SUMMARY PENYELESAIAN CASH ADVANCE - DEMO COOKING

Area : Tangerang Raya

Bulan : Januari
Periode : 25 Januari - 31 Januari 2024

Tgl. Keterangan KM pada saat pengisian BBM BBM Parkir/Tol Pembelian Pembelian Perizinan Penginapa TPD Transportasi Biaya lain-lain Total Profit Subsidi
KM Awal KM Akhir Jarak Tempuh Bahan Baku Property n/Kos Rp. Keterangan Rp. Keterangan Biaya Jualan SASA

25-01-24 ODP PAMULANG 70,850 70,880 30 Rp- Rp13,000 Rp20,000 Rp- Rp50,000 Rp6,000 Salar 89,000 9,180 79,820

26-01-24 KOMUNITAS SENAM BERSAMA TANGKOT 70,880 70,909 29 Rp- Rp13,000 Rp20,000 Rp- Rp75,000 Rp11,000 Print 119,000 9,000 110,000

27-01-24 MTC LOTTE GROSIR 70,909 70,941 32 Rp373,000 Rp- Rp40,000 Rp75,900 Rp- Rp- 0 488,900 0 488,900

28-01-24 MTC LOTTE GROSIR 70,941 70,973 32 Rp- Rp- Rp40,000 Rp- Rp- Rp- 0 40,000 0 40,000

29-01-24 OFF 0 0 0 Rp- Rp- Rp- Rp- 0 0 0

30-01-24 ODP BONANG 70,973 71,002 29 Rp- Rp8,000 Rp20,000 Rp- Rp50,000 Rp4,000 Salar 82,000 6,570 75,430
31-01-24 MEETING TNS 0 0 0 Rp- Rp- Rp- Rp232,000 Rp- Rp9,000 ATK(Lem & Kertas) 241,000 0 241,000

Total Keseluruhan 152 373000 34000 140000 307900 175000 30000 1059900 24750 1035150

Catatan : Jenis BBM : Pertalite

Harga / liter 10000
Jumlah Liter Isi 0.00 Diperiksa oleh, Mengetahui,
Jark tempuh/liter #DIV/0!

(Admin) (FPM/APN SASA)

Price List & Laporan Penjualan Demo Cooking
A B C D E = D - (C x A)
Area : TANGERANG RAYA
Bulan : Januari
Tgl. Event 25-01-24
KATEGORI Isi per carton Periode : 21 - 27
September 2023
SKU

jml jml pc/pack per Crtn

pack/ctr
SANTAN CCL 65ml 1 36 36
SSM SSM 10 12 120
SSM 1 1,450 1,450
PAKET 10000
ccl 65ml 3 7710
TOTAL

Area : TANGERANG RAYA

Bulan : Januari
Tgl. Event 26-01-24
KATEGORI Isi per carton
SKU
jml jml pc/pack per Crtn
SANTAN CCL 65ml 1 36 36
SSM SSM 10 12 120
PAKET 10000 SSM 1 1,450 1,450
ccl 65ml 3 2,570 7,710
TOTAL
Area : TANGERANG RAYA
Bulan : Januari
Tgl. Event 30-01-24
E = D - (C x A)

Harga Jual Retail [in pcs] Harga Jual Konsumen [in pcs] Sales [Unit]
Sales Value Profit Sales

2,570 2,570 - -
1,450 1,450 - -
9,160
10,000 100 1,000,000 840

13,180 1,000,000 84,000

Harga Jual Retail [in pcs] Harga Jual Konsumen [in pcs] Sales [Unit]
Sales Value Profit Sales

2,570 2,570 - -
1,450 1,450 - -
9,160 10,000 300 3,000,000 252,000

13,180 3,000,000 252,000