Anda di halaman 1dari 11

HARGA SAT

NO URAIAN
ACUAN (Rp)
a b c

PEKERJAAN PERSIAPAN

1 SNI-20181 m2 Pembersihan lapangan dan perataan


Tenaga
0.400 org/hr Pekerja Rp 87,218.50
0.020 org/hr Mandor Rp 102,610.00

2 1 m1 Pengukuran dan pasang bowplank


Bahan
0.012 m3 Kayu Usuk Klas III Rp 7,644,445.00
0.007 m3 Kayu papan begesting Klas III Rp 7,849,665.00
0.02 kg Paku Rp 20,778.53
Tenaga
0.1 org/hr Pekerja Rp 87,218.50
0.1 org/hr Tukang kayu Rp 102,610.00
0.01 org/hr Kepala Tukang kayu Rp 112,871.00
0.005 org/hr Mandor Rp 102,610.00
HARGA ALAT (10%
UPAH BAHAN JML HARGA
BAHAN & UPAH)
(Rp) (Rp) (Rp) (Rp)
d e f g

Rp 34,887.40
Rp 2,052.20
Rp 36,939.60 Rp 3,693.96 Rp 40,633.56

Rp 91,733.34
Rp 54,947.66
Rp 415.57

Rp 8,721.85
Rp 10,261.00
Rp 1,128.71
Rp 513.05
Rp 20,624.61 Rp 147,096.57 Rp 16,772.12 Rp 184,493.29
HARGA SAT UPAH
NO URAIAN
(Rp) (Rp)
a b c d

5 1 m2 Plesteran Beton 1 Pc : 3 Ps, tebal 15 mm


Bahan
7.776 kg Portland Cement Rp 1,190.28
0.023 m3 Pasir pasang Rp 311,632.88
Tenaga
0.3 org/hr Pekerja Rp 87,218.50 Rp 26,165.55
0.15 org/hr Tukang batu Rp 102,610.00 Rp 15,391.50
0.015 org/hr Kepala Tukang batu Rp 112,871.00 Rp 1,693.06
0.015 org/hr Mandor Rp 102,610.00 Rp 1,539.15
Rp 44,789.27
6 1 m2 Plesteran 1 Pc : 6 Ps, tebal 15 mm
Bahan
4.416 kg Portland Cement Rp 1,190.28
0.027 m3 Pasir pasang Rp 311,632.88
Tenaga
0.3 org/hr Pekerja Rp 87,218.50 Rp 26,165.55
0.15 org/hr Tukang batu Rp 102,610.00 Rp 15,391.50
0.015 org/hr Kepala Tukang batu Rp 112,871.00 Rp 1,693.06
0.015 org/hr Mandor Rp 102,610.00 Rp 1,539.15
Rp 44,789.27
8 1 m2 Acian
Bahan
3.25 kg Portland Cement Rp 1,190.28
Tenaga
0.2 org Pekerja Rp 87,218.50 Rp 17,443.70
0.1 org Tukang batu Rp 102,610.00 Rp 10,261.00
0.01 org Kepala Tukang batu Rp 112,871.00 Rp 1,128.71
0.01 org Mandor Rp 102,610.00 Rp 1,026.10
Rp 29,859.51
HARGA ALAT (10%
BAHAN JML HARGA
BAHAN & UPAH)
(Rp) (Rp) (Rp)
e f g

Rp 9,255.59
Rp 7,167.56

Rp 16,423.14 Rp 6,121.24 Rp 67,333.65

Rp 5,256.26
Rp 8,414.09

Rp 13,670.35 Rp 5,845.96 Rp 64,305.57

Rp 3,868.40

Rp 3,868.40 Rp 3,372.79 Rp 37,100.70


NO URAIAN HARGA SAT UPAH
(Rp) (Rp)
a b c d

PEKERJAAN BESI, ALUMINIUM DAN ACESSORIES

6 Pemasangan 1 bh Kunci Tanam Biasa


Bahan
1.0000 bh Kunci Tanam Besar Rp 243,698.75
Tenaga
0.5000 org/hr Tukang Kayu Rp 102,610.00 Rp 51,305.00
0.0500 org/hr Kepala Tukang Rp 112,871.00 Rp 5,643.55
0.0100 org/hr Pekerja Rp 87,218.50 Rp 872.19
0.0050 org/hr Mandor Rp 102,610.00 Rp 513.05
Rp 58,333.79

7 Pemasangan 1 bh Kunci Tanam Kamar Mandi


Bahan
1.0000 bh Kunci Tanam Kecil Rp 125,697.25
Tenaga
0.5000 org/hr Tukang Kayu Rp 102,610.00 Rp 51,305.00
0.0500 org/hr Kepala Tukang Rp 112,871.00 Rp 5,643.55
0.0050 org/hr Pekerja Rp 87,218.50 Rp 436.09
0.0030 org/hr Mandor Rp 102,610.00 Rp 307.83
Rp 57,692.47

8 Pemasangan 1 bh Engsel Pintu


Bahan
1.0000 set Engsel pintu 4 " Rp 20,522.00
Upah
0.0150 org/hr Pekerja Rp 87,218.50 Rp 1,308.28
0.1500 org/hr Tukang Kayu Rp 102,610.00 Rp 15,391.50
0.0150 org/hr Kepala Tukang Rp 112,871.00 Rp 1,693.06
0.0008 org/hr Mandor Rp 102,610.00 Rp 82.09
Rp 18,474.93

8 Pemasangan 1 bh Engsel Jendela Kupu-Kupu


Bahan
1.0000 set Engsel Kupu-Kupu Rp 12,518.42
Upah
0.0100 org/hr Pekerja Rp 87,218.50 Rp 872.19
0.1000 org/hr Tukang Kayu Rp 102,610.00 Rp 10,261.00
0.0100 org/hr Kepala Tukang Rp 112,871.00 Rp 1,128.71
0.0005 org/hr Mandor Rp 102,610.00 Rp 51.31
Rp 12,313.20

9 Pemasangan 1 bh Hak Angin


Bahan
1.0000 bh Hak Angin Rp 7,952.28
Tenaga
0.0150 org/hr Pekerja Rp 87,218.50 Rp 1,308.28
0.1500 org/hr Tukang Kayu Rp 102,610.00 Rp 15,391.50
0.0150 org/hr Kepala Tukang Rp 112,871.00 Rp 1,693.06
0.0080 org/hr Mandor Rp 102,610.00 Rp 820.88
Rp 19,213.72

10 Pemasangan 1 bh Grendel Pintu


Bahan
1.0000 bh Grendel Pintu Rp 21,600.00
Tenaga
0.0200 org/hr Pekerja Rp 87,218.50 Rp 1,744.37
0.2000 org/hr Tukang Kayu Rp 87,218.50 Rp 17,443.70
0.0200 org/hr Kepala Tukang Rp 112,871.00 Rp 2,257.42
0.0010 org/hr Mandor Rp 102,610.00 Rp 102.61
Rp 21,548.10

11 Pemasangan 1 bh Grendel Jendela


Bahan
1.0000 bh Grendel Jendela Rp 12,000.00
Tenaga
0.0200 org/hr Pekerja Rp 112,871.00 Rp 2,257.42
0.2000 org/hr Tukang Kayu Rp 87,218.50 Rp 17,443.70
0.0200 org/hr Kepala Tukang Rp 102,610.00 Rp 2,052.20
0.0100 org/hr Mandor Rp 102,610.00 Rp 1,026.10
Rp 22,779.42
HARGA ALAT (10%
BAHAN BAHAN & UPAH) JML HARGA
(Rp) (Rp) (Rp)
e f g

Rp 243,698.75

Rp 243,698.75 Rp 30,203.25 Rp 332,235.79

Rp 125,697.25

Rp 125,697.25 Rp 18,338.97 Rp 201,728.69

Rp 20,522.00

Rp 20,522.00 Rp 3,899.69 Rp 42,896.62

Rp 12,518.42
Rp 12,518.42 Rp 2,483.16 Rp 27,314.78

Rp 7,952.28

Rp 7,952.28 Rp 2,716.60 Rp 29,882.60

Rp 21,600.00

Rp 21,600.00 Rp 4,314.81 Rp 47,462.91

Rp 12,000.00

Rp 12,000.00 Rp 3,477.94 Rp 38,257.36


NO URAIAN
1
a b

1 1 m2 Cat Tembok Baru (dulux, mowilex, jotun setara)


Bahan
0.1000 kg Plamir Dinding
0.1000 kg Cat Tembok Dalam dulux, mowilex/setara
0.2600 kg Cat Tembok Dalam dulux, mowilex/setara
0.2000 lbr Kertas gosok
0.0100 bh Kuas 4"
Upah
0.0200 org/hr Pekerja
0.0630 org/hr Tukang Cat
2 0.0063 org/hr Kepala Tukang
0.0030 org/hr Mandor

2 1m2 Cat Kusen Kayu


Bahan
0.2000 kg Menie
0.1500 kg Plamir Kayu
0.1700 kg Cat Kayu (cukup)
0.3500 kg Cat Kayu (baik)
0.0100 bh Kuas 3"
0.0300 kg Thinner A
0.2000 lbr Ampelas / Ambril
Upah
0.0700 org/hr Pekerja
0.1050 org/hr Tukang Cat/Pelitur
0.0040 org/hr Kepala Tukang
0.0030 org/hr Mandor
HARGA ALAT (10%
HARGA SAT UPAH BAHAN
BAHAN & UPAH)

c d e f

Rp 25,006.06 2,500.61
Rp 62,592.10 6,259.21
Rp 62,592.10 16,273.95
Rp 5,130.50 1,026.10
Rp 20,040.00 200.40

Rp 87,218.50 1,744.37
Rp 102,610.00 6,464.43
Rp 112,871.00 711.09
Rp 102,610.00 307.83
Rp 9,227.72 Rp 26,260.26 Rp 3,548.80

Rp 26,883.82 Rp 5,376.76
Rp 25,755.11 Rp 3,863.27
Rp 58,231.18 Rp 9,899.30
Rp 59,000.75 Rp 20,650.26
Rp 8,516.63 Rp 85.17
Rp 35,143.93 Rp 1,054.32
Rp 5,130.50 Rp 1,026.10

Rp 87,218.50 Rp 6,105.30
Rp 102,610.00 Rp 10,774.05
Rp 112,871.00 Rp 451.48
Rp 102,610.00 Rp 307.83
Rp 17,638.66 Rp 41,955.18 Rp 5,959.38
JML HARGA

Rp 39,036.78

Rp 65,553.22

Anda mungkin juga menyukai