SUMMARY PENYELESAIAN CASH ADVANCE - DEMO COOKING

Area Tangerang Raya

Bulan Februari - Maret
Periode 29 Februari - 6 Maret

KM pada saat pengisian BBM Transportasi Biaya lain-lain Event Total Total Profit Sudsidi
Pembelian Pembelian Penginapan
Area Periode Jarak BBM Parkir/Tol Perijinan TPD Grebek
KM Awal KM Akhir Bahan Baku Property /Kos Rp. Ket Rp. Ket CA All Biaya Jualan SASA
Tempuh Pasar
Cikupa, City Market,
29-02-24 71,697 71,739 42 Rp100,000 18,000 - - - - - 118,000 118,000 - 118,000
Bonang, Binong
OFF 01-03-24 0 0 0 Rp- - - - - - - - - -

Sentiong 02-03-24 71,739 71,777 38 Rp361,500 10,000 - - - - 371,500 371,500 - 371,500

Elok, Puri Jaya, 8 Survana, 48 Rp-

03-03-24 71,777 71,825 21,000 - - - 18,000 JNE 39,000 39,000 - 39,000
Bukit Tiara
Mauk 04-03-24 71,825 71,861 36 Rp- 10,000 - - - 10,000 10,000 10,000
Rp-
Sepatan, Jati Baru 05-03-24 71,861 71,899 38 15,000 - - - - 15,000 15,000 - 15,000

Taman Adiyasa, Depo 72

06-03-24 71,899 71,971 Rp353,200 10,000 - - - 105,000 FC & Print 468,200 468,200 - 468,200
Serpong, Slipi
0 0 0 - - -
GRAND TOTAL - - 274 814,700 84,000 - - - - - - - 123,000 - - 1,021,700 1,021,700 - 1,021,700

Catatan : - BBM/ Parkir ( Real )

- TPD = Tugas luar kota bermalam.
- Biaya Transport diberikan dalam bentuk allowance Dibuat Oleh, Mengetahui,

- Biaya diclaim per minggu

( TL/Koordinator ) ( ASM/FPM Area )

Price List & Laporan Penjualan Demo Cooking A B C

Area : TANGERANG RAYA

Bulan : Maret

Tgl. Event 15-02-24

KATEGORI Isi per carton
SKU

jml
pack/ctr
SANTAN CCL 65ml 1

SSM SSM 10

SSM 1
PAKET 10000
ccl 65ml 3
TOTAL

Area : TANGERANG RAYA

Bulan : Februari

Tgl. Event 16-02-24

KATEGORI Isi per carton

SKU

jml
pack/ctr
SANTAN CCL 65ml 1

SSM SSM 10

PAKET 10000 SSM 1

ccl 65ml 3

TOTAL

Area : TANGERANG RAYA

Bulan : Februari

Tgl. Event 29-02-24

KATEGORI Isi per carton

SKU

jml
pack/ctr
SANTAN CCL 65ml 1

SSM SSM 10

PAKET 10000 SSM 1

ccl 65ml 3

TOTAL

Area : TANGERANG RAYA

Bulan : Maret

Tgl. Event 02-03-24

KATEGORI Isi per carton

SKU

jml
pack/ctr
SANTAN CCL 65ml 1

SSM SSM 10

PAKET 10000 SSM 1

ccl 65ml 3
 TOTAL

Area : TANGERANG RAYA

Bulan : Maret

Tgl. Event 03-03-24

KATEGORI Isi per carton
SKU

jml
pack/ctr
SANTAN CCL 65ml 1

SSM SSM 10

PAKET 10000 SSM 1

ccl 65ml 3

TOTAL

Area : TANGERANG RAYA

Bulan : Maret

Tgl. Event 04-03-24

KATEGORI Isi per carton

SKU

jml
pack/ctr
SANTAN CCL 65ml 1

SSM SSM 10

PAKET 10000 SSM 1

ccl 65ml 3

TOTAL

Area : TANGERANG RAYA

Bulan : Maret

Tgl. Event 05-03-24

KATEGORI Isi per carton

SKU

jml
pack/ctr
SANTAN CCL 65ml 1

SSM SSM 10

PAKET 10000 SSM 1

ccl 65ml 3

TOTAL

Area : TANGERANG RAYA

Bulan : Maret

Tgl. Event 06-03-24

KATEGORI Isi per carton
SKU

jml
pack/ctr
SANTAN CCL 65ml 1

SSM SSM 10

PAKET 10000 SSM 1

ccl 65ml 3

TOTAL
A B C D E = D - (C x A)

Periode : 21 - 27 September 2023 Harga Jual Retail Harga Jual Sales [Unit]
[in pcs] Konsumen [in Sales Value
pcs]
jml pc/pack per Crtn

36 36 2,570 2,570 -

12 120 1,450 1,450 -

1,450 1,450 9,160

10,000 100 1,000,000
7710

13,180 1,000,000

Harga Jual Retail Harga Jual Sales [Unit]

[in pcs] Konsumen [in Sales Value
pcs]
jml pc/pack per Crtn

36 36 2,570 2,570 -

12 120 1,450 1,450 -

1,450 1,450 9,160 10,000

300 3,000,000

2,570 7,710

13,180 3,000,000

Harga Jual Retail Harga Jual Sales [Unit]

[in pcs] Konsumen [in Sales Value
pcs]
jml pc/pack per Crtn

36 36 2,570 2,570 -

12 120 1,450 1,450 -

1,450 1,450 9,160 10,000

300 3,000,000

2,570 7,710

13,180 3,000,000

Harga Jual Retail Harga Jual Sales [Unit]

[in pcs] Konsumen [in Sales Value
pcs]
jml pc/pack per Crtn

36 36 2,570 2,570 -

12 120 1,450 1,450 -

1,450 1,450 9,160 10,000

300 3,000,000

2,570 7,710
 13,180 3,000,000

Harga Jual Retail Harga Jual Sales [Unit]

[in pcs] Konsumen [in Sales Value
pcs]
jml pc/pack per Crtn

36 36 2,570 2,570 -

12 120 1,450 1,450 -

1,450 1,450 9,160 10,000

300 3,000,000

2,570 7,710

13,180 3,000,000

Harga Jual Retail Harga Jual Sales [Unit]

[in pcs] Konsumen [in Sales Value
pcs]
jml pc/pack per Crtn

36 36 2,570 2,570 -

12 120 1,450 1,450 -

1,450 1,450 9,160 10,000

300 3,000,000

2,570 7,710

13,180 3,000,000

Harga Jual Retail Harga Jual Sales [Unit]

[in pcs] Konsumen [in Sales Value
pcs]
jml pc/pack per Crtn

36 36 2,570 2,570 -

12 120 1,450 1,450 -

1,450 1,450 9,160 10,000

300 3,000,000

2,570 7,710

13,180 3,000,000

Harga Jual Retail Harga Jual Sales [Unit]

[in pcs] Konsumen [in Sales Value
pcs]
jml pc/pack per Crtn

36 36 2,570 2,570 -

12 120 1,450 1,450 -

1,450 1,450 9,160 10,000

300 3,000,000

2,570 7,710

13,180 3,000,000
Profit Sales

840

84,000

Profit Sales

252,000

252,000

Profit Sales

252,000

252,000

Profit Sales

252,000
 252,000

Profit Sales

252,000

252,000

Profit Sales

252,000

252,000

Profit Sales

252,000

252,000

Profit Sales

252,000

252,000