kas kesehatan kurban

oktober 60000 60,000 180,000

november 55000 55,000 165,000
desember 51000 51,000 153,000
februari 28000 28,000 84,000
194000 194,000 582,000 970,000

1,162,000 - 970,000 = 192,000 (uang rosok dan sisa jatah/bulan)

Detail perbulan ada di sheet selanjutnya

 FEBRUARI TAHUN 2
Februari
NO Nama 1 2 3 4
Kas Kesehatan Kurban Kas Kesehatan Kurban Kas Kesehatan Kurban Kas
1 ABYA 1000 1000 3000
2 DIMAS 1000 1000 3000
3 SAKTI 1000 1000 3000
4 REFAL
5 RAZKA
6 SATRIYO
7 ANGGA 1000 1000 3000 1000 1000 3000 1000 1000 3000
8 ALFIN 1000 1000 3000 1000 1000 3000 1000 1000 3000 1000
9 DINI 1000 1000 3000 1000 1000 3000 1000 1000 3000 1000
10 SULTHON 1000 1000 3000 1000 1000 3000 1000 1000 3000 1000
11 I'AM
12 KAYLA 1000 1000 3000 1000 1000 3000 1000 1000 3000
13 FIFIN
14 REYHAN
15 ITA 1000 1000 3000 1000 1000 3000 1000 1000 3000
16 NANDA 1000 1000 3000 1000 1000 3000
17 LINA 1000 1000 3000 1000 1000 3000
18
19
20
21
22
23
24

TOTAL
UARI TAHUN 2024
Total
4 Wajib Opsional
Total Min
Kesehatan Kurban Kas Kesehatan Kurban
1000 1000 3000 5000 15000
1000 1000 3000 5000 15000
1000 1000 3000 5000 15000
0 0 0 0 20000
0 0 0 0 20000
0 0 0 0 20000
3000 3000 9000 15000 5000
1000 3000 4000 4000 12000 20000 0
1000 3000 4000 4000 12000 20000 0
1000 3000 4000 4000 12000 20000 0
0 0 0 0 20000
3000 3000 9000 15000 5000
0 0 0 0 20000
0 0 0 0 20000
3000 3000 9000 15000 5000
2000 2000 6000 10000 10000
2000 2000 6000 10000 10000
0 0 0 0 20000
0 0 0 0 20000
0 0 0 0 20000
0 0 0 0 20000
0 0 0 0 20000
0 0 0 0 20000
0 0 0 0 20000

28,000 28,000 84,000 140,000

 DESEM
Desember
NO Nama 1 2 3
Kas Kesehatan Kurban Kas Kesehatan Kurban Kas Kesehatan
1 ABYA 1000 1000 3000 1000 1000 3000
2 DIMAS 1000 1000 3000 1000 1000 3000 1000 1000
3 SAKTI 1000 1000 3000 1000 1000 3000 1000 1000
4 REFAL 1000 1000 3000 1000 1000 3000 1000 1000
5 RAZKA 1000 1000 3000 1000 1000 3000
6 SATRIYO
7 ANGGA 1000 1000 3000 1000 1000 3000 1000 1000
8 ALFIN 1000 1000 3000 1000 1000 3000 1000 1000
9 DINI 1000 1000 3000 1000 1000 3000 1000 1000
10 SULTHON 1000 1000 3000 1000 1000 3000 1000 1000
11 I'AM 1000 1000 3000 1000 1000 3000 1000 1000
12 KAYLA 1000 1000 3000 1000 1000 3000 1000 1000
13 FIFIN
14 REYHAN
15 ITA 1000 1000 3000 1000 1000 3000 1000 1000
16
17
18
19
20
21
22
23
24
TOTAL
 DESEMBER TAHUN 2023
Desember Tot
3 4 5 Wajib
Kurban Kas Kesehatan Kurban Kas Kesehatan Kurban Kas
2000
3000 1000 1000 3000 1000 1000 3000 5000
3000 1000 1000 3000 1000 1000 3000 5000
3000 3000
2000
0
3000 1000 1000 3000 4000
3000 1000 1000 3000 1000 1000 3000 5000
3000 1000 1000 3000 1000 1000 3000 5000
3000 1000 1000 3000 1000 1000 3000 5000
3000 1000 1000 3000 1000 1000 3000 5000
3000 1000 1000 3000 1000 1000 3000 5000
0
0
3000 1000 1000 3000 1000 1000 3000 5000
0
0
0
0
0
0
0
0
0
51,000
 Total
Wajib Opsional
Total Min
Kesehatan Kurban
2000 6000 10000 15000
5000 15000 25000 0
5000 15000 25000 0
3000 9000 15000 10000
2000 6000 10000 15000
0 0 0 25000
4000 12000 20000 5000
5000 15000 25000 0
5000 15000 25000 0
5000 15000 25000 0
5000 15000 25000 0
5000 15000 25000 0
0 0 0 25000
0 0 0 25000
5000 15000 25000 0
0 0 0 25000
0 0 0 25000
0 0 0 25000
0 0 0 25000
0 0 0 25000
0 0 0 25000
0 0 0 25000
0 0 0 25000
0 0 0 25000
51,000 153,000 255,000
 NOVEMBER T
November
NO Nama 1 2 3
Kas Kesehatan Kurban Kas Kesehatan Kurban Kas Kesehatan
1 ABYA 1000 1000 3000 1000 1000 3000 1000 1000
2 DIMAS 1000 1000 3000 1000 1000 3000 1000 1000
3 SAKTI 1000 1000 3000 1000 1000 3000 1000 1000
4 REFAL 1000 1000 3000 1000 1000 3000 1000 1000
5 RAZKA 1000 1000 3000 1000 1000 3000 1000 1000
6 SATRIYO 1000 1000 3000 1000 1000 3000
7 ANGGA 1000 1000 3000 1000 1000 3000 1000 1000
8 ALFIN 1000 1000 3000 1000 1000 3000 1000 1000
9 DINI 1000 1000 3000 1000 1000 3000 1000 1000
10 SULTHON 1000 1000 3000 1000 1000 3000 1000 1000
11 I'AM 1000 1000 3000 1000 1000 3000 1000 1000
12 KAYLA 1000 1000 3000 1000 1000 3000 1000 1000
13 FIFIN 1000 1000 3000 1000 1000 3000
14 REYHAN 1000 1000 3000 1000 1000 3000 1000 1000
15 ITA 1000 1000 3000 1000 1000 3000 1000 1000
16
17
18
19
20
21
22
23
24
TOTAL
OVEMBER TAHUN 2023
Total
3 4 Wajib Opsional
Kurban Kas Kesehatan Kurban Kas Kesehatan Kurban
3000 1000 1000 3000 4000 4000 12000
3000 1000 1000 3000 4000 4000 12000
3000 1000 1000 3000 4000 4000 12000
3000 1000 1000 3000 4000 4000 12000
3000 1000 1000 3000 4000 4000 12000
2000 2000 6000
3000 1000 1000 3000 4000 4000 12000
3000 1000 1000 3000 4000 4000 12000
3000 1000 1000 3000 4000 4000 12000
3000 1000 1000 3000 4000 4000 12000
3000 1000 1000 3000 4000 4000 12000
3000 1000 1000 3000 4000 4000 12000
2000 2000 6000
3000 3000 3000 9000
3000 1000 1000 3000 4000 4000 12000
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
55,000 55,000 165,000
Total Min

20000 0
20000 0
20000 0
20000 0
20000 0
10000 10000
20000 0
20000 0
20000 0
20000 0
20000 0
20000 0
10000 10000
15000 5000
20000 0
0 20000
0 20000
0 20000
0 20000
0 20000
0 20000
0 20000
0 20000
0 20000
275,000
 OKTOBER TA
OKTOBER
NO Nama 1 2 3
Kas Kesehatan Kurban Kas Kesehatan Kurban Kas Kesehatan
1 ABYA 1000 1000 3000 1000 1000 3000 1000 1000
2 DIMAS 1000 1000 3000 1000 1000 3000 1000 1000
3 SAKTI 1000 1000 3000 1000 1000 3000 1000 1000
4 REFAL 1000 1000 3000 1000 1000 3000 1000 1000
5 RAZKA 1000 1000 3000 1000 1000 3000 1000 1000
6 SATRIYO 1000 1000 3000 1000 1000 3000 1000 1000
7 ANGGA 1000 1000 3000 1000 1000 3000 1000 1000
8 SULTON 1000 1000 3000 1000 1000 3000 1000 1000
9 ALFIN 1000 1000 3000 1000 1000 3000 1000 1000
10 DINI 1000 1000 3000 1000 1000 3000 1000 1000
11 ITA 1000 1000 3000 1000 1000 3000 1000 1000
12 I'AM 1000 1000 3000 1000 1000 3000 1000 1000
13 KAYLA 1000 1000 3000 1000 1000 3000 1000 1000
14 FIFIN 1000 1000 3000 1000 1000 3000 1000 1000
15 REYHAN 1000 1000 3000 1000 1000 3000 1000 1000
16
17
18
19
20
21
22
23
24
TOTAL
OKTOBER TAHUN 2023
Total
3 4 Wajib Opsional
Kurban Kas Kesehatan Kurban Kas Kesehatan Kurban
3000 1000 1000 3000 4000 4000 12000
3000 1000 1000 3000 4000 4000 12000
3000 1000 1000 3000 4000 4000 12000
3000 1000 1000 3000 4000 4000 12000
3000 1000 1000 3000 4000 4000 12000
3000 1000 1000 3000 4000 4000 12000
3000 1000 1000 3000 4000 4000 12000
3000 1000 1000 3000 4000 4000 12000
3000 1000 1000 3000 4000 4000 12000
3000 1000 1000 3000 4000 4000 12000
3000 1000 1000 3000 4000 4000 12000
3000 1000 1000 3000 4000 4000 12000
3000 1000 1000 3000 4000 4000 12000
3000 1000 1000 3000 4000 4000 12000
3000 1000 1000 3000 4000 4000 12000
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
60,000 60,000 180,000
Total Min

20000 0
20000 0
20000 0
20000 0
20000 0
20000 0
20000 0
20000 0
20000 0
20000 0
20000 0
20000 0
20000 0
20000 0
20000 0
0 20000
0 20000
0 20000
0 20000
0 20000
0 20000
0 20000
0 20000
0 20000
300,000