5.1 BELANJA OPERASI Rp1.970.323.337 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp43.084.000 Rp43.084.000 Rp43.084.000 Rp1.927.239.337
5.1.01 Belanja Pegawai Rp460.809.885 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp460.809.885
5.1.02 Belanja Barang dan Jasa Rp1.509.513.452 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp43.084.000 Rp43.084.000 Rp43.084.000 Rp1.466.429.452
5.2 BELANJA MODAL Rp67.090.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp67.090.000
Belanja Modal Peralatan dan
5.2.02 Rp67.090.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp67.090.000
Mesin
PROGRAM PEMENUHAN UPAYA
KESEHATAN PERORANGAN DAN
1.02.02 Rp603.090.436 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp603.090.436
UPAYA KESEHATAN
MASYARAKAT
Penyediaan Layanan Kesehatan
1.02.02.2.02 untuk UKM dan UKP Rujukan Rp603.090.436 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp603.090.436
Tingkat Daerah Kabupaten/Kota
Pengelolaan Pelayanan
1.02.02.2.02.01 Rp33.760.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp33.760.000
Kesehatan Ibu Hamil
5.1 BELANJA OPERASI Rp33.760.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp33.760.000
5.1.02 Belanja Barang dan Jasa Rp33.760.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp33.760.000
5.1.02.01 Belanja Barang Rp9.200.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp9.200.000
5.1.02.01.01 Belanja Barang Pakai Habis Rp9.200.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp9.200.000
Belanja Makanan dan Minuman
5.1.02.01.01.0052 Rp9.200.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp9.200.000
Rapat
5.1.02.04 Belanja Perjalanan Dinas Rp24.560.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp24.560.000
Pengelolaan Pelayanan
1.02.02.2.02.04 Rp61.370.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp61.370.000
Kesehatan Balita
5.1 BELANJA OPERASI Rp61.370.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp61.370.000
5.1.02 Belanja Barang dan Jasa Rp61.370.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp61.370.000
5.1.02.01 Belanja Barang Rp30.240.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp30.240.000
5.1.02.01.01 Belanja Barang Pakai Habis Rp30.240.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp30.240.000
Belanja Penambah Daya Tahan
5.1.02.01.01.0054 Rp30.240.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp30.240.000
Tubuh
5.1.02.04 Belanja Perjalanan Dinas Rp31.130.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp31.130.000
Pengelolaan Pelayanan
1.02.02.2.02.05 Kesehatan pada Usia Pendidikan Rp20.000.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp20.000.000
Dasar
5.1 BELANJA OPERASI Rp20.000.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp20.000.000
5.1.02 Belanja Barang dan Jasa Rp20.000.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp20.000.000
5.1.02.04 Belanja Perjalanan Dinas Rp20.000.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp20.000.000
Pengelolaan Pelayanan
1.02.02.2.02.06 Rp14.514.500 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp14.514.500
Kesehatan pada Usia Produktif
5.1 BELANJA OPERASI Rp14.514.500 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp14.514.500
5.1.02 Belanja Barang dan Jasa Rp14.514.500 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp14.514.500
5.1.02.01 Belanja Barang Rp8.314.500 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp8.314.500
5.1.02.01.01 Belanja Barang Pakai Habis Rp8.314.500 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp8.314.500
5.1.02.02.01 Belanja Jasa Kantor Rp4.800.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp4.800.000
Pengelolaan Pelayanan
1.02.02.2.02.07 Rp9.140.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp9.140.000
Kesehatan pada Usia Lanjut
5.1 BELANJA OPERASI Rp9.140.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp9.140.000
5.1.02 Belanja Barang dan Jasa Rp9.140.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp9.140.000
5.1.02.01 Belanja Barang Rp1.980.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp1.980.000
5.1.02.01.01 Belanja Barang Pakai Habis Rp1.980.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp1.980.000
Pengelolaan Pelayanan
1.02.02.2.02.10 Kesehatan Orang dengan Rp10.800.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp10.800.000
Gangguan Jiwa Berat
5.1 BELANJA OPERASI Rp10.800.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp10.800.000
5.1.02 Belanja Barang dan Jasa Rp10.800.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp10.800.000
5.1.02.04 Belanja Perjalanan Dinas Rp10.800.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp10.800.000
Pengelolaan Pelayanan
1.02.02.2.02.11 Kesehatan Orang Terduga Rp10.560.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp10.560.000
Tuberkulosis
5.1 BELANJA OPERASI Rp10.560.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp10.560.000
5.1.02 Belanja Barang dan Jasa Rp10.560.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp10.560.000
5.1.02.01 Belanja Barang Rp7.560.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp7.560.000
5.1.02.01.01 Belanja Barang Pakai Habis Rp7.560.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp7.560.000
Pengelolaan Pelayanan
1.02.02.2.02.12 Kesehatan Orang dengan Risiko Rp1.000.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp1.000.000
Terinfeksi HIV
5.1 BELANJA OPERASI Rp1.000.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp1.000.000
5.1.02 Belanja Barang dan Jasa Rp1.000.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp1.000.000
5.1.02.04 Belanja Perjalanan Dinas Rp1.000.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp1.000.000
5.1.02 Belanja Barang dan Jasa Rp400.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp400.000
5.1.02.04 Belanja Perjalanan Dinas Rp400.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp400.000
5.1.02 Belanja Barang dan Jasa Rp84.910.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp84.910.000
5.1.02.01 Belanja Barang Rp41.710.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp41.710.000
5.1.02.01.01 Belanja Barang Pakai Habis Rp41.710.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp41.710.000
Pengelolaan Pelayanan
1.02.02.2.02.17 Rp4.700.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp4.700.000
Kesehatan Lingkungan
5.1 BELANJA OPERASI Rp4.700.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp4.700.000
5.1.02 Belanja Barang dan Jasa Rp4.700.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp4.700.000
5.1.02.04 Belanja Perjalanan Dinas Rp4.700.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp4.700.000
5.1.02 Belanja Barang dan Jasa Rp42.348.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp42.348.000
5.1.02.01 Belanja Barang Rp9.153.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp9.153.000
5.1.02.01.01 Belanja Barang Pakai Habis Rp9.153.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp9.153.000
5.1.02.02.01 Belanja Jasa Kantor Rp2.400.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp2.400.000
5.1.02.02.04.0118 Belanja Sewa Mebel Rp1.395.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp1.395.000
5.1.02.02.04.0132 Belanja Sewa Peralatan Studio Audio Rp1.800.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp1.800.000
5.1.02.02.04.0355 Belanja Sewa Peralatan Umum Rp17.700.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp17.700.000
5.1.02.04 Belanja Perjalanan Dinas Rp9.900.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp9.900.000
Pengelolaan Surveilans
1.02.02.2.02.20 Rp1.000.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp1.000.000
Kesehatan
5.1 BELANJA OPERASI Rp1.000.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp1.000.000
5.1.02 Belanja Barang dan Jasa Rp1.000.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp1.000.000
5.1.02.04 Belanja Perjalanan Dinas Rp1.000.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp1.000.000
5.1.02 Belanja Barang dan Jasa Rp9.776.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp9.776.000
5.1.02.01.01 Belanja Barang Pakai Habis Rp176.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp176.000
5.1.02 Belanja Barang dan Jasa Rp41.950.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp41.950.000
5.1.02.01 Belanja Barang Rp2.070.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp2.070.000
5.1.02.01.01 Belanja Barang Pakai Habis Rp2.070.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp2.070.000
5.1.01 Belanja Pegawai Rp68.906.004 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp68.906.004
5.1.02.01 Belanja Barang Rp20.520.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp20.520.000
5.1.02.01.01 Belanja Barang Pakai Habis Rp20.520.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp20.520.000
5.1.02.02.01.0030 Belanja Jasa Tenaga Kebersihan Rp42.108.468 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp42.108.468
5.1.02.02.01.0031 Belanja Jasa Tenaga Keamanan Rp86.400.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp86.400.000
5.1.02.02.01.0033 Belanja Jasa Tenaga Supir Rp37.927.464 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp37.927.464
5.1.02 Belanja Barang dan Jasa Rp500.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp500.000
5.1.02.04 Belanja Perjalanan Dinas Rp500.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp500.000
Pengelolaan pelayanan
1.02.02.2.02.42 Rp500.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp500.000
kesehatan Malaria
5.1 BELANJA OPERASI Rp500.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp500.000
5.1.02 Belanja Barang dan Jasa Rp500.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp500.000
5.1.02.04 Belanja Perjalanan Dinas Rp500.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp500.000
PROGRAM PEMBERDAYAAN
1.02.05 MASYARAKAT BIDANG Rp22.470.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp22.470.000
KESEHATAN
Pengembangan dan Pelaksanaan
Upaya Kesehatan Bersumber
1.02.05.2.03 Rp22.470.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp22.470.000
Daya Masyarakat (UKBM)
Tingkat Daerah Kabupaten/Kota
5.1.02 Belanja Barang dan Jasa Rp22.470.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp22.470.000
5.1.02.04 Belanja Perjalanan Dinas Rp22.470.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp22.470.000
5.1.01 Belanja Pegawai Rp391.903.881 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp391.903.881
5.1.01.99 Belanja Pegawai BLUD Rp391.903.881 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp391.903.881
5.1.01.99.99 Belanja Pegawai BLUD Rp391.903.881 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp391.903.881
5.1.01.99.99.9999 Belanja Pegawai BLUD Rp391.903.881 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp391.903.881
5.1.02 Belanja Barang dan Jasa Rp549.761.020 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp549.761.020
5.1.02.99 Belanja Barang dan Jasa BLUD Rp549.761.020 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp549.761.020
5.1.02.99.99 Belanja Barang dan Jasa BLUD Rp549.761.020 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp549.761.020
5.1.02.99.99.9999 Belanja Barang dan Jasa BLUD Rp549.761.020 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp549.761.020
5.2 BELANJA MODAL Rp67.090.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp67.090.000
5.2.02 Belanja Modal Peralatan dan Mesin Rp67.090.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp67.090.000
Penerimaan :
- SP2D:
Pelimpahan UP Rp79.000.000 Rp0 Rp79.000.000 Rp79.000.000
Pelimpahan GU Rp0 Rp43.084.000 Rp43.084.000 Rp43.084.000
TU Rp0 Rp0 Rp0 Rp0
LS Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
- Potongan :
1 . Iuran Wajib Pegawai Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
2 . Taperum Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
3 . Askes Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
4 . Taspen Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
5 . Lainnya Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
6 . Sewa Rumah Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
7 . Beras (BULOG) Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
8 . Belanja Iuran Jaminan Kecelakaan Kerja PNS Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
9 . Belanja Iuran Jaminan Kecelakaan Kerja PPPK Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
10 . Belanja Iuran Jaminan Kematian PNS Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
11 . Belanja Iuran Jaminan Kematian PPPK Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
12 . Belanja Iuran Simpanan Peserta Tabungan Perumahan Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
Rakyat PNS
13 . Belanja Iuran Simpanan Peserta Tabungan Perumahan Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
Rakyat PPPK
14 . Iuran Wajib Pegawai 8% Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
15 . Iuran Wajib Pegawai 1% Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
16 . Iuran Jaminan Kesehatan 4% Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
17 . Iuran Jaminan Kecelakaan Kerja Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
18 . Iuran Jaminan Kematian Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
19 . Zakat Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
20 . BPJS Kesehatan Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
21 . BPJS Ketenagakerjaan Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
22 . Jaminan Hari Tua Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
Pengeluaran :
- SPJ :
UP/GU Rp0 Rp43.084.000 Rp43.084.000 Rp43.084.000
TU Rp0 Rp0 Rp0 Rp0
LS Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
- Potongan :
1 . Iuran Wajib Pegawai Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
2 . Taperum Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
3 . Askes Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
4 . Taspen Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
5 . Lainnya Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
6 . Sewa Rumah Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
7 . Beras (BULOG) Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
8 . Belanja Iuran Jaminan Kecelakaan Kerja PNS Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
9 . Belanja Iuran Jaminan Kecelakaan Kerja PPPK Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
10 . Belanja Iuran Jaminan Kematian PNS Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
11 . Belanja Iuran Jaminan Kematian PPPK Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
12 . Belanja Iuran Simpanan Peserta Tabungan Perumahan Rakyat PNS Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
13 . Belanja Iuran Simpanan Peserta Tabungan Perumahan Rakyat PPPK Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
14 . Iuran Wajib Pegawai 8% Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
15 . Iuran Wajib Pegawai 1% Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
16 . Iuran Jaminan Kesehatan 4% Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
17 . Iuran Jaminan Kecelakaan Kerja Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
18 . Iuran Jaminan Kematian Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
19 . Zakat Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
20 . BPJS Kesehatan Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
21 . BPJS Ketenagakerjaan Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
22 . Jaminan Hari Tua Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
- Pajak :
1 . PPH 21 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
2 . Pajak Penghasilan Ps 22 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
3 . Pajak Penghasilan Ps 23 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
4 . Pajak Penghasilan Ps 25 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
5 . Pajak Penghasilan Ps 4 (2) Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
6 . Pajak Penghasilan Ps Ps 15 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
7 . Pajak Penghasilan Ps 26 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
8 . Pajak Pertambahan Nilai Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
9 . Belanja Tunjangan PPh/Tunjangan Khusus PNS Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
10 . Belanja Tunjangan PPh/Tunjangan Khusus PPPK Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
SPJ (netto)
UP/GU Rp0 Rp43.084.000 Rp43.084.000 Rp43.084.000
TU Rp0 Rp0 Rp0 Rp0
LS Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
Pengembalian ke Kasda (STS) Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
Jumlah Pengeluaran Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp43.084.000 Rp43.084.000 Rp43.084.000
Saldo Kas Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp79.000.000 Rp79.000.000 Rp79.000.000 Rp79.000.000
5.1 BELANJA OPERASI Rp1.970.323.337 Rp0 Rp0 Rp0 Rp0 Rp6.592.000 Rp6.592.000 Rp43.084.000 Rp55.448.000 Rp98.532.000 Rp105.124.000 Rp1.865.199.337
5.1.01 Belanja Pegawai Rp460.809.885 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp460.809.885
5.1.02 Belanja Barang dan Jasa Rp1.509.513.452 Rp0 Rp0 Rp0 Rp0 Rp6.592.000 Rp6.592.000 Rp43.084.000 Rp55.448.000 Rp98.532.000 Rp105.124.000 Rp1.404.389.452
5.2 BELANJA MODAL Rp67.090.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp67.090.000
Belanja Modal Peralatan dan
5.2.02 Rp67.090.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp67.090.000
Mesin
PROGRAM PEMENUHAN UPAYA
KESEHATAN PERORANGAN DAN
1.02.02 Rp603.090.436 Rp0 Rp0 Rp0 Rp0 Rp6.592.000 Rp6.592.000 Rp0 Rp12.364.000 Rp12.364.000 Rp18.956.000 Rp584.134.436
UPAYA KESEHATAN
MASYARAKAT
Penyediaan Layanan Kesehatan
1.02.02.2.02 untuk UKM dan UKP Rujukan Rp603.090.436 Rp0 Rp0 Rp0 Rp0 Rp6.592.000 Rp6.592.000 Rp0 Rp12.364.000 Rp12.364.000 Rp18.956.000 Rp584.134.436
Tingkat Daerah Kabupaten/Kota
Pengelolaan Pelayanan
1.02.02.2.02.01 Rp33.760.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp33.760.000
Kesehatan Ibu Hamil
5.1 BELANJA OPERASI Rp33.760.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp33.760.000
5.1.02 Belanja Barang dan Jasa Rp33.760.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp33.760.000
5.1.02.01 Belanja Barang Rp9.200.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp9.200.000
5.1.02.01.01 Belanja Barang Pakai Habis Rp9.200.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp9.200.000
Belanja Makanan dan Minuman
5.1.02.01.01.0052 Rp9.200.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp9.200.000
Rapat
5.1.02.04 Belanja Perjalanan Dinas Rp24.560.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp24.560.000
Pengelolaan Pelayanan
1.02.02.2.02.04 Rp61.370.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp61.370.000
Kesehatan Balita
5.1 BELANJA OPERASI Rp61.370.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp61.370.000
5.1.02 Belanja Barang dan Jasa Rp61.370.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp61.370.000
5.1.02.01 Belanja Barang Rp30.240.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp30.240.000
5.1.02.01.01 Belanja Barang Pakai Habis Rp30.240.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp30.240.000
Belanja Penambah Daya Tahan
5.1.02.01.01.0054 Rp30.240.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp30.240.000
Tubuh
5.1.02.04 Belanja Perjalanan Dinas Rp31.130.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp31.130.000
Pengelolaan Pelayanan
1.02.02.2.02.05 Kesehatan pada Usia Pendidikan Rp20.000.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp20.000.000
Dasar
5.1 BELANJA OPERASI Rp20.000.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp20.000.000
5.1.02 Belanja Barang dan Jasa Rp20.000.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp20.000.000
5.1.02.04 Belanja Perjalanan Dinas Rp20.000.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp20.000.000
Pengelolaan Pelayanan
1.02.02.2.02.06 Rp14.514.500 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp14.514.500
Kesehatan pada Usia Produktif
5.1 BELANJA OPERASI Rp14.514.500 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp14.514.500
5.1.02 Belanja Barang dan Jasa Rp14.514.500 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp14.514.500
5.1.02.01 Belanja Barang Rp8.314.500 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp8.314.500
5.1.02.01.01 Belanja Barang Pakai Habis Rp8.314.500 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp8.314.500
5.1.02.02.01 Belanja Jasa Kantor Rp4.800.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp4.800.000
Pengelolaan Pelayanan
1.02.02.2.02.07 Rp9.140.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp9.140.000
Kesehatan pada Usia Lanjut
5.1 BELANJA OPERASI Rp9.140.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp9.140.000
5.1.02 Belanja Barang dan Jasa Rp9.140.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp9.140.000
5.1.02.01 Belanja Barang Rp1.980.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp1.980.000
5.1.02.01.01 Belanja Barang Pakai Habis Rp1.980.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp1.980.000
Pengelolaan Pelayanan
1.02.02.2.02.10 Kesehatan Orang dengan Rp10.800.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp10.800.000
Gangguan Jiwa Berat
5.1 BELANJA OPERASI Rp10.800.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp10.800.000
5.1.02 Belanja Barang dan Jasa Rp10.800.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp10.800.000
5.1.02.04 Belanja Perjalanan Dinas Rp10.800.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp10.800.000
Pengelolaan Pelayanan
1.02.02.2.02.11 Kesehatan Orang Terduga Rp10.560.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp10.560.000
Tuberkulosis
5.1 BELANJA OPERASI Rp10.560.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp10.560.000
5.1.02 Belanja Barang dan Jasa Rp10.560.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp10.560.000
5.1.02.01 Belanja Barang Rp7.560.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp7.560.000
5.1.02.01.01 Belanja Barang Pakai Habis Rp7.560.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp7.560.000
Pengelolaan Pelayanan
1.02.02.2.02.12 Kesehatan Orang dengan Risiko Rp1.000.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp1.000.000
Terinfeksi HIV
5.1 BELANJA OPERASI Rp1.000.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp1.000.000
5.1.02 Belanja Barang dan Jasa Rp1.000.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp1.000.000
5.1.02.04 Belanja Perjalanan Dinas Rp1.000.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp1.000.000
5.1.02 Belanja Barang dan Jasa Rp400.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp400.000
5.1.02.04 Belanja Perjalanan Dinas Rp400.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp400.000
5.1.02 Belanja Barang dan Jasa Rp84.910.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp84.910.000
5.1.02.01 Belanja Barang Rp41.710.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp41.710.000
5.1.02.01.01 Belanja Barang Pakai Habis Rp41.710.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp41.710.000
Pengelolaan Pelayanan
1.02.02.2.02.17 Rp4.700.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp4.700.000
Kesehatan Lingkungan
5.1 BELANJA OPERASI Rp4.700.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp4.700.000
5.1.02 Belanja Barang dan Jasa Rp4.700.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp4.700.000
5.1.02.04 Belanja Perjalanan Dinas Rp4.700.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp4.700.000
5.1.02 Belanja Barang dan Jasa Rp42.348.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp42.348.000
5.1.02.01 Belanja Barang Rp9.153.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp9.153.000
5.1.02.01.01 Belanja Barang Pakai Habis Rp9.153.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp9.153.000
5.1.02.02.01 Belanja Jasa Kantor Rp2.400.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp2.400.000
5.1.02.02.04.0118 Belanja Sewa Mebel Rp1.395.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp1.395.000
5.1.02.02.04.0132 Belanja Sewa Peralatan Studio Audio Rp1.800.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp1.800.000
5.1.02.02.04.0355 Belanja Sewa Peralatan Umum Rp17.700.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp17.700.000
5.1.02.04 Belanja Perjalanan Dinas Rp9.900.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp9.900.000
Pengelolaan Surveilans
1.02.02.2.02.20 Rp1.000.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp1.000.000
Kesehatan
5.1 BELANJA OPERASI Rp1.000.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp1.000.000
5.1.02 Belanja Barang dan Jasa Rp1.000.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp1.000.000
5.1.02.04 Belanja Perjalanan Dinas Rp1.000.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp1.000.000
5.1.02 Belanja Barang dan Jasa Rp9.776.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp9.776.000
5.1.02.01.01 Belanja Barang Pakai Habis Rp176.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp176.000
5.1.02 Belanja Barang dan Jasa Rp41.950.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp41.950.000
5.1.02.01 Belanja Barang Rp2.070.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp2.070.000
5.1.02.01.01 Belanja Barang Pakai Habis Rp2.070.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp2.070.000
5.1.01 Belanja Pegawai Rp68.906.004 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp68.906.004
5.1.02.01 Belanja Barang Rp20.520.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp20.520.000
5.1.02.01.01 Belanja Barang Pakai Habis Rp20.520.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp20.520.000
5.1.02.02.01.0030 Belanja Jasa Tenaga Kebersihan Rp42.108.468 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp6.320.000 Rp6.320.000 Rp6.320.000 Rp35.788.468
5.1.02.02.01.0031 Belanja Jasa Tenaga Keamanan Rp86.400.000 Rp0 Rp0 Rp0 Rp0 Rp6.592.000 Rp6.592.000 Rp0 Rp0 Rp0 Rp6.592.000 Rp79.808.000
5.1.02.02.01.0033 Belanja Jasa Tenaga Supir Rp37.927.464 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp6.044.000 Rp6.044.000 Rp6.044.000 Rp31.883.464
5.1.02 Belanja Barang dan Jasa Rp500.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp500.000
5.1.02.04 Belanja Perjalanan Dinas Rp500.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp500.000
Pengelolaan pelayanan
1.02.02.2.02.42 Rp500.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp500.000
kesehatan Malaria
5.1 BELANJA OPERASI Rp500.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp500.000
5.1.02 Belanja Barang dan Jasa Rp500.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp500.000
5.1.02.04 Belanja Perjalanan Dinas Rp500.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp500.000
PROGRAM PEMBERDAYAAN
1.02.05 MASYARAKAT BIDANG Rp22.470.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp22.470.000
KESEHATAN
Pengembangan dan Pelaksanaan
Upaya Kesehatan Bersumber
1.02.05.2.03 Rp22.470.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp22.470.000
Daya Masyarakat (UKBM)
Tingkat Daerah Kabupaten/Kota
5.1.02 Belanja Barang dan Jasa Rp22.470.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp22.470.000
5.1.02.04 Belanja Perjalanan Dinas Rp22.470.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp22.470.000
5.1.01 Belanja Pegawai Rp391.903.881 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp391.903.881
5.1.01.99 Belanja Pegawai BLUD Rp391.903.881 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp391.903.881
5.1.01.99.99 Belanja Pegawai BLUD Rp391.903.881 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp391.903.881
5.1.01.99.99.9999 Belanja Pegawai BLUD Rp391.903.881 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp391.903.881
5.1.02 Belanja Barang dan Jasa Rp549.761.020 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp549.761.020
5.1.02.99 Belanja Barang dan Jasa BLUD Rp549.761.020 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp549.761.020
5.1.02.99.99 Belanja Barang dan Jasa BLUD Rp549.761.020 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp549.761.020
5.1.02.99.99.9999 Belanja Barang dan Jasa BLUD Rp549.761.020 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp549.761.020
5.2 BELANJA MODAL Rp67.090.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp67.090.000
5.2.02 Belanja Modal Peralatan dan Mesin Rp67.090.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp67.090.000
Penerimaan :
- SP2D:
Pelimpahan UP Rp79.000.000 Rp0 Rp79.000.000 Rp79.000.000
Pelimpahan GU Rp43.084.000 Rp55.448.000 Rp98.532.000 Rp98.532.000
TU Rp0 Rp0 Rp0 Rp0
LS Rp0 Rp0 Rp0 Rp0 Rp6.592.000 Rp6.592.000 Rp6.592.000
- Potongan :
1 . Iuran Wajib Pegawai Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
2 . Taperum Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
3 . Askes Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
4 . Taspen Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
5 . Lainnya Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
6 . Sewa Rumah Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
7 . Beras (BULOG) Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
8 . Belanja Iuran Jaminan Kecelakaan Kerja PNS Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
9 . Belanja Iuran Jaminan Kecelakaan Kerja PPPK Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
10 . Belanja Iuran Jaminan Kematian PNS Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
11 . Belanja Iuran Jaminan Kematian PPPK Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
12 . Belanja Iuran Simpanan Peserta Tabungan Perumahan Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
Rakyat PNS
13 . Belanja Iuran Simpanan Peserta Tabungan Perumahan Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
Rakyat PPPK
14 . Iuran Wajib Pegawai 8% Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
15 . Iuran Wajib Pegawai 1% Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
16 . Iuran Jaminan Kesehatan 4% Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
17 . Iuran Jaminan Kecelakaan Kerja Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
18 . Iuran Jaminan Kematian Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
19 . Zakat Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
20 . BPJS Kesehatan Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
21 . BPJS Ketenagakerjaan Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
22 . Jaminan Hari Tua Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
Pengeluaran :
- SPJ :
UP/GU Rp43.084.000 Rp55.448.000 Rp98.532.000 Rp98.532.000
TU Rp0 Rp0 Rp0 Rp0
LS Rp0 Rp0 Rp0 Rp0 Rp6.592.000 Rp6.592.000 Rp6.592.000
- Potongan :
1 . Iuran Wajib Pegawai Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
2 . Taperum Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
3 . Askes Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
4 . Taspen Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
5 . Lainnya Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
6 . Sewa Rumah Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
7 . Beras (BULOG) Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
8 . Belanja Iuran Jaminan Kecelakaan Kerja PNS Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
9 . Belanja Iuran Jaminan Kecelakaan Kerja PPPK Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
10 . Belanja Iuran Jaminan Kematian PNS Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
11 . Belanja Iuran Jaminan Kematian PPPK Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
12 . Belanja Iuran Simpanan Peserta Tabungan Perumahan Rakyat PNS Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
13 . Belanja Iuran Simpanan Peserta Tabungan Perumahan Rakyat PPPK Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
14 . Iuran Wajib Pegawai 8% Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
15 . Iuran Wajib Pegawai 1% Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
16 . Iuran Jaminan Kesehatan 4% Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
17 . Iuran Jaminan Kecelakaan Kerja Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
18 . Iuran Jaminan Kematian Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
19 . Zakat Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
20 . BPJS Kesehatan Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
21 . BPJS Ketenagakerjaan Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
22 . Jaminan Hari Tua Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
- Pajak :
1 . PPH 21 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
2 . Pajak Penghasilan Ps 22 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
3 . Pajak Penghasilan Ps 23 Rp0 Rp0 Rp0 Rp0 Rp118.774 Rp118.774 Rp0 Rp24.574 Rp24.574 Rp143.348
4 . Pajak Penghasilan Ps 25 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
5 . Pajak Penghasilan Ps 4 (2) Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
6 . Pajak Penghasilan Ps Ps 15 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
7 . Pajak Penghasilan Ps 26 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
8 . Pajak Pertambahan Nilai Rp0 Rp0 Rp0 Rp0 Rp653.261 Rp653.261 Rp0 Rp141.754 Rp141.754 Rp795.015
9 . Belanja Tunjangan PPh/Tunjangan Khusus PNS Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
10 . Belanja Tunjangan PPh/Tunjangan Khusus PPPK Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
SPJ (netto)
UP/GU Rp43.084.000 Rp55.281.672 Rp98.365.672 Rp98.365.672
TU Rp0 Rp0 Rp0 Rp0
LS Rp0 Rp0 Rp0 Rp0 Rp5.819.965 Rp5.819.965 Rp5.819.965
Pengembalian ke Kasda (STS) Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
Jumlah Pengeluaran Rp0 Rp0 Rp0 Rp0 Rp6.592.000 Rp6.592.000 Rp43.084.000 Rp55.448.000 Rp98.532.000 Rp105.124.000
Saldo Kas Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp79.000.000 Rp79.000.000 Rp79.000.000 Rp79.000.000
5.1 BELANJA OPERASI Rp1.970.323.337 Rp0 Rp0 Rp0 Rp6.592.000 Rp13.184.000 Rp19.776.000 Rp98.532.000 Rp43.084.000 Rp141.616.000 Rp161.392.000 Rp1.808.931.337
5.1.01 Belanja Pegawai Rp460.809.885 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp460.809.885
5.1.02 Belanja Barang dan Jasa Rp1.509.513.452 Rp0 Rp0 Rp0 Rp6.592.000 Rp13.184.000 Rp19.776.000 Rp98.532.000 Rp43.084.000 Rp141.616.000 Rp161.392.000 Rp1.348.121.452
5.2 BELANJA MODAL Rp67.090.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp67.090.000
Belanja Modal Peralatan dan
5.2.02 Rp67.090.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp67.090.000
Mesin
PROGRAM PEMENUHAN UPAYA
KESEHATAN PERORANGAN DAN
1.02.02 Rp603.090.436 Rp0 Rp0 Rp0 Rp6.592.000 Rp13.184.000 Rp19.776.000 Rp12.364.000 Rp0 Rp12.364.000 Rp32.140.000 Rp570.950.436
UPAYA KESEHATAN
MASYARAKAT
Penyediaan Layanan Kesehatan
1.02.02.2.02 untuk UKM dan UKP Rujukan Rp603.090.436 Rp0 Rp0 Rp0 Rp6.592.000 Rp13.184.000 Rp19.776.000 Rp12.364.000 Rp0 Rp12.364.000 Rp32.140.000 Rp570.950.436
Tingkat Daerah Kabupaten/Kota
Pengelolaan Pelayanan
1.02.02.2.02.01 Rp33.760.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp33.760.000
Kesehatan Ibu Hamil
5.1 BELANJA OPERASI Rp33.760.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp33.760.000
5.1.02 Belanja Barang dan Jasa Rp33.760.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp33.760.000
5.1.02.01 Belanja Barang Rp9.200.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp9.200.000
5.1.02.01.01 Belanja Barang Pakai Habis Rp9.200.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp9.200.000
Belanja Makanan dan Minuman
5.1.02.01.01.0052 Rp9.200.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp9.200.000
Rapat
5.1.02.04 Belanja Perjalanan Dinas Rp24.560.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp24.560.000
Pengelolaan Pelayanan
1.02.02.2.02.04 Rp61.370.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp61.370.000
Kesehatan Balita
5.1 BELANJA OPERASI Rp61.370.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp61.370.000
5.1.02 Belanja Barang dan Jasa Rp61.370.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp61.370.000
5.1.02.01 Belanja Barang Rp30.240.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp30.240.000
5.1.02.01.01 Belanja Barang Pakai Habis Rp30.240.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp30.240.000
Belanja Penambah Daya Tahan
5.1.02.01.01.0054 Rp30.240.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp30.240.000
Tubuh
5.1.02.04 Belanja Perjalanan Dinas Rp31.130.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp31.130.000
Pengelolaan Pelayanan
1.02.02.2.02.05 Kesehatan pada Usia Pendidikan Rp20.000.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp20.000.000
Dasar
5.1 BELANJA OPERASI Rp20.000.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp20.000.000
5.1.02 Belanja Barang dan Jasa Rp20.000.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp20.000.000
5.1.02.04 Belanja Perjalanan Dinas Rp20.000.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp20.000.000
Pengelolaan Pelayanan
1.02.02.2.02.06 Rp14.514.500 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp14.514.500
Kesehatan pada Usia Produktif
5.1 BELANJA OPERASI Rp14.514.500 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp14.514.500
5.1.02 Belanja Barang dan Jasa Rp14.514.500 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp14.514.500
5.1.02.01 Belanja Barang Rp8.314.500 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp8.314.500
5.1.02.01.01 Belanja Barang Pakai Habis Rp8.314.500 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp8.314.500
5.1.02.02.01 Belanja Jasa Kantor Rp4.800.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp4.800.000
Pengelolaan Pelayanan
1.02.02.2.02.07 Rp9.140.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp9.140.000
Kesehatan pada Usia Lanjut
5.1 BELANJA OPERASI Rp9.140.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp9.140.000
5.1.02 Belanja Barang dan Jasa Rp9.140.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp9.140.000
5.1.02.01 Belanja Barang Rp1.980.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp1.980.000
5.1.02.01.01 Belanja Barang Pakai Habis Rp1.980.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp1.980.000
Pengelolaan Pelayanan
1.02.02.2.02.10 Kesehatan Orang dengan Rp10.800.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp10.800.000
Gangguan Jiwa Berat
5.1 BELANJA OPERASI Rp10.800.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp10.800.000
5.1.02 Belanja Barang dan Jasa Rp10.800.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp10.800.000
5.1.02.04 Belanja Perjalanan Dinas Rp10.800.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp10.800.000
Pengelolaan Pelayanan
1.02.02.2.02.11 Kesehatan Orang Terduga Rp10.560.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp10.560.000
Tuberkulosis
5.1 BELANJA OPERASI Rp10.560.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp10.560.000
5.1.02 Belanja Barang dan Jasa Rp10.560.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp10.560.000
5.1.02.01 Belanja Barang Rp7.560.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp7.560.000
5.1.02.01.01 Belanja Barang Pakai Habis Rp7.560.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp7.560.000
Pengelolaan Pelayanan
1.02.02.2.02.12 Kesehatan Orang dengan Risiko Rp1.000.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp1.000.000
Terinfeksi HIV
5.1 BELANJA OPERASI Rp1.000.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp1.000.000
5.1.02 Belanja Barang dan Jasa Rp1.000.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp1.000.000
5.1.02.04 Belanja Perjalanan Dinas Rp1.000.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp1.000.000
5.1.02 Belanja Barang dan Jasa Rp400.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp400.000
5.1.02.04 Belanja Perjalanan Dinas Rp400.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp400.000
5.1.02 Belanja Barang dan Jasa Rp84.910.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp84.910.000
5.1.02.01 Belanja Barang Rp41.710.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp41.710.000
5.1.02.01.01 Belanja Barang Pakai Habis Rp41.710.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp41.710.000
Pengelolaan Pelayanan
1.02.02.2.02.17 Rp4.700.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp4.700.000
Kesehatan Lingkungan
5.1 BELANJA OPERASI Rp4.700.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp4.700.000
5.1.02 Belanja Barang dan Jasa Rp4.700.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp4.700.000
5.1.02.04 Belanja Perjalanan Dinas Rp4.700.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp4.700.000
5.1.02 Belanja Barang dan Jasa Rp42.348.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp42.348.000
5.1.02.01 Belanja Barang Rp9.153.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp9.153.000
5.1.02.01.01 Belanja Barang Pakai Habis Rp9.153.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp9.153.000
5.1.02.02.01 Belanja Jasa Kantor Rp2.400.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp2.400.000
5.1.02.02.04.0118 Belanja Sewa Mebel Rp1.395.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp1.395.000
5.1.02.02.04.0132 Belanja Sewa Peralatan Studio Audio Rp1.800.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp1.800.000
5.1.02.02.04.0355 Belanja Sewa Peralatan Umum Rp17.700.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp17.700.000
5.1.02.04 Belanja Perjalanan Dinas Rp9.900.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp9.900.000
Pengelolaan Surveilans
1.02.02.2.02.20 Rp1.000.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp1.000.000
Kesehatan
5.1 BELANJA OPERASI Rp1.000.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp1.000.000
5.1.02 Belanja Barang dan Jasa Rp1.000.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp1.000.000
5.1.02.04 Belanja Perjalanan Dinas Rp1.000.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp1.000.000
5.1.02 Belanja Barang dan Jasa Rp9.776.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp9.776.000
5.1.02.01.01 Belanja Barang Pakai Habis Rp176.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp176.000
5.1.02 Belanja Barang dan Jasa Rp41.950.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp41.950.000
5.1.02.01 Belanja Barang Rp2.070.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp2.070.000
5.1.02.01.01 Belanja Barang Pakai Habis Rp2.070.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp2.070.000
5.1.01 Belanja Pegawai Rp68.906.004 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp68.906.004
5.1.02.01 Belanja Barang Rp20.520.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp20.520.000
5.1.02.01.01 Belanja Barang Pakai Habis Rp20.520.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp20.520.000
5.1.02.02.01.0030 Belanja Jasa Tenaga Kebersihan Rp42.108.468 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp6.320.000 Rp0 Rp6.320.000 Rp6.320.000 Rp35.788.468
5.1.02.02.01.0031 Belanja Jasa Tenaga Keamanan Rp86.400.000 Rp0 Rp0 Rp0 Rp6.592.000 Rp13.184.000 Rp19.776.000 Rp0 Rp0 Rp0 Rp19.776.000 Rp66.624.000
5.1.02.02.01.0033 Belanja Jasa Tenaga Supir Rp37.927.464 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp6.044.000 Rp0 Rp6.044.000 Rp6.044.000 Rp31.883.464
5.1.02 Belanja Barang dan Jasa Rp500.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp500.000
5.1.02.04 Belanja Perjalanan Dinas Rp500.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp500.000
Pengelolaan pelayanan
1.02.02.2.02.42 Rp500.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp500.000
kesehatan Malaria
5.1 BELANJA OPERASI Rp500.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp500.000
5.1.02 Belanja Barang dan Jasa Rp500.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp500.000
5.1.02.04 Belanja Perjalanan Dinas Rp500.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp500.000
PROGRAM PEMBERDAYAAN
1.02.05 MASYARAKAT BIDANG Rp22.470.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp22.470.000
KESEHATAN
Pengembangan dan Pelaksanaan
Upaya Kesehatan Bersumber
1.02.05.2.03 Rp22.470.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp22.470.000
Daya Masyarakat (UKBM)
Tingkat Daerah Kabupaten/Kota
5.1.02 Belanja Barang dan Jasa Rp22.470.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp22.470.000
5.1.02.04 Belanja Perjalanan Dinas Rp22.470.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp22.470.000
5.1.01 Belanja Pegawai Rp391.903.881 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp391.903.881
5.1.01.99 Belanja Pegawai BLUD Rp391.903.881 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp391.903.881
5.1.01.99.99 Belanja Pegawai BLUD Rp391.903.881 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp391.903.881
5.1.01.99.99.9999 Belanja Pegawai BLUD Rp391.903.881 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp391.903.881
5.1.02 Belanja Barang dan Jasa Rp549.761.020 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp549.761.020
5.1.02.99 Belanja Barang dan Jasa BLUD Rp549.761.020 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp549.761.020
5.1.02.99.99 Belanja Barang dan Jasa BLUD Rp549.761.020 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp549.761.020
5.1.02.99.99.9999 Belanja Barang dan Jasa BLUD Rp549.761.020 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp549.761.020
5.2 BELANJA MODAL Rp67.090.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp67.090.000
5.2.02 Belanja Modal Peralatan dan Mesin Rp67.090.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp67.090.000
Penerimaan :
- SP2D:
Pelimpahan UP Rp79.000.000 Rp0 Rp79.000.000 Rp79.000.000
Pelimpahan GU Rp98.532.000 Rp43.084.000 Rp141.616.000 Rp141.616.000
TU Rp0 Rp0 Rp0 Rp0
LS Rp0 Rp0 Rp0 Rp6.592.000 Rp13.184.000 Rp19.776.000 Rp19.776.000
- Potongan :
1 . Iuran Wajib Pegawai Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
2 . Taperum Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
3 . Askes Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
4 . Taspen Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
5 . Lainnya Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
6 . Sewa Rumah Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
7 . Beras (BULOG) Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
8 . Belanja Iuran Jaminan Kecelakaan Kerja PNS Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
9 . Belanja Iuran Jaminan Kecelakaan Kerja PPPK Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
10 . Belanja Iuran Jaminan Kematian PNS Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
11 . Belanja Iuran Jaminan Kematian PPPK Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
12 . Belanja Iuran Simpanan Peserta Tabungan Perumahan Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
Rakyat PNS
13 . Belanja Iuran Simpanan Peserta Tabungan Perumahan Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
Rakyat PPPK
14 . Iuran Wajib Pegawai 8% Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
15 . Iuran Wajib Pegawai 1% Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
16 . Iuran Jaminan Kesehatan 4% Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
17 . Iuran Jaminan Kecelakaan Kerja Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
18 . Iuran Jaminan Kematian Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
19 . Zakat Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
20 . BPJS Kesehatan Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
21 . BPJS Ketenagakerjaan Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
22 . Jaminan Hari Tua Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
Pengeluaran :
- SPJ :
UP/GU Rp98.532.000 Rp43.084.000 Rp141.616.000 Rp141.616.000
TU Rp0 Rp0 Rp0 Rp0
LS Rp0 Rp0 Rp0 Rp6.592.000 Rp13.184.000 Rp19.776.000 Rp19.776.000
- Potongan :
1 . Iuran Wajib Pegawai Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
2 . Taperum Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
3 . Askes Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
4 . Taspen Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
5 . Lainnya Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
6 . Sewa Rumah Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
7 . Beras (BULOG) Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
8 . Belanja Iuran Jaminan Kecelakaan Kerja PNS Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
9 . Belanja Iuran Jaminan Kecelakaan Kerja PPPK Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
10 . Belanja Iuran Jaminan Kematian PNS Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
11 . Belanja Iuran Jaminan Kematian PPPK Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
12 . Belanja Iuran Simpanan Peserta Tabungan Perumahan Rakyat PNS Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
13 . Belanja Iuran Simpanan Peserta Tabungan Perumahan Rakyat PPPK Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
14 . Iuran Wajib Pegawai 8% Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
15 . Iuran Wajib Pegawai 1% Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
16 . Iuran Jaminan Kesehatan 4% Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
17 . Iuran Jaminan Kecelakaan Kerja Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
18 . Iuran Jaminan Kematian Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
19 . Zakat Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
20 . BPJS Kesehatan Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
21 . BPJS Ketenagakerjaan Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
22 . Jaminan Hari Tua Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
- Pajak :
1 . PPH 21 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
2 . Pajak Penghasilan Ps 22 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
3 . Pajak Penghasilan Ps 23 Rp0 Rp0 Rp0 Rp118.774 Rp237.548 Rp356.322 Rp24.574 Rp0 Rp24.574 Rp380.896
4 . Pajak Penghasilan Ps 25 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
5 . Pajak Penghasilan Ps 4 (2) Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
6 . Pajak Penghasilan Ps Ps 15 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
7 . Pajak Penghasilan Ps 26 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
8 . Pajak Pertambahan Nilai Rp0 Rp0 Rp0 Rp653.261 Rp1.306.522 Rp1.959.783 Rp141.754 Rp0 Rp141.754 Rp2.101.537
9 . Belanja Tunjangan PPh/Tunjangan Khusus PNS Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
10 . Belanja Tunjangan PPh/Tunjangan Khusus PPPK Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
SPJ (netto)
UP/GU Rp98.365.672 Rp43.084.000 Rp141.449.672 Rp141.449.672
TU Rp0 Rp0 Rp0 Rp0
LS Rp0 Rp0 Rp0 Rp5.819.965 Rp11.639.930 Rp17.459.895 Rp17.459.895
Pengembalian ke Kasda (STS) Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
Jumlah Pengeluaran Rp0 Rp0 Rp0 Rp6.592.000 Rp13.184.000 Rp19.776.000 Rp98.532.000 Rp43.084.000 Rp141.616.000 Rp161.392.000
Saldo Kas Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp79.000.000 Rp79.000.000 Rp79.000.000 Rp79.000.000
5.1 BELANJA OPERASI Rp1.970.323.337 Rp0 Rp0 Rp0 Rp19.776.000 Rp6.592.000 Rp26.368.000 Rp141.616.000 Rp63.179.000 Rp204.795.000 Rp231.163.000 Rp1.739.160.337
5.1.01 Belanja Pegawai Rp460.809.885 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp460.809.885
5.1.02 Belanja Barang dan Jasa Rp1.509.513.452 Rp0 Rp0 Rp0 Rp19.776.000 Rp6.592.000 Rp26.368.000 Rp141.616.000 Rp63.179.000 Rp204.795.000 Rp231.163.000 Rp1.278.350.452
5.2 BELANJA MODAL Rp67.090.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp67.090.000
Belanja Modal Peralatan dan
5.2.02 Rp67.090.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp67.090.000
Mesin
PROGRAM PEMENUHAN UPAYA
KESEHATAN PERORANGAN DAN
1.02.02 Rp603.090.436 Rp0 Rp0 Rp0 Rp19.776.000 Rp6.592.000 Rp26.368.000 Rp12.364.000 Rp20.095.000 Rp32.459.000 Rp58.827.000 Rp544.263.436
UPAYA KESEHATAN
MASYARAKAT
Penyediaan Layanan Kesehatan
1.02.02.2.02 untuk UKM dan UKP Rujukan Rp603.090.436 Rp0 Rp0 Rp0 Rp19.776.000 Rp6.592.000 Rp26.368.000 Rp12.364.000 Rp20.095.000 Rp32.459.000 Rp58.827.000 Rp544.263.436
Tingkat Daerah Kabupaten/Kota
Pengelolaan Pelayanan
1.02.02.2.02.01 Rp33.760.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp33.760.000
Kesehatan Ibu Hamil
5.1 BELANJA OPERASI Rp33.760.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp33.760.000
5.1.02 Belanja Barang dan Jasa Rp33.760.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp33.760.000
5.1.02.01 Belanja Barang Rp9.200.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp9.200.000
5.1.02.01.01 Belanja Barang Pakai Habis Rp9.200.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp9.200.000
Belanja Makanan dan Minuman
5.1.02.01.01.0052 Rp9.200.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp9.200.000
Rapat
5.1.02.04 Belanja Perjalanan Dinas Rp24.560.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp24.560.000
Pengelolaan Pelayanan
1.02.02.2.02.04 Rp61.370.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp7.056.000 Rp7.056.000 Rp7.056.000 Rp54.314.000
Kesehatan Balita
5.1 BELANJA OPERASI Rp61.370.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp7.056.000 Rp7.056.000 Rp7.056.000 Rp54.314.000
5.1.02 Belanja Barang dan Jasa Rp61.370.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp7.056.000 Rp7.056.000 Rp7.056.000 Rp54.314.000
5.1.02.01 Belanja Barang Rp30.240.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp7.056.000 Rp7.056.000 Rp7.056.000 Rp23.184.000
5.1.02.01.01 Belanja Barang Pakai Habis Rp30.240.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp7.056.000 Rp7.056.000 Rp7.056.000 Rp23.184.000
Belanja Penambah Daya Tahan
5.1.02.01.01.0054 Rp30.240.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp7.056.000 Rp7.056.000 Rp7.056.000 Rp23.184.000
Tubuh
5.1.02.04 Belanja Perjalanan Dinas Rp31.130.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp31.130.000
Pengelolaan Pelayanan
1.02.02.2.02.05 Kesehatan pada Usia Pendidikan Rp20.000.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp20.000.000
Dasar
5.1 BELANJA OPERASI Rp20.000.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp20.000.000
5.1.02 Belanja Barang dan Jasa Rp20.000.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp20.000.000
5.1.02.04 Belanja Perjalanan Dinas Rp20.000.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp20.000.000
Pengelolaan Pelayanan
1.02.02.2.02.06 Rp14.514.500 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp14.514.500
Kesehatan pada Usia Produktif
5.1 BELANJA OPERASI Rp14.514.500 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp14.514.500
5.1.02 Belanja Barang dan Jasa Rp14.514.500 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp14.514.500
5.1.02.01 Belanja Barang Rp8.314.500 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp8.314.500
5.1.02.01.01 Belanja Barang Pakai Habis Rp8.314.500 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp8.314.500
5.1.02.02.01 Belanja Jasa Kantor Rp4.800.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp4.800.000
Pengelolaan Pelayanan
1.02.02.2.02.07 Rp9.140.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp9.140.000
Kesehatan pada Usia Lanjut
5.1 BELANJA OPERASI Rp9.140.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp9.140.000
5.1.02 Belanja Barang dan Jasa Rp9.140.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp9.140.000
5.1.02.01 Belanja Barang Rp1.980.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp1.980.000
5.1.02.01.01 Belanja Barang Pakai Habis Rp1.980.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp1.980.000
Pengelolaan Pelayanan
1.02.02.2.02.10 Kesehatan Orang dengan Rp10.800.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp10.800.000
Gangguan Jiwa Berat
5.1 BELANJA OPERASI Rp10.800.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp10.800.000
5.1.02 Belanja Barang dan Jasa Rp10.800.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp10.800.000
5.1.02.04 Belanja Perjalanan Dinas Rp10.800.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp10.800.000
Pengelolaan Pelayanan
1.02.02.2.02.11 Kesehatan Orang Terduga Rp10.560.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp675.000 Rp675.000 Rp675.000 Rp9.885.000
Tuberkulosis
5.1 BELANJA OPERASI Rp10.560.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp675.000 Rp675.000 Rp675.000 Rp9.885.000
5.1.02 Belanja Barang dan Jasa Rp10.560.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp675.000 Rp675.000 Rp675.000 Rp9.885.000
5.1.02.01 Belanja Barang Rp7.560.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp675.000 Rp675.000 Rp675.000 Rp6.885.000
5.1.02.01.01 Belanja Barang Pakai Habis Rp7.560.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp675.000 Rp675.000 Rp675.000 Rp6.885.000
Pengelolaan Pelayanan
1.02.02.2.02.12 Kesehatan Orang dengan Risiko Rp1.000.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp1.000.000
Terinfeksi HIV
5.1 BELANJA OPERASI Rp1.000.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp1.000.000
5.1.02 Belanja Barang dan Jasa Rp1.000.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp1.000.000
5.1.02.04 Belanja Perjalanan Dinas Rp1.000.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp1.000.000
5.1.02 Belanja Barang dan Jasa Rp400.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp400.000
5.1.02.04 Belanja Perjalanan Dinas Rp400.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp400.000
5.1.02 Belanja Barang dan Jasa Rp84.910.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp84.910.000
5.1.02.01 Belanja Barang Rp41.710.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp41.710.000
5.1.02.01.01 Belanja Barang Pakai Habis Rp41.710.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp41.710.000
Pengelolaan Pelayanan
1.02.02.2.02.17 Rp4.700.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp4.700.000
Kesehatan Lingkungan
5.1 BELANJA OPERASI Rp4.700.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp4.700.000
5.1.02 Belanja Barang dan Jasa Rp4.700.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp4.700.000
5.1.02.04 Belanja Perjalanan Dinas Rp4.700.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp4.700.000
5.1.02 Belanja Barang dan Jasa Rp42.348.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp42.348.000
5.1.02.01 Belanja Barang Rp9.153.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp9.153.000
5.1.02.01.01 Belanja Barang Pakai Habis Rp9.153.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp9.153.000
5.1.02.02.01 Belanja Jasa Kantor Rp2.400.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp2.400.000
5.1.02.02.04.0118 Belanja Sewa Mebel Rp1.395.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp1.395.000
5.1.02.02.04.0132 Belanja Sewa Peralatan Studio Audio Rp1.800.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp1.800.000
5.1.02.02.04.0355 Belanja Sewa Peralatan Umum Rp17.700.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp17.700.000
5.1.02.04 Belanja Perjalanan Dinas Rp9.900.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp9.900.000
Pengelolaan Surveilans
1.02.02.2.02.20 Rp1.000.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp1.000.000
Kesehatan
5.1 BELANJA OPERASI Rp1.000.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp1.000.000
5.1.02 Belanja Barang dan Jasa Rp1.000.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp1.000.000
5.1.02.04 Belanja Perjalanan Dinas Rp1.000.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp1.000.000
5.1.02 Belanja Barang dan Jasa Rp9.776.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp9.776.000
5.1.02.01.01 Belanja Barang Pakai Habis Rp176.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp176.000
5.1.02 Belanja Barang dan Jasa Rp41.950.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp41.950.000
5.1.02.01 Belanja Barang Rp2.070.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp2.070.000
5.1.02.01.01 Belanja Barang Pakai Habis Rp2.070.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp2.070.000
5.1.01 Belanja Pegawai Rp68.906.004 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp68.906.004
5.1.02.01 Belanja Barang Rp20.520.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp20.520.000
5.1.02.01.01 Belanja Barang Pakai Habis Rp20.520.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp20.520.000
5.1.02.02.01.0030 Belanja Jasa Tenaga Kebersihan Rp42.108.468 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp6.320.000 Rp6.320.000 Rp12.640.000 Rp12.640.000 Rp29.468.468
5.1.02.02.01.0031 Belanja Jasa Tenaga Keamanan Rp86.400.000 Rp0 Rp0 Rp0 Rp19.776.000 Rp6.592.000 Rp26.368.000 Rp0 Rp0 Rp0 Rp26.368.000 Rp60.032.000
5.1.02.02.01.0033 Belanja Jasa Tenaga Supir Rp37.927.464 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp6.044.000 Rp6.044.000 Rp12.088.000 Rp12.088.000 Rp25.839.464
5.1.02 Belanja Barang dan Jasa Rp500.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp500.000
5.1.02.04 Belanja Perjalanan Dinas Rp500.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp500.000
Pengelolaan pelayanan
1.02.02.2.02.42 Rp500.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp500.000
kesehatan Malaria
5.1 BELANJA OPERASI Rp500.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp500.000
5.1.02 Belanja Barang dan Jasa Rp500.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp500.000
5.1.02.04 Belanja Perjalanan Dinas Rp500.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp500.000
PROGRAM PEMBERDAYAAN
1.02.05 MASYARAKAT BIDANG Rp22.470.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp22.470.000
KESEHATAN
Pengembangan dan Pelaksanaan
Upaya Kesehatan Bersumber
1.02.05.2.03 Rp22.470.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp22.470.000
Daya Masyarakat (UKBM)
Tingkat Daerah Kabupaten/Kota
5.1.02 Belanja Barang dan Jasa Rp22.470.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp22.470.000
5.1.02.04 Belanja Perjalanan Dinas Rp22.470.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp22.470.000
5.1.01 Belanja Pegawai Rp391.903.881 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp391.903.881
5.1.01.99 Belanja Pegawai BLUD Rp391.903.881 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp391.903.881
5.1.01.99.99 Belanja Pegawai BLUD Rp391.903.881 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp391.903.881
5.1.01.99.99.9999 Belanja Pegawai BLUD Rp391.903.881 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp391.903.881
5.1.02 Belanja Barang dan Jasa Rp549.761.020 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp549.761.020
5.1.02.99 Belanja Barang dan Jasa BLUD Rp549.761.020 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp549.761.020
5.1.02.99.99 Belanja Barang dan Jasa BLUD Rp549.761.020 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp549.761.020
5.1.02.99.99.9999 Belanja Barang dan Jasa BLUD Rp549.761.020 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp549.761.020
5.2 BELANJA MODAL Rp67.090.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp67.090.000
5.2.02 Belanja Modal Peralatan dan Mesin Rp67.090.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp67.090.000
Penerimaan :
- SP2D:
Pelimpahan UP Rp79.000.000 Rp0 Rp79.000.000 Rp79.000.000
Pelimpahan GU Rp141.616.000 Rp51.618.000 Rp193.234.000 Rp193.234.000
TU Rp0 Rp0 Rp0 Rp0
LS Rp0 Rp0 Rp0 Rp19.776.000 Rp6.592.000 Rp26.368.000 Rp26.368.000
- Potongan :
1 . Iuran Wajib Pegawai Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
2 . Taperum Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
3 . Askes Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
4 . Taspen Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
5 . Lainnya Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
6 . Sewa Rumah Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
7 . Beras (BULOG) Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
8 . Belanja Iuran Jaminan Kecelakaan Kerja PNS Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
9 . Belanja Iuran Jaminan Kecelakaan Kerja PPPK Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
10 . Belanja Iuran Jaminan Kematian PNS Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
11 . Belanja Iuran Jaminan Kematian PPPK Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
12 . Belanja Iuran Simpanan Peserta Tabungan Perumahan Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
Rakyat PNS
13 . Belanja Iuran Simpanan Peserta Tabungan Perumahan Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
Rakyat PPPK
14 . Iuran Wajib Pegawai 8% Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
15 . Iuran Wajib Pegawai 1% Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
16 . Iuran Jaminan Kesehatan 4% Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
17 . Iuran Jaminan Kecelakaan Kerja Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
18 . Iuran Jaminan Kematian Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
19 . Zakat Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
20 . BPJS Kesehatan Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
21 . BPJS Ketenagakerjaan Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
22 . Jaminan Hari Tua Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
Pengeluaran :
- SPJ :
UP/GU Rp141.616.000 Rp63.179.000 Rp204.795.000 Rp204.795.000
TU Rp0 Rp0 Rp0 Rp0
LS Rp0 Rp0 Rp0 Rp19.776.000 Rp6.592.000 Rp26.368.000 Rp26.368.000
- Potongan :
1 . Iuran Wajib Pegawai Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
2 . Taperum Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
3 . Askes Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
4 . Taspen Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
5 . Lainnya Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
6 . Sewa Rumah Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
7 . Beras (BULOG) Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
8 . Belanja Iuran Jaminan Kecelakaan Kerja PNS Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
9 . Belanja Iuran Jaminan Kecelakaan Kerja PPPK Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
10 . Belanja Iuran Jaminan Kematian PNS Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
11 . Belanja Iuran Jaminan Kematian PPPK Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
12 . Belanja Iuran Simpanan Peserta Tabungan Perumahan Rakyat PNS Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
13 . Belanja Iuran Simpanan Peserta Tabungan Perumahan Rakyat PPPK Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
14 . Iuran Wajib Pegawai 8% Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
15 . Iuran Wajib Pegawai 1% Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
16 . Iuran Jaminan Kesehatan 4% Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
17 . Iuran Jaminan Kecelakaan Kerja Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
18 . Iuran Jaminan Kematian Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
19 . Zakat Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
20 . BPJS Kesehatan Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
21 . BPJS Ketenagakerjaan Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
22 . Jaminan Hari Tua Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
23 . Infak Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
- Pajak :
1 . PPH 21 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
2 . Pajak Penghasilan Ps 22 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
3 . Pajak Penghasilan Ps 23 Rp0 Rp0 Rp0 Rp356.322 Rp118.774 Rp475.096 Rp24.574 Rp24.574 Rp49.148 Rp524.244
4 . Pajak Penghasilan Ps 25 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
5 . Pajak Penghasilan Ps 4 (2) Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
6 . Pajak Penghasilan Ps Ps 15 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
7 . Pajak Penghasilan Ps 26 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
8 . Pajak Pertambahan Nilai Rp0 Rp0 Rp0 Rp1.959.783 Rp653.261 Rp2.613.044 Rp141.754 Rp141.754 Rp283.508 Rp2.896.552
9 . Belanja Tunjangan PPh/Tunjangan Khusus PNS Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
10 . Belanja Tunjangan PPh/Tunjangan Khusus PPPK Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
SPJ (netto)
UP/GU Rp141.449.672 Rp63.012.672 Rp204.462.344 Rp204.462.344
TU Rp0 Rp0 Rp0 Rp0
LS Rp0 Rp0 Rp0 Rp17.459.895 Rp5.819.965 Rp23.279.860 Rp23.279.860
Pengembalian ke Kasda (STS) Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
Jumlah Pengeluaran Rp0 Rp0 Rp0 Rp19.776.000 Rp6.592.000 Rp26.368.000 Rp141.616.000 Rp63.179.000 Rp204.795.000 Rp231.163.000
Saldo Kas Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp79.000.000 Rp67.439.000 Rp67.439.000 Rp67.439.000
5.1 BELANJA OPERASI Rp1.970.323.337 Rp0 Rp0 Rp0 Rp26.368.000 Rp6.592.000 Rp32.960.000 Rp204.795.000 Rp50.616.000 Rp255.411.000 Rp288.371.000 Rp1.681.952.337
5.1.01 Belanja Pegawai Rp460.809.885 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp460.809.885
5.1.02 Belanja Barang dan Jasa Rp1.509.513.452 Rp0 Rp0 Rp0 Rp26.368.000 Rp6.592.000 Rp32.960.000 Rp204.795.000 Rp50.616.000 Rp255.411.000 Rp288.371.000 Rp1.221.142.452
5.2 BELANJA MODAL Rp67.090.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp67.090.000
Belanja Modal Peralatan dan
5.2.02 Rp67.090.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp67.090.000
Mesin
PROGRAM PEMENUHAN UPAYA
KESEHATAN PERORANGAN DAN
1.02.02 Rp603.090.436 Rp0 Rp0 Rp0 Rp26.368.000 Rp6.592.000 Rp32.960.000 Rp32.459.000 Rp7.532.000 Rp39.991.000 Rp72.951.000 Rp530.139.436
UPAYA KESEHATAN
MASYARAKAT
Penyediaan Layanan Kesehatan
1.02.02.2.02 untuk UKM dan UKP Rujukan Rp603.090.436 Rp0 Rp0 Rp0 Rp26.368.000 Rp6.592.000 Rp32.960.000 Rp32.459.000 Rp7.532.000 Rp39.991.000 Rp72.951.000 Rp530.139.436
Tingkat Daerah Kabupaten/Kota
Pengelolaan Pelayanan
1.02.02.2.02.01 Rp33.760.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp33.760.000
Kesehatan Ibu Hamil
5.1 BELANJA OPERASI Rp33.760.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp33.760.000
5.1.02 Belanja Barang dan Jasa Rp33.760.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp33.760.000
5.1.02.01 Belanja Barang Rp9.200.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp9.200.000
5.1.02.01.01 Belanja Barang Pakai Habis Rp9.200.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp9.200.000
Belanja Makanan dan Minuman
5.1.02.01.01.0052 Rp9.200.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp9.200.000
Rapat
5.1.02.04 Belanja Perjalanan Dinas Rp24.560.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp24.560.000
Pengelolaan Pelayanan
1.02.02.2.02.04 Rp61.370.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp7.056.000 Rp0 Rp7.056.000 Rp7.056.000 Rp54.314.000
Kesehatan Balita
5.1 BELANJA OPERASI Rp61.370.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp7.056.000 Rp0 Rp7.056.000 Rp7.056.000 Rp54.314.000
5.1.02 Belanja Barang dan Jasa Rp61.370.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp7.056.000 Rp0 Rp7.056.000 Rp7.056.000 Rp54.314.000
5.1.02.01 Belanja Barang Rp30.240.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp7.056.000 Rp0 Rp7.056.000 Rp7.056.000 Rp23.184.000
5.1.02.01.01 Belanja Barang Pakai Habis Rp30.240.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp7.056.000 Rp0 Rp7.056.000 Rp7.056.000 Rp23.184.000
Belanja Penambah Daya Tahan
5.1.02.01.01.0054 Rp30.240.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp7.056.000 Rp0 Rp7.056.000 Rp7.056.000 Rp23.184.000
Tubuh
5.1.02.04 Belanja Perjalanan Dinas Rp31.130.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp31.130.000
Pengelolaan Pelayanan
1.02.02.2.02.05 Kesehatan pada Usia Pendidikan Rp20.000.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp20.000.000
Dasar
5.1 BELANJA OPERASI Rp20.000.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp20.000.000
5.1.02 Belanja Barang dan Jasa Rp20.000.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp20.000.000
5.1.02.04 Belanja Perjalanan Dinas Rp20.000.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp20.000.000
Pengelolaan Pelayanan
1.02.02.2.02.06 Rp14.514.500 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp14.514.500
Kesehatan pada Usia Produktif
5.1 BELANJA OPERASI Rp14.514.500 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp14.514.500
5.1.02 Belanja Barang dan Jasa Rp14.514.500 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp14.514.500
5.1.02.01 Belanja Barang Rp8.314.500 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp8.314.500
5.1.02.01.01 Belanja Barang Pakai Habis Rp8.314.500 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp8.314.500
5.1.02.02.01 Belanja Jasa Kantor Rp4.800.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp4.800.000
Pengelolaan Pelayanan
1.02.02.2.02.07 Rp9.140.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp9.140.000
Kesehatan pada Usia Lanjut
5.1 BELANJA OPERASI Rp9.140.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp9.140.000
5.1.02 Belanja Barang dan Jasa Rp9.140.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp9.140.000
5.1.02.01 Belanja Barang Rp1.980.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp1.980.000
5.1.02.01.01 Belanja Barang Pakai Habis Rp1.980.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp1.980.000
Pengelolaan Pelayanan
1.02.02.2.02.10 Kesehatan Orang dengan Rp10.800.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp10.800.000
Gangguan Jiwa Berat
5.1 BELANJA OPERASI Rp10.800.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp10.800.000
5.1.02 Belanja Barang dan Jasa Rp10.800.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp10.800.000
5.1.02.04 Belanja Perjalanan Dinas Rp10.800.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp10.800.000
Pengelolaan Pelayanan
1.02.02.2.02.11 Kesehatan Orang Terduga Rp10.560.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp675.000 Rp1.350.000 Rp2.025.000 Rp2.025.000 Rp8.535.000
Tuberkulosis
5.1 BELANJA OPERASI Rp10.560.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp675.000 Rp1.350.000 Rp2.025.000 Rp2.025.000 Rp8.535.000
5.1.02 Belanja Barang dan Jasa Rp10.560.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp675.000 Rp1.350.000 Rp2.025.000 Rp2.025.000 Rp8.535.000
5.1.02.01 Belanja Barang Rp7.560.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp675.000 Rp1.350.000 Rp2.025.000 Rp2.025.000 Rp5.535.000
5.1.02.01.01 Belanja Barang Pakai Habis Rp7.560.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp675.000 Rp1.350.000 Rp2.025.000 Rp2.025.000 Rp5.535.000
Pengelolaan Pelayanan
1.02.02.2.02.12 Kesehatan Orang dengan Risiko Rp1.000.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp1.000.000
Terinfeksi HIV
5.1 BELANJA OPERASI Rp1.000.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp1.000.000
5.1.02 Belanja Barang dan Jasa Rp1.000.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp1.000.000
5.1.02.04 Belanja Perjalanan Dinas Rp1.000.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp1.000.000
5.1.02 Belanja Barang dan Jasa Rp400.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp400.000
5.1.02.04 Belanja Perjalanan Dinas Rp400.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp400.000
5.1.02 Belanja Barang dan Jasa Rp84.910.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp84.910.000
5.1.02.01 Belanja Barang Rp41.710.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp41.710.000
5.1.02.01.01 Belanja Barang Pakai Habis Rp41.710.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp41.710.000
Pengelolaan Pelayanan
1.02.02.2.02.17 Rp4.700.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp4.700.000
Kesehatan Lingkungan
5.1 BELANJA OPERASI Rp4.700.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp4.700.000
5.1.02 Belanja Barang dan Jasa Rp4.700.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp4.700.000
5.1.02.04 Belanja Perjalanan Dinas Rp4.700.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp4.700.000
5.1.02 Belanja Barang dan Jasa Rp42.348.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp42.348.000
5.1.02.01 Belanja Barang Rp9.153.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp9.153.000
5.1.02.01.01 Belanja Barang Pakai Habis Rp9.153.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp9.153.000
5.1.02.02.01 Belanja Jasa Kantor Rp2.400.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp2.400.000
5.1.02.02.04.0118 Belanja Sewa Mebel Rp1.395.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp1.395.000
5.1.02.02.04.0132 Belanja Sewa Peralatan Studio Audio Rp1.800.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp1.800.000
5.1.02.02.04.0355 Belanja Sewa Peralatan Umum Rp17.700.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp17.700.000
5.1.02.04 Belanja Perjalanan Dinas Rp9.900.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp9.900.000
Pengelolaan Surveilans
1.02.02.2.02.20 Rp1.000.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp1.000.000
Kesehatan
5.1 BELANJA OPERASI Rp1.000.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp1.000.000
5.1.02 Belanja Barang dan Jasa Rp1.000.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp1.000.000
5.1.02.04 Belanja Perjalanan Dinas Rp1.000.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp1.000.000
5.1.02 Belanja Barang dan Jasa Rp9.776.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp9.776.000
5.1.02.01.01 Belanja Barang Pakai Habis Rp176.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp176.000
5.1.02 Belanja Barang dan Jasa Rp41.950.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp41.950.000
5.1.02.01 Belanja Barang Rp2.070.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp2.070.000
5.1.02.01.01 Belanja Barang Pakai Habis Rp2.070.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp2.070.000
5.1.01 Belanja Pegawai Rp68.906.004 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp68.906.004
5.1.02.01 Belanja Barang Rp20.520.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp20.520.000
5.1.02.01.01 Belanja Barang Pakai Habis Rp20.520.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp20.520.000
5.1.02.02.01.0030 Belanja Jasa Tenaga Kebersihan Rp42.108.468 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp12.640.000 Rp3.160.000 Rp15.800.000 Rp15.800.000 Rp26.308.468
5.1.02.02.01.0031 Belanja Jasa Tenaga Keamanan Rp86.400.000 Rp0 Rp0 Rp0 Rp26.368.000 Rp6.592.000 Rp32.960.000 Rp0 Rp0 Rp0 Rp32.960.000 Rp53.440.000
5.1.02.02.01.0033 Belanja Jasa Tenaga Supir Rp37.927.464 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp12.088.000 Rp3.022.000 Rp15.110.000 Rp15.110.000 Rp22.817.464
5.1.02 Belanja Barang dan Jasa Rp500.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp500.000
5.1.02.04 Belanja Perjalanan Dinas Rp500.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp500.000
Pengelolaan pelayanan
1.02.02.2.02.42 Rp500.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp500.000
kesehatan Malaria
5.1 BELANJA OPERASI Rp500.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp500.000
5.1.02 Belanja Barang dan Jasa Rp500.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp500.000
5.1.02.04 Belanja Perjalanan Dinas Rp500.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp500.000
PROGRAM PEMBERDAYAAN
1.02.05 MASYARAKAT BIDANG Rp22.470.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp22.470.000
KESEHATAN
Pengembangan dan Pelaksanaan
Upaya Kesehatan Bersumber
1.02.05.2.03 Rp22.470.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp22.470.000
Daya Masyarakat (UKBM)
Tingkat Daerah Kabupaten/Kota
5.1.02 Belanja Barang dan Jasa Rp22.470.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp22.470.000
5.1.02.04 Belanja Perjalanan Dinas Rp22.470.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp22.470.000
5.1.01 Belanja Pegawai Rp391.903.881 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp391.903.881
5.1.01.99 Belanja Pegawai BLUD Rp391.903.881 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp391.903.881
5.1.01.99.99 Belanja Pegawai BLUD Rp391.903.881 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp391.903.881
5.1.01.99.99.9999 Belanja Pegawai BLUD Rp391.903.881 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp391.903.881
5.1.02 Belanja Barang dan Jasa Rp549.761.020 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp549.761.020
5.1.02.99 Belanja Barang dan Jasa BLUD Rp549.761.020 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp549.761.020
5.1.02.99.99 Belanja Barang dan Jasa BLUD Rp549.761.020 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp549.761.020
5.1.02.99.99.9999 Belanja Barang dan Jasa BLUD Rp549.761.020 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp549.761.020
5.2 BELANJA MODAL Rp67.090.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp67.090.000
5.2.02 Belanja Modal Peralatan dan Mesin Rp67.090.000 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp67.090.000
Penerimaan :
- SP2D:
Pelimpahan UP Rp79.000.000 Rp0 Rp79.000.000 Rp79.000.000
Pelimpahan GU Rp193.234.000 Rp61.502.000 Rp254.736.000 Rp254.736.000
TU Rp0 Rp0 Rp0 Rp0
LS Rp0 Rp0 Rp0 Rp26.368.000 Rp6.592.000 Rp32.960.000 Rp32.960.000
- Potongan :
1 . Iuran Wajib Pegawai Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
2 . Taperum Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
3 . Askes Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
4 . Taspen Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
5 . Lainnya Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
6 . Sewa Rumah Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
7 . Beras (BULOG) Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
8 . Belanja Iuran Jaminan Kecelakaan Kerja PNS Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
9 . Belanja Iuran Jaminan Kecelakaan Kerja PPPK Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
10 . Belanja Iuran Jaminan Kematian PNS Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
11 . Belanja Iuran Jaminan Kematian PPPK Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
12 . Belanja Iuran Simpanan Peserta Tabungan Perumahan Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
Rakyat PNS
13 . Belanja Iuran Simpanan Peserta Tabungan Perumahan Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
Rakyat PPPK
14 . Iuran Wajib Pegawai 8% Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
15 . Iuran Wajib Pegawai 1% Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
16 . Iuran Jaminan Kesehatan 4% Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
17 . Iuran Jaminan Kecelakaan Kerja Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
18 . Iuran Jaminan Kematian Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
19 . Zakat Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
20 . BPJS Kesehatan Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
21 . BPJS Ketenagakerjaan Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
22 . Jaminan Hari Tua Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
Pengeluaran :
- SPJ :
UP/GU Rp204.795.000 Rp50.616.000 Rp255.411.000 Rp255.411.000
TU Rp0 Rp0 Rp0 Rp0
LS Rp0 Rp0 Rp0 Rp26.368.000 Rp6.592.000 Rp32.960.000 Rp32.960.000
- Potongan :
1 . Iuran Wajib Pegawai Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
2 . Taperum Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
3 . Askes Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
4 . Taspen Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
5 . Lainnya Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
6 . Sewa Rumah Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
7 . Beras (BULOG) Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
8 . Belanja Iuran Jaminan Kecelakaan Kerja PNS Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
9 . Belanja Iuran Jaminan Kecelakaan Kerja PPPK Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
10 . Belanja Iuran Jaminan Kematian PNS Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
11 . Belanja Iuran Jaminan Kematian PPPK Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
12 . Belanja Iuran Simpanan Peserta Tabungan Perumahan Rakyat PNS Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
13 . Belanja Iuran Simpanan Peserta Tabungan Perumahan Rakyat PPPK Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
14 . Iuran Wajib Pegawai 8% Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
15 . Iuran Wajib Pegawai 1% Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
16 . Iuran Jaminan Kesehatan 4% Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
17 . Iuran Jaminan Kecelakaan Kerja Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
18 . Iuran Jaminan Kematian Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
19 . Zakat Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
20 . BPJS Kesehatan Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
21 . BPJS Ketenagakerjaan Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
22 . Jaminan Hari Tua Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
23 . Infak Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
- Pajak :
1 . PPH 21 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
2 . Pajak Penghasilan Ps 22 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
3 . Pajak Penghasilan Ps 23 Rp0 Rp0 Rp0 Rp475.096 Rp118.774 Rp593.870 Rp49.148 Rp12.287 Rp61.435 Rp655.305
4 . Pajak Penghasilan Ps 25 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
5 . Pajak Penghasilan Ps 4 (2) Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
6 . Pajak Penghasilan Ps Ps 15 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
7 . Pajak Penghasilan Ps 26 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
8 . Pajak Pertambahan Nilai Rp0 Rp0 Rp0 Rp2.613.044 Rp653.261 Rp3.266.305 Rp283.508 Rp70.877 Rp354.385 Rp3.620.690
9 . Belanja Tunjangan PPh/Tunjangan Khusus PNS Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
10 . Belanja Tunjangan PPh/Tunjangan Khusus PPPK Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
SPJ (netto)
UP/GU Rp204.462.344 Rp50.532.836 Rp254.995.180 Rp254.995.180
TU Rp0 Rp0 Rp0 Rp0
LS Rp0 Rp0 Rp0 Rp23.279.860 Rp5.819.965 Rp29.099.825 Rp29.099.825
Pengembalian ke Kasda (STS) Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp0
Jumlah Pengeluaran Rp0 Rp0 Rp0 Rp26.368.000 Rp6.592.000 Rp32.960.000 Rp204.795.000 Rp50.616.000 Rp255.411.000 Rp288.371.000
Saldo Kas Rp0 Rp0 Rp0 Rp0 Rp0 Rp0 Rp67.439.000 Rp78.325.000 Rp78.325.000 Rp78.325.000