PENGAJUAN HARGA RAB

CUSTOMER : PT. GAG NIKEL

PROJECT : POWER HOUSE PLTS
WORK ORDER : CIVIL & STEEL STRUCTURE
LOCATION : PAPUA BARAT
PRICE (Rp.)
NO DESCRIPTION VOLUME NOTE
UNIT TOTAL

A. PREPARATION WORK
1 Mob demob tool equipment 1.00 Ls 427,491,223 427,491,223
2 Mob demob man power 1.00 Ls 309,000,000 309,000,000
3 Mess pekerja 1.00 Ls 36,000,000 36,000,000
4 Dokumentation 1.00 Ls 15,000,000 15,000,000
5 Site coordination by owner 1.00 Ls 30,000,000 30,000,000

B. CIVIL WORK
1 Clearing 430.00 m2 72,450 31,153,500
2 Galian Pondasi 36.00 m3 221,375 7,969,500
3 Pondasi Menerus 78.60
Urugan pasir 3.93 m3 596,375 2,343,754
Pasangan batu kosong 7.86 m3 749,656 5,892,298
Pasangan batu 1 : 3 39.30 m3 2,206,421 86,712,355
4 Pile cap & Pedestal
Urugan pasir 3.60 M3 596,375 2,146,950
Rabat Beton t= 5 cm 36.00 m2 99,433 3,579,588
Pembesian 1,842.89 kg 25,110 46,275,499
Bekisting 55.04 m2 578,899 31,862,601
Concrete 9.34 m3 3,192,860 29,834,087
5 Sloof
Pembesian 1,544.70 kg 25,110 38,787,833
Bekisting 68.00 M2 578,899 39,365,132
Concrete 8.50 M3 3,192,860 27,139,313
6 Urugan, Perataan & Padatan 99.90 M3 221,375 22,115,363
7 Rabat Beton 300.00 M2 99,433 29,829,896
8 Lantai
Pembesian wire mesh 2 layer M10 5,896.00 kg 25,110 148,050,034
Bekisting 7.00 m2 578,899 4,052,293
Concrete 30.00 m3 3,192,860 95,785,810
9 Anchor Bolt 3/4*x600+2nut +2washer 128.00 sets 245,000 31,360,000
10 Beton teras 1.50 m3 3,192,860 4,789,291

C. STEEL WORK
1a Kolom pinggir
Base Plate t= 16 mm 92.32 kg 58,245 5,376,945
IWF 250x125x6x9 1,420.80 kg 58,245 82,754,496
Stiffner & Top Plate t=8 mm 94.20 kg 58,245 5,486,679
1b Kolom tengah
Base Plate t= 16 mm 30.77 kg 58,245 1,792,315
IWF 250x125x6x9 532.80 kg 58,245 31,032,936
Stiffner & Top Plate t=8 mm
2 Rafter
Joint Plate t= 12 mm 203.47 kg 58,245 11,851,227
 PRICE (Rp.)
NO DESCRIPTION VOLUME NOTE
UNIT TOTAL

Refter & voute IWF 250x125x6x9 3,267.84 kg 58,245 190,335,341

Stiffner t=8 mm 164.85 kg 58,245 9,601,688
Bolt, Nut, Washer 3/4" x 2" 240.00 sets 80,000 19,200,000
3 Cantilever
Joint Plate t= 12 mm 101.74 kg 58,245 5,925,613
Cantilever & voute IWF 250x125x6x9 603.84 kg 58,245 35,170,661
Siku 40x40x4t 29.00 kg 58,245 1,689,105
Bolt, Nut, Washer 3/4" x 2" 240.00 sets 80,000 19,200,000
4 Penghubung antar kolom memanjang
Joint Plate t= 12 mm 84.78 kg 58,245 4,938,011
Balok IWF 250x125x6x9 1,184.00 kg 58,245 68,962,080
Stiffner t=8 mm 58.88 kg 58,245 3,429,174
Bolt, Nut, Washer 3/4" x 2" 96.00 sets 80,000 7,680,000
5 Penghubung antar kolom melebar
Joint Plate t= 12 mm 25.43 kg 58,245 1,481,403
Balok IWF 250x125x6x9 1,332.00 kg 58,245 77,582,340
Stiffner t=8 mm 70.65 kg 58,245 4,115,009
Plate couple t= 12 mm 226.08 kg 58,245 13,168,030
Bolt, Nut, Washer 3/4" x 2" 210.00 sets 80,000 16,800,000
6 Tarikan Angin
Plat Joint t= 12 mm 339.12 kg 58,245 19,752,044
Round bar d 16 mm 403.20 kg 25,110 10,124,453
Trekstang 20.00 set 60,000 1,200,000
7 Dudukan Gording & Atap
Plat Joint t= 12 mm 813.89 kg 58,245 47,404,907
Purlin CNP 125x50x20x3,2 2,763.68 kg 58,245 160,970,542
Sagrod + double nut + double washer 140.00 sets 50,000 7,000,000
Atap zink alum t=0,45 mm 414.00 m2 220,440 91,262,160
Nok 23.00 m' 154,495 3,553,385
Listplang 46.00 m' 85,000 3,910,000
8 Talang Kanan & Kiri
Siku 40x40x4t 899.00 kg 58,245 52,362,255
Talang 46.00 m' 100,000 4,600,000
Roof drain 10.00 pcs 215,000 2,150,000
Pipa + Elbow, clamp down spot dia. 6" 10.00 titik 1,173,000 11,730,000
9 Grouting 16.00 titik 110,000 1,760,000

D. ARCITECH
1 Pasangan dinding & partisi
Rangka dinding 306.60 m2 80,000 24,528,000
Clading luar zink alum t=0,35 mm 240.60 m2 154,495 37,171,497
Dinding dalam kalsiboard 12 mm 380.60 m2 116,479 44,331,886
Pangecatan dalam 380.60 m2 140,243 53,376,296
 PRICE (Rp.)
NO DESCRIPTION VOLUME NOTE
UNIT TOTAL

2 Plafon -
Rangka plafon + gypsum 300.00 m2 380,000 114,000,000
Pangecatan 300.00 m2 140,243 42,072,750
3 Ventilasi jaring M8-1.0000L x 400W 4.00 unit 80,000 320,000
4 Exhaust fan 400x425 16.00 set 550,000 8,800,000
5 Pintu geser + rail + ventilasi 1.00 unit 7,186,747 7,186,747
6 Pintu swing P1 2.00 unit 6,533,406 13,066,812
7 Jendela double 3.00 unit 1,177,520 3,532,560
7 Oil drainage + Cover 34.40 m' 850,000 29,240,000
8 Oil trap 1.19 m2 1,650,000 1,963,500

E. MENARA PANTAU
1 Pondasi 400x400x800 16.00 titik 512,000 8,192,000
2 Rangka Siku 100x100x10t 830.50 kg 58,245 48,372,473
3 Braching Siku 60x60x6t 433.33 kg 58,245 25,239,500
4 Plat braching t=12mm 301.44 kg 58,245 17,557,373
5 base plat t= 16mm 45.22 kg 58,245 2,633,606
6 Anchor Bolt 16.00 kg 58,245 931,920
7 Tangga step 9.00 m' 1,400,000 12,600,000
8 Plat fotm 8.25 m2 750,000 6,187,500
9 Handrail 30.50 m' 550,000 16,775,000

F. GROUNDING & BAK KONTROL

1 Pondasi tower 1.00 titik 1,224,000 1,224,000
2 Pondasi sling 3.00 titik 1,368,000 4,104,000
3 Anchor tower 3/4"x850L + 2nut + 2w 3.00 sets 265,000 795,000
4 Cremona kolom 17.00 m' 1,080,000 18,360,000
5 Anchor sling pipe dia 2"x1.600mm 3.00 sets 400,000 1,200,000
6 Sling tarikan dia, 5 mm 3.00 sisi 37,500,000 112,500,000
7 Clamp, shackle, trekstang pengait sling 3.00 sisi 2,160,000 6,480,000
8 Penangkal Petir 1.00 unit 15,000,000 15,000,000
9 Lighting counter (by other / ME) -
10 Cooper rod 5 3.00 titik 1,500,000 4,500,000
11 Kabel BC50 1.00 Lot 10,500,000 10,500,000 174,663,000
12 bak kontrol 1.00 unit 3,500,000 3,500,000
13 Pagar BRC 60.00 m' 1,200,000 72,000,000

TOTAL 3,310,131,537

NOTE :
- HARGA BELUM TERMASUK PPN 11%
- HARGA TIDAK TERMASUK PEKERJAAN ELECTRICAL
 ANALISA HARGA SATUAN PEKERJAAN
A.2.2.1.9 Clearing Area 1m2 KATEGORI I
Harga Satuan Jumlah
No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.10 350,000.00 Rp 35,000.00
Mandor L.04 OH 0.08 350,000.00 Rp 28,000.00
JUMLAH TENAGA KERJA Rp 63,000.00
B BAHAN
Rp -
JUMLAH HARGA BAHAN Rp -
C PERALATAN
Rp -
JUMLAH HARGA ALAT Rp -

D Jumlah (A+B+C) Rp 63,000.00

E Overhead & Profit (Maksimal 15 %) 15% x D Rp 9,450.00
F Harga Satuan Pekerjaan (D+E) Rp 72,450.00
A.2.3.1.9. Galian Tanah & Urugan Kembali Tanah 1m3 KATEGORI I

Harga Satuan Jumlah

No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.50 350,000.00 Rp 175,000.00
Mandor L.04 OH 0.05 350,000.00 Rp 17,500.00
JUMLAH TENAGA KERJA Rp 192,500.00
B BAHAN
Rp -
JUMLAH HARGA BAHAN Rp -
C PERALATAN
Rp -
JUMLAH HARGA ALAT Rp -
D Jumlah (A+B+C) Rp 192,500.00
E Overhead & Profit (Maksimal 15 %) 15% x D Rp 28,875.00
F Harga Satuan Pekerjaan (D+E) Rp 221,375.00
A.3.2.1.2. Pemasangan 1 m3 pondasi batu belah campuran 1SP : 3PP KATEGORI I
Harga Satuan Jumlah
No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 1.500 350,000.00 Rp 525,000.00
Tukang Batu L.02 OH 0.750 400,000.00 Rp 300,000.00
Kepala Tukang L.03 OH 0.075 350,000.00 Rp 26,250.00
Mandor L.04 OH 0.075 350,000.00 Rp 26,250.00
JUMLAH TENAGA KERJA Rp 877,500.00
B BAHAN
Batu belah 15 / 20 cm m3 1.20 399,656.25 Rp 479,587.50
Semen Portland (kg) Kg 165.00 2,750.00 Rp 453,750.00
Pasir Pasang m3 0.52 375,000.00 Rp 195,000.00
JUMLAH HARGA BAHAN Rp 1,128,337.50
C PERALATAN
Rp -
Rp -
JUMLAH HARGA ALAT Rp -
D Jumlah (A+B+C) Rp 2,005,837.50
E Overhead & Profit (Maksimal 15 %) 10% x D Rp 200,583.75
F Harga Satuan Pekerjaan (D+E) Rp 2,206,421.25
 DP (SNI - G.6.1) Membuat 1 m3 beton campuran 1 : 3 : 5 (rabat/lantai kerja) KATEGORI I
Harga Satuan Jumlah
No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 1.200 350,000.00 Rp 420,000.00
Tukang Batu L.02 OH 0.200 400,000.00 Rp 80,000.00
Kepala Tukang L.03 OH 0.020 350,000.00 Rp 7,000.00
Mandor L.04 OH 0.060 350,000.00 Rp 21,000.00
JUMLAH TENAGA KERJA Rp 528,000.00
B BAHAN
Semen Portland (kg) Kg 250.000 2,750.00 Rp 687,500.00
Pasir Beton (PB) m3 0.520 375,000.00 Rp 195,000.00
Batu Pecah Mesin 2/3 cm m3 0.870 456,750.00 Rp 397,372.50

JUMLAH HARGA BAHAN Rp 1,279,872.50

C PERALATAN
Rp -
JUMLAH HARGA ALAT Rp -

D Jumlah (A+B+C) Rp 1,807,872.50

E Overhead & Profit (Maksimal 15 %) 10% x D Rp 180,787.25
F Harga Satuan Pekerjaan (D+E) Rp 1,988,659.75
DP (A.4.1.1.15) 2014 Pembesian 1 kg dengan besi polos / ulir KATEGORI I
Harga Satuan Jumlah
No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.00700 350,000.00 Rp 2,450.00
Tukang Besi L.02 OH 0.00700 400,000.00 Rp 2,800.00
Kepala Tukang L.03 OH 0.00070 350,000.00 Rp 245.00
Mandor L.04 OH 0.00040 350,000.00 Rp 140.00
JUMLAH TENAGA KERJA Rp 5,635.00
B BAHAN
Besi beton polos kg 1.050 15,000.00 Rp 15,750.00
Kawat beton kg 0.015 30,000.00 Rp 450.00
JUMLAH HARGA BAHAN Rp 16,200.00
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) Rp 21,835.00

E Overhead & Profit (Maksimal 15 %) 15% x D Rp 3,275.25
F Harga Satuan Pekerjaan (D+E) Rp 25,110.25
A.4.1.1.17 Pemasangan 1kg Wiremesh M8-M10 KATEGORI I
Harga Satuan Jumlah
No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.0025 350,000.00 Rp 875.00
Tukang Besi L.02 OH 0.0025 400,000.00 Rp 1,000.00
Kepala Tukang L.03 OH 0.0025 350,000.00 Rp 875.00
Mandor L.04 OH 0.0001 350,000.00 Rp 35.00
JUMLAH TENAGA KERJA Rp 2,785.00
B BAHAN
jaring Anyaman Tulang Tunggal (Wiremesh) M8-M10 kg 1.020 19,411.88 Rp 19,800.11
Kawat beton kg 0.005 30,000.00 Rp 150.00
JUMLAH HARGA BAHAN Rp 19,950.11
C PERALATAN
Rp -
JUMLAH HARGA ALAT Rp -

D Jumlah (A+B+C) Rp 22,735.11

E Overhead & Profit (Maksimal 15 %) 10% x D Rp 2,273.51
F Harga Satuan Pekerjaan (D+E) Rp 25,008.62
 DP (A.4.1.1.23.a) Pemasangan 1 m2 bekisting untuk Struktur KATEGORI I
Harga Satuan Jumlah
No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.66 350,000.00 Rp 231,000.00
Tukang Kayu L.02 OH 0.33 400,000.00 Rp 132,000.00
Kepala Tukang L.03 OH 0.033 350,000.00 Rp 11,550.00
Mandor L.04 OH 0.033 350,000.00 Rp 11,550.00
JUMLAH TENAGA KERJA Rp 386,100.00
B BAHAN

Paku 5 cm – 12 cm kg 0.4 22,000.00 Rp 8,800.00

Minyak bekisting Liter 0.2 24,000.00 Rp 4,800.00
3
Kayu kalba m 0.009 1,900,000.00 Rp 17,100.00
multipleks bekisting 9mm Lbr 0.175 100,000.00 Rp 17,500.00
Kaso ikat 0.65 120,000.00 Rp 78,000.00
JUMLAH HARGA BAHAN Rp 126,200.00
C PERALATAN
Rp -
JUMLAH HARGA ALAT Rp -
D Jumlah (A+B+C) Rp 512,300.00
E Overhead & Profit (Maksimal 15 %) 13% x D Rp 66,599.00
F Harga Satuan Pekerjaan (D+E) Rp 578,899.00
A.4.1.1.8. Membuat 1 m3 beton K300 KATEGORI I
Harga Satuan Jumlah
No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 1.650 350,000.00 Rp 577,500.00
Tukang Batu L.02 OH 0.275 400,000.00 Rp 110,000.00
Kepala Tukang L.03 OH 0.028 350,000.00 Rp 9,800.00
Mandor L.04 OH 0.083 350,000.00 Rp 29,050.00
JUMLAH TENAGA KERJA Rp 726,350.00
B BAHAN
Semen Portland (kg) Kg 430 2,750.00 Rp 1,182,500.00
Pasir Beton (Kg) Kg 692 800.00 Rp 553,600.00
Batu Pecah Mesin 2/3 cm (Kg) Kg 1039 400.00 Rp 415,600.00
Air Ltr 215 114.19 Rp 24,550.31
JUMLAH HARGA BAHAN Rp 2,176,250.31
C PERALATAN
Rp -
JUMLAH HARGA ALAT Rp -

D Jumlah (A+B+C) Rp 2,902,600.31

E Overhead & Profit (Maksimal 15 %) 10% x D Rp 290,260.03
F Harga Satuan Pekerjaan (D+E) Rp 3,192,860.34

A.4.2.1.1. Pemasangan 1 kg Besi siku KATEGORI I

Harga Satuan Jumlah
No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.040 350,000.00 Rp 14,000.00
Tukang Las L.03 OH 0.055 400,000.00 Rp 22,000.00
Kepala tukang L.03 OH 0.006 350,000.00 Rp 2,100.00
Mandor L.04 OH 0.003 350,000.00 Rp 1,050.00
JUMLAH TENAGA KERJA Rp 39,150.00
B BAHAN
Besi siku Kg 1.15 12,000.00 Rp 13,800.00
JUMLAH HARGA BAHAN Rp 13,800.00
C PERALATAN
Rp -
JUMLAH HARGA ALAT Rp -

D Jumlah (A+B+C) Rp 52,950.00

E Overhead & Profit (Maksimal 15 %) 10% x D Rp 5,295.00
F Harga Satuan Pekerjaan (D+E) Rp 58,245.00
A.4.2.1.1.A Pemasangan 1 kg Besi plat baja KATEGORI I
Harga Satuan Jumlah
No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.04 350,000.00 Rp 14,000.00
Tukang Las L.03 OH 0.055 400,000.00 Rp 22,000.00
Kepala tukang L.03 OH 0.006 350,000.00 Rp 2,100.00
Mandor L.04 OH 0.003 350,000.00 Rp 1,050.00
JUMLAH TENAGA KERJA Rp 39,150.00
B BAHAN
Besi plat baja Kg 1.15 12,000.00 Rp 13,800.00
JUMLAH HARGA BAHAN Rp 13,800.00
C PERALATAN
Rp -
JUMLAH HARGA ALAT Rp -

D Jumlah (A+B+C) Rp 52,950.00

E Overhead & Profit (Maksimal 15 %) 10% x D Rp 5,295.00
F Harga Satuan Pekerjaan (D+E) Rp 58,245.00

DP.E.2.A Pemasangan 1 unit pintu baja KATEGORI I

Harga Satuan Jumlah Harga
No Uraian Kode Satuan Koefisien
(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 1.0500 350,000.00 Rp 367,500.00
Tukang Baja L.02 OH 1.0800 400,000.00 Rp 432,000.00
Kepala tukang L.03 OH 0.0086 350,000.00 Rp 3,010.00
Mandor L.04 OH 0.0042 350,000.00 Rp 1,470.00
JUMLAH TENAGA KERJA Rp 803,980.00
B BAHAN
Besi Siku L kg 31.5000 27,500.00 Rp 866,250.00
Besi Plat Baja kg 47.1000 27,500.00 Rp 1,295,250.00
Kawat Las kg 0.0500 85,000.00 Rp 4,250.00
JUMLAH HARGA BAHAN Rp 2,165,750.00
C PERALATAN
Rp -
JUMLAH HARGA ALAT Rp -

D Jumlah (A+B+C) Rp 2,969,730.00

E Overhead & Profit (Maksimal 15 %) 10% x D Rp 296,973.00
F Harga Satuan Pekerjaan (D+E) Rp 3,266,703.00
DP.E.3.B Pemasangan 1 unit Jendela alumunium termasuk aksesories KATEGORI I
Harga Satuan Jumlah Harga
No Uraian Kode Satuan Koefisien
(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.0645 350,000.00 Rp 22,575.00
Tukang Alumunium/Kaca L.02 OH 0.0645 400,000.00 Rp 25,800.00
Kepala tukang L.03 OH 0.0065 350,000.00 Rp 2,257.50
Mandor L.04 OH 0.0032 350,000.00 Rp 1,102.50
JUMLAH TENAGA KERJA Rp 51,735.00
B BAHAN
Frame alluminium sek. ALEXINDO Coklat m 5.4000 110,000.00 Rp 594,000.00
Kaca bening 5 mm m2 1.2000 185,000.00 Rp 222,000.00
Engsel Jendela sek solid bh 2.0000 35,000.00 Rp 70,000.00
Rambuncis daun jendela alumunium bh 1.0000 165,000.00 Rp 165,000.00
Skrup fixer buah 4.0000 1,000.00 Rp 4,000.00
Sealant Tube 6% 42,000.00 Rp 2,520.00
Sanblast m2 1.2000 100,000.00 Rp 120,000.00
JUMLAH HARGA BAHAN Rp 1,177,520.00
C PERALATAN
Rp -
JUMLAH HARGA ALAT Rp -

D Jumlah (A+B+C) Rp 1,229,255.00

E Overhead & Profit (Maksimal 15 %) 15% x D Rp 184,388.25
F Harga Satuan Pekerjaan (D+E) Rp 1,413,643.25
 A.4.5.1.7. Pemasangan 1 m2 langit-langit Gypsum board tbl 9 mm KATEGORI I
Harga Satuan Jumlah
No Uraian Kode Satuan Koefisien Harga
(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.1 350,000.00 Rp 35,000.00
Tukang kayu L.02 OH 0.05 400,000.00 Rp 20,000.00
Kepala tukang L.03 OH 0.005 350,000.00 Rp 1,750.00
Mandor L.04 OH 0.005 350,000.00 Rp 1,750.00
JUMLAH TENAGA KERJA Rp 58,500.00
B BAHAN
Gypsum board tebal 9 mm Lembar 0.364 108,478.13 Rp 39,486.04
Paku skrup 3,5” kg 0.11 30,000.00 Rp 3,300.00
JUMLAH HARGA BAHAN Rp 42,786.04
C PERALATAN
Rp -
JUMLAH HARGA ALAT Rp -

D Jumlah (A+B+C) Rp 101,286.04

E Overhead & Profit (Maksimal 15 %) 15% x D Rp 15,192.91
F Harga Satuan Pekerjaan (D+E) Rp 116,478.94

DP (A.4.5.1.7.A) Pemasangan 1 m2 langit-langit Kalsiboard 120 x 240 cm tbl 3,5 mm KATEGORI I

Harga Satuan Jumlah
No Uraian Kode Satuan Koefisien Harga
(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.100 350,000.00 Rp 35,000.00
Tukang kayu L.02 OH 0.050 400,000.00 Rp 20,000.00
Kepala tukang L.03 OH 0.005 350,000.00 Rp 1,750.00
Mandor L.04 OH 0.005 350,000.00 Rp 1,750.00
JUMLAH TENAGA KERJA Rp 58,500.00
B BAHAN
Kalsiboard 120 x 240 cm tbl 3,5 mm Lembar 0.364 108,478.13 Rp 39,486.04
Paku skrup 3,5” kg 0.110 30,000.00 Rp 3,300.00
JUMLAH HARGA BAHAN Rp 42,786.04
C PERALATAN
Rp -
JUMLAH HARGA ALAT Rp -

D Jumlah (A+B+C) Rp 101,286.04

E Overhead & Profit (Maksimal 15 %) 15% x D Rp 15,192.91
F Harga Satuan Pekerjaan (D+E) Rp 116,478.94
DP.I.1 Pemasangan 1 m’ list langit-langit gypsum 10 cm KATEGORI I (MUDAH)
Harga Satuan Jumlah
No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.05 350,000.00 Rp 17,500.00
Tukang Kayu L.02 OH 0.05 400,000.00 Rp 20,000.00
Kepala tukang L.03 OH 0.005 350,000.00 Rp 1,750.00
Mandor L.04 OH 0.003 350,000.00 Rp 1,050.00
JUMLAH TENAGA KERJA Rp 40,300.00
B BAHAN
List Gypsum 10 cm m 1.05 12,000.00 Rp 12,600.00
JUMLAH HARGA BAHAN Rp 12,600.00
C PERALATAN
Rp -
JUMLAH HARGA ALAT Rp -

D Jumlah (A+B+C) Rp 52,900.00

E Overhead & Profit (Maksimal 15 %) 10% x D Rp 5,290.00
F Harga Satuan Pekerjaan (D+E) Rp 58,190.00
 DP.I.2 Pemasangan 1 m2 compound plafond KATEGORI I (MUDAH)
Harga Satuan Jumlah
No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.0656 350,000.00 Rp 22,960.00
Tukang cat L.02 OH 0.0066 400,000.00 Rp 2,640.00
Kepala tukang L.03 OH 0.0438 350,000.00 Rp 15,330.00
Mandor L.04 OH 0.0022 350,000.00 Rp 770.00
JUMLAH TENAGA KERJA Rp 41,700.00
B BAHAN
compound gypsum kg 0.7977 5,000.00 Rp 3,988.50
textile tape roll 0.02 8,500.00 Rp 170.00
JUMLAH HARGA BAHAN Rp 4,158.50
C PERALATAN
Rp -
JUMLAH HARGA ALAT Rp -

D Jumlah (A+B+C) Rp 45,858.50

E Overhead & Profit (Maksimal 15 %) 15% x D Rp 6,878.78
F Harga Satuan Pekerjaan (D+E) Rp 52,737.28

DP (A.4.5.2.38) Pasang 1 m2 Atap Seng Galvalum KATEGORI I (MUDAH)

Harga Satuan Jumlah
No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.12 350,000.00 Rp 42,000.00
Tukang Kayu L.03 OH 0.06 400,000.00 Rp 24,000.00
Kepala tukang L.11 OH 0.006 350,000.00 Rp 2,100.00
Mandor L.15 OH 0.006 350,000.00 Rp 2,100.00
JUMLAH TENAGA KERJA Rp 70,200.00
B BAHAN
Atap Galvalum 0,45 mm Lbr 1.4 90,000.00 Rp 126,000.00
Paku Kait 10cm Kg 0.12 35,000.00 Rp 4,200.00
JUMLAH HARGA BAHAN Rp 130,200.00
C PERALATAN
Rp -
JUMLAH HARGA ALAT Rp -

D Jumlah (A+B+C) Rp 200,400.00

E Overhead & Profit (Maksimal 15 %) 10% x D Rp 20,040.00
F Harga Satuan Pekerjaan (D+E) Rp 220,440.00
DP (A.4.5.2.39) Pemasangan 1 m’nok atap galvalum 0,45 mm KATEGORI I (MUDAH)
Harga Satuan Jumlah
No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.15 350,000.00 Rp 52,500.00
Tukang Kayu L.03 OH 0.07 400,000.00 Rp 28,000.00
Kepala tukang L.11 OH 0.007 350,000.00 Rp 2,450.00
Mandor L.15 OH 0.006 350,000.00 Rp 2,100.00
JUMLAH TENAGA KERJA Rp 85,050.00
B BAHAN
Atap Galvalum 0,45 mm Lbr 0.6 90,000.00 Rp 54,000.00
Paku Kait 10cm Kg 0.04 35,000.00 Rp 1,400.00
JUMLAH HARGA BAHAN Rp 55,400.00
C PERALATAN
Rp -
JUMLAH HARGA ALAT Rp -

D Jumlah (A+B+C) Rp 140,450.00

E Overhead & Profit (Maksimal 15 %) 10% x D Rp 14,045.00
F Harga Satuan Pekerjaan (D+E) Rp 154,495.00
 A.4.5.2.42. Pemasangan 1 m2 alumunium foil/sisalation KATEGORI I (MUDAH)
Harga Satuan Jumlah
No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.15 350,000.00 Rp 52,500.00
Tukang Kayu L.03 OH 0.05 400,000.00 Rp 20,000.00
Kepala tukang L.11 OH 0.005 350,000.00 Rp 1,750.00
Mandor L.15 OH 0.008 350,000.00 Rp 2,800.00
JUMLAH TENAGA KERJA Rp 77,050.00
B BAHAN
Aluminium foil Buble t = 8mm (1,2 x 40m ) M2 1.05 70,000.00 Rp 73,500.00
JUMLAH HARGA BAHAN Rp 73,500.00
C PERALATAN
Rp -
JUMLAH HARGA ALAT Rp -

D Jumlah (A+B+C) Rp 150,550.00

E Overhead & Profit (Maksimal 15 %) 15% x D Rp 22,582.50
F Harga Satuan Pekerjaan (D+E) Rp 173,132.50

DP.M.1 Pengerokan 1m2 Cat KATEGORI I (MUDAH)

Harga Satuan Jumlah
No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 0.045 350,000.00 Rp 15,750.00
Mandor L.04 0.001 350,000.00 Rp 350.00
JUMLAH TENAGA KERJA Rp 16,100.00
B BAHAN
Rp -
Rp -
Rp -
JUMLAH HARGA BAHAN Rp -
C PERALATAN
Rp -
JUMLAH HARGA ALAT Rp -

D Jumlah (A+B+C) Rp 16,100.00

E Overhead & Profit (Maksimal 15 %) 10% x D Rp 1,610.00
F Harga Satuan Pekerjaan (D+E) Rp 17,710.00
DP (A.4.7.1.5.B) Pengecatan 1 m2 bidang kayu/besi baru (1 lapis cat dasar, 3 lapis cat penutup) merkAvian KATEGORI I (MUDAH)
Harga Satuan Jumlah
No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.070 350,000.00 Rp 24,500.00
Tukang cat L.02 OH 0.105 400,000.00 Rp 42,000.00
Kepala tukang L.03 OH 0.004 350,000.00 Rp 1,400.00
Mandor L.04 OH 0.003 350,000.00 Rp 1,050.00
JUMLAH TENAGA KERJA Rp 68,950.00
B BAHAN
Cat menie Kg 0.20 65,000.00 Rp 13,000.00
Cat kayu dasar Gloss/ Doff (merk Avian) Kg 0.17 65,000.00 Rp 11,050.00
Cat kayu penutup Gloss/ Doff (merk Avian) Kg 0.35 75,000.00 Rp 26,250.00
Kuas 4" Bh 0.01 25,000.00 Rp 250.00
Tinner Kg 0.03 35,000.00 Rp 1,050.00
Ampelas Lbr 0.20 7,000.00 Rp 1,400.00
JUMLAH HARGA BAHAN Rp 53,000.00
C PERALATAN
Rp -
JUMLAH HARGA ALAT Rp -
D Jumlah (A+B+C) Rp 121,950.00
E Overhead & Profit (Maksimal 15 %) 15% x D Rp 18,292.50
F Harga Satuan Pekerjaan (D+E) Rp 140,242.50
DP(A.4.7.1.10.B) Pengecatan 1 m2 tembok baru ( 1 lapis cat dasar, 3 lapis cat penutup) merkCatylac untuk interior KATEGORI I (MUDAH)
Harga Satuan Jumlah
No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.020 350,000.00 Rp 7,000.00
Tukang cat L.02 OH 0.063 400,000.00 Rp 25,200.00
Kepala tukang L.03 OH 0.0063 350,000.00 Rp 2,205.00
Mandor L.04 OH 0.003 350,000.00 Rp 1,050.00
JUMLAH TENAGA KERJA Rp 35,455.00
B BAHAN
Cat dasar (merk Catylac untuk Interior) Kg 0.10 28,000.00 Rp 2,800.00
Cat penutup (merk Catylac untuk Interior) Kg 0.39 30,000.00 Rp 11,700.00
JUMLAH HARGA BAHAN Rp 14,500.00
C PERALATAN
Rp -
JUMLAH HARGA ALAT Rp -
D Jumlah (A+B+C) Rp 49,955.00
E Overhead & Profit (Maksimal 15 %) 15% x D Rp 7,493.25
F Harga Satuan Pekerjaan (D+E) Rp 57,448.25
DP(A.4.7.1.10.C) Pengecatan 1 m2 tembok baru ( 1 lapis cat dasar, 3 lapis cat penutup) merkCatylac untuk Eksterior KATEGORI I (MUDAH)
Harga Satuan Jumlah
No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.02 350,000.00 Rp 7,000.00
Tukang cat L.02 OH 0.063 400,000.00 Rp 25,200.00
Kepala tukang L.03 OH 0.0063 350,000.00 Rp 2,205.00
Mandor L.04 OH 0.003 350,000.00 Rp 1,050.00
JUMLAH TENAGA KERJA Rp 35,455.00
B BAHAN
Cat dasar (merk Catylac untuk Eksterior) Kg 0.1 35,000.00 Rp 3,500.00
Cat penutup (merk Catylac untuk Eksterior) Kg 0.39 48,000.00 Rp 18,720.00
JUMLAH HARGA BAHAN Rp 22,220.00
C PERALATAN
Rp -
JUMLAH HARGA ALAT Rp -
D Jumlah (A+B+C) Rp 57,675.00
E Overhead & Profit (Maksimal 15 %) 15% x D Rp 8,651.25
F Harga Satuan Pekerjaan (D+E) Rp 66,326.25
 PENGIRIMAN MATERIAL
NO URAIAN DIKIRIM DARI TUJUAN PENGIRIMAN JASA PENGIRIMAN BERAT MATERIAL UNIT BIAYA PENGIRIMAN UNIT JUMLAH
1 MATERIAL BAJA JAKARTA SORONG CARGONESIA 16449.42233 KG Rp 10,000.00 /KG Rp 164,494,223.33
2 MATERIAL PIPA &ATAP JAKARTA SORONG CARGONESIA 3299.7 KG Rp 10,000.00 /KG Rp 32,997,000.00
3 MATERIAL BAJA,PIPA&ATAP SORONG PULAU GAG TONGKANG 1 LS Rp 115,000,000.00 LS Rp 115,000,000.00
4 MATERIAL SIPIL SORONG PULAU GAG TONGKANG 1 LS Rp 115,000,000.00 LS Rp 115,000,000.00
TOTAL Rp 427,491,223.33

MOB DEMOB PEKERJA

NO URAIAN DIKIRIM DARI TUJUAN PENGIRIMAN JASA TRANSPORTASI JUMLAH TENAGA UNIT HARGA TIKET UNIT JUMLAH
1 MOB PEKERJA JAKARTA SORONG LION 30 Orang Rp 5,000,000.00 /Orang Rp 150,000,000.00
2 MOB PEKERJA SORONG PULAU GAG KAPAL 30 Orang Rp 250,000.00 /Orang Rp 7,500,000.00
3 DEMOB PEKERJA PULAU GAG SORONG KAPAL 30 Orang Rp 250,000.00 /Orang Rp 7,500,000.00
4 DEMOB PEKERJA SORONG JAKARTA LION 30 Orang Rp 4,800,000.00 /Orang Rp 144,000,000.00
TOTAL Rp 309,000,000.00
 DAFTAR UPAH PEKERJA
SUMBER DATA : PASARAN BEBAS
KABUPATEN : KABUPATEN BANYUMAS

HARGA
NO. TENAGA KERJA SATUAN KET.
(Rp)
1 Pekerja Hr 350,000.00
2 Tukang listrik Hr 400,000.00
3 Tukang kayu Hr 400,000.00
4 Tukang batu Hr 400,000.00
5 Tukang besi Hr 400,000.00
6 Tukang cat Hr 400,000.00
7 Tukang las Hr 400,000.00
8 Tukang Alumunium/Kaca Hr 400,000.00
9 Mandor Hr 350,000.00
10 Kepala Tukang Hr 350,000.00
 HARGA MATERIAL BANGUNAN DI KOTA MONOKOAWRI, SORONG PAPUA dan Sekitarnya

PRICE
NO. UNIT PRICE MATERIAL, REMUNERATION AND RENT OF EQUIPMENT UNIT
(Rp.)
I MATERIAL :

1 Portland Cemen (PC) kg 2,750.00

2 Colour Cement kg 3,711.09
3 Red brick unit 2,055.38
3
4 Crushed Stone m 399,656.25
3
5 Split 1/2 m 479,587.50
3
6 Split 2/3 m 456,750.00
3
7 Gravel m 479,587.50
8 Sirtu m3 102,768.75
9 Dust split m3 456,750.00
3
10 Sand m 375,000.00
11 Soil m3 34,256.25
12 BBM / solar litre 9,934.31
13 Water litre 114.19
14 Plain reinforced steel U 24 - BJTP 24 kg 15,000.00
15 Galvanis steel angle HTS kg 16,557.19
16 Galvanis steel angle MS kg 14,844.38
17 Sceew reinforced steel U 32 - BJTD 40 kg 19,411.88
18 Galvanis Bolt and Nuts kg 59,948.44
19 Profil IWF kg 27,500.00
20 Plat Bordes 6 mm kg 27,500.00
21 Band plate kg 27,500.00
22 Steel L50x50x5 kg 27,500.00
23 Strip plat 20.3 kg 33,750.00
24 Paint of steel kg 93,750.00
25 Paint of wooden kg 65,000.00
26 Paint of wall Emulsi kg 31,250.00
27 Paint of wall Weathershield kg 30,000.00
28 Thinner Liter 39,965.63
29 Kuas / Rol no 26,263.13
30 Plamur of wall kg 85,640.63
31 Polished of steel (Sand Paper) sheet 28,546.88
32 Polished of wooden (Sand Paper) sheet 28,546.88
33 Door closer no 74,221.88
34 Hinge for door (1 set= 3 pcs) set 79,931.25
35 Hinge for window (1 set= 2 pcs) set 45,675.00
36 Door lock no 159,862.50
37 Door Holder (1 set= 2 pcs) no 216,956.25
38 Grendel for window (1 set= 2 pcs) no 22,837.50
39 Grendel for door double swing no 34,256.25
40 Wind hook of window (1 set = 2 pcs) set 7,993.13
41 Palm fibre kg 20,553.75
42 Concrete wire kg 15,986.25
43 Galvanis of wire mesh dia 4 mm kg 22,837.50
Barbed wire
44 barbed wire kg
barbed wire 68,750.00
45 Wooden m3 3,425,625.00
46 plain meranti 2/20 cm sheet 59,948.44
47 Meranti beam 6/12 cm frame 78,299.51
48 Meranti beam 5/7 cm frame 38,062.12
49 Dolken dia. 10 cm, length 4 m. stick 51,384.38
50 Granite wall tiles 400 x 400 mm m2 150,000.00
51 Granite floor tiles 600 x 600 mm m2 225,000.00
52 Granite floor tiles 300 x 300 mm m2 67,500.00
53 Granite floor tiles 300 x 600 mm m2 135,000.00
54 Glazed ceramic floor tiles 400 x 400 mm m2 97,059.38
55 Glazed plint tiles 100 x 400 mm no 51,384.38
56 Granite plint tiles 100 x 600 mm no 51,384.38
57 Stepnosing 100 x 400 mm no 22,837.50
58 Naturally paint (Meni) kg 39,965.63
59 Minyak bekisting litre 3,768.19
60 Fence BRC height 1,50 m lenght 2,40 m set 685,125.00
61 Fence BRC height 1,90 m lenght 2,40 m set 739,935.00
62 Nail kg 20,553.75
63 Nail drat no 22,837.50
64 Double Gate BRC height 1,90 m lenght 3,30 m complete unit 1,712,812.50
65 Single Gate BRC height 1,90 m lenght 1,10 m complete unit 570,937.50
66 Pipe of steel Dia 2 inc lenght 6,00 m stick 228,375.00
67 Pipe of steel Dia 3 inc lenght 6,00 m stick 285,468.75
68 Pipa Concrete dia 30 cm m' 137,025.00
69 PVC Pipe dia 2 " m' 34,256.25
70 PVC Pipe dia 4 " m' 51,384.38
71 PVC Pipe dia 6 " m' 62,803.13
72 Zinc sheet 79,931.25
73 Zinc Roof BJLS 30 Sheet 61,661.25
2
74 Roofing Klip-lock Hi-Ten t=0.50 mm m 62,803.13
2
75 Roofing Spandek Colorbond m 86,782.50
76 Nok Standard Hi-Ten m' 28,546.88
77 Nok Spandek Colorbond m' 34,256.25
78 T/L 1 x 36 Watt (incld armateur) no 125,606.25
79 T/L 2 x 36 Watt (incld armateur) no 125,606.25
80 T/L CDL E27 (1 x 8 W) no 108,478.13
81 T/L CDL E27 (1 x 23 W) no 171,281.25
82 Clear lamp celling 60 watt no 182,700.00
83 Downlight no 62,803.13
2
84 Glass 5 mm m 74,221.88
85 Playwood 12 mm sheet 137,025.00
86 Triplex 4 mm sheet 108,478.13
87 Gypsum board 9 mm sheet 108,478.13
88 Listplank Superplank (GRC board) sheet 62,803.13
89 Baja Hollow 40.40.08 m' 30,830.63
90 Baja Hollow 40.20.08 m' 21,695.63
91 List profil gypsum m' 39,965.63
92 Tepung gypsum kg 25,121.25
93 Glasswool t=10 cm, aluminium foil (single sided) with 2 (two) layer m2 34,256.25
94 Roof mesh kg 39,965.63
95 Close-coupled with eco washer complete no 393,037.50
96 Squatting water closed complete no 513,843.75
97 Ceramic bowl urinal complete no 342,562.50
100 Chromium plate toiled roll holder no 342,562.50
101 Chromium plate soap dish no 171,281.25
102 Chromium plated hat and coat hook no 171,281.25
103 Tangki Air Stainless Steel Kap : 1000 lt no 6,250,000.00
104 Kansteen (10 x 20 x 60) cm no 43,848.00
105 Kansteen (25 x 30 x 50) cm no 162,146.25
106 Landscaping m2 57,093.75
108 Stop contact incl installation wiring no 28,546.88
109 Exhaus fan wall 60 W/220 Volt (16") industrial no 1,084,781.25
110 Exhaus fan ceiling 40 W/220 Volt (10") very low noice no 742,218.75
111 Emergency lighting lamp 40 W complite no 285,462.50
112 Anchor Bolt Dia. 16 mm (1 Sets), HDG Set 228,375.00
113 Anchor Bolt Dia. 22 mm (1 Sets), HDG Set 285,468.75
114 Anchor Bolt Dia. 24 mm (1 Sets), HDG Set 342,562.50
115 Waterproofing kg 57,093.75
116 Serat Fiber m2 37,500.00
117 Floorhardener ex sika kg 39,965.63
132 Additive for concrete corrosion prevention/waterproof Liter 57,093.75
133 Grating / Grill kg 18,270.00
134 Pupuk Kandang (1 karung = 7 kg) karung 39,965.63
135 Pohon Mangga (tinggi bibit 50 - 70 ) unit 57,093.75
136 Rumput Gajah Mini m2 40,000.00
137 Tanaman Teh-tehan (tinggi 25 - 35 cm) unit 5,625.00
138 Kusen Aluminium m' 137,025.00
139 Daun pintu Aluminium m2 1,712,812.50
140 Door Glass 5mm m2 1,712,812.50
141 Wash basin complete (Wastafel) Stainless no 562,500.00
142 Water Tank Stainless Cap 2 m3 setara Penguin Plastic unit 570,937.50
145 AC split 2PK unit 6,851,250.00
146 AC split 1 PK unit 3,996,562.50
147 Jet pump capacity 32 liter/menit H=30 m unit 5,709,375.00
Panel Box MCB complete with R.S.T lamp indicator and contactor grounding Panel Box 80x120x25 cm unit
148 17,128,125.00
149 Capacity Electrical Ls 2,500,000.00
150 Kabel NYM 3x2,5MM @100M 1 roll 1,141,875.00
151 T Doos buah 5,709.38
152 Isolator buah 687,500.00
153 Clamp steel plate buah 10,000.00
154 Fitting Plafond unit 62,803.13
154 Jarum penangkal petir pcs 92,562.50
155 Kabel / kawat BC 25 mm m' 57,093.75
156 Cooper Rod m' 300,000.00
157 Key Box unit 342,562.50
158 Gate Valve 4 in unit 1,141,875.00
160 Flagpole Stainless Steel ø 3" with acc unit 5,709,375.00
161 Name plate GI 150 kV unit 5,709,375.00
162 Alarm bell 6'' ( 150 mm ) diameter to approval surface mounted in Lobby unit 500,000.00
163 Smoke detector unit 437,500.00
164 Fixed and rate of rice temperature detector unit 285,468.75
MCFA ( Master control fire alarm ) kap 15 zone included indication lamp, battery rectifier and all
unit
165 accessories 17,128,125.00
166 Portable fire extinghuister type dry chemical ( 5 kg hallon ) unit 3,283,750.00
167 Mobile unit powder fire extinghuister ( 50 kg hallon ) unit 7,993,125.00
168 Portable type 6 kg CO2 c/w wall bracket unit 285,468.75
169 Hydrant box and accessories unit 11,418,750.00
170 Talang Zincalume buah 114,187.50
171 Paving block buah 5,709.38
-
II REMUNERATION -
-
1 Worker man/day 100,000.00
2 Surveyor man/day 137,500.00
3 Supervisor man/day 137,500.00
4 Operator man/day 125,000.00
5 Brick Layer man/day 125,000.00
6 Steel worker man/day 100,000.00
7 Carpenter man/day 125,000.00
8 Paint worker man/day 125,000.00
9 Mechanic man/day 125,000.00
10 Asphalt worker man/day 125,000.00
11 Worker Chief man/day 143,750.00
-
III RENT OF EQUIPMENT -
-
1 Molen of machine 0.35 m3 unit/day 312,500.00
2 Buldozer unit/day 4,000,000.00
3 Truk 3 - 4 ton unit/day 1,000,000.00
4 Mobilisasion Equipment ls 125,000,000.00
5 Support equipment ( key + safety belt ) hour 62,500.00
6 Stamper /Stomwalls hour 37,500.00
7 Theodolit hour 109,375.00
8 Small crane unit/day 5,000,000.00
9 Pile connection no 312,500.00
10 Vibrator hour 390,625.00
11 Jack Hammer unit/day 1,250,000.00
12 Gergaji bh 125,000.00
13 Hammer bh 187,500.00
14 Tripod unit/day 250,000.00
15 Roller Vibro hour 4,000,000.00
16 Water Tank Truck unit/day 1,000,000.00
17 Excavator unit/day 3,750,000.00
18 Jet unit 3,750,000.00
19 Pipa 1 1/2 m' 3,750,000.00
20 Pipa 1 m' 3,750,000.00
21 Deepwell including submersible water pump 150 lt/m capacity and accessories unit 19,375,000.00