Anda di halaman 1dari 23

RENCANA ANGGARAN BIAYA

HARGA PERKIRAAN SENDIRI (HPS)

PROGRAM : Program Peningkatan kesiagaan dan pencegahan bahaya kebakaran


KEGIATAN : Pembangunan Pos Pemadam Kebakaran
PEKERJAAN : Penyempurnaan POS Pemadam 2 (Kec. Benda) Lanjutan
LOKASI : Kec. Benda, Kota Tangerang
TH. ANGGARAN : 2016

HARGA SATUAN
No. URAIAN VOLUME SATUAN JUMLAH (Rp.)
(Rp.)
I PEKERJAAN PERSIAPAN
PS02 1 Papan nama proyek #REF! m2 303,571.00 #REF!
PS01 2 Pembersihan Lokasi #REF! m2 6,010.00 #REF!
3 Mobilisasi #REF! ls 1,000,000.00 #REF!
4 Pembuatan Direksi Keet #REF! m2 404,201.00 #REF!
5 Bongkar Pondasi batukali 1.00 ls 1,000,000.00 1,000,000.00
6 Air dan Listrik Kerja 2.00 bln 1,000,000.00 2,000,000.00
#REF!
II PEKERJAAN SARANA LUAR
TN13 1 Urugan Tanah Merah + Pemadatan #REF! m3 188,072.00 #REF!
TN17-2 2 Urugan Macadam + Pemadatan t = 10 cm #REF! m3 290,820.00 #REF!
TN17 3 Urugan Pasir t = 5 cm #REF! m3 347,970.00 #REF!
PD05 4 Pekerjaan Pas. Batu Kali 1:5 #REF! m3 347,970.00 #REF!
DD10 5 Pek. Plester Aci Keliling Pinggir Saluran #REF! m2 59,561.00 #REF!
TN02 6 Pekerjaan Galian Pondasi Batu Kali #REF! m2 72,525.00 #REF!
7 Pek. Saluran Buis Beton Ø 20 cm terbuka #REF! m1 163,476.00 #REF!
8 Pek. Pagar Precast t. 2,40 m #REF! m1 805,692.00 #REF!
SL03 9 Pek. Pasangan Paving Block t = 8cm, K.350 #REF! m2 130,468.00 #REF!
SL06 10 Pas. Kanstin 10x20x40 #REF! m2 117,825.00 #REF!
#REF!
III PEKERJAAN LAIN-LAIN
0 1 GRC Dudukan Logo dan Tulisan 13.87 m2 431,537.00 5,985,418.19
0 2 Huruf Stainlessteel uk.20 cm POS PEMADAM KEBAKARAN KECAMATAN 33.00 bh 355,750.00 11,739,750.00
TN25 3 Logo Kota Tangerang 1.00 bh 1,862,050.00 1,862,050.00
4 Pengecatan 27.74 m2 91,847.00 2,547,835.78
0 5 Pemindahan tiang listrik 1.00 ls 20,000,000.00 20,000,000.00
42,135,053.97
TOTAL #REF!
PPN 10 % #REF!
GRAND TOTAL #REF!
PEMBULATAN #REF!

REKAPITULASI
HARGA PERKIRAAN SENDIRI (HPS)

PROGRAM : Program Peningkatan kesiagaan dan pencegahan bahaya kebakaran


KEGIATAN : Pembangunan Pos Pemadam Kebakaran
PEKERJAAN : Penyempurnaan POS Pemadam 2 (Kec. Benda) Lanjutan
LOKASI : Kec. Benda, Kota Tangerang
TH. ANGGARAN : 2016

I PEKERJAAN PERSIAPAN #REF!


II PEKERJAAN SARANA LUAR #REF!
III PEKERJAAN LAIN-LAIN 42,135,053.97

TOTAL #REF!
PPN 10 % #REF!
GRAND TOTAL #REF!
PEMBULATAN #REF!
PEMERINTAH KABUPATEN TANGERANG
RENCANA ANGGARAN

NAMA PEKERJAAN : Penataan Tugu Pemda (KB) Dan Pemeriharaannya


LOKASI : Tigaraksa - Bugel
TH. ANGGARAN : 2017

PEKERJAAN STRUKTRUR
HARGA JUMLAH
No URAIAN PEKERJAAN SATUAN VOLUME SATUAN HARGA
( Rp ) ( Rp )
A PEKERJAAN PERSIAPAN
Pembersihan Lokasi Ls 1.00 1,500,000.00 1,500,000.00
Pengukuran Ls 1.00 1,000,000.00 1,000,000.00
Papan nama proyek buah 1.00 303,571.00 303,571.00
Listrik dan Air Kerja Ls 1.00 750,000.00 750,000.00
Dokumentasi dan Administrasi Ls 1.00 3,500,000.00 3,500,000.00
SUB JUMLAH - A 7,053,571.00
B PEKERJAAN PERBAIKAN LINGKARAN
Bongkaran balok lingkaran m' 36.00 50,000.00 1,800,000.00
Pekerjaan Balok Struktur m3 4.86 4,793,971.00 23,298,699.06
Pekerjaan Plesteran dan Acian m2 38.52 65,365.00 2,517,859.80
Pasangan Batu Andesit ukir m2 54.70 265,000.00 14,495,500.00
Pekerjaan Pagar Stealissteel m' 36.00 750,000.00 27,000,000.00
Perbaikan kansteen m' 36.00 160,000.00 5,760,000.00

SUB JUMLAH - B 74,872,058.86


C PEKERJAAN ELEKTRIKAL
Pemasangan Lampu Sorot bh 4.00 1,500,000.00 6,000,000.00
Pemasangan Lampu Led
a. Frame ornamen m2 160.00 125,000.00 20,000,000.00
b. Kaki ornamen m2 24.00 125,000.00 3,000,000.00
c. Tiang/pilar ornamen m2 80.40 125,000.00 10,050,000.00

SUB JUMLAH - C 39,050,000.00


D PEKERJAAN TAMAN
Pengadaan Pot Beton Besar bh 2.00 850,000.00 1,700,000.00
Pengadaan Pot Beton Sedang bh 5.00 200,000.00 1,000,000.00
Galian Tanah m3 12.56 78,750.00 989,100.00
Pupuk Kg 44.00 25,000.00 1,100,000.00
bromelia giant 1 m phn 2.00 2,000,000.00 4,000,000.00
Bugenvile variegata phn 20.00 250,000.00 5,000,000.00
Tanaman taman -1 phn 10.00 85,000.00 850,000.00
Tanaman taman -2 phn 20.00 125,000.00 2,500,000.00

SUB JUMLAH - D 17,139,100.00


E PEKERJAAN PENGECATAN
Pengecatan lingkaran m 65.70 91,847.00 6,034,347.90
Pengecatan Ornamen Patung m2 70.00 91,847.00 6,429,290.00
Pengecatan Frame Ornamen m2 180.48 91,847.00 16,576,546.56
Pengecatan Kaki Frame m2 6.00 91,847.00 551,082.00
Pengecatan Kolom Ornamen m2 79.20 91,847.00 7,274,282.40
SUB JUMLAH - E 36,865,548.86
PEMERINTAH KABUPATEN TANGERANG
RENCANA ANGGARAN

NAMA PEKERJAAN : Penataan Tugu Pemda (KB) Dan Pemeriharaannya


LOKASI : Tigaraksa - Bugel
TH. ANGGARAN : 2017

REKAPITULASI

No URAIAN PEKERJAAN JUMLAH HARGA

1 PEKERJAAN PERSIAPAN 7,053,571.00

2 PEKERJAAN PERBAIKAN LINGKARAN 74,872,058.86

3 PEKERJAAN ELEKTRIKAL 39,050,000.00

4 PEKERJAAN TAMAN 17,139,100.00

5 PEKERJAAN PENGECATAN 36,865,548.86

JUMLAH TOTAL 174,980,278.72


PPN 10 % 17,498,027.87
Jumlah setelah PPN 192,478,306.59
Dibulatkan 192,478,000.00

Tangerang, 9 November 2017


CV. Rencong Jaya

Ryan Haryadi
Direktur
ANALISA TEKNIS
HARGA SATUAN PEKERJAAN
HARGA
NO. URAIAN KOEF. SAT. JUMLAH
SATUAN

PEKERJAAN PERSIAPAN

PS01 1 m2 - Pembersihan Lokasi


Pekerja 0.0500 hr 92,000.00 4,600.00
Mandor 0.0100 hr 141,000.00 1,410.00
JUMLAH 6,010.00
DIBULATKAN 6,010.00
PS02 1 bh - Papan nama proyek
Multipleks 120 x 240, 9 mm 0.5000 lbr 130,350.00 65,175.00
Kaso kayu meranti 0.0280 m3 3,157,000.00 88,396.00
Penulisan 1.0000 ls 100,000.00 100,000.00
Ongkos pasang 1.0000 ls 50,000.00 50,000.00
JUMLAH 303,571.00
DIBULATKAN 303,571.00

PEKERJAAN TANAH

TN01 1 m3 - Perataan Tanah


Pekerja 0.0500 hr 92,000.00 4,600.00
Mandor 0.0100 hr 141,000.00 1,410.00
JUMLAH 6,010.00
DIBULATKAN 6,010.00
TN02 1 m3 - Galian Tanah Biasa Kedalaman 1 m
Pekerja 0.7500 hr 92,000.00 69,000.00
Mandor 0.0250 hr 141,000.00 3,525.00
JUMLAH 72,525.00
DIBULATKAN 72,525.00
TN03 1 m3 - Galian Tanah Biasa Kedalaman 1 m - 2 m
Pekerja 0.9000 m3 92,000.00 82,800.00
Mandor 0.0450 hr 141,000.00 6,345.00
JUMLAH 89,145.00
DIBULATKAN 89,145.00
TN04 1 m3 - Galian Tanah Biasa Kedalaman 2 m - 3 m
Pekerja 1.0500 hr 92,000.00 96,600.00
Mandor 0.0670 hr 141,000.00 9,447.00
JUMLAH 106,047.00
DIBULATKAN 106,047.00
TN05 1 m3 - Galian Tanah Biasa Kedalaman 3 m - 4 m
Pekerja 0.9400 hr 92,000.00 86,480.00
Mandor 0.0940 hr 141,000.00 13,254.00
JUMLAH 99,734.00
DIBULATKAN 99,734.00
TN06 1 m3 - Galian tanah kedalaman 1 - 5 m dengan alat besar
Pekerja 0.2000 hr 92,000.00 18,400.00
Mandor 0.0020 hr 141,000.00 282.00
Excavator kap. 80 - 120 HP 0.1000 jam 253,000.00 25,300.00
JUMLAH 43,982.00
DIBULATKAN 43,982.00
TN07 1 m3 - Galian Tanah Keras
Pekerja 1.0000 hr 92,000.00 92,000.00
Mandor 0.0320 hr 141,000.00 4,512.00
JUMLAH 96,512.00
DIBULATKAN 96,512.00
HARGA
NO. URAIAN KOEF. SAT. JUMLAH
SATUAN
BT28 1 m3 - Sloof beton 15/25 K.225
Adukan beton K.225 ( konvensional ) 1.0000 m3 1,388,128.00 1,388,128.00
Pembesian besi polos 180.0000 kg 11,455.00 2,061,900.00
Bekisting balok struktur 1.0000 m3 1,343,943.00 1,343,943.00
JUMLAH 4,793,971.00
DIBULATKAN 4,793,971.00
DD10 1 m2 - Plesteran & acian tebal 1,5 cm ad. 1 : 2
Pasir pasang 0.0200 m3 265,800.00 5,316.00
Semen PC ( 50 kg ) 0.2040 zak 73,700.00 15,034.80
Pekerja 0.3000 hr 92,000.00 27,600.00
Tukang batu 0.1500 hr 102,000.00 15,300.00
Mandor 0.0150 hr 141,000.00 2,115.00
JUMLAH 65,365.80
DIBULATKAN 65,365.00
PC02 1 m2 - Cat dinding luar dengan ( ICI Weathershield )
Cat setara ICI (Weathershield ) 0.2800 kg 106,700.00 29,876.00
Roll cat + bak 0.0100 bh 34,100.00 341.00
Cat dasar setara ICI 0.1600 kg 74,403.00 11,904.48
Ampelas 0.5000 lbr 2,783.00 1,391.50
Pekerja 0.1600 hr 92,000.00 14,720.00
Tukang cat 0.2950 hr 102,000.00 30,090.00
Mandor 0.0250 hr 141,000.00 3,525.00
JUMLAH 91,847.98
DIBULATKAN 91,847.00
DAFTAR HARGA
UPAH DAN BAHAN / MATERIAL

HARGA SATUAN
NO. NAMA BAHAN/MATERIAL SATUAN
TAHUN 2016

1 2 3 4
I PASIR DAN BATU
Abu Batu/Screening 5 mm 207,900.00 m3
Batu Belah Pondasi 220,000.00 m3
Batu Pecah/Split ukr. 2 - 3 cm 255,200.00 m3
Batu Pecah/Split ukr. 3 - 4 cm 247,500.00 m3
Macadam/Steel Slag ukr. 5 - 7 cm 209,000.00 m3
Pasir Beton 236,500.00 m3
Pasir pasang 265,800.00 m3
Pasir urug darat 265,800.00 m3
Sirtu 187,000.00 m3
Tanah Merah 110,000.00 m3
Batu Tempel Hitam 178,200.00 m2
Plastik cor 4,675.00 m2

II PAVING BLOCK
Paving Block K 250 Tebal 6 Abu-abu 89,100.00 m2
Paving Block K 250 Tebal 8 Abu-abu 111,100.00 m2
Paving Block K 350 Tebal 6 Abu-abu 108,900.00 m2
Paving Block K 350 Tebal 8 Abu-abu 130,900.00 m2
Grass Block uk. 20.40.6 cm 104,500.00 m2
Kastin Abu-abu ukr. 10.20.40 K 250 51,700.00 m1

III PAGAR PRECAST


Panel precast t : 40 cm p : 2.4 m , mutu beton K225 201,300.00 bh
Panel precast t : 50 cm p : 2.4 m , mutu beton K225 297,000.00 bh
Kolom pagar precast t = 3 m, mutu beton K225 297,000.00 bh
Kolom pagar precast t = 3.5 m, mutu beton K225 358,600.00 bh

IV SEMEN DAN KAPUR


Bata merah 558.00 bh
Bata Ringan / Hebel 8,181.00 bh
Rooster Beton 20 x 20 x 7 cm 9,900.00 bh
Rooster keramik uk, 20 x 20 cm 36,300.00 bh
Rooster Beton uk, 20 x 40 cm 13,200.00 bh
Rooster keramik uk, 20 x 40 cm 76,670.00 bh
Glass block 26,389.00 bh
Semen Tiga Roda 50 kg 73,700.00 zak
Semen Warna 13,126.00 kg
Semen Instan (mortar) 91,758.00 zak
Compound Jaya (20 Kg) 70,200.00 zak
Mortar 91,758.00 zak
Compound 70,200.00 zak
Floor hardener 54,890.00 kg
HARGA SATUAN
NO. NAMA BAHAN/MATERIAL SATUAN
TAHUN 2016

1 2 3 4
V KAYU & PLAFOND
Kaso kayu Meranti Jambi/Palembang - 400 cm 3,157,000.00 m3
Balok Kayu Meranti Jambi/palembang - 400 cm 4,004,000.00 m3
Balok Kayu Kamper Samarinda Oven : 6x15x400 cm 7,285,300.00 m3
Papan Kayu Kamper Samarinda Oven : 3x30x400 cm 11,916,300.00 m3
Papan Kayu Terentang - 400 cm 2,118,600.00 m3
Dolken Ø 8 - 10 cm ukr. 350 - 400 cm 27,500.00 btg
List Gypsum 7 cm 20,900.00 m1
List Gypsum 10 cm 23,100.00 m1
List profil kamper 16,637.00 m1
Gypsum Jaya 9 mm (122 mm x 244 mm) 71,500.00 lbr
GRC Board t = 4 mm 105,325.00 lbr
Kusen dan Daun Pintu PVC ukuran standar 220,000.00 Unit
Multiplek ukr. 122 x 244 x 9 mm 130,350.00 lbr
Teakwood ukr. 122 x 244 x 4 mm 112,750.00 lbr
Triplek ukr. 122 x 244 x 4 mm 68,750.00 lbr
Formika 75,000.00 lbr
Plafon Gyptile 60 x 60 (Material + Rangka Main Tee + Cross Tee + Terpasa 134,200.00 m2
Acoustik 60x60 cm (terpasang) 216,700.00 m2
Papan kayu 3x30cm (listplank) 40,333.00 m1
Lem Kayu Putih 27,316.00 Kg
Cotton Tape 6,050.00 rol

VI READYMIX
Readymix beton K-225 tanpa pompa 891,000.00 m3
Readymix beton K-250 tanpa pompa 913,000.00 m3
Readymix beton K-300 tanpa pompa 951,500.00 m3
Readymix beton K-225 tanpa pompa (Minimix) 1,276,000.00 m3
Readymix beton K-250 tanpa pompa (Minimix) 1,320,000.00 m3
Readymix beton K-300 tanpa pompa (Minimix) 1,342,000.00 m3

VII BUIS BETON


Buis Beton Ukuran .1/2 Ø 20 cm tanpa tulangan panjang 1,00 m lokal 99,000.00 btg
Buis Beton Ukuran .1/2 Ø 30 cm tanpa tulangan panjang 1,00 m lokal 111,100.00 btg
Buis Beton Ukuran .Ø 20 cm tanpa tulangan panjang 1,00 m Lokal 113,300.00 btg
Buis Beton Ukuran .Ø 30 cm tanpa tulangan panjang 1,00 m lokal 130,900.00 btg

VIII CAT
Amplas Kayu 2,783.00 lbr
Ampelas Besi 3,003.00 lbr
Cat minyak setara F Talit 58,630.00 kg
Cat tembok Dulux/ICI/Mowilex interior 78,650.00 kg
Cat tembok Dulux/ICI/Mowilex exterior 106,700.00 kg
Cat tembok setara Vinilex 46,646.00 kg
Cat dasar setara Dulux/ICI/Mowilex 74,403.00 kg
Cat lapangan (teknokote) 45,320.00 kg
Meni setara Nippon 48,752.00 kg
Zincromate 5,000.00 m2
HARGA SATUAN
NO. NAMA BAHAN/MATERIAL SATUAN
TAHUN 2016

1 2 3 4
Cat Melamik 58,650.00 kg
Cat Pelitur 52,900.00 kg
Dempul plitur 36,556.00 kg
Ijuk 7,000.00 ikat
Kwas 3" 13,200.00 bh
Minyak Cat/Tinner 27,087.00 ltr
Pelamir Tembok 27,775.00 kg
Rool cat tembok 34,100.00 bh
Aquaproof 48,977.00 kg
HPL 135,000.00 lmbr
Finish HPL 50,000.00 m2
HARGA SATUAN
NO. NAMA BAHAN/MATERIAL SATUAN
TAHUN 2016

1 2 3 4
IX LANTAI
Keramik Lantai Uk. 25x25 Standar KW 1 (Roman/Mulia) 112,750.00 m2
Keramik Lantai Uk. 30x30 Standar KW 1 (Roman/Mulia) 55,000.00 m2
Keramik Lantai Uk. 40x40 Standar KW 1 (Roman/Mulia) 77,275.00 m2
Keramik Dinding Uk. 20x25 Standar KW 1 (Roman/Mulia) 57,200.00 m2
Keramik Dinding Uk. 20x40 Standar KW 1 (Roman/Mulia) 103,400.00 m2
Keramik Dinding Uk. 25x40 Standar KW 1 (Roman/Mulia) 75,570.00 m2
Keramik Dinding Uk. 30x60 Standar KW 1 (Roman/Mulia) 143,550.00 m2
Homogenius tile Uk. 60x60 (niro granit/essenza) 192,500.00 m2
Granit Uk. 60x60 cm 150,638.00 m2
Granit Uk. 80x80 cm 199,231.00 m2
Step noising Keramik 10 x 30 22,000.00 bh
Step noising 10 x 20 22,000.00 bh

X SANITASI AIR
Closet Jongkok Merk Toto Tipe Standar 286,550.00 bh
Closet duduk Merk Toto Tipe Standar (komplit) 2,200,000.00 bh
Wastafel Merk Toto Tipe Standart (komplit) 1,650,000.00 unit
Urinoir 2,108,480.00 bh
Kitchen zinck 202,400.00 bh
Floor Drain Kuningan 209,550.00 bh
Kran Air TOTO 1/2" 215,600.00 bh
Kran leher angsa 203,500.00 bh
Jet spray 157,850.00 bh
Shower 303,000.00 bh
Sealtape 3,300.00 bh
Lem Pipa PVC 35,750.00 tube
Roofdrain cast iron uk.80 mm 128,700.00 bh
Bak Penampung Air / Tower Tanx Cap. 1000 ltr 1,991,550.00 bh
Bak Penampung Air / Tower Tanx Cap. 500 ltr 1,252,130.00 bh
Bocht LL-D 1" (lokal) 25,100.00 bh
Water moer 60,500.00 bh
Pembuatan sumur bor 100,000.00 m1
Pompa Air Jetpump 4,072,475.00 unit
Gate Valve dia 1-1/2" 125,000.00 bh
WLC (Water Level Control) 125,000.00 bh
Pipa PVC dia. 1/2 inch type AW, tebal 22 mm, panjang 4 m 20,515.00 btg
Pipa PVC dia. 1/2 inch type AW, tebal 22 mm 5,128.75 m'
Pipa PVC dia. 3/4 inch type AW, tebal 26 mm, panjang 4 m 27,324.00 btg
Pipa PVC dia. 3/4 inch type AW, tebal 26 mm 1,282.19 m'
Pipa PVC dia. 1 inch type AW, panjang 4 m 37,598.00 btg
Pipa PVC dia. 1 inch type AW 9,399.50 m'
Pipa PVC dia. 2 inch type AW, panjang 4 m 80,080.00 btg
Pipa PVC dia. 2 inch type AW 20,020.00 m'
Pipa PVC dia. 3 inch type AW, panjang 4 m 155,375.00 btg
Pipa PVC dia. 3 inch type AW 38,843.75 m'
Pipa PVC dia. 4 inch type AW, panjang 4 m 233,112.00 btg
Pipa PVC dia. 4 inch type AW 58,278.00 m'
HARGA SATUAN
NO. NAMA BAHAN/MATERIAL SATUAN
TAHUN 2016

1 2 3 4
Knee 1/2" 2,942.00 Bh
Knee 3/4" 3,410.00 Bh
Knee 1" 4,812.00 Bh
Knee 2" 15,262.00 Bh
Knee 3" 23,237.00 Bh
Knee 4" 38,500.00 Bh

XIII BAJA TULANGAN / PROFIL


Besi beton polos 7,700.00 kg
Besi beton ulir 11,000.00 kg
Baja Canal C 19,800.00 kg
Baja IWF ex.DN SII 18,700.00 kg
Besi siku 16,100.00 kg
Besi Siku/Profil 40 x 40 x 4 16,100.00 kg
Besi Hollow 4 x 4 cm (utk plafon) 37,950.00 Batang
Besi Hollow 4 x 2 cm (utk Plafon) 18,700.00 Batang
Besi Hollow 4 x 4 cm x 0.7 (utk pagar) 145,000.00 Batang
Besi Hollow 4 x 2 cm x 0.7 (utk Pagar) 63,800.00 Batang
Hollow Aluminium (rangka composit panel) 45,000.00 Batang
Besi pipa stainless steel Ø 2" 96,250.00 m1
Besi pipa stainless steel Ø 1½" 82,500.00 m1
Besi Plat 2 mm 15,000.00 kg
Besi Plat Strip 2 x 30 mm, (6 m) 11,600.00 kg
Besi Plat Strip 5 x 30 mm, (6 m) 14,100.00 kg
Besi Plat Strip 4 mm x 40 mm, (6 m) 14,100.00 kg
Besi Hollow 60 x 60 x 1,8 265,000.00 btg
Sekrup Gypsum Merk Zolo 2 x 6" (isi 1.000 pieces) 84,200.00 dus
Pipa Galv Medium dia 1.5 inch P : 6 m (3,2 mm) (SNI) (3,65 kg/m) 457,000.00 btg
Pipa Galv Medium dia 1.5 inch P : 6 m (3,2 mm) (SNI) (3,65 kg/m) 18,532.00 kg
Pipa Galv Medium dia 2 inch P : 6 m (3,2 mm) (SNI) (3,65 kg/m) 557,000.00 btg
Pipa Galv Medium dia 2 inch (3,2 mm) (SNI) 25,434.00 kg
Pipa Galv Medium dia 2,5 inch P : 6 m (3,2 mm) (SNI) (6,51 kg/m) 700,000.00 btg
Pipa Galv Medium dia 2,5 inch (3,2 mm) (SNI) 17,921.00 kg
Pipa Galv Medium dia 3 inch P : 6 m (3,2 mm) (SNI) (8,47 kg/m) 900,000.00 btg
Pipa Galv Medium dia 3 inch (3,2 mm) (SNI) 17,710.00 kg
Dop Pipa Galv Medium dia 3 inch 38,738.00 bh
Besi pipa Galvanis (GIP) 3" 19,349.00 kg
Pipa Hitam Medium Lokal dia 2"; tebal=2 mm 10,584.00 kg
Pek. Erection 1,000.00 kg
Angkur baut 12mm 14,300.00 kg
base plat 5mm 19,000.00 kg
Pengelasan dg listrik 1,750.00 cm
Pengelasan 150,000.00 ls
Ongkos Pasang Pagar Besi 125,000.00 ls
Stek Gantungan u/ plafond besi Ø 10 mm 5,000.00 bh
Daun Pintu Kayu Kamper Samarinda (Bukan Oven) 1,900,000.00 Unit
Daun Pintu Kayu Kamper Samarinda Kualitas Export (Oven) 2,430,000.00 Unit
Kassa Gypsum / Textille 6,050.00 rol
HARGA SATUAN
NO. NAMA BAHAN/MATERIAL SATUAN
TAHUN 2016

1 2 3 4
Galvanis 4x4 tbl = 1,6 mm 160,000.00 btg
Galvanis 5x5 tbl = 1,6 mm 190,000.00 btg
Besi galvanis Ø 2 inch 75,000.00 m1
Besi tempa 16 mm 150,000.00 btg

XIV PAKU DAN KAWAT


Kawat beton 16,775.00 kg
Paku segala ukuran (rata-rata) 14,300.00 kg
Wiremesh DM 8,dia.8x8,spasi 150x150mm,uk.5,4x2,1 m 572,000.00 lbr
Tiang BRC 150 cm Ø 2 " medium 160,600.00 btg
Pagar BRC t = 1,20 m Ø 8 p=24m 231,458.00 Lbr
Pintu engkel pagar BRC T.120 (tipe FP120-EP2/HD2, ukuran : 120 x 240, 542,300.00 unit
Bondek 126,500.00 m2
Wall Angle 17,600.00 btg
Suspention Road 4 mm 15,000.00 unit
Paku Riffet 84,500.00 bj
Paku tembak 31,900.00 Kg
Drywall Screw 84,200.00 dos
Dyna Bolt 1,500.00 bh
Kawat Harmonika dia 3,2 mm 80,972.00 m2
Kawat Duri 30 m 74,000.00 roll
Kawat las listrik 35,000.00 dus

XVI LISTRIK
Kabel NYM 3x2.5 mm 7,773.00 m
Kabel NYY 4x2.5 mm2 28,000.00 m1
Kabel NYY 4x35mm2 173,000.00 meter
Kabel NYY 4x16mm2 103,000.00 meter
Kabel NYY 4x10mm2 68,000.00 meter
Klem kabel 12,595.00 dus
Pipa AW 1/2" 3,850.00 m
Saklar tunggal 15,862.00 bh
Saklar double 21,076.00 bh
Stop Kontak 17,336.00 bh
Stop Kontak AC 25,000.00 bh
Lampu TL 2 x 18 watt, armatur, komplit philips 110,000.00 bh
Lampu TKI 2 x 18 watt, armatur, komplit philips 263,312.00 bh
Lampu Down Light 66,421.00 bh
Lampu baret kotak 40 w 236,500.00 bh
Lampu SL 18 watt, komplit philips 44,302.00 bh
Lampu TL 1 x 36 watt, armatur, komplit philips 55,000.00 bh
Lampu Halogen 50 Watt Merk : Philips/osram 500,000.00 buah
Lampu pagar 192,500.00 bh
Lampu taman lengkap (lampu + tiang galvanis) 511,500.00 bh
Fitting Keramik 5,500.00 bh
Exhausfan 250,000.00 bh
Penyambungan daya Listrik 1,045.00 watt
Grounding Panel 385,000.00 ls
HARGA SATUAN
NO. NAMA BAHAN/MATERIAL SATUAN
TAHUN 2016

1 2 3 4
Box MCB 150,000.00 unit
Box Panel 40x60 cm 728,200.00 unit
Box Panel 30x40 cm 520,000.00 unit
MCB 6 Ampere 45,000.00 bh
MCB 10 Ampere 65,816.00 bh
MCB 32 Ampere 74,800.00 bh
Perangkat Penangkal Petir 1,000,000.00 titik
Sparing Kabel (Pipa conduit) 14,663.00 bh
Material bantu 10,000.00 ls
Testing Commissioning 1,000,000.00 ls

XIII ATAP
Alumunium Foil 1 muka, medium weight (HF 404) 25,300.00 m2
Alumunium Foil 2 muka 25,300.00 m2
Alumunium Foil 2 muka dengan bubble 25,300.00 m2
Genteng Zincalume (Bahan) Gelombang Besar t=0.35 132,000.00 m2
Genteng Metal Multi Roof (Stone Chip) t=0.35 253,000.00 m2
Penutup atap Alderon 217,343.00 m2
Karpusan atap Alderon 36,333.00 m1
Penutup atap Onduline 217,343.00 m2
Nok Metal Multiroof (Stone Chip) 79,803.00 m1
Seng gelombang 180 x 90 x 0,20 69,300.00 lbr
Rangka Atap Baja Ringan (Terpasang) 229,900.00 m2
Listplank GRC l = 15 cm, p = 2.4 m, t=9mm 38,500.00 lbr
Listplank GRC l = 20 cm, p = 2.4 m, t=9mm 51,700.00 lbr
Listplank GRC l = 15 cm, p = 2.4 m, t=12mm 38,500.00 m
Listplank GRC l = 30 cm, p = 2.4 m, t=12mm 65,000.00 m
Talang PVC 20X20 cm, p=4 m 30,250.00 bh
Roofmesh spasi 75x75X1.3 55,000.00 m2
Glass wool 38,500.00 m2
Asbes semen gelombang 56,100.00 lbr

XV KACA DAN ALUMUNIUM


Kaca polos 5 mm 113,300.00 m2
Kaca Es 5 mm 192,500.00 m2
Kaca Rayben 5 mm 143,700.00 m2
Kaca reflektif 6 mm 440,000.00 m2
Kaca tempered 12 mm 733,000.00 m2
Frameless tempered 12 mm 733,000.00 m2
Folding gate galvalum, t=0.5mm 467,500.00 m2
Kusen Alumunium Ukuran 3" x 1 1/2" 88,000.00 m1
Kusen Alumunium Ukuran 4" x 1 3/4" 121,000.00 m1
Frame daun Pintu Alumunium 4" x 1 1/2" 242,000.00 m1
Frame daun Jendela Alumunium 3" x 1 1/2" 108,900.00 m1
Krepyak/louvre/jalusi alumunium 423,500.00 m2
Pintu alumunium (kusen + daun pintu) 2,113,833.00 unit
Daun Jendela Alumunium 435,600.00 m2
Kunci Double Slaag Solid 211,200.00 bh
HARGA SATUAN
NO. NAMA BAHAN/MATERIAL SATUAN
TAHUN 2016

1 2 3 4
Kunci KM / WC 50,000.00 bh
Handle pintu 135,000.00 set
Door Closer 195,100.00 set
Floor hings ex dexon 750,000.00 set
Grendel Ukuran 4" setara Solid 38,500.00 bh
Grendel tanam pintu 91,600.00 bh
Grendel besi + Kunci 55,000.00 set
Slot + Dudukan besi 10mm 25,000.00 bh
Kunci Gembok 50,000.00 bh
Karet List 5,500.00 m1
Sealent 17,600.00 tube
Rambucis 22,000.00 bh
Engsel Pintu Nilon ukuran 3" 26,700.00 ps
Engsel Pintu Nilon ukuran 4" 27,500.00 ps
Engsel Jendela Casemen 8" 48,800.00 ps
Engsel Jendela Casemen 16 " 82,500.00 set
Hak Angin 19,800.00 bh
Roda besi 25,000.00 bh
Slot Pintu / Jendela 14,666.00 bh

XVII SEWA ALAT


Truck pompa beton 2,500,000.00 8 jam
Buldozer 100 - 150 HP 289,000.00 Jam
Compressor 4000-6500 liter/menit 77,000.00 Jam
Concrete Vibrator 24,000.00 Jam
Excavator 80 - 120 HP 253,000.00 Jam
Generator Set 125 KVA 201,000.00 Jam
Jack Hammer 25,000.00 Jam
Stamper 49,000.00 Jam
Concrete Mixer 0,30 - 0,60 m3 42,000.00 Jam
Mesin las 48,000.00 Jam
Mobdemob Alat Pancang Hidraulick 1 unit 15,000,000.00 unit
Scaffolding 50,000.00 set/bulan
Baby walles 21,000.00 Jam
Mesin Trowel 61,875.00 Jam
Finish Beton Menggunakan Mesin Trowel 5,500.00 m2
-
XVIII TAMBAHAN
Tiang pancang uk, 20x20 212,190.00 m
Tiang pancang uk, 25x25 241,816.00 m
Aluminium Composit Panel (ACP) 0.3 mm uk,122x240 322,000.00 m2
Sunblast/Stiker Kaca 322,000.00 m2
Huruf Stainles 20 cm 242,000.00 hrf
Huruf Stainles 15 cm 165,000.00 hrf
Logo kota tangerang 1,650,000.00 unit
Pipa listrik panjang 4 m 14,663.00 btg
Stop kontak telpon 17,336.00 bh
Bak kontrol 600 x 600 x 400 158,000.00 bh
HARGA SATUAN
NO. NAMA BAHAN/MATERIAL SATUAN
TAHUN 2016

1 2 3 4

XVIII UPAH
Pekerja / knek 92,000.00 hari
Tukang gali 102,000.00 hari
Kepala Tukang Batu 124,000.00 hari
Tukang Batu 102,000.00 hari
Kepala Tukang Kayu 125,000.00 hari
Tukang Kayu 113,000.00 hari
Kepala Tukang Besi 122,000.00 hari
Tukang Besi 113,000.00 hari
Kepala Tukang Cat 124,000.00 hari
Tukang Cat 102,000.00 hari
Mandor / pengawas 141,000.00 hari
Instalator / Tukang Listrik 113,000.00 hari
Pembantu Instalator 102,000.00 hari
-
DAFTAR HARGA
UPAH DAN BAHAN / MATERIAL

HARGA SATUAN Indonusa


NO. NAMA BAHAN/MATERIAL SATUAN Indo Paving Tetaindo Marga United Cisangkan HARGA SATUAN
TAHUN 2016 Conblock
1 2 3 4 5 6 7 8 8 10
I PASIR DAN BATU
Abu Batu/Screening 5 mm 207,900.00 m3 #DIV/0!
Batu Belah Pondasi 220,000.00 m3 #DIV/0!
Batu Pecah/Split ukr. 2 - 3 cm 255,200.00 m3 #DIV/0!
Batu Pecah/Split ukr. 3 - 4 cm 247,500.00 m3 #DIV/0!
Macadam/Steel Slag ukr. 5 - 7 cm 209,000.00 m3 #DIV/0!
Pasir Beton 236,500.00 m3 #DIV/0!
Pasir pasang 265,800.00 m3 #DIV/0!
Pasir urug darat 265,800.00 m3 #DIV/0!
Sirtu 187,000.00 m3 #DIV/0!
Tanah Merah 110,000.00 m3 110,000.00
Batu Tempel Hitam 178,200.00 m2 #DIV/0!
Plastik cor 4,675.00 m2 #DIV/0!

II PAVING BLOCK
Paving Block K 250 Tebal 6 Abu-abu 89,100.00 m2 80,000.00 80,000.00 85,000.00 75,000.00 77,000.00 79,400.00
Paving Block K 250 Tebal 8 Abu-abu 111,100.00 m2 90,000.00 90,000.00 95,000.00 85,000.00 87,000.00 89,400.00
Paving Block K 350 Tebal 6 Abu-abu 108,900.00 m2 110,000.00 110,000.00 110,000.00
Paving Block K 350 Tebal 8 Abu-abu 130,900.00 m2 135,000.00 145,000.00 140,000.00
Grass Block uk. 20.40.6 cm 104,500.00 m2 #DIV/0!
Kastin Abu-abu ukr. 10.20.40 K 250 51,700.00 m1 #DIV/0!

III PAGAR PRECAST


Panel precast t : 40 cm p : 2.4 m , mutu beton K225 201,300.00 bh #DIV/0!
Panel precast t : 50 cm p : 2.4 m , mutu beton K225 297,000.00 bh #DIV/0!
Kolom pagar precast t = 3 m, mutu beton K225 297,000.00 bh #DIV/0!
Kolom pagar precast t = 3.5 m, mutu beton K225 358,600.00 bh #DIV/0!

IV SEMEN DAN KAPUR


Bata merah 558.00 bh #DIV/0!
Bata Ringan / Hebel 8,181.00 bh #DIV/0!
Rooster Beton 20 x 20 x 7 cm 9,900.00 bh #DIV/0!
Rooster keramik uk, 20 x 20 cm 36,300.00 bh #DIV/0!
Rooster Beton uk, 20 x 40 cm 13,200.00 bh #DIV/0!
Rooster keramik uk, 20 x 40 cm 76,670.00 bh #DIV/0!
Glass block 26,389.00 bh #DIV/0!
Semen Tiga Roda 50 kg 73,700.00 zak #DIV/0!
Semen Warna 13,126.00 kg #DIV/0!
Semen Instan (mortar) 91,758.00 zak #DIV/0!
Compound Jaya (20 Kg) 70,200.00 zak #DIV/0!
Mortar 91,758.00 zak #DIV/0!
Compound 70,200.00 zak #DIV/0!
Floor hardener 54,890.00 kg #DIV/0!

V KAYU & PLAFOND


Kaso kayu Meranti Jambi/Palembang - 400 cm 3,157,000.00 m3 #DIV/0!
Balok Kayu Meranti Jambi/palembang - 400 cm 4,004,000.00 m3 #DIV/0!
Balok Kayu Kamper Samarinda Oven : 6x15x400 cm 7,285,300.00 m3 #DIV/0!
Papan Kayu Kamper Samarinda Oven : 3x30x400 cm 11,916,300.00 m3 #DIV/0!
Papan Kayu Terentang - 400 cm 2,118,600.00 m3 #DIV/0!
Dolken Ø 8 - 10 cm ukr. 350 - 400 cm 27,500.00 btg #DIV/0!
List Gypsum 7 cm 20,900.00 m1 #DIV/0!
List Gypsum 10 cm 23,100.00 m1 #DIV/0!
List profil kamper 16,637.00 m1 #DIV/0!
Gypsum Jaya 9 mm (122 mm x 244 mm) 71,500.00 lbr #DIV/0!
GRC Board t = 4 mm 105,325.00 lbr #DIV/0!
Kusen dan Daun Pintu PVC ukuran standar 220,000.00 Unit #DIV/0!
Multiplek ukr. 122 x 244 x 9 mm 130,350.00 lbr #DIV/0!
Teakwood ukr. 122 x 244 x 4 mm 112,750.00 lbr #DIV/0!
Triplek ukr. 122 x 244 x 4 mm 68,750.00 lbr #DIV/0!
Formika 75,000.00 lbr #DIV/0!
Plafon Gyptile 60 x 60 (Material + Rangka Main Tee + Cross Tee + Terpasa 134,200.00 m2 #DIV/0!
Acoustik 60x60 cm (terpasang) 216,700.00 m2 #DIV/0!
Papan kayu 3x30cm (listplank) 40,333.00 m1 #DIV/0!
Lem Kayu Putih 27,316.00 Kg #DIV/0!
Cotton Tape 6,050.00 rol #DIV/0!

16 / Nama Toko (Cap): ..............................................


HARGA SATUAN Indonusa
NO. NAMA BAHAN/MATERIAL SATUAN Indo Paving Tetaindo Marga United Cisangkan HARGA SATUAN
TAHUN 2016 Conblock
1 2 3 4 5 6 7 8 8 10
VI READYMIX
Readymix beton K-225 tanpa pompa 891,000.00 m3 810,000.00 810,000.00 810,000.00
Readymix beton K-250 tanpa pompa 913,000.00 m3 830,000.00 830,000.00 830,000.00
Readymix beton K-300 tanpa pompa 951,500.00 m3 870,000.00 865,000.00 867,500.00
Readymix beton K-225 tanpa pompa (Minimix) 1,276,000.00 m3 1,190,000.00 1,160,000.00 1,175,000.00
Readymix beton K-250 tanpa pompa (Minimix) 1,320,000.00 m3 1,210,000.00 1,180,000.00 1,195,000.00
Readymix beton K-300 tanpa pompa (Minimix) 1,342,000.00 m3 1,240,000.00 1,220,000.00 1,230,000.00

VII BUIS BETON


Buis Beton Ukuran .1/2 Ø 20 cm tanpa tulangan panjang 1,00 m lokal 99,000.00 btg #DIV/0!
Buis Beton Ukuran .1/2 Ø 30 cm tanpa tulangan panjang 1,00 m lokal 111,100.00 btg #DIV/0!
Buis Beton Ukuran .Ø 20 cm tanpa tulangan panjang 1,00 m Lokal 113,300.00 btg #DIV/0!
Buis Beton Ukuran .Ø 30 cm tanpa tulangan panjang 1,00 m lokal 130,900.00 btg #DIV/0!

VIII CAT
Amplas Kayu 2,783.00 lbr #DIV/0!
Ampelas Besi 3,003.00 lbr #DIV/0!
Cat minyak setara F Talit 58,630.00 kg #DIV/0!
Cat tembok Dulux/ICI/Mowilex interior 78,650.00 kg #DIV/0!
Cat tembok Dulux/ICI/Mowilex exterior 106,700.00 kg #DIV/0!
Cat tembok setara Vinilex 46,646.00 kg #DIV/0!
Cat dasar setara Dulux/ICI/Mowilex 74,403.00 kg #DIV/0!
Cat lapangan (teknokote) 45,320.00 kg #DIV/0!
Meni setara Nippon 48,752.00 kg #DIV/0!
Zincromate 5,000.00 m2 #DIV/0!
Cat Melamik 58,650.00 kg #DIV/0!
Cat Pelitur 52,900.00 kg #DIV/0!
Dempul plitur 36,556.00 kg #DIV/0!
Ijuk 7,000.00 ikat #DIV/0!
Kwas 3" 13,200.00 bh #DIV/0!
Minyak Cat/Tinner 27,087.00 ltr #DIV/0!
Pelamir Tembok 27,775.00 kg #DIV/0!
Rool cat tembok 34,100.00 bh #DIV/0!
Aquaproof 48,977.00 kg #DIV/0!
HPL 135,000.00 lmbr #DIV/0!
Finish HPL 50,000.00 m2 #DIV/0!

IX LANTAI
Keramik Lantai Uk. 25x25 Standar KW 1 (Roman/Mulia) 112,750.00 m2 #DIV/0!
Keramik Lantai Uk. 30x30 Standar KW 1 (Roman/Mulia) 55,000.00 m2 #DIV/0!
Keramik Lantai Uk. 40x40 Standar KW 1 (Roman/Mulia) 77,275.00 m2 #DIV/0!
Keramik Dinding Uk. 20x25 Standar KW 1 (Roman/Mulia) 57,200.00 m2 #DIV/0!
Keramik Dinding Uk. 20x40 Standar KW 1 (Roman/Mulia) 103,400.00 m2 #DIV/0!
Keramik Dinding Uk. 25x40 Standar KW 1 (Roman/Mulia) 75,570.00 m2 #DIV/0!
Keramik Dinding Uk. 30x60 Standar KW 1 (Roman/Mulia) 143,550.00 m2 #DIV/0!
Homogenius tile Uk. 60x60 (niro granit/essenza) 192,500.00 m2 #DIV/0!
Granit Uk. 60x60 cm 150,638.00 m2 #DIV/0!
Granit Uk. 80x80 cm 199,231.00 m2 #DIV/0!
Step noising Keramik 10 x 30 22,000.00 bh #DIV/0!
Step noising 10 x 20 22,000.00 bh #DIV/0!

X SANITASI AIR
Closet Jongkok Merk Toto Tipe Standar 286,550.00 bh #DIV/0!
Closet duduk Merk Toto Tipe Standar (komplit) 2,200,000.00 bh #DIV/0!
Wastafel Merk Toto Tipe Standart (komplit) 1,650,000.00 unit #DIV/0!
Urinoir 2,108,480.00 bh #DIV/0!
Kitchen zinck 202,400.00 bh #DIV/0!
Floor Drain Kuningan 209,550.00 bh #DIV/0!
Kran Air TOTO 1/2" 215,600.00 bh #DIV/0!
Kran leher angsa 203,500.00 bh #DIV/0!
Jet spray 157,850.00 bh #DIV/0!
Shower 303,000.00 bh #DIV/0!
Sealtape 3,300.00 bh #DIV/0!
Lem Pipa PVC 35,750.00 tube #DIV/0!
Roofdrain cast iron uk.80 mm 128,700.00 bh #DIV/0!
Bak Penampung Air / Tower Tanx Cap. 1000 ltr 1,991,550.00 bh #DIV/0!
Bak Penampung Air / Tower Tanx Cap. 500 ltr 1,252,130.00 bh #DIV/0!
Bocht LL-D 1" (lokal) 25,100.00 bh #DIV/0!
Water moer 60,500.00 bh #DIV/0!
Pembuatan sumur bor 100,000.00 m1 #DIV/0!
Pompa Air Jetpump 4,072,475.00 unit #DIV/0!
Gate Valve dia 1-1/2" 125,000.00 bh #DIV/0!
WLC (Water Level Control) 125,000.00 bh #DIV/0!
Pipa PVC dia. 1/2 inch type AW, tebal 22 mm, panjang 4 m 20,515.00 btg #DIV/0!
Pipa PVC dia. 1/2 inch type AW, tebal 22 mm 5,128.75 m' #DIV/0!
Pipa PVC dia. 3/4 inch type AW, tebal 26 mm, panjang 4 m 27,324.00 btg #DIV/0!
Pipa PVC dia. 3/4 inch type AW, tebal 26 mm 1,282.19 m' #DIV/0!
Pipa PVC dia. 1 inch type AW, panjang 4 m 37,598.00 btg #DIV/0!
Pipa PVC dia. 1 inch type AW 9,399.50 m' #DIV/0!
Pipa PVC dia. 2 inch type AW, panjang 4 m 80,080.00 btg #DIV/0!
Pipa PVC dia. 2 inch type AW 20,020.00 m' #DIV/0!
Pipa PVC dia. 3 inch type AW, panjang 4 m 155,375.00 btg #DIV/0!
Pipa PVC dia. 3 inch type AW 38,843.75 m' #DIV/0!
Pipa PVC dia. 4 inch type AW, panjang 4 m 233,112.00 btg #DIV/0!
Pipa PVC dia. 4 inch type AW 58,278.00 m' #DIV/0!
Knee 1/2" 2,942.00 Bh #DIV/0!
Knee 3/4" 3,410.00 Bh #DIV/0!
Knee 1" 4,812.00 Bh #DIV/0!
Knee 2" 15,262.00 Bh #DIV/0!
Knee 3" 23,237.00 Bh #DIV/0!
Knee 4" 38,500.00 Bh #DIV/0!

XIII BAJA TULANGAN / PROFIL


Besi beton polos 7,700.00 kg #DIV/0!
Besi beton ulir 11,000.00 kg #DIV/0!
Baja Canal C 19,800.00 kg #DIV/0!
Baja IWF ex.DN SII 18,700.00 kg #DIV/0!
Besi siku 16,100.00 kg #DIV/0!
Besi Siku/Profil 40 x 40 x 4 16,100.00 kg #DIV/0!
Besi Hollow 4 x 4 cm (utk plafon) 37,950.00 Batang #DIV/0!
Besi Hollow 4 x 2 cm (utk Plafon) 18,700.00 Batang #DIV/0!
Besi Hollow 4 x 4 cm x 0.7 (utk pagar) 145,000.00 Batang #DIV/0!
Besi Hollow 4 x 2 cm x 0.7 (utk Pagar) 63,800.00 Batang #DIV/0!
Hollow Aluminium (rangka composit panel) 45,000.00 Batang #DIV/0!

17 / Nama Toko (Cap): ..............................................


HARGA SATUAN Indonusa
NO. NAMA BAHAN/MATERIAL SATUAN Indo Paving Tetaindo Marga United Cisangkan HARGA SATUAN
TAHUN 2016 Conblock
1 2 3 4 5 6 7 8 8 10
Besi pipa stainless steel Ø 2" 96,250.00 m1 #DIV/0!
Besi pipa stainless steel Ø 1½" 82,500.00 m1 #DIV/0!
Besi Plat 2 mm 15,000.00 kg #DIV/0!
Besi Plat Strip 2 x 30 mm, (6 m) 11,600.00 kg #DIV/0!
Besi Plat Strip 5 x 30 mm, (6 m) 14,100.00 kg #DIV/0!
Besi Plat Strip 4 mm x 40 mm, (6 m) 14,100.00 kg #DIV/0!
Besi Hollow 60 x 60 x 1,8 265,000.00 btg #DIV/0!
Sekrup Gypsum Merk Zolo 2 x 6" (isi 1.000 pieces) 84,200.00 dus #DIV/0!
Pipa Galv Medium dia 1.5 inch P : 6 m (3,2 mm) (SNI) (3,65 kg/m) 457,000.00 btg #DIV/0!
Pipa Galv Medium dia 1.5 inch P : 6 m (3,2 mm) (SNI) (3,65 kg/m) 18,532.00 kg #DIV/0!
Pipa Galv Medium dia 2 inch P : 6 m (3,2 mm) (SNI) (3,65 kg/m) 557,000.00 btg #DIV/0!
Pipa Galv Medium dia 2 inch (3,2 mm) (SNI) 25,434.00 kg #DIV/0!
Pipa Galv Medium dia 2,5 inch P : 6 m (3,2 mm) (SNI) (6,51 kg/m) 700,000.00 btg #DIV/0!
Pipa Galv Medium dia 2,5 inch (3,2 mm) (SNI) 17,921.00 kg #DIV/0!
Pipa Galv Medium dia 3 inch P : 6 m (3,2 mm) (SNI) (8,47 kg/m) 900,000.00 btg #DIV/0!
Pipa Galv Medium dia 3 inch (3,2 mm) (SNI) 17,710.00 kg #DIV/0!
Dop Pipa Galv Medium dia 3 inch 38,738.00 bh #DIV/0!
Besi pipa Galvanis (GIP) 3" 19,349.00 kg #DIV/0!
Pipa Hitam Medium Lokal dia 2"; tebal=2 mm 10,584.00 kg #DIV/0!
Pek. Erection 1,000.00 kg #DIV/0!
Angkur baut 12mm 14,300.00 kg #DIV/0!
base plat 5mm 19,000.00 kg #DIV/0!
Pengelasan dg listrik 1,750.00 cm #DIV/0!
Pengelasan 150,000.00 ls #DIV/0!
Ongkos Pasang Pagar Besi 125,000.00 ls #DIV/0!
Stek Gantungan u/ plafond besi Ø 10 mm 5,000.00 bh #DIV/0!
Daun Pintu Kayu Kamper Samarinda (Bukan Oven) 1,900,000.00 Unit #DIV/0!
Daun Pintu Kayu Kamper Samarinda Kualitas Export (Oven) 2,430,000.00 Unit #DIV/0!
Kassa Gypsum / Textille 6,050.00 rol #DIV/0!
Galvanis 4x4 tbl = 1,6 mm 160,000.00 btg #DIV/0!
Galvanis 5x5 tbl = 1,6 mm 190,000.00 btg #DIV/0!
Besi galvanis Ø 2 inch 75,000.00 m1 #DIV/0!
Besi tempa 16 mm 150,000.00 btg #DIV/0!

18 / Nama Toko (Cap): ..............................................


HARGA SATUAN Indonusa
NO. NAMA BAHAN/MATERIAL SATUAN Indo Paving Tetaindo Marga United Cisangkan HARGA SATUAN
TAHUN 2016 Conblock
1 2 3 4 5 6 7 8 8 10
XIV PAKU DAN KAWAT
Kawat beton 16,775.00 kg #DIV/0!
Paku segala ukuran (rata-rata) 14,300.00 kg #DIV/0!
Wiremesh DM 8,dia.8x8,spasi 150x150mm,uk.5,4x2,1 m 572,000.00 lbr #DIV/0!
Tiang BRC 150 cm Ø 2 " medium 160,600.00 btg #DIV/0!
Pagar BRC t = 1,20 m Ø 8 p=24m 231,458.00 Lbr #DIV/0!
Pintu engkel pagar BRC T.120 (tipe FP120-EP2/HD2, ukuran : 120 x 240, 542,300.00 unit #DIV/0!
Bondek 126,500.00 m2 #DIV/0!
Wall Angle 17,600.00 btg #DIV/0!
Suspention Road 4 mm 15,000.00 unit #DIV/0!
Paku Riffet 84,500.00 bj #DIV/0!
Paku tembak 31,900.00 Kg #DIV/0!
Drywall Screw 84,200.00 dos #DIV/0!
Dyna Bolt 1,500.00 bh #DIV/0!
Kawat Harmonika dia 3,2 mm 80,972.00 m2 #DIV/0!
Kawat Duri 30 m 74,000.00 roll #DIV/0!
Kawat las listrik 35,000.00 dus #DIV/0!

XVI LISTRIK
Kabel NYM 3x2.5 mm 7,773.00 m #DIV/0!
Kabel NYY 4x2.5 mm2 28,000.00 m1 #DIV/0!
Kabel NYY 4x35mm2 173,000.00 meter #DIV/0!
Kabel NYY 4x16mm2 103,000.00 meter #DIV/0!
Kabel NYY 4x10mm2 68,000.00 meter #DIV/0!
Klem kabel 12,595.00 dus #DIV/0!
Pipa AW 1/2" 3,850.00 m #DIV/0!
Saklar tunggal 15,862.00 bh #DIV/0!
Saklar double 21,076.00 bh #DIV/0!
Stop Kontak 17,336.00 bh #DIV/0!
Stop Kontak AC 25,000.00 bh #DIV/0!
Lampu TL 2 x 18 watt, armatur, komplit philips 110,000.00 bh #DIV/0!
Lampu TKI 2 x 18 watt, armatur, komplit philips 263,312.00 bh #DIV/0!
Lampu Down Light 66,421.00 bh #DIV/0!
Lampu baret kotak 40 w 236,500.00 bh #DIV/0!
Lampu SL 18 watt, komplit philips 44,302.00 bh #DIV/0!
Lampu TL 1 x 36 watt, armatur, komplit philips 55,000.00 bh #DIV/0!
Lampu Halogen 50 Watt Merk : Philips/osram 500,000.00 buah #DIV/0!
Lampu pagar 192,500.00 bh #DIV/0!
Lampu taman lengkap (lampu + tiang galvanis) 511,500.00 bh #DIV/0!
Fitting Keramik 5,500.00 bh #DIV/0!
Exhausfan 250,000.00 bh #DIV/0!
Penyambungan daya Listrik 1,045.00 watt #DIV/0!
Grounding Panel 385,000.00 ls #DIV/0!
Box MCB 150,000.00 unit #DIV/0!
Box Panel 40x60 cm 728,200.00 unit #DIV/0!
Box Panel 30x40 cm 520,000.00 unit #DIV/0!
MCB 6 Ampere 45,000.00 bh #DIV/0!
MCB 10 Ampere 65,816.00 bh #DIV/0!
MCB 32 Ampere 74,800.00 bh #DIV/0!
Perangkat Penangkal Petir 1,000,000.00 titik #DIV/0!
Sparing Kabel (Pipa conduit) 14,663.00 bh #DIV/0!
Material bantu 10,000.00 ls #DIV/0!
Testing Commissioning 1,000,000.00 ls #DIV/0!
- #DIV/0!
XIII ATAP
Alumunium Foil 1 muka, medium weight (HF 404) 25,300.00 m2 #DIV/0!
Alumunium Foil 2 muka 25,300.00 m2 #DIV/0!
Alumunium Foil 2 muka dengan bubble 25,300.00 m2 #DIV/0!
Genteng Zincalume (Bahan) Gelombang Besar t=0.35 132,000.00 m2 #DIV/0!
Genteng Metal Multi Roof (Stone Chip) t=0.35 253,000.00 m2 #DIV/0!
Penutup atap Alderon 217,343.00 m2 #DIV/0!
Karpusan atap Alderon 36,333.00 m1 #DIV/0!
Penutup atap Onduline 217,343.00 m2 #DIV/0!
Nok Metal Multiroof (Stone Chip) 79,803.00 m1 #DIV/0!
Seng gelombang 180 x 90 x 0,20 69,300.00 lbr #DIV/0!
Rangka Atap Baja Ringan (Terpasang) 229,900.00 m2 #DIV/0!
Listplank GRC l = 15 cm, p = 2.4 m, t=9mm 38,500.00 lbr #DIV/0!
Listplank GRC l = 20 cm, p = 2.4 m, t=9mm 51,700.00 lbr #DIV/0!
Listplank GRC l = 15 cm, p = 2.4 m, t=12mm 38,500.00 m #DIV/0!
Listplank GRC l = 30 cm, p = 2.4 m, t=12mm 65,000.00 m #DIV/0!
Talang PVC 20X20 cm, p=4 m 30,250.00 bh #DIV/0!
Roofmesh spasi 75x75X1.3 55,000.00 m2 #DIV/0!
Glass wool 38,500.00 m2 #DIV/0!
Asbes semen gelombang 56,100.00 lbr #DIV/0!

XV KACA DAN ALUMUNIUM


Kaca polos 5 mm 113,300.00 m2 #DIV/0!
Kaca Es 5 mm 192,500.00 m2 #DIV/0!
Kaca Rayben 5 mm 143,700.00 m2 #DIV/0!
Kaca reflektif 6 mm 440,000.00 m2 #DIV/0!
Kaca tempered 12 mm 733,000.00 m2 #DIV/0!
Frameless tempered 12 mm 733,000.00 m2 #DIV/0!
Folding gate galvalum, t=0.5mm 467,500.00 m2 #DIV/0!
Kusen Alumunium Ukuran 3" x 1 1/2" 88,000.00 m1 #DIV/0!
Kusen Alumunium Ukuran 4" x 1 3/4" 121,000.00 m1 #DIV/0!
Frame daun Pintu Alumunium 4" x 1 1/2" 242,000.00 m1 #DIV/0!
Frame daun Jendela Alumunium 3" x 1 1/2" 108,900.00 m1 #DIV/0!
Krepyak/louvre/jalusi alumunium 423,500.00 m2 #DIV/0!
Pintu alumunium (kusen + daun pintu) 2,113,833.00 unit #DIV/0!
Daun Jendela Alumunium 435,600.00 m2 #DIV/0!
Kunci Double Slaag Solid 211,200.00 bh #DIV/0!
Kunci KM / WC 50,000.00 bh #DIV/0!
Handle pintu 135,000.00 set #DIV/0!
Door Closer 195,100.00 set #DIV/0!
Floor hings ex dexon 750,000.00 set #DIV/0!
Grendel Ukuran 4" setara Solid 38,500.00 bh #DIV/0!
Grendel tanam pintu 91,600.00 bh #DIV/0!
Grendel besi + Kunci 55,000.00 set #DIV/0!
Slot + Dudukan besi 10mm 25,000.00 bh #DIV/0!
Kunci Gembok 50,000.00 bh #DIV/0!
Karet List 5,500.00 m1 #DIV/0!
Sealent 17,600.00 tube #DIV/0!
Rambucis 22,000.00 bh #DIV/0!
Engsel Pintu Nilon ukuran 3" 26,700.00 ps #DIV/0!

19 / Nama Toko (Cap): ..............................................


HARGA SATUAN Indonusa
NO. NAMA BAHAN/MATERIAL SATUAN Indo Paving Tetaindo Marga United Cisangkan HARGA SATUAN
TAHUN 2016 Conblock
1 2 3 4 5 6 7 8 8 10
Engsel Pintu Nilon ukuran 4" 27,500.00 ps #DIV/0!
Engsel Jendela Casemen 8" 48,800.00 ps #DIV/0!
Engsel Jendela Casemen 16 " 82,500.00 set #DIV/0!
Hak Angin 19,800.00 bh #DIV/0!
Roda besi 25,000.00 bh #DIV/0!
Slot Pintu / Jendela 14,666.00 bh #DIV/0!

XVII SEWA ALAT


Truck pompa beton 2,500,000.00 8 jam #DIV/0!
Buldozer 100 - 150 HP 289,000.00 Jam #DIV/0!
Compressor 4000-6500 liter/menit 77,000.00 Jam #DIV/0!
Concrete Vibrator 24,000.00 Jam #DIV/0!
Excavator 80 - 120 HP 253,000.00 Jam #DIV/0!
Generator Set 125 KVA 201,000.00 Jam #DIV/0!
Jack Hammer 25,000.00 Jam #DIV/0!
Stamper 49,000.00 Jam #DIV/0!
Concrete Mixer 0,30 - 0,60 m3 42,000.00 Jam #DIV/0!
Mesin las 48,000.00 Jam #DIV/0!
Mobdemob Alat Pancang Hidraulick 1 unit 15,000,000.00 unit #DIV/0!
Scaffolding 50,000.00 set/bulan #DIV/0!
Baby walles 21,000.00 Jam #DIV/0!
Mesin Trowel 61,875.00 Jam #DIV/0!
Finish Beton Menggunakan Mesin Trowel 5,500.00 m2 #DIV/0!
- -
XVIII TAMBAHAN
Tiang pancang uk, 20x20 212,190.00 m #DIV/0!
Tiang pancang uk, 25x25 241,816.00 m #DIV/0!
Aluminium Composit Panel (ACP) 0.3 mm uk,122x240 322,000.00 m2 #DIV/0!
Sunblast/Stiker Kaca 322,000.00 m2 #DIV/0!
Huruf Stainles 20 cm 242,000.00 hrf #DIV/0!
Huruf Stainles 15 cm 165,000.00 hrf #DIV/0!
Logo kota tangerang 1,650,000.00 unit #DIV/0!
Pipa listrik panjang 4 m 14,663.00 btg #DIV/0!
Stop kontak telpon 17,336.00 bh #DIV/0!
Bak kontrol 600 x 600 x 400 158,000.00 bh #DIV/0!

20 / Nama Toko (Cap): ..............................................


HARGA
NO. URAIAN KOEF. SAT. JUMLAH
SATUAN

PEKERJAAN KUSEN ALUMUNIUM


1 bh - Kusen Pintu Alumunium (P1)
Kusen Alumunium warna ukuran 4" x 1 3/4" 9.2000 m' 121,000.00 1,113,200.00
Daun pintu double sungkai 3.3600 m2 848,929.00 2,852,401.44
Engsel 2.0000 ps 27,500.00 55,000.00
Kunci Double Slaag setara Solid 1.0000 bh 211,200.00 211,200.00
Finish HPL 6.7200 m2 50,000.00 336,000.00
Handle Pintu solid 1.0000 ps 135,000.00 135,000.00
Sealent 1.0000 tube 17,600.00 17,600.00
Pekerja 0.3456 hr 92,000.00 31,795.20
Tukang 1.2944 hr 113,000.00 146,265.17
Mandor 0.0656 hr 141,000.00 9,249.50
JUMLAH 4,907,711.31
DIBULATKAN 4,907,711.00
1 bh - Kusen Pintu Alumunium (P2)
Kusen Alumunium warna ukuran 4" x 1 3/4" 6.8000 m' 121,000.00 822,800.00
Daun pintu double sungkai 1.6800 m2 848,929.00 1,426,200.72
Engsel 1.0000 ps 27,500.00 27,500.00
Kunci Double Slaag setara Solid 1.0000 bh 211,200.00 211,200.00
Finish HPL 2.0000 m2 50,000.00 100,000.00
Handle Pintu solid 1.0000 ps 135,000.00 135,000.00
Sealent 1.0000 tube 17,600.00 17,600.00
Pekerja 0.1735 hr 92,000.00 15,962.00
Tukang 0.6426 hr 113,000.00 72,612.96
Mandor 0.0326 hr 141,000.00 4,602.76
JUMLAH 2,833,478.45
DIBULATKAN 2,833,478.00
1 bh - Kusen Pintu PVC (P3)
Kusen Pintu PVC (P3) 1.0000 m' 220,000.00 220,000.00
Sealent 0.5000 tube 17,600.00 8,800.00
Pekerja 0.0567 hr 92,000.00 5,216.40
Tukang 0.2100 hr 113,000.00 23,730.00
Mandor 0.0107 hr 141,000.00 1,504.19
JUMLAH 259,250.59
DIBULATKAN 259,250.00
1 bh - Kusen Pintu Alumunium (P7)
Kusen Alumunium warna ukuran 4" x 1 3/4" 5.2000 m' 121,000.00 629,200.00
Frame daun Pintu Alumunium 1.8400 m' 108,900.00 200,376.00
Sealent 1.1069 tube 17,600.00 19,481.76
Door Closser 1.0000 set 195,100.00 195,100.00
Kunci Double Slaag setara Solid 1.0000 bh 211,200.00 211,200.00
Floor hing 1.0000 set 750,000.00 750,000.00
Handle Pintu aluminium 1.0000 ps 135,000.00 135,000.00
Karet List 1.2800 m' 5,500.00 7,040.00
Pekerja 0.2134 hr 92,000.00 19,632.80
Tukang 0.7904 hr 113,000.00 89,311.85
Mandor 0.0402 hr 141,000.00 5,661.26
JUMLAH 2,262,003.68
DIBULATKAN 2,262,003.00

1 bh - Kusen Alumunium (J1)


Kusen Alumunium warna ukuran 4" x 1 3/4" 6.1500 m' 121,000.00 744,150.00
Kaca Ryben 5 mm 2.0100 m2 143,700.00 288,837.00
Frame jendela 1.8400 m' 108,900.00 200,376.00
cesment 1.0000 ps 48,800.00 48,800.00
Sealent 0.9685 tube 17,600.00 17,045.67
Pekerja 0.2341 hr 92,000.00 21,537.20
Tukang 0.8768 hr 113,000.00 99,076.03
Mandor 0.0444 hr 141,000.00 6,265.36
JUMLAH 1,426,087.26
DIBULATKAN 1,426,087.00
1 bh - Kusen Alumunium (JBV2)
Kusen Alumunium warna ukuran 4" x 1 3/4" 5.4500 m' 121,000.00 659,450.00
Pekerja 0.2341 hr 92,000.00 21,537.20
Tukang 0.8768 hr 113,000.00 99,076.03
Mandor 0.0444 hr 141,000.00 6,265.36
JUMLAH 786,328.59
DIBULATKAN 786,328.00
1 bh - Kusen Alumunium (JBV1)
Kusen Alumunium warna ukuran 4" x 1 3/4" 3.6000 m' 121,000.00 435,600.00
Kaca Ryben 5 mm 0.4800 m2 143,700.00 68,976.00
Sealent 0.5669 tube 17,600.00 9,977.95
Pekerja 0.2341 hr 92,000.00 21,537.20
Tukang 0.8768 hr 113,000.00 99,076.03
Mandor 0.0444 hr 141,000.00 6,265.36
JUMLAH 641,432.54
DIBULATKAN 641,432.00
1 M' - Mengerjakan railling tangga besi
Besi pipa Galvanize (GIP) struktur 2" 1.1000 btg 557,000.00 612,700.00
Besi pipa Galvanize (GIP) struktur 1.5" 0.8000 btg 457,000.00 365,600.00
Besi dia 16 mm 6.3200 kg 11,455.00 72,395.60
Aksesories dan perlengkapan 0.2500 hrg 468,455.00 117,113.75
Tukang besi 1.0000 hr 113,000.00 113,000.00
Mandor 1.0000 hr 141,000.00 141,000.00
JUMLAH 1,421,809.35
DIBULATKAN 1,421,800.00
1 m' - Pas. Pagar Hollow
Besi Hollow 40 x 40 x 1,8 1.0500 btg 145,000.00 152,250.00
Besi Hollow 20 x 40 x 1,8 2.3000 btg 63,800.00 146,740.00
Pengelasan & Pengecatan 1.0000 ls 113,000.00 113,000.00
Ongkos pasang Pagar Besi 1.0000 ls 92,000.00 92,000.00
JUMLAH 503,990.00
DIBULATKAN 503,990.00
1 m2 - Pas. Pintu Pagar Hollow Dorong
Besi Hollow 60 x 60 x 1,8 0.8750 btg 265,000.00 231,875.00
Besi Hollow 40 x 40 x 1,8 0.8750 btg 145,000.00 126,875.00
Besi Hollow 20 x 40 x 1,8 1.7500 btg 63,800.00 111,650.00
Grendel besi + Kunci 1.0000 set 55,000.00 55,000.00
Roda Besi 2.0000 bh 25,000.00 50,000.00
Plat besi 6 mm untuk dudukan roda 0.8700 kg 14,100.00 12,267.00
Besi Siku 40 x 40 x 4 untuk rel 1.3000 kg 18,700.00 24,310.00
Besi beton polos dia. 10 untuk rel 0.6820 kg 11,455.00 7,812.31
Besi beton polos dia. 12 untuk angkur rel 0.2670 kg 11,455.00 3,058.49
Pengelasan & Pengecatan 1.0000 ls 113,000.00 113,000.00
Ongkos pasang Pagar Besi 1.0000 ls 92,000.00 92,000.00
JUMLAH 827,847.80
DIBULATKAN 827,847.00
1 m2 - Pas. Pintu Pagar Hollow
Besi Hollow 60 x 60 x 1,8 0.8750 btg 265,000.00 231,875.00
Besi Hollow 40 x 40 x 1,8 0.8750 btg 145,000.00 126,875.00
Besi Hollow 20 x 40 x 1,8 1.7500 btg 63,800.00 111,650.00
Grendel besi + Kunci 1.0000 set 55,000.00 55,000.00
Pengelasan & Pengecatan 1.0000 ls 113,000.00 113,000.00
Ongkos pasang Pagar Besi 1.0000 ls 92,000.00 92,000.00
JUMLAH 730,400.00
DIBULATKAN 730,400.00
1 unit - Bak air fiber glass kap. 500 ltr
Pasir pasang 0.1500 m3 265,800.00 39,870.00
Semen PC ( 50 kg ) 0.1000 zak 73,700.00 7,370.00
Bak air fiber glass kap. 500 ltr 1.0000 bh 1,252,130.00 1,252,130.00
Pekerja 0.3000 hr 92,000.00 27,600.00
Tukang batu 0.2500 hr 102,000.00 25,500.00
Mandor 0.1800 hr 141,000.00 25,380.00
JUMLAH 1,377,850.00
DIBULATKAN 1,377,850.00

Anda mungkin juga menyukai