RENCANA ANGGARAN & BIAYA

No. 072/PNWSTRA/05/2023
BEA MATERIAL BEA TENAGA KERJA TOTAL BEA
NO. URAIAN PEKERJAAN VOLUME BOBOT
SATUAN TOTAL SATUAN TOTAL MATERIAL + TENAGA

I PEKERJAAN STRUKTUR
A PEKERJAAN BETON KOLOM, BALOK, & PLAT BETON
1 Pekerjaan Kolom Struktur ( K2 ) 15/15 ( 4Ø10, Ø6-150 )
a. Pekerjaan pembesian 334.96 kg Rp 18,909.60 Rp 6,333,889.02 Rp 1,571.00 Rp 526,216.29 Rp 6,860,105.32 1.69
b. Pekerjaan bekisting (pasang+bongkar) 28.70 m2 Rp 113,553.33 Rp 3,259,434.88 Rp 34,650.00 Rp 994,593.60 Rp 4,254,028.48 1.05
c. Cor Sitemix K-175 F'C=14.5 Mpa, Slump (12+-2) cm 2.15 m3 Rp 944,580.00 Rp 2,033,491.82 Rp 187,400.00 Rp 403,434.72 Rp 2,436,926.54 0.60
2 Pekerjaan Ring Balok 15/20 ( 4Ø10, Ø6-150 )
a. Pekerjaan pembesian 675.30 kg Rp 18,909.60 Rp 12,769,697.00 Rp 1,571.00 Rp 1,060,899.97 Rp 13,830,596.97 3.42
b. Pekerjaan bekisting (pasang+bongkar) 61.29 m2 Rp 174,455.00 Rp 10,691,474.68 Rp 51,975.00 Rp 3,185,287.88 Rp 13,876,762.55 3.43
c. Cor Sitemix K-175 F'C=14.5 Mpa, Slump (12+-2) cm 2.63 m3 Rp 944,580.00 Rp 2,480,939.37 Rp 187,400.00 Rp 492,206.10 Rp 2,973,145.47 0.73
3 Pekerjaan Balok Gantung ( BG ) 15/20 ( 4Ø10, Ø6-150 )
a. Pekerjaan pembesian 61.37 kg Rp 18,909.60 Rp 1,160,419.12 Rp 1,571.00 Rp 96,407.03 Rp 1,256,826.15 0.31
b. Pekerjaan bekisting (pasang+bongkar) 12.25 m2 Rp 174,455.00 Rp 2,137,073.75 Rp 51,975.00 Rp 636,693.75 Rp 2,773,767.50 0.69
c. Cor Sitemix K-175 F'C=14.5 Mpa, Slump (12+-2) cm 0.53 m3 Rp 944,580.00 Rp 495,904.50 Rp 187,400.00 Rp 98,385.00 Rp 594,289.50 0.15
4 Pekerjaan Balok Latei Ukuran 15/15 ( 4Ø8, Ø6-150 )
a. Pekerjaan pembesian 49.11 kg Rp 18,909.60 Rp 928,658.02 Rp 1,571.00 Rp 77,152.44 Rp 1,005,810.46 0.25
b. Pekerjaan bekisting (pasang+bongkar) 11.69 m2 Rp 116,303.33 Rp 1,359,353.36 Rp 34,650.00 Rp 404,989.20 Rp 1,764,342.56 0.44
c. Cor Sitemix K-175 F'C=14.5 Mpa, Slump (12+-2) cm 0.44 m3 Rp 944,580.00 Rp 414,009.41 Rp 944,580.00 Rp 414,009.41 Rp 828,018.83 0.20
5 Pekerjaan Plat Lantai Dak Beton Tbl. 10cm ( Ø10-100, Ø8-100 ) 0.00
a. Pekerjaan pembesian 632.53 kg Rp 18,909.60 Rp 11,960,927.11 Rp 1,571.00 Rp 993,707.77 Rp 12,954,634.88 3.20
b. Pekerjaan bekisting (pasang+bongkar) 71.83 m2 Rp 56,834.17 Rp 4,082,381.14 Rp 51,975.00 Rp 3,733,348.66 Rp 7,815,729.80 1.93
c. Cor Sitemix K-175 F'C=14.5 Mpa, Slump (12+-2) cm 7.18 m3 Rp 944,580.00 Rp 6,784,889.80 Rp 187,400.00 Rp 1,346,088.58 Rp 8,130,978.38 2.01
6 Pekerjaan Talang Tbl. 10cm ( Ø10-100, Ø8-100 )
a. Pekerjaan pembesian 275.11 kg Rp 18,909.60 Rp 5,202,303.26 Rp 1,571.00 Rp 432,204.72 Rp 5,634,507.98 1.39
b. Pekerjaan bekisting (pasang+bongkar) 24.52 m2 Rp 56,834.17 Rp 1,393,573.77 Rp 51,975.00 Rp 1,274,427.00 Rp 2,668,000.77 0.66
c. Cor Sitemix K-175 F'C=14.5 Mpa, Slump (12+-2) cm 2.45 m3 Rp 944,580.00 Rp 2,316,110.16 Rp 187,400.00 Rp 459,504.80 Rp 2,775,614.96 0.69
7 Pekerjaan Listplat Tbl. 8cm ( Ø8-100 )
a. Pekerjaan pembesian 52.62 kg Rp 18,909.60 Rp 995,098.79 Rp 1,571.00 Rp 82,672.30 Rp 1,077,771.09 0.27
b. Pekerjaan bekisting (pasang+bongkar) 5.98 m2 Rp 56,834.17 Rp 339,868.32 Rp 51,975.00 Rp 310,810.50 Rp 650,678.82 0.16
c. Cor Sitemix K-175 F'C=14.5 Mpa, Slump (12+-2) cm 0.48 m3 Rp 944,580.00 Rp 451,887.07 Rp 187,400.00 Rp 89,652.16 Rp 541,539.23 0.13
8 Pekerjaan Kanopi Tbl. 10cm ( Ø10-100, Ø8-100 )
a. Pekerjaan pembesian 249.53 kg Rp 18,909.60 Rp 4,718,565.43 Rp 18,909.60 Rp 4,718,565.43 Rp 9,437,130.87 2.33
b. Pekerjaan bekisting (pasang+bongkar) 22.24 m2 Rp 56,834.17 Rp 1,263,991.87 Rp 51,975.00 Rp 1,155,924.00 Rp 2,419,915.87 0.60
c. Cor Sitemix K-175 F'C=14.5 Mpa, Slump (12+-2) cm 2.22 m3 Rp 944,580.00 Rp 2,100,745.92 Rp 187,400.00 Rp 416,777.60 Rp 2,517,523.52 0.62

TOTAL I-A PEKERJAAN BETON Rp 85,674,687.57 Rp 23,403,958.92 Rp 109,078,646.49 26.95

TOTAL II STRUKTUR Rp 85,674,687.57 Rp 23,403,958.92 Rp 109,078,646.49 26.95

BEA MATERIAL BEA TENAGA KERJA TOTAL BEA

NO. URAIAN PEKERJAAN VOLUME BOBOT
SATUAN TOTAL SATUAN TOTAL MATERIAL + TENAGA
II ARSITEKTUR LANTAI
A PEKERJAAN PASANGAN
1 Pasangan Dinding Bata Merah 299.62 m2 Rp 72,690.00 Rp 21,779,217.88 Rp 40,650.00 Rp 12,179,463.57 Rp 33,958,681.45 8.39
2 Plester Dinding 600.38 m2 Rp 14,621.20 Rp 8,778,270.21 Rp 47,250.00 Rp 28,367,936.10 Rp 37,146,206.31 9.18
3 Acian Dinding 594.58 m2 Rp 3,900.00 Rp 2,318,860.44 Rp 31,500.00 Rp 18,729,257.40 Rp 21,048,117.84 5.20
TOTAL III-A PEKERJAAN PASANGAN Rp 32,876,348.53 Rp 59,276,657.07 Rp 92,153,005.60 22.77
B PEKERJAAN FASAD
1 Pasang Kisi-Kisi WPC GW-01 7.5 m2 Rp 994,842.20 Rp 7,461,316.53 Rp 133,500.00 Rp 1,001,250.00 Rp 8,462,566.53 2.09
2 Pasang Kisi-Kisi WPC GW-07 4.75 m2 Rp 994,842.20 Rp 4,725,500.47 Rp 133,500.00 Rp 634,125.00 Rp 5,359,625.47 1.32
3 Pasangan Granit Dinding Travertino Beige Uk. 60x120 Ex. Titanium 8.35 m2 Rp 531,620.00 Rp 4,439,027.00 Rp 32,000.00 Rp 267,200.00 Rp 4,706,227.00 1.16
4 Pasangan Railing Kaca Tempered Tbl. 10mm 6.7 m2 Rp 1,655,200.00 Rp 11,089,840.00 Rp 50,750.00 Rp 340,025.00 Rp 11,429,865.00 2.82
TOTAL III-B PEKERJAAN PASANGAN Rp 27,715,683.99 Rp 2,242,600.00 Rp 29,958,283.99 7.40
C PEKERJAAN PENGECATAN
1 Pengecatan Dinding Interior
Pelapis Cat/Sealer 392.13 m2 Rp 9,515.00 Rp 3,731,113.14 Rp 10,406.00 Rp 4,080,500.62 Rp 7,811,613.76 1.93
Cat Dinding Dalam White ex. Dulux Catylac 392.13 m2 Rp 18,252.00 Rp 7,157,149.46 Rp 10,406.00 Rp 4,080,500.62 Rp 11,237,650.08 2.78
2 Pengecatan Dinding Exterior
Pelapis Cat/Sealer 208.25 m2 Rp 9,515.00 Rp 1,981,498.75 Rp 10,406.00 Rp 2,167,049.50 Rp 4,148,548.25 1.02
Cat Dinding Luar Briliant White ex. Dulux Weathershield 208.25 m2 Rp 25,792.60 Rp 5,371,308.95 Rp 10,406.00 Rp 2,167,049.50 Rp 7,538,358.45 1.86
3 Pengecatan Lisplank Menggunakan Cat Coating Warna Hitam Ex. Flintcote 8.24 m2 Rp 11,082.75 Rp 91,321.86 Rp 31,500.00 Rp 259,560.00 Rp 350,881.86 0.09
4 Coating Batu Alam dan Pasangan Granit 8.35 m2 Rp 24,000.00 Rp 200,400.00 Rp 31,500.00 Rp 263,025.00 Rp 463,425.00 0.11
TOTAL III-C PEKERJAAN PENGECATAN Rp 18,532,792.16 Rp 13,017,685.24 Rp 31,550,477.40 7.79
D PEKERJAAN PLAFON
1 Plafon Model Flat
a. Gypsum Board 6 mm + Rangka + Compond 75.62 m2 Rp 83,297.50 Rp 6,298,623.76 Rp 109,527.50 Rp 8,282,031.44 Rp 14,580,655.20 3.60
b. Finishing Plafon
b . - Pelapis Cat/Sealer 75.62 m2 Rp 9,515.00 Rp 719,486.24 Rp 10,406.00 Rp 786,860.10 Rp 1,506,346.34 0.37
b. - Cat Plafon Ex-Dulux EW0123 75.62 m2 Rp 10,400.00 Rp 786,406.40 Rp 10,406.00 Rp 786,860.10 Rp 1,573,266.50 0.39
2 Plafond Flat Pvc Board 9mm Area Teras dan Bawah Atap ex. Shunda + Rangka 23.15 m2 Rp 100,297.50 Rp 2,321,887.13 Rp 109,527.50 Rp 2,535,561.63 Rp 4,857,448.75 1.20

TOTAL III-D PEKERJAAN PLAFON Rp 10,126,403.53 Rp 12,391,313.26 Rp 22,517,716.78 5.56

E PEKERJAAN PENUTUP LANTAI
1 Urugan Pasir Keramik Tbl. 5cm 4.56 m3 Rp 243,600.00 Rp 1,111,245.95 Rp 9,150.00 Rp 41,740.15 Rp 1,152,986.10 0.28
2 Rabat Lantai Keramik Tbl. 5cm 4.56 m3 Rp 336,377.42 Rp 1,534,474.72 Rp 136,200.00 Rp 621,312.39 Rp 2,155,787.11 0.53
3 Granit Lantai Soft Cream Ex.Serenity Uk. 60x60 91.24 m2 Rp 227,770.00 Rp 20,780,664.28 Rp 37,800.00 Rp 3,448,694.34 Rp 24,229,358.62 5.99
TOTAL III-E PENUTUP LANTAI Rp 23,426,384.95 Rp 4,111,746.88 Rp 27,538,131.84 6.80
F PEKERJAAN PINTU DAN JENDELA
1 Pintu Kamar ( 3 unit )
a. Pasang kusen Alumunium 4" Warna Hitam 3 unit Rp 533,623.20 Rp 1,600,869.60 Rp 57,999.75 Rp 173,999.25 Rp 1,774,868.85 0.44
b. Pasang Daun Pintu Fabricated 3 bh Rp 400,000.00 Rp 1,200,000.00 Rp 30,972.50 Rp 92,917.50 Rp 1,292,917.50 0.32
c. Engsel Pintu Ex. Paloma 3 set Rp 84,000.00 Rp 252,000.00 Rp 26,785.00 Rp 80,355.00 Rp 332,355.00 0.08
d. Pull Handle Set Cylinder Ex. Solid 3 set Rp 186,000.00 Rp 558,000.00 Rp 26,785.00 Rp 80,355.00 Rp 638,355.00 0.16

2 Pintu Geser ( 4 unit ) 0.00

a. Pasang kusen Alumunium 4" Warna Hitam 4 units Rp 1,014,930.40 Rp 4,059,721.60 Rp 110,313.25 Rp 441,253.00 Rp 4,500,974.60 1.11
b. Pasang Daun Pintu Alumunium 4" Warna Hitam 4 units Rp 680,108.00 Rp 2,720,432.00 Rp 73,921.25 Rp 295,685.00 Rp 3,016,117.00 0.75
c. Kaca Clear 5mm 4 units Rp 270,750.00 Rp 1,083,000.00 Rp 24,422.50 Rp 97,690.00 Rp 1,180,690.00 0.29
c. Rel Pintu Sliding ex. Glatino 4 set Rp 540,000.00 Rp 2,160,000.00 Rp 26,785.00 Rp 107,140.00 Rp 2,267,140.00 0.56
d. Cylinder Slot Kunci Ex. Paloma 4 set Rp 134,400.00 Rp 537,600.00 Rp 26,785.00 Rp 107,140.00 Rp 644,740.00 0.16
e. Handle Pintu Sliding Ex. Paloma 4 set Rp 126,000.00 Rp 504,000.00 Rp 26,785.00 Rp 107,140.00 Rp 611,140.00 0.15

3 Pintu Alumunium ( P1 ) ( 1 Unit ) 1 bh Rp 1,134,000.00 Rp 1,134,000.00 Rp 77,000.00 Rp 77,000.00 Rp 1,211,000.00 0.30

4 Jendela 2 ( 1 unit )
a. Pasang kusen Alumunium 4" Warna Hitam 1 Units Rp 936,456.40 Rp 936,456.40 Rp 101,783.88 Rp 101,783.88 Rp 1,038,240.28 0.26
b. Kaca Clear 5mm 1.91 m2 Rp 270,750.00 Rp 517,809.38 Rp 24,422.50 Rp 46,708.03 Rp 564,517.41 0.14

5 Jendela 3 ( 1 unit )
a. Pasang kusen Alumunium 4" Warna Hitam 1 Units Rp 648,718.40 Rp 648,718.40 Rp 70,509.50 Rp 70,509.50 Rp 719,227.90 0.18
b. Kaca Clear 5mm 1.2 m2 Rp 270,750.00 Rp 324,900.00 Rp 24,422.50 Rp 29,307.00 Rp 354,207.00 0.09

6 Jendela 4 ( 1 unit )
a. Pasang kusen Alumunium 4" Warna Hitam 1 Units Rp 544,086.40 Rp 544,086.40 Rp 59,137.00 Rp 59,137.00 Rp 603,223.40 0.15
b. Kaca Clear 5mm 0.95 m2 Rp 270,750.00 Rp 257,212.50 Rp 24,422.50 Rp 23,201.38 Rp 280,413.88 0.07

7 Jendela 5 ( 1 unit )
 BEA MATERIAL BEA TENAGA KERJA TOTAL BEA
NO. URAIAN PEKERJAAN VOLUME BOBOT
SATUAN TOTAL SATUAN TOTAL MATERIAL + TENAGA
a. Pasang kusen Alumunium 4" Warna Hitam 1 Units Rp 439,454.40 Rp 439,454.40 Rp 47,764.50 Rp 47,764.50 Rp 487,218.90 0.12
c. Kaca Clear 5mm 0.7 m2 Rp 270,750.00 Rp 189,525.00 Rp 24,422.50 Rp 17,095.75 Rp 206,620.75 0.05

TOTAL III-F PINTU & JENDELA Rp 19,802,185.68 Rp 2,056,181.78 Rp 21,858,367.46 5.40

G PEKERJAAN KAMAR MANDI
1 Penutup Lantai
a. Urugan Pasir Bawah KeramikTbl. 5cm 0.20 m3 Rp 243,600.00 Rp 47,623.80 Rp 9,150.00 Rp 1,788.83 Rp 49,412.63 0.01
b. Rabat Lantai Keramik Tbl. 5cm 0.20 m3 Rp 336,377.42 Rp 65,761.78 Rp 136,200.00 Rp 26,627.10 Rp 92,388.88 0.02
c. Keramik Lantai Kasar Cream Tua ex. Mulia Uk.30x30 3.91 m2 Rp 86,175.00 Rp 336,944.25 Rp 37,800.00 Rp 147,798.00 Rp 484,742.25 0.12
2 Keramik Dinding Timber Grey ex. Mulia Uk.25x40 Ketinggian 2 m 14.59 m2 Rp 118,190.00 Rp 1,723,942.98 Rp 141,750.00 Rp 2,067,593.85 Rp 3,791,536.83 0.94
3 Aksesoris Kamar Mandi
a. Pemasangan Shower Set TX471KEA Ex. Toto 1 bh Rp 1,500,312.50 Rp 1,500,312.50 Rp 14,700.00 Rp 14,700.00 Rp 1,515,012.50 0.37
b. Pemasangan Floor Drain Stainless 1 bh Rp 50,000.00 Rp 50,000.00 Rp 14,700.00 Rp 14,700.00 Rp 64,700.00 0.02
c. Pemasangan Kloset Duduk Monoblok My Winston CCST Ex. American Standard 1 bh Rp 2,009,500.00 Rp 2,009,500.00 Rp 143,000.00 Rp 143,000.00 Rp 2,152,500.00 0.53
d. Pemasangan Jet Shower Ex. Ina 1 bh Rp 200,312.50 Rp 200,312.50 Rp 14,700.00 Rp 14,700.00 Rp 215,012.50 0.05

TOTAL III-G KAMAR MANDI Rp 5,934,397.81 Rp 2,430,907.78 Rp 8,365,305.59 2.07

TOTAL III ARSITEKTUR Rp 138,414,196.65 Rp 95,527,092.00 Rp 233,941,288.65 57.79

BEA MATERIAL BEA TENAGA KERJA TOTAL BEA

NO. URAIAN PEKERJAAN VOLUME BOBOT
SATUAN TOTAL SATUAN TOTAL MATERIAL + TENAGA
III PEKERJAAN ATAP
1 Pasang Atap Spandek 89.13 m2 Rp 71,100.00 Rp 6,337,143.00 Rp 71,100.00 Rp 6,337,143.00 Rp 12,674,286.00 3.13
2 Pasang Rangka Atap Galvalum 89.13 m2 Rp 128,720.00 Rp 11,472,813.60 Rp 78,700.00 Rp 7,014,531.00 Rp 18,487,344.60 4.57
1 Pasang Atap Sollarflat Rangka Hollow 5x10 12.6 m2 Rp 774,633.33 Rp 9,760,380.00 Rp 55,500.00 Rp 699,300.00 Rp 10,459,680.00 2.58
3 Pasang Lispang Woodplank 200x8mm 41.2 m1 Rp 48,583.33 Rp 2,001,633.33 Rp 35,550.00 Rp 1,464,660.00 Rp 3,466,293.33 0.86

TOTAL III PEKERJAAN ATAP TOTAL ATAP Rp 29,571,969.93 Rp 15,515,634.00 Rp 45,087,603.93 11.14

BEA MATERIAL BEA TENAGA KERJA TOTAL BEA

NO. URAIAN PEKERJAAN VOLUME BOBOT
SATUAN TOTAL SATUAN TOTAL MATERIAL + TENAGA
IV MEP (MECHANICAL - ELECTRICAL - PLUMBING)
A MECHANICAL
1 Pengadaan Pompa Pendorong PB-228 BIT Ex. Shimizu 1 unit Rp 946,137.50 Rp 946,137.50 Rp 48,653.00 Rp 48,653.00 Rp 994,790.50 0.25
2 Pengadaan Tandon Air TB 70 700 Liter Ex. Penguin 1 unit Rp 1,400,000.00 Rp 1,400,000.00 Rp 25,000.00 Rp 25,000.00 Rp 1,425,000.00 0.35
3 Pengadaan Water Heater AN2 10 B 150 ID 10L Ex. Ariston Andris 1 unit Rp 2,196,700.00 Rp 2,196,700.00 Rp 186,648.00 Rp 186,648.00 Rp 2,383,348.00 0.59

TOTAL IV-A MECHANICAL Rp 4,542,837.50 Rp 260,301.00 Rp 4,803,138.50 1.19

B ELECTRICAL
1 MCB (Miniature Circuit Breaker)
a. MCB Group
b. - MCB 2A ( Jalur Lampu ) 1 bh Rp 198,000.00 Rp 198,000.00 Rp 282,500.00 Rp 282,500.00 Rp 480,500.00 0.12
b. - Box MCB 4 Groub 1 bh Rp 100,000.00 Rp 100,000.00 Rp 32,500.00 Rp 32,500.00 Rp 132,500.00 0.03
2 Saklar
a. Pemasangan Saklar Tunggal Warna Putih ex.Broco 4 bh Rp 185,000.00 Rp 740,000.00 Rp 30,735.00 Rp 122,940.00 Rp 862,940.00 0.21
b. Pemasangan Saklar Ganda Warna Putih ex.Broco 4 bh Rp 192,000.00 Rp 768,000.00 Rp 30,735.00 Rp 122,940.00 Rp 890,940.00 0.22
3 Stop Kontak
a. Stop Kontak AC 2 bh Rp 120,030.00 Rp 240,060.00 Rp 63,800.00 Rp 127,600.00 Rp 367,660.00 0.09
b. Pemasangan Instalasi Stop Kontak 2 gang ex.Broco 6 bh Rp 134,030.00 Rp 804,180.00 Rp 63,800.00 Rp 382,800.00 Rp 1,186,980.00 0.29
4 Lampu
a. Pemasangan Bohlam Downlight 12W White Ex. Philip + Fittingan 3 bh Rp 249,680.00 Rp 749,040.00 Rp 86,750.00 Rp 260,250.00 Rp 1,009,290.00 0.25
b. Pemasangan Bohlam Downlight 7W Warm Ex. Philip + Fittingan 11 bh Rp 229,680.00 Rp 2,526,480.00 Rp 86,750.00 Rp 954,250.00 Rp 3,480,730.00 0.86
c. Pemasangan Lampu Tempel Dinding No Brand 2 bh Rp 277,680.00 Rp 555,360.00 Rp 86,750.00 Rp 173,500.00 Rp 728,860.00 0.18
d. Pemasangan Instalasi Lampu Gantung 1 bh Rp 169,680.00 Rp 169,680.00 Rp 86,750.00 Rp 86,750.00 Rp 256,430.00 0.06
TOTAL IV-B ELECTRICAL Rp 6,850,800.00 Rp 2,546,030.00 Rp 9,396,830.00 2.32
C PLUMBING
1 Pipa PVC 3" Ex. AW Air Kotor KM 2.75 m1 Rp 51,425.00 Rp 141,418.75 Rp 42,145.00 Rp 115,898.75 Rp 257,317.50 0.06
2 Pipa PVC 3 '' D saluran Talang 7.6 m1 Rp 51,425.00 Rp 390,830.00 Rp 42,145.00 Rp 320,302.00 Rp 711,132.00 0.18
3 Pipa PVC 4 '' D air Kloset 1 m1 Rp 63,440.00 Rp 63,440.00 Rp 25,238.00 Rp 25,238.00 Rp 88,678.00 0.02
4 Pipa PVC 3/4" Ex. AW Air Bersih 23.85 m1 Rp 14,565.00 Rp 347,375.25 Rp 19,980.00 Rp 476,523.00 Rp 823,898.25 0.20
5 Pipa PVC 1" Ex. AW Air Bersih Dari Sumur Bor Menuju Tandon 7.03 m1 Rp 22,765.00 Rp 160,037.95 Rp 19,980.00 Rp 140,459.40 Rp 300,497.35 0.07
6 Pipa Besi Galvanis 3/4" Air Bersih 1 m1 Rp 17,698.33 Rp 17,698.33 Rp 21,180.00 Rp 21,180.00 Rp 38,878.33 0.01
7 Pemasangan Keran Air Stainless ex. Onda 1 bh Rp 27,312.50 Rp 27,312.50 Rp 14,700.00 Rp 14,700.00 Rp 42,012.50 0.01
8 Pasang Elbow Talang 45° 3" 2 bh Rp 21,700.00 Rp 43,400.00 Rp 19,980.00 Rp 39,960.00 Rp 83,360.00 0.02
9 Pemasangan Floor Drain Talang Stainless 2 bh Rp 43,300.00 Rp 86,600.00 Rp 19,980.00 Rp 39,960.00 Rp 126,560.00 0.03
TOTAL IV-C PLUMBING Rp 1,278,112.78 Rp 1,194,221.15 Rp 2,472,333.93 0.61
TOTAL IV MEP Rp 12,671,750.28 Rp 4,000,552.15 Rp 16,672,302.43 4.12
TOTAL ALL PEKERJAAN 266,332,604.44 138,447,237.07 404,779,841.51 100.0
TOTAL DIBULATKAN 404,780,000.00 100.0

Mengetahui dan Menyutujui

Bapak Fikri PT. STRAKARSA KONSTRUKSI INDONESIA

Makasar