HARGA
NO. URAIAN PEKERJAAN SATUAN VOLUME SATUAN
(Rp)
1 2 3 4 5
I. PEKERJAAN PERSIAPAN
01 Pengelupasan Cat Tembok Pagar Lama Ls 1.000 1,500,000.00
1 2 3
TERBILANG : TIGA PULUH SEMBILAN JUTA SEMBILAN RATUS TUJUH PULUH DELAPAN
RIBU RUPIAH
MOH SAFARI
JUMLAH
HARGA
(Rp)
6
1,500,000.00
1,500,000.00
7,500,000.00
700,000.00
300,000.00
8,500,000.00
#REF!
2,500,000.00
#REF!
#REF!
HARGA (Rp.)
1,500,000.00
8,500,000.00
#REF!
#REF!
#REF!
#REF!
#REF!
HARGA
NO. SATUAN VOLUME SATUAN
(Rp)
1 3 4 5
A PEKERJAAN PERSIAPAN
1 Pengukuran pagar dan backdrop ls 1.00 Rp 2,000,000
B PAGAR GEDUNG
1 Pemasangan Tulisan Pagar Gedung ls 1.00 Rp 80,000,000
C MUSHOLLA
1 Pemasangan Papan Nama Musholla ls 1.00 Rp 5,000,000
NO. PEKERJAAN
A PEKERJAAN PERSIAPAN
B PAGAR GEDUNG
C MUSHOLLA
D BACK DROP RECEPTIONIST
Rp 2,000,000
Rp 2,000,000
Rp 80,000,000
Rp 80,000,000
Rp 5,000,000
Rp 5,000,000
Rp 240,000
Rp 24,000,000
Rp 600,000
Rp 900,000
Rp 25,000,000
Rp 1,575,000
Rp 75,000
Rp 150,000
Rp 52,540,000
HARGA (Rp.)
Rp 2,000,000
Rp 80,000,000
Rp 5,000,000
Rp 52,540,000
Rp 139,540,000
Rp 13,954,000
Rp 153,494,000
Rp 153,490,000
DAFTAR ANALISA HARGA SATUAN
KEGIATAN : PENINGKATAN SARANA DAN PRASARANA APARATUR BPK RI
PEKERJAAN : PEMASANGAN TULISAN PAGAR, MUSHOLLA, dan BACKDROP RECEPTIONIST
LOKASI : JL.PROF.MOH.YAMIN PALU
TAHUN ANGGARAN : 2013
3. Anl. SNI 6.14 VI, 1 m2 Pekerjaan Tembok Baru (1 Lps Plamir, 1 Lps Cat Dasar dan 2 Lps Cat Penutup)
0.0200 Org/Hr Pekerja Rp. 65,000.00
0.0025 Org/Hr Mandor Rp. 115,000.00
0.0630 Org/Hr Tukang Cat Rp. 85,000.00
0.0063 Org/Hr Kepala Tukang Cat Rp. 95,000.00
0.2600 Kg Cat Penutup (2 Kali) Rp. 60,000.00
0.1000 Kg Plamir Tembok Rp. 15,000.00
0.1000 Kg Cat Dasar Rp. 60,000.00
-
-
-
-
-
CEPTIONIST
Rp. 6,500.00
Rp. 575.00
Rp. 17,000.00
Rp. 2,375.00
Rp. 16,200.00
Rp. 900.00
Rp. 43,550.00
Rp. 32,500.00
Rp. 2,875.00
Rp. 170,000.00
Rp. 19,000.00
Rp. 135,000.00
Rp. 2,700.00
Rp. 362,075.00
Rp. 9,750.00
Rp. 8,625.00
Rp. 2,125.00
Rp. 21,250.00
Rp. 27,000.00
Rp. 1,800.00
Rp. 70,550.00
Rp. 4,550.00
Rp. 402.50
Rp. 8,500.00
Rp. 950.00
Rp. 21,562.50
Rp. 810.00
Rp. 36,775.00
Rp. 107,325.00
Rp. 9,750.00
Rp. 920.00
Rp. 5,950.00
Rp. 760.00
Rp. 39,900.00
Rp. 750.00
Rp. 58,030.00
Rp. 9,750.00
Rp. 690.00
Rp. 5,950.00
Rp. 760.00
Rp. -
Rp. 13,500.00
Rp. 1,500.00
Rp. 32,150.00
Rp. 4,550.00
Rp. 287.50
Rp. 765.00
Rp. 570.00
Rp. 7,150.00
Rp. 2,175.00
Rp. 4,675.00
Rp. 3,000.00
Rp. 23,172.50
Rp. 1,300.00
Rp. 287.50
Rp. 5,355.00
Rp. 598.50
Rp. 15,600.00
Rp. 1,500.00
Rp. 6,000.00
Rp. 30,641.00
Rp. 390.00
Rp. 690.00
Rp. 5,100.00
Rp. 1,140.00
Rp. 8,250.00
Rp. -
Rp. 15,570.00
Rp. 3,250.00
Rp. 345.00
Rp. 4,250.00
Rp. 475.00
Rp. 36,750.00
Rp. 950.00
Rp. 46,020.00
DAFTAR HARGA BAHAN DAN UPAH
HARGA
NO. URAIAN SATUAN KETERANGAN
(Rp.)
A. BAHAN
1 Pasir Pasang M 135,000.00
2 Kerikil 2/3 M 250,000.00
3 Paku Genteng Metal Kg 37,500.00
4 Paku Tripleks Kg 27,000.00
5 Paku Gipsum Kg 28,000.00
6 Kayu Kelas II, Setara Palapi M 2,250,000.00
7 Kayu Kelas III (campuran) M 1,750,000.00
8 Kayu Bekesting M 1,250,000.00
9 Kayu List Kaca Btg 25,000.00
10 Kapur Acian Kg 3,000.00
11 Tripleks 120 x 240 x 3 mm Lembar 57,500.00
12 Atap Genteng Metal Lbr 57,000.00
13 Nok Genteng Metal Lbr 45,000.00
14 Seng Talang Lebar 30 cm M 8,000.00
15 Semen Portland Kg 1,300.00
16 Cat Kayu Setara Glotex Kg 27,500.00
17 Cat Tembok Setara Avitex Kg 60,000.00
18 Cat Besi Kg 27,500.00
19 Teak Oil Vernis (Thinner) Liter 25,000.00
20 Minyak Cat (Afdunner) Liter 12,500.00
21 Meni Kayu Kg 15,000.00
22 Dempul Tembok (Plamir) Kg 15,000.00
23 Dempul Kayu Kg 14,500.00
24 Kertas Pasir Lembar 15,000.00
25 Kuas Rol Bh 25,000.00
26 Kuas Cat 3" Bh 17,500.00
33 List Profil Gypsum M 35,000.00
34 Watertank Stainless Steel Bh 3,250,000.00
35 Terali Pengamen M2 350,000.00
HARGA
NO. URAIAN SATUAN KETERANGAN
(Rp.)
B. UPAH
1 Kepala Tukang Org/Hari 95,000.00
2 Mandor Org/Hari 115,000.00
3 Tukang Batu Org/Hari 85,000.00
4 Tukang Kayu Org/Hari 85,000.00
5 Tukang Cat Org/Hari 85,000.00
4 Pekerja Org/Hari 65,000.00
JADWAL WAKTU PELAKSANAAN (TIME SCHEDULE)
A. GEDUNG KANTOR
1 PEKERJAAN PERSIAPAN #REF! #REF! #REF!
2 #REF! #REF! #REF! #REF! #REF! #REF!
3 #REF! #REF! #REF!
4 #REF! #REF! #REF! #REF!
1 #REF! #REF! #REF! #REF!
100%
#REF!
#REF!
50%
#REF!
#REF!