FLORES TIMUR
PENGAJUAN SURAT PERTANGGUNGJAWABAN BENDAHARA PENGELUARAN
SPJ - FUNGSIONAL
5.1 BELANJA OPERASI Rp218.500.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp6.891.570 Rp3.108.430 Rp10.000.000 Rp10.000.000 Rp208.500.000
5.1.01 Belanja Pegawai Rp7.400.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp1.650.000 Rp0 Rp1.650.000 Rp1.650.000 Rp5.750.000
5.1.02 Belanja Barang dan Jasa Rp211.100.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp5.241.570 Rp3.108.430 Rp8.350.000 Rp8.350.000 Rp202.750.000
5.2 BELANJA MODAL Rp30.000.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp30.000.000
Belanja Modal Peralatan dan
5.2.02 Rp30.000.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp30.000.000
Mesin
PROGRAM PENUNJANG URUSAN
1.01.01 PEMERINTAHAN DAERAH Rp7.400.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp1.650.000 Rp0 Rp1.650.000 Rp1.650.000 Rp5.750.000
KABUPATEN/KOTA
Administrasi Keuangan
1.01.01.2.02 Rp7.400.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp1.650.000 Rp0 Rp1.650.000 Rp1.650.000 Rp5.750.000
Perangkat Daerah
Pelaksanaan Penatausahaan dan
1.01.01.2.02.03 Pengujian/Verifikasi Keuangan Rp7.400.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp1.650.000 Rp0 Rp1.650.000 Rp1.650.000 Rp5.750.000
SKPD
5.1 BELANJA OPERASI Rp7.400.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp1.650.000 Rp0 Rp1.650.000 Rp1.650.000 Rp5.750.000
5.1.01 Belanja Pegawai Rp7.400.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp1.650.000 Rp0 Rp1.650.000 Rp1.650.000 Rp5.750.000
5.1.02 Belanja Barang dan Jasa Rp990.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp990.000
5.1.02.01 Belanja Barang Rp990.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp990.000
5.1.02.01.01 Belanja Barang Pakai Habis Rp990.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp990.000
5.1.02 Belanja Barang dan Jasa Rp5.000.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp2.569.800 Rp645.000 Rp3.214.800 Rp3.214.800 Rp1.785.200
5.1.02.01 Belanja Barang Rp5.000.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp2.569.800 Rp645.000 Rp3.214.800 Rp3.214.800 Rp1.785.200
5.1.02.01.01 Belanja Barang Pakai Habis Rp5.000.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp2.569.800 Rp645.000 Rp3.214.800 Rp3.214.800 Rp1.785.200
5.1.02 Belanja Barang dan Jasa Rp2.100.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp2.100.000
5.1.02.01 Belanja Barang Rp2.100.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp2.100.000
5.1.02.01.01 Belanja Barang Pakai Habis Rp2.100.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp2.100.000
5.1.02 Belanja Barang dan Jasa Rp7.500.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp2.671.770 Rp1.863.430 Rp4.535.200 Rp4.535.200 Rp2.964.800
5.1.02.01 Belanja Barang Rp7.500.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp2.671.770 Rp1.863.430 Rp4.535.200 Rp4.535.200 Rp2.964.800
5.1.02.01.01 Belanja Barang Pakai Habis Rp7.500.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp2.671.770 Rp1.863.430 Rp4.535.200 Rp4.535.200 Rp2.964.800
5.1 BELANJA OPERASI Rp5.000.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp5.000.000
5.1.02 Belanja Barang dan Jasa Rp5.000.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp5.000.000
5.1.02.01 Belanja Barang Rp5.000.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp5.000.000
5.1.02.01.01 Belanja Barang Pakai Habis Rp5.000.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp5.000.000
Belanja Makanan dan Minuman
5.1.02.01.01.0053 Rp5.000.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp5.000.000
Jamuan Tamu
Penyelenggaraan Rapat
1.01.01.2.06.09 Rp7.500.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp7.500.000
Koordinasi dan Konsultasi SKPD
5.1 BELANJA OPERASI Rp7.500.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp7.500.000
5.1.02 Belanja Barang dan Jasa Rp7.500.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp7.500.000
5.1.02.04 Belanja Perjalanan Dinas Rp7.500.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp7.500.000
5.1 BELANJA OPERASI Rp900.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp600.000 Rp600.000 Rp600.000 Rp300.000
5.1.02 Belanja Barang dan Jasa Rp900.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp600.000 Rp600.000 Rp600.000 Rp300.000
5.1.02.01 Belanja Barang Rp900.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp600.000 Rp600.000 Rp600.000 Rp300.000
5.1.02.01.01 Belanja Barang Pakai Habis Rp900.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp600.000 Rp600.000 Rp600.000 Rp300.000
5.1.02 Belanja Barang dan Jasa Rp4.910.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp4.910.000
5.1.02.02 Belanja Jasa Rp4.910.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp4.910.000
5.1.02.02.01 Belanja Jasa Kantor Rp4.910.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp4.910.000
5.1.02.02.01.0061 Belanja Tagihan Listrik Rp2.600.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp2.600.000
Belanja Kawat/Faksimili/Internet/TV
5.1.02.02.01.0063 Rp2.310.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp2.310.000
Berlangganan
PROGRAM PENGELOLAAN
1.01.02 Rp177.200.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp177.200.000
PENDIDIKAN
Pengelolaan Pendidikan Sekolah
1.01.02.2.02 Rp177.200.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp177.200.000
Menengah Pertama
Pengelolaan Dana BOS Sekolah
1.01.02.2.02.42 Rp177.200.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp177.200.000
Menengah Pertama
5.1 BELANJA OPERASI Rp177.200.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp177.200.000
5.1.02 Belanja Barang dan Jasa Rp177.200.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp177.200.000
5.1.02.88 Belanja Barang dan Jasa BOS Rp177.200.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp177.200.000
5.1.02.88.88 Belanja Barang dan Jasa BOS Rp177.200.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp177.200.000
5.1.02.88.88.8888 Belanja Barang dan Jasa BOS Rp177.200.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp177.200.000
PROGRAM PENGELOLAAN
1.01.02 Rp30.000.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp30.000.000
PENDIDIKAN
Pengelolaan Pendidikan Sekolah
1.01.02.2.02 Rp30.000.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp30.000.000
Menengah Pertama
Pengelolaan Dana BOS Sekolah
1.01.02.2.02.42 Rp30.000.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp30.000.000
Menengah Pertama
5.2 BELANJA MODAL Rp30.000.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp30.000.000
Penerimaan :
- SP2D:
Pelimpahan UP Rp10.000.000 Rp0 Rp10.000.000 Rp10.000.000
Pelimpahan GU Rp0 Rp0 Rp0 Rp0
TU Rp0 Rp0 Rp0 Rp0
LS Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
SP2D KKPD GU Rp0 Rp0 Rp0 Rp0
- Potongan :
1 . Iuran Wajib Pegawai Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
2 . Taperum Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
3 . Askes Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
4 . Taspen Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
5 . Lainnya Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
6 . Sewa Rumah Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
7 . Beras (BULOG) Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
8 . Belanja Iuran Jaminan Kecelakaan Kerja PNS Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
9 . Belanja Iuran Jaminan Kecelakaan Kerja PPPK Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
10 . Belanja Iuran Jaminan Kematian PNS Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
11 . Belanja Iuran Jaminan Kematian PPPK Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
12 . Belanja Iuran Simpanan Peserta Tabungan Perumahan Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
Rakyat PNS
13 . Belanja Iuran Simpanan Peserta Tabungan Perumahan Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
Rakyat PPPK
14 . Iuran Wajib Pegawai 8% Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
15 . Iuran Wajib Pegawai 1% Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
16 . Iuran Jaminan Kesehatan 4% Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
17 . Iuran Jaminan Kecelakaan Kerja Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
18 . Iuran Jaminan Kematian Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
19 . Zakat Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
20 . BPJS Kesehatan Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
21 . BPJS Ketenagakerjaan Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
22 . Jaminan Hari Tua Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
23 . Infak Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
- Pajak :
1 . PPH 21 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp82.500 Rp0 Rp82.500 Rp82.500
2 . Pajak Penghasilan Ps 22 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
3 . Pajak Penghasilan Ps 23 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
4 . Pajak Penghasilan Ps 25 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
5 . Pajak Penghasilan Ps 4 (2) Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
6 . Pajak Penghasilan Ps Ps 15 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
7 . Pajak Penghasilan Ps 26 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
8 . Pajak Pertambahan Nilai Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
9 . Belanja Tunjangan PPh/Tunjangan Khusus PNS Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
10 . Belanja Tunjangan PPh/Tunjangan Khusus PPPK Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
Jumlah Penerimaan (SP2D Bruto) : Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp10.000.000 Rp0 Rp10.000.000 Rp10.000.000
Pengeluaran :
- SPJ :
UP/GU Rp6.891.570 Rp3.108.430 Rp10.000.000 Rp10.000.000
TU Rp0 Rp0 Rp0 Rp0
LS Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
KKPD GU Rp0 Rp0 Rp0 Rp0
- Potongan :
1 . Iuran Wajib Pegawai Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
2 . Taperum Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
Saldo Kas Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp3.108.430 Rp0 Rp0 Rp0