Anda di halaman 1dari 4

Mulai Selesai Lama Jam Menit Detik Harga

8:10:25 11:30:02 3:19:37 3 19 37 Rp 16,634.72


14:20:05 16:00:25 1:40:20 1 40 20 Rp 8,361.11
15:12:15 16:25:03 1:12:48 1 12 48 Rp 6,066.67
16:50:36 18:50:00 1:59:24 1 59 24 Rp 9,950.00
Penjualan Produk PT Wangi
(Dalam Juta)

TAHUN
NO PRODUK
2017 2018 2019 2020 2021
1 Sabun batang 300 290 310 308 312
2 Sabun cair 297 295 301 350 355
3 Pasta gigi 134 135 132 136 137
4 Detergen 254 260 230 240 270
5 Shampoo 300 320 360 240 260

Penjualan Produk PT Wangi


(Dalam Juta)
400
360 350 355
350
320 310301 312
300297 300 308
300 290295
260 270260
254
250 230 240240

200

150 134 135 132 136 137

100

50

0
1 2 3 4 5

1 Sabun batang 2 Sabun cair 3 Pasta gigi 4 Detergen 5 Shampoo


Laundry Wangi
Neraca Lajur
Per 31 Desember 2016
(Dalam Rupiah)

Neraca Saldo Penyesuaian Neraca saldo Disesuaikan


Nama Akun
D K D K D
Kas 24.580.000 - - - 24,580,000
Perlengkapan 4,000,000 - - 800,000 3,200,000
Peralatan 24,000,000 - - - 24,000,000
Utang Usaha - 2,000,000 - - -
Modal Ny. Santi - 50,000,000 - - -
Pendapatan Jasa - 8,810,000 - - -
Beban Sewa 6,000,000 - - 5,000,000 1,000,000
Beban Listrik 500,000 - - - 500,000
Beban Telepon 230,000 - - - 230,000
Beban Gaji 1,500,000 - 250,000 - 1,750,000
60.810.000 60,810,000
Beban Perlengkapan 800,000 - 800,000
Sewa dibayar Di Muka 5,000,000 - 5,000,000
Beban Penyusutan Peralatan 400,000 - 400,000
Akum. Penyusutan peralatan - 400,000 -
Utang Gaji - 250,000 -
6,450,000 6,450,000 61,460,000
i

2016
h)

Neraca saldo Disesuaikan Laba Rugi Neraca


K D K D K
- - - 24,580,000 -
- - - 3,200,000 -
- - - 24,000,000 -
2,000,000 - - - 2,000,000
50,000,000 - - - 50,000,000
8,810,000 - 8,810,000 - -
- 1,000,000 - - -
- 500,000 - - -
- 230,000 - - -
- 1,750,000 - - -

- 800,000 - - -
- - - 5,000,000 -
- 400,000 - - -
400,000 - - - 400,000
250,000 - - - 250,000
61,460,000 4,680,000 8,810,000 56,780,000 52,650,000
4,130,000 0 0 4,130,000
8,810,000 8,810,000 56,780,000 56,780,000

Anda mungkin juga menyukai