ) bh 35,000.00 100.00 35,100.00 35,100.00 3,510.00 38,610.00 38,610.00 1,050.00 39,660.00
29 CMB 10 ampere power ( asli ) bh 60,000.00 100.00 60,100.00 60,100.00 6,010.00 66,110.00 66,110.00 1,800.00 67,910.00
30 MCB 16 ampere power ( asli ) bh 91,000.00 100.00 91,100.00 91,100.00 9,110.00 100,210.00 100,210.00 2,730.00 102,940.00
31 BOX MCB 1 unit ( biasa ) bh 10,250.00 100.00 10,350.00 10,350.00 1,035.00 11,385.00 11,385.00 307.50 11,692.50
32 BOX MCB 2 uni ( masako ) bh 21,000.00 100.00 21,100.00 21,100.00 2,110.00 23,210.00 23,210.00 630.00 23,840.00
33 BOX MCB 4 uni ( masako ) bh 40,000.00 100.00 40,100.00 40,100.00 4,010.00 44,110.00 44,110.00 1,200.00 45,310.00
34 BOX MCB 6 uni ( masako ) bh 60,000.00 100.00 60,100.00 60,100.00 6,010.00 66,110.00 66,110.00 1,800.00 67,910.00
35 selotip dos 12,000.00 100.00 12,100.00 12,100.00 1,210.00 13,310.00 13,310.00 360.00 13,670.00
S BAHAN FINISING
1 kertas amplas Lbr 5,000.00 100.00 5,100.00 5,100.00 510.00 5,610.00 5,610.00 150.00 5,760.00
2 benang tukang Glng 8,000.00 100.00 8,100.00 8,100.00 810.00 8,910.00 8,910.00 240.00 9,150.00
3 dumpul kg 31,000.00 100.00 31,100.00 31,100.00 3,110.00 34,210.00 34,210.00 930.00 35,140.00
4 dumpul kayu merek kembang 1 kg klng 22,000.00 100.00 22,100.00 22,100.00 2,210.00 24,310.00 24,310.00 660.00 24,970.00
5 spritus btl 18,000.00 100.00 18,100.00 18,100.00 1,810.00 19,910.00 19,910.00 540.00 20,450.00
6 thiner afian liter 28,000.00 100.00 28,100.00 28,100.00 2,810.00 30,910.00 30,910.00 840.00 31,750.00
7 menie kayu ( kembang ) kg 25,000.00 100.00 25,100.00 25,100.00 2,510.00 27,610.00 27,610.00 750.00 28,360.00
8 menie besi ( kembang ) kg 25,000.00 100.00 25,100.00 25,100.00 2,510.00 27,610.00 27,610.00 750.00 28,360.00
9 cat dasar ( cat minyak ) kg 55,000.00 100.00 55,100.00 55,100.00 5,510.00 60,610.00 60,610.00 1,650.00 62,260.00
10 cat penutup ( cat minyak ) kg 58,000.00 100.00 58,100.00 58,100.00 5,810.00 63,910.00 63,910.00 1,740.00 65,650.00
11 Cat tembok kg 28,000.00 100.00 28,100.00 28,100.00 2,810.00 30,910.00 30,910.00 840.00 31,750.00
12 cat menie kg 35,250.00 100.00 35,350.00 35,350.00 3,535.00 38,885.00 38,885.00 1,057.50 39,942.50
13 cat tembok anti lumut kg 45,250.00 100.00 45,350.00 45,350.00 4,535.00 49,885.00 49,885.00 1,357.50 51,242.50
14 minyak bakesting liter 11,700.00 100.00 11,800.00 11,800.00 1,180.00 12,980.00 12,980.00 351.00 13,331.00
15 plamir tembok ( merek big lion ) 5 kg bks 24,000.00 100.00 24,100.00 24,100.00 2,410.00 26,510.00 26,510.00 720.00 27,230.00
16 plamir boyo 5kg 45,000.00 100.00 45,100.00 45,100.00 4,510.00 49,610.00 49,610.00 1,350.00 50,960.00
17 pisau dumpul bh 5,000.00 100.00 5,100.00 5,100.00 510.00 5,610.00 5,610.00 150.00 5,760.00
18 cat kayu / besi dulux liter 55,000.00 100.00 55,100.00 55,100.00 5,510.00 60,610.00 60,610.00 1,650.00 62,260.00
19 cat tembok metrolite kg 30,000.00 100.00 30,100.00 30,100.00 3,010.00 33,110.00 33,110.00 900.00 34,010.00
20 cat tembok metrolite 3 liter Glng 104,000.00 100.00 104,100.00 104,100.00 10,410.00 114,510.00 114,510.00 3,120.00 117,630.00
21 cat tembok metrolite 16 liter Glng 428,000.00 100.00 428,100.00 428,100.00 42,810.00 470,910.00 470,910.00 12,840.00 483,750.00
22 cat tembok finatex 5 kg Glng 59,000.00 100.00 59,100.00 59,100.00 5,910.00 65,010.00 65,010.00 1,770.00 66,780.00
23 plamur matex putty kg 26,000.00 100.00 26,100.00 26,100.00 2,610.00 28,710.00 28,710.00 780.00 29,490.00
24 plamur matex putty 4 kg glng 51,000.00 100.00 51,100.00 51,100.00 5,110.00 56,210.00 56,210.00 1,530.00 57,740.00
25 plamur RJ wall putty kg 24,000.00 100.00 24,100.00 24,100.00 2,410.00 26,510.00 26,510.00 720.00 27,230.00
26 plamur RJ wall putty 5 kg glng 48,000.00 100.00 48,100.00 48,100.00 4,810.00 52,910.00 52,910.00 1,440.00 54,350.00
27 kwas cat uk . 1 '' pcs 5,000.00 100.00 5,100.00 5,100.00 510.00 5,610.00 5,610.00 150.00 5,760.00
28 kwas cat uk . 2 '' pcs 7,000.00 100.00 7,100.00 7,100.00 710.00 7,810.00 7,810.00 210.00 8,020.00
29 kwas cat uk . 3 '' pcs 9,000.00 100.00 9,100.00 9,100.00 910.00 10,010.00 10,010.00 270.00 10,280.00
30 kwas cat uk . 4 '' pcs 10,000.00 100.00 10,100.00 10,100.00 1,010.00 11,110.00 11,110.00 300.00 11,410.00
31 kwas cat uk . 5 '' pcs 12,000.00 100.00 12,100.00 12,100.00 1,210.00 13,310.00 13,310.00 360.00 13,670.00
32 kwas cat uk . 7 '' pcs 15,000.00 100.00 15,100.00 15,100.00 1,510.00 16,610.00 16,610.00 450.00 17,060.00
33 lem kayu kg 60,000.00 100.00 60,100.00 60,100.00 6,010.00 66,110.00 66,110.00 1,800.00 67,910.00
W BAHAN PAKU
1 air liter 280.00 280.00 280.00 28.00 308.00 308.00 8.40 316.40
2 paku kayu/paku triplex uk.2cm kg 20,000.00 20,000.00 20,000.00 2,000.00 22,000.00 22,000.00 600.00 22,600.00
5 paku kayu 2,5 cm kg 20,000.00 20,000.00 20,000.00 2,000.00 22,000.00 22,000.00 600.00 22,600.00
6 paku kayu 3 cm kg 20,000.00 20,000.00 20,000.00 2,000.00 22,000.00 22,000.00 600.00 22,600.00
7 paku kayu 4 cm kg 20,000.00 20,000.00 20,000.00 2,000.00 22,000.00 22,000.00 600.00 22,600.00
8 paku kayu 5 cm kg 15,000.00 15,000.00 15,000.00 1,500.00 16,500.00 16,500.00 450.00 16,950.00
9 paku kayu 7 cm kg 15,000.00 15,000.00 15,000.00 1,500.00 16,500.00 16,500.00 450.00 16,950.00
10 paku kayu 10 cm kg 15,000.00 15,000.00 15,000.00 1,500.00 16,500.00 16,500.00 450.00 16,950.00
11 paku kayu 12 cm kg 21,000.00 21,000.00 21,000.00 2,100.00 23,100.00 23,100.00 630.00 23,730.00
12 paku campur kg 23,000.00 23,000.00 23,000.00 2,300.00 25,300.00 25,300.00 690.00 25,990.00
13 paku beton 2,5 cm warna putih dos 20,000.00 20,000.00 20,000.00 2,000.00 22,000.00 22,000.00 600.00 22,600.00
14 paku beton 3 cm dos 20,000.00 20,000.00 20,000.00 2,000.00 22,000.00 22,000.00 600.00 22,600.00
15 paku beton 4 cm dos 20,000.00 20,000.00 20,000.00 2,000.00 22,000.00 22,000.00 600.00 22,600.00
16 paku beton 5 cm dos 20,000.00 20,000.00 20,000.00 2,000.00 22,000.00 22,000.00 600.00 22,600.00
17 paku brton 7 cm dos 20,000.00 20,000.00 20,000.00 2,000.00 22,000.00 22,000.00 600.00 22,600.00
18 paku beton 10 cm dos 20,000.00 20,000.00 20,000.00 2,000.00 22,000.00 22,000.00 600.00 22,600.00
19 paku beton 12,5 cm dos 20,000.00 20,000.00 20,000.00 2,000.00 22,000.00 22,000.00 600.00 22,600.00
20 paku sekrup genteng kg 20,000.00 20,000.00 20,000.00 2,000.00 22,000.00 22,000.00 600.00 22,600.00
21 dolken kayu dia.8-10 cm x 4 m btg 18,000.00 18,000.00 18,000.00 1,800.00 19,800.00 19,800.00 540.00 20,340.00
21 sekrup gipson dos 22,000.00 22,000.00 22,000.00 2,200.00 24,200.00 24,200.00 660.00 24,860.00
21 sekrup Baja Ringan dos 23,000.00 23,000.00 23,000.00 2,300.00 25,300.00 25,300.00 690.00 25,990.00
21 Engsel Stainles k bh 380,000.00 380,000.00 380,000.00 38,000.00 418,000.00 418,000.00 11,400.00 429,400.00
Kunci Stainles pintu kaca 120,000.00 120,000.00 120,000.00 12,000.00 132,000.00 132,000.00 3,600.00 135,600.00
Paku Sekrup ficer bh 250.00 250.00 250.00 25.00 275.00 275.00 7.50 282.50
profil jendela aluminium m' 50,000.00 50,000.00 50,000.00 5,000.00 55,000.00 55,000.00 1,500.00 56,500.00
Wastafel Biasa BH 115,000.00 115,000.00 115,000.00 11,500.00 126,500.00 126,500.00 3,450.00 129,950.00
flur drain bh 49,000.00 49,000.00 49,000.00 4,900.00 53,900.00 53,900.00 1,470.00 55,370.00
kran air bh 19,500.00 19,500.00 19,500.00 1,950.00 21,450.00 21,450.00 585.00 22,035.00
pipa pvc 3/4" bh 28,000.00 28,000.00 28,000.00 2,800.00 30,800.00 30,800.00 840.00 31,640.00
pipa pvc 1/2" bh 21,500.00 21,500.00 21,500.00 2,150.00 23,650.00 23,650.00 645.00 24,295.00
pipa pvc 4" bh 132,000.00 132,000.00 132,000.00 13,200.00 145,200.00 145,200.00 3,960.00 149,160.00
pipa pvc 1" bh 39,300.00 39,300.00 39,300.00 3,930.00 43,230.00 43,230.00 1,179.00 44,409.00
pipa pvc 1 1/2" bh 67,600.00 67,600.00 67,600.00 6,760.00 74,360.00 74,360.00 2,028.00 76,388.00
bh 177,800.00 177,800.00 177,800.00 17,780.00 195,580.00 195,580.00 5,334.00 200,914.00
0.00 0.00 0.00 0.00 0.00 0.00 -
0.00 0.00 0.00 0.00 0.00 0.00 -
0.00 0.00 0.00 0.00 0.00 0.00 -
besi beton Ø 10 mm
ENGENERING ESTIMATE (EE)
PEKERJAAN REHABILITASI GEDUNG GUES HOUSE
C PEKERJAAN BETON
1 Kolom beton 50/50 cm + Bakesting m3 33.00 16,058,997.90 529,946,931
2 Kolom beton 15/15 cm + Bakesting m3 3.60 12,828,488.63 46,182,559
3 balok Lantai beton 35/55 cm + Bakesting m3 52.36 13,795,256.25 722,319,617
4 Beton Pondasi Telapak + Bakesting m3 9.36 14,606,958.15 136,721,128
5 Beton Tangga + Bakesting m3 1.80 11,265,515.00 20,249,808
6 Cor Plat Lantai + Bakesting m3 34.56 6,473,903.13 223,738,092
TOTAL 1,679,158,136
D PEKERJAAN LANTAI
1 Pemasangan Lantai Ubin Warna Ukuran 60cm X 60cm m2 263.83 144,754.42 38,190,270
2 Pemasangan Lantai Ubin Warna Ukuran 20cm X 20cm m2 18.00 144,754.42 2,605,580
TOTAL 2,605,580
B PEKERJAAN BETON
1 Kolom beton 50/50 cm + Bakesting m3 7.00 16,058,997.90 112,412,985
2 Kolom beton 15/15 cm + Bakesting m3 2.36 12,828,488.63 30,307,304
3 balok Lantai beton 35/55 cm + Bakesting m3 29.75 13,795,256.25 410,408,873
TOTAL 553,129,163
C PEKERJAAN LANTAI
1 Pemasangan Lantai Ubin Warna Ukuran 60cm X 60cm m2 242.00 144,754.42 35,030,570
2 Pemasangan Lantai Ubin Warna Ukuran 20cm X 20cm m2 18.00 144,754.42 2,605,580
TOTAL 37,636,150
A LANTAI I
1 PEKERJAAN PERSIAPAN 1,500,000.00
2 PEKERJAAN PASANGAN, PELESTERAN @ ACIAN 459,783,188.01
3 PEKERJAAN BETON 1,679,158,135.60
4 PEKERJAAN LANTAI 2,605,579.59
5 PEKERJAAN ATAP & PLAFOND 47,968,209.14
6 PEK. KAYU PINTU & JENDELA 13,546,881.41
7 ANALISA HARGA SATUAN PEKERJAAN KUNCI DAN KACA 28,869,703.06
8 PEKERJAAN PENGECATAN 29,809,592.34
9 PEKERJAAN ELEKTRIKAL 71,365,834.38
10 PEKERJAAN SANITASI 49,582,894.51
B LANTAI II
1 PEKERJAAN PASANGAN, PELESTERAN @ ACIAN 292,614,004.89
2 PEKERJAAN BETON 553,129,163.11
3 PEKERJAAN LANTAI 37,636,149.59
4 PEKERJAAN ATAP & PLAFOND 2,262,646,424.25
5 PEK. KAYU PINTU & JENDELA 6,623,280.07
6 ANALISA HARGA SATUAN PEKERJAAN KUNCI DAN KACA 17,195,829.96
7 PEKERJAAN PENGECATAN 26,800,506.33
8 PEKERJAAN ELEKTRIKAL 69,349,366.88
9 PEKERJAAN SANITASI 60,219,722.62
(i) JUMLAH 5,710,404,465.73
( ii ) PPN 10 % 571,040,446.57
(iii) TOTAL JUMLAH BIAYA ( i ) + ( ii ) 6,281,444,912.30
(IV) DIBULATKAN 6,281,445,000.00