RENCANA ANGGARAN BIAYA TMK NEW YEAR PARTY 2024

No. JENIS KEGIATAN VOLUME

A Smoke Brisket Qty Satuan Unit Harga Satuan Total
1 Brisket 8 kg Rp100.000 Rp800.000
2 Bahan Bakar (Arang) 4 pack Rp40.000 Rp160.000
3 Lada Hitam Bubuk 1 kg Rp67.000 Rp67.000
4 Paprika Merah Bubuk 1 kg Rp55.000 Rp55.000
5 Bawang Putih Bubuk 1 kg Rp50.000 Rp50.000
6 Alumunium Foil 1 roll Rp15.000 Rp15.000
7 Saus Sambal Delmonte 1 kg Rp25.000 Rp25.000
8 Saus Tomat Delmonte 1 kg Rp19.000 Rp19.000
9 Mayonaise Maestro Pouch 1 kg Rp34.000 Rp34.000
10 Oregano 1 pcs Rp33.000 Rp33.000
Grand Total Rp1.258.000

B Tomyam
1 Tomyam Pack 1 pack Rp250.000 Rp250.000
Grand Total Rp250.000

C Buah-Buahan
1 Semangka 1 pcs Rp35.000 Rp35.000
2 Melon 2 pcs Rp25.000 Rp50.000
Grand Total Rp85.000

D Minuman
1 Aqua Gelas 1 ctn Rp20.000 Rp20.000
2 Sprite 1.5 ltr 5 pcs Rp15.000 Rp75.000
3 Lemon Grade A 1 kg Rp35.000 Rp35.000
4 Kopi Liong Gula 1 pack Rp25.000 Rp25.000
5 Kopi Indocafe CoffeeMix 1 pack Rp14.000 Rp14.000
6 Es Batu 1 pack Rp22.000 Rp22.000
Grand Total Rp191.000

E Utilities
1 Mangkok Sterofoam 50 pcs Rp500 Rp25.000
2 Sendok Plastik isi 25 pcs 1 pack Rp5.500 Rp5.500
3 Gas Portable isi ulang 4 pcs Rp5.000 Rp20.000
4 Tisu Tangan 1 pack Rp20.000 Rp20.000
5 Trash Bag 1 pack Rp20.000 Rp20.000
Grand Total Rp90.500
FINAL Rp1.874.500
*Syarat dan Ketentuan Berlaku serta Belum Termasuk Logistik "X"