Rab Laplapan

REKAPITULASI RENCANA ANGGARAN BIAYA
KEGIATAN : PEMBANGUNAN FASILITAS UMUM/FASILITAS IBADAH

PEKERJAAN : PEMBANGUNAN GEDUNG SERBA GUNA DESA ADAT LAPLAPAN UBUD
SUMBER DANA : APBD KABUPATEN GIANYAR
TAHUN ANGGARAN : 2015
LOKASI : KECAMATAN UBUD
JUMLAH HARGA
NO. URAIAN PEKERJAAN
( Rp. )
1 2 3
I PEKERJAAN PERSIAPAN 4,250,667.08
II PEKERJAAN TANAH DAN PONDASI 119,219,285.25
III PEKERJAAN BETON 61,881,008.53
IV PEKERJAAN BAJA DAN ATAP 312,285,465.25
REAL COST 497,636,426.11

PPN 10 % 49,763,642.61
JUMLAH 547,400,068.72
DIBULATKAN 547,400,000.00
Terbilang : Lima Ratus Empat Puluh Tujuh Juta Empat Ratus Ribu Rupiah
Gianyar, 17 April 2015

CV. DWI PUTRA TUNGGAL
IR. I KETUT WETA

Direktur
RENCANA ANGGARAN BIAYA (RAB)

TAHUN ANGGARA : 2015
HARGA SATUAN JUMLAH HARGA

NO. URAIAN PEKERJAAN VOLUME
( Rp. ) ( Rp. )
1 2 3 4 5
I PEKERJAAN PERSIAPAN
1 Pek. Bowplank dan Pengukuran 88.00 m' 47,075.76 4,142,667.08
2 Pek. Pembuatan Papan Nama Proyek 1.00 Unit 108,000.00 108,000.00
Sub Jumlah 4,250,667.08
II PEKERJAAN TANAH DAN PONDASI

1 Pek. Galian tanah pondasi menerus 72.68 m3 43,587.50 3,167,939.50
2 Pek. Galian tanah pondasi setempat 3.17 m3 43,587.50 138,172.38
3 Pek. Urugan kembali tanah Pondasi menerus 24.20 m3 32,175.00 778,635.00
4 Pek. Urugan kembali tanah Pondasi setempat 1.03 m3 32,175.00 33,140.25
5 Pek. Urugan pasir di bawah pondasi menerus 2.73 m3 182,435.00 498,047.55
6 Pek. Urugan pasir di bawah pondasi setempat 0.40 m3 182,435.00 72,974.00
7 Pek. Pasangan batu kosong batu kali 11.92 m3 271,408.50 3,235,189.32
8 Pek. Pasangan pondasi batu kali 1 : 5 85.28 m3 592,542.50 50,532,024.40
9 Pek. Pondasi borefile Ø30 190.70 m' 110,000.00 20,977,000.00
10 Pekerjaan beton pondasi bore file K 275 14.04 m3 1,136,560.66 15,957,311.68
Pekerjaan Pembesian 2,099.55 kg 11,349.50 23,828,851.17
Sub Jumlah 119,219,285.25
IV PEKERJAAN BETON
1 Pek. Cor beton rabat 1 pc : 3 psr : 5 krl pada pondasi file cap 0.40 m3 744,535.00 297,814.00
2 Pek. Beton file cap 60 X 60 ( K 275 ) 3.17 m3 1,136,560.66 3,602,897.29
Pek. Pembesian file cap 60 X 60 757.79 kg 11,349.50 8,600,540.65
Pek. Begesting file cap 60 X 60 ( 2x pakai ) 21.12 m2 66,703.65 1,408,781.07
3 Pek. Beton Sloof 25/35 (K 275) 10.50 m3 1,136,560.66 11,933,886.94
Pek. Pembesian Sloof 25/35 1,810.00 kg 11,349.50 20,542,602.28
Pek. Begesting Sloof 25/35 ( 2x pakai ) 84.00 m2 70,828.65 5,949,606.55
4 Pek. Beton Kolom 35 x 35 (K 275) 0.94 m3 1,136,560.66 1,068,367.02
Pek. Pembesian Kolom 35 x 35 586.96 kg 11,349.50 6,661,704.88
Pek. Begesting Kolom 35 x 35 ( 2 x pakai ) 10.78 m2 168,349.52 1,814,807.83
Sub Jumlah 61,881,008.53
V PEKERJAAN BAJA DAN ATAP

1 Pekerjaan kolom WF1 250X125X6X9 4,278.38 kg 14,669.05 62,759,770.14
3 Pekerjaan kuda kuda WF1 250X125X6X9 9,852.06 kg 14,669.05 144,520,360.74
4 Pekerjaan balok ring WF2 200X100X5,5X8 4,260.00 kg 14,669.05 62,490,153.00
5 Pekerjaan balok nok WF 250X125X6X9 355.20 kg 14,669.05 5,210,446.56
6 Pasang baut angker kolom 132.00 bh 25,000.00 3,300,000.00
7 Pasang baut plat buhul 2,780.00 bh 6,000.00 16,680,000.00
Sub JUmlah 312,285,465.25
Jumlah 497,636,426.11

IR. I KETUT WETA

Direktur
RENCANA ANGGARAN BIAYA (RAB)

TAHUN ANGGARA : 2015
HARGA SATUAN JUMLAH HARGA

NO. URAIAN PEKERJAAN VOLUME
( Rp. ) ( Rp. )
1 2 3 4 5
1 Pek. Bowplank dan Pengukuran 88.00 m' - -
2 Pek. Pembuatan Papan Nama Proyek 1.00 Unit - -
Sub Jumlah -
II PEKERJAAN TANAH DAN PONDASI

1 Pek. Galian tanah pondasi menerus 72.68 m3 - -
2 Pek. Galian tanah pondasi setempat 3.17 m3 - -
3 Pek. Urugan kembali tanah Pondasi menerus 24.20 m3 - -
4 Pek. Urugan kembali tanah Pondasi setempat 1.03 m3 - -
5 Pek. Urugan pasir di bawah pondasi menerus 2.73 m3 - -
6 Pek. Urugan pasir di bawah pondasi setempat 0.40 m3 - -
7 Pek. Pasangan batu kosong batu kali 11.92 m3 - -
8 Pek. Pasangan pondasi batu kali 1 : 5 85.28 m3 - -
9 Pek. Pondasi borefile Ø30 190.70 m' - -
10 Pekerjaan beton pondasi bore file K 275 14.04 m3 - -
Pekerjaan Pembesian 2,099.55 kg - -
Sub Jumlah -
IV PEKERJAAN BETON
1 Pek. Cor beton rabat 1 pc : 3 psr : 5 krl pada pondasi file cap 0.40 m3 - -
2 Pek. Beton file cap 60 X 60 ( K 275 ) 3.17 m3 - -
Pek. Pembesian file cap 60 X 60 757.79 kg - -
Pek. Begesting file cap 60 X 60 ( 2x pakai ) 21.12 m2 - -
3 Pek. Beton Sloof 25/35 (K 275) 10.50 m3 - -
Pek. Pembesian Sloof 25/35 1,810.00 kg - -
Pek. Begesting Sloof 25/35 ( 2x pakai ) 84.00 m2 - -
4 Pek. Beton Kolom 35 x 35 (K 275) 0.94 m3 - -
Pek. Pembesian Kolom 35 x 35 586.96 kg - -
Pek. Begesting Kolom 35 x 35 ( 2 x pakai ) 10.78 m2 - -
Sub Jumlah -
V PEKERJAAN BAJA DAN ATAP

1 Pekerjaan kolom WF1 250X125X6X9 4,278.38 kg - -
2 Pekerjaan kolom WF2 250X125X6X9 1,181.04 kg - -
3 Pekerjaan kuda kuda WF1 250X125X6X9 9,852.06 kg - -
4 Pekerjaan balok ring WF2 200X100X5,5X8 4,260.00 kg - -
5 Pekerjaan balok nok WF 250X125X6X9 355.20 kg - -
6 Pasang baut angker kolom 132.00 bh - -
7 Pasang baut plat buhul 2,780.00 bh - -
Sub JUmlah -
Jumlah -

IR. I KETUT WETA

Direktur
DAFTAR HARGA SATUAN UPAH
NO NAMA BARANG SPESIFIKASI SATUAN HARGA

(Rp.)
1 2 3 4 5
1 Mandor Hari 85,000.00

2 Kepala Tukang Besi Hari 80,000.00
3 Kepala Tukang batu Hari 80,000.00
4 Kepala Tukang kayu Hari 80,000.00
5 Kepala Tukang Cat Hari 80,000.00
6 Tukang Politur Hari 70,000.00
7 Tukang Batu Hari 70,000.00
8 Tukang kayu Hari 75,000.00
9 Tukang Besi Hari 70,000.00
10 Tukang cat Hari 70,000.00
11 Tukang Listrik Hari 70,000.00
12 Tukang Pipa/ Tukang Ledeng Hari 70,000.00
13 Tukang Aspal Hari 70,000.00
14 Tukang masak Aspal Hari 70,000.00
15 Pekerja Hari 50,000.00
16 Upah serut profil kayu m3 2,082,937.50

IR. I KETUT WETA

Direktur
DAFTAR ANALISA PEKERJAAN
HARGA HARGA HARGA HARGA
NO URAIAN SATUAN UPAH BAHAN JUMLAH
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6
1 1 M' Pagar Sementara
dari seng gelombang, tinggi 2 m
0.0300 M3 1,25 Btg. Kayu Begesting 6x10 1,500,000.00 45,000.00
2.5000 Kg Semen Portland 1,350.00 3,375.00
1.2000 Lbr Seng gelombang 3" - 5" 99,618.75 119,542.50
0.0050 M3 Pasir Beton 150,000.00 750.00
0.0090 M3 Koral beton 225,000.00 2,025.00
0.0720 M3 Kayu Meranti Usuk 5/7 5,686,359.00 409,417.85
0.0600 Kg Paku Biasa 5-7 cm 28,557.38 1,713.44
0.4500 Kg Meni besi 15,000.00 6,750.00
0.4000 Oh Tukang Kayu 75,000.00 30,000.00
0.2000 Oh Pekerja 50,000.00 10,000.00
0.0200 Oh Kepala Tukang 80,000.00 1,600.00
0.0200 Oh Mandor 85,000.00 1,700.00
Total : 43,300.00 588,573.79 631,873.79
Overhead & Profit 10 % 63,187.38
Harga Satuan Pekerjaan 695,061.17
2 1 M' Pengukuran & Pemasangan Bouwplank
0.0120 M3 Kayu Usuk 5/7 Kayu Begesting 1,500,000.00 18,000.00
0.0200 Kg Paku Biasa 5-7 cm 28,557.38 571.15
0.0070 M3 Kayu papan Begesting 3/20 1,500,000.00 10,500.00
0.1000 Oh Tukang Kayu 75,000.00 7,500.00
0.1000 Oh Pekerja 50,000.00 5,000.00
0.0100 Oh Kepala Tukang 80,000.00 800.00
0.0050 Oh Mandor 85,000.00 425.00
Total : 13,725.00 29,071.15 42,796.15
3 1 M2 Pembuatan Kantor Sementara, dengan Lantai Plesteran
0.0800 Kg Paku Biasa 5-7 cm 28,557.38 2,284.59
1.1000 Kg Besi Strip 26,202.75 28,823.03
0.1500 M3 Pasir Pasang 175,000.00 26,250.00
0.1000 M3 Pasir Beton 150,000.00 15,000.00
0.1500 M3 Koral Beton 225,000.00 33,750.00
30.0000 Bh Bata Merah 1,653.75 49,612.50
0.2500 Lbr Seng plat 58,805.25 14,701.31
0.2000 Bh Jendela nako 142,756.69 28,551.34
0.0800 M2 Kaca polos 110,000.00 8,800.00
0.1500 Bh Kunci tanam 195,000.00 29,250.00
0.0600 Lbr Plywood 4 mm 83,076.00 4,984.56
2.0000 Oh Tukang Kayu 75,000.00 150,000.00
1.0000 Oh Tukang Batu 70,000.00 70,000.00
2.0000 Oh Pekerja 50,000.00 100,000.00
0.3000 Oh Kepala Tukang 80,000.00 24,000.00
0.0500 Oh Mandor 85,000.00 4,250.00
Total : 348,250.00 604,257.33 952,507.33
Harga Satuan Pekerjaan 1,047,758.06
4 1 M2 Pembuatan Gudang Semen dan alat - alat
0.0408 Btg 1,7 Btg. Kayu Begesting 6x10 1,500,000.00 61,200.00
0.3000 Kg Paku Biasa 5-7 cm 28,557.38 8,567.21
0.0300 M3 Pasir Beton 150,000.00 4,500.00
0.0500 M3 Koral Beton 225,000.00 11,250.00
1.5000 Lbr Seng gelombang BJLS 32 99,618.75 149,428.13
2.0000 Oh Tukang Kayu 75,000.00 150,000.00
1.0000 Oh Pekerja 50,000.00 50,000.00
0.2000 Oh Kepala Tukang 80,000.00 16,000.00
0.0500 Oh Mandor 85,000.00 4,250.00
Total : 220,250.00 564,120.34 784,370.34
5 1 M2 Pembuatan rumah jaga/ konstruksi kayu
0.0720 M3 3 Btg. Kayu Begesting 6x10 1,500,000.00 108,000.00
0.7000 Kg Paku Biasa 5-7 cm 28,557.38 19,990.16
1.5000 Oh Tukang Kayu 75,000.00 112,500.00
1.0000 Oh Pekerja 50,000.00 50,000.00
0.1500 Oh Kepala Tukang 80,000.00 12,000.00
0.0500 Oh Mandor 85,000.00 4,250.00
Total : 178,750.00 691,418.29 870,168.29
6 1 M2 Membersihkan lapangan dan peralatan
0.1000 Oh Pekerja 50,000.00 5,000.00
0.0500 Oh Mandor 85,000.00 4,250.00
Total : 9,250.00 9,250.00
Overhead & Profit 10 % 925.00
7 1 M2 Pembuatan bedeng pekerja
0.3000 Kg Paku Biasa 5-7 cm 28,557.38 8,567.21
0.0300 M3 Pasir Beton 150,000.00 4,500.00
0.0500 M3 Koral Beton 225,000.00 11,250.00
1.3500 Lbr Plywood 4 mm 83,076.00 112,152.60
2.0000 Oh Tukang Kayu 75,000.00 150,000.00
1.0000 Oh Pekerja 50,000.00 50,000.00
0.2000 Oh Kepala Tukang 80,000.00 16,000.00
0.0500 Oh Mandor 85,000.00 4,250.00
Total : 220,250.00 634,197.94 854,447.94
8 1 M2 Pembuatan bak adukan (40 x 50 x 25) cm
0.0360 M3 Kayu Begesting 1,500,000.00 54,000.00
0.0800 Kg Paku Biasa 5-7 cm 28,557.38 2,284.59
1.0000 Btg Kaso 5/7 17,500.00 17,500.00
0.3000 Oh Tukang kayu 75,000.00 22,500.00
0.0300 Oh Kepala Tukang Kayu 85,000.00 2,550.00
Total : 25,050.00 73,784.59 98,834.59
9 1 M2 Pembuatan Steger dari Bambu
1.2500 btng Bambu diameter 6-8/600 cm 2,083.33 2,604.17
0.1860 Kg Tali Ijuk 52,933.78 9,845.68
2.0000 Oh Tukang Kayu 75,000.00 150,000.00
1.0000 Oh Pekerja 50,000.00 50,000.00
0.2000 Oh Kepala Tukang 80,000.00 16,000.00
0.0500 Oh Mandor 85,000.00 4,250.00
220,250.00 12,449.85 232,699.85
10 1 M2 Pembuatan jalan sementara
0.1500 M3 Batu belah 15/20 100,000.00 15,000.00
0.0900 M3 Batu pecah 5/7 224,477.27 20,202.95
0.0100 M3 Pasir pasang 175,000.00 1,750.00
1.0000 Oh Pekerja 50,000.00 50,000.00
0.0500 Oh Mandor 85,000.00 4,250.00
Total : 54,250.00 36,952.95 91,202.95
11 1 M3 Bongkaran Beton Bertulang
13.3340 Oh Pekerja 50,000.00 666,700.00
0.6660 Oh Mandor 85,000.00 56,610.00
Total : 723,310.00 723,310.00
12 1 M3 Bongkaran Dinding tembok bata merah
6.6670 Oh Pekerja 50,000.00 333,350.00
0.3330 Oh Mandor 85,000.00 28,305.00
Total : 361,655.00 361,655.00
II PEKERJAAN TANAH
1 1 M3 Galian Tanah biasa sedalam 1 meter
0.7500 Oh Pekerja 50,000.00 37,500.00
0.0250 Oh Mandor 85,000.00 2,125.00
Total : 39,625.00 39,625.00
0.9000 Oh Pekerja 50,000.00 45,000.00
0.0450 Oh Mandor 85,000.00 3,825.00
Total : 48,825.00 48,825.00

1.0500 Oh Pekerja 50,000.00 52,500.00
0.0670 Oh Mandor 85,000.00 5,695.00
Total : 58,195.00 58,195.00
4 1 M3 Galian Tanah keras sedalam 1 meter
1.0000 Oh Pekerja 50,000.00 50,000.00
0.0320 Oh Mandor 85,000.00 2,720.00
Total : 52,720.00 52,720.00
5 1 M3 Galian Tanah cadas sedalam 1 meter
1.5000 Oh Pekerja 50,000.00 75,000.00
0.0600 Oh Mandor 85,000.00 5,100.00
Total : 80,100.00 80,100.00
6 1 M3 Galian Tanah lumpur sedalam 1 meter
1.2000 Oh Pekerja 50,000.00 60,000.00
0.0450 Oh Mandor 85,000.00 3,825.00
Total : 63,825.00 63,825.00
7 1 M3 Pekerjaan Stripping setinggi 1 meter
0.0500 Oh Pekerja 50,000.00 2,500.00
0.0050 Oh Mandor 85,000.00 425.00
Total : 2,925.00 2,925.00
8 1 M3 Pembuangan Tanah sejauh 30 meter
0.3330 Oh Pekerja 50,000.00 16,650.00
0.0100 Oh Mandor 85,000.00 850.00
Total : 17,500.00 17,500.00
9 1 M3 Pembuangan Tanah sejauh 150 meter
0.5160 Oh Pekerja 50,000.00 25,800.00
0.0500 Oh Mandor 85,000.00 4,250.00
Total : 30,050.00 30,050.00
10 1 M3 Urugan Kembali
0.5000 Oh Pekerja 50,000.00 25,000.00
0.0500 Oh Mandor 85,000.00 4,250.00
Total : 29,250.00 29,250.00
11 1 M3 Pemadatan Tanah
0.5000 Oh Pekerja 50,000.00 25,000.00
0.0500 Oh Mandor 85,000.00 4,250.00
Total : 29,250.00 29,250.00
12 1 M3 Urugan Tanah Dipadatkan
1.2000 M3 Tanah Urug 65,000.00 78,000.00
0.5000 Oh Pekerja 50,000.00 25,000.00
0.0500 Oh Mandor 85,000.00 4,250.00
29,250.00 78,000.00 107,250.00
13 1 M3 Urugan Pasir
1.2000 M3 Pasir Urug 125,000.00 150,000.00
0.3000 Oh Pekerja 50,000.00 15,000.00
0.0100 Oh Mandor 85,000.00 850.00
Total : 15,850.00 150,000.00 165,850.00
14 1 M3 Pemasangan Lapisan Ijuk
6.0000 kg Ijuk 7,036.71 42,220.24
0.1500 Oh Pekerja 50,000.00 7,500.00
0.0150 Oh Mandor 85,000.00 1,275.00

Total : 8,775.00 42,220.24 50,995.24
15 1 M3 Urugan Sirtu
1.2000 M3 Sirtu 145,488.66 174,586.39
0.2500 Oh Pekerja 50,000.00 12,500.00
0.0250 Oh Mandor 85,000.00 2,125.00
Total : 14,625.00 174,586.39 189,211.39
III PEKERJAAN PONDASI
1 1 M3 Pasang pondasi batu kali 1 Pc : 1 Ps
1.2000 M3 Batu belah 15/20 100,000.00 120,000.00
### Kg Semen Portland 1,350.00 529,200.00
0.3140 M3 Pasir pasangan 175,000.00 54,950.00
1.5000 Oh Pekerja 50,000.00 75,000.00
0.6000 Oh Tukang Batu 70,000.00 42,000.00
0.0600 Oh Kepala Tukang 80,000.00 4,800.00
0.0750 Oh Mandor 85,000.00 6,375.00
Total : 128,175.00 704,150.00 832,325.00
1.2000 M3 Batu belah 15/20 100,000.00 120,000.00
0.4270 M3 Pasir pasangan 175,000.00 74,725.00
1.5000 Oh Pekerja 50,000.00 75,000.00
0.6000 Oh Tukang Batu 70,000.00 42,000.00
0.0600 Oh Kepala Tukang 80,000.00 4,800.00
0.0750 Oh Mandor 85,000.00 6,375.00
Total : 128,175.00 555,175.00 683,350.00
1.2000 M3 Batu belah 15/20 100,000.00 120,000.00
0.4850 M3 Pasir pasangan 175,000.00 84,875.00
1.5000 Oh Pekerja 50,000.00 75,000.00
0.7500 Oh Tukang Batu 70,000.00 52,500.00
0.0750 Oh Kepala Tukang 80,000.00 6,000.00
0.0750 Oh Mandor 85,000.00 6,375.00
Total : 139,875.00 477,575.00 617,450.00
1.2000 M3 Batu belah 15/20 100,000.00 120,000.00
0.5440 M3 Pasir pasangan 175,000.00 95,200.00
1.5000 Oh Pekerja 50,000.00 75,000.00
0.7500 Oh Tukang Batu 70,000.00 52,500.00
0.0750 Oh Kepala Tukang 80,000.00 6,000.00
0.0750 Oh Mandor 85,000.00 6,375.00
Total : 139,875.00 398,800.00 538,675.00
5 1 M3 Pasang pondasi Siklop 40% batu kali

0.4800 M3 Batu belah 15/20 100,000.00 48,000.00
0.3120 M3 Pasir beton 150,000.00 46,800.00
0.4680 M3 koral Beton 225,000.00 105,300.00
### Kg Besi Beton 8,600.00 1,083,600.00
1.8000 Kg Kawat Beton 23,848.73 42,927.71
3.4000 Oh Pekerja 50,000.00 170,000.00
0.8500 Oh Tukang Batu 70,000.00 59,500.00
0.0850 Oh Kepala Tukang 80,000.00 6,800.00
0.1700 Oh Mandor 85,000.00 14,450.00
250,750.00 1,588,527.71 1,839,277.71
6 1 M3 Pasangan pondasi sumuran Ø 1 m

0.4500 M3 Batu belah 15/20 100,000.00 45,000.00
0.3120 M3 Pasir beton 150,000.00 46,800.00
0.4680 M3 Koral beton 225,000.00 105,300.00
2.4000 Oh Pekerja 50,000.00 120,000.00
0.8000 Oh Tukang Batu 70,000.00 56,000.00
0.0800 Oh Kepala Tukang 80,000.00 6,400.00
0.1190 Oh Mandor 85,000.00 10,115.00
Total : 192,515.00 459,000.00 651,515.00
7 1 M' Pemb. Tiang pancang 40 x 40 cm
beton bertulang
0.0190 M3 Pasir urug 125,000.00 2,375.00
0.0940 M3 Pasir beton 150,000.00 14,100.00
0.1500 M3 Koral beton 225,000.00 33,750.00
45.0000 Kg Besi Beton 8,600.00 387,000.00
0.9000 Kg Kawat beton 23,848.73 21,463.86
0.0320 M3 Kayu kruing 5/7 8,945,160.00 286,245.12
0.1200 Kg Paku reng 18,263.44 2,191.61
0.0900 Ltr Minyak bekisting 29,221.50 2,629.94
0.2400 Kg Plamur tembok 29,583.75 7,100.10
1.0000 Oh Pekerja 50,000.00 50,000.00
0.6700 Oh Tukang Batu 70,000.00 46,900.00
0.0670 Oh Kepala Tukang 80,000.00 5,360.00
0.0500 Oh Mandor 85,000.00 4,250.00
Total : 106,510.00 838,530.62 945,040.62
8 1 M3 Pasang pondasi batu kosong
1.2000 M3 Batu belah 15/20 100,000.00 120,000.00
0.4320 M3 Pasir urug 125,000.00 54,000.00
0.7800 Oh Pekerja 50,000.00 39,000.00
0.3900 Oh Tukang Batu 70,000.00 27,300.00
0.0390 Oh Kepala Tukang 80,000.00 3,120.00
0.0390 Oh Mandor 85,000.00 3,315.00
Total : 72,735.00 174,000.00 246,735.00
9 1 M' Pemb. Tiang pancang 35 x 35 cm

beton bertulang
0.0160 M3 Pasir urug 125,000.00 2,000.00
0.0800 M3 Pasir beton 150,000.00 12,000.00
0.1250 M3 Koral beton 225,000.00 28,125.00
34.5000 Kg Besi Beton 8,600.00 296,700.00
0.7000 Kg Kawat beton 23,848.73 16,694.11
0.0270 M3 Kayu kruing 5/7 8,945,160.00 241,519.32
0.1200 Kg Paku reng 18,263.44 2,191.61
0.2000 Kg Plamuur tembok 29,583.75 5,916.75
0.8000 Oh Pekerja 50,000.00 40,000.00
0.5000 Oh Tukang Batu 70,000.00 35,000.00
0.0500 Oh Kepala Tukang 80,000.00 4,000.00
0.0400 Oh Mandor 85,000.00 3,400.00
Total : 82,400.00 673,926.73 756,326.73
10 1 M3 Pasang batu bronjong

1.1000 M3 Batu belah 15/20 100,000.00 110,000.00
15.0000 kg Kawat Bronjong 19,455.54 291,833.13
0.6563 Oh Pekerja 50,000.00 32,815.00
0.3281 Oh Tukang Batu 70,000.00 22,967.00
0.1094 Oh Mandor 85,000.00 9,299.00
1.0000 ls alat bantu 400.00 400.00
Total : 65,081.00 402,233.13 467,314.13
IV PEKERJAAN DINDING
1 1 M2 Pas. Bata merah (5x11x22) cm, 1Pc : 2Ps
70.0000 Bh Bata merah 5 x 11 x 22 cm 1,653.75 115,762.50
0.0380 M3 Pasir pasang 175,000.00 6,650.00
0.3000 Oh Pekerja 50,000.00 15,000.00
0.1000 Oh Tukang Batu 70,000.00 7,000.00
0.0100 Oh Kepala Tukang 80,000.00 800.00
0.0150 Oh Mandor 85,000.00 1,275.00
24,075.00 147,995.00 172,070.00
2 1 M2 Pas. Bata merah tebal 1/2 bata, 1Pc : 3Ps

0.0400 M3 Pasir pasang 175,000.00 7,000.00
0.3000 Oh Pekerja 50,000.00 15,000.00
0.1000 Oh Tukang Batu 70,000.00 7,000.00
0.0100 Oh Kepala Tukang 80,000.00 800.00
0.0150 Oh Mandor 85,000.00 1,275.00
Total : 24,075.00 142,162.00 166,237.00
3 1 M2 Pas. Bata merah tebal 1/2 bata, 1Pc : 5Ps

0.0450 M3 Pasir pasang 175,000.00 7,875.00
0.3000 Oh Pekerja 50,000.00 15,000.00
0.1000 Oh Tukang Batu 70,000.00 7,000.00
0.0100 Oh Kepala Tukang 80,000.00 800.00
0.0150 Oh Mandor 85,000.00 1,275.00
Total : 24,075.00 136,705.50 160,780.50
4 1 M2 Pas. Bata Gosokl 1/2 bata, 1Pc : 5Ps
70.0000 Bh Bata gosok 5 x 11 x 22 cm 2,966.83 207,678.10
0.0450 M3 Pasir pasang 175,000.00 7,875.00
0.3200 Oh Pekerja 50,000.00 16,000.00
0.1000 Oh Tukang Batu 70,000.00 7,000.00
0.0100 Oh Kepala Tukang 80,000.00 800.00
0.0150 Oh Mandor 85,000.00 1,275.00
Total : 25,075.00 228,621.10 253,696.10
5 1 M2 Pasangan batako/ Hollowblock (HB.10)
12.5000 Bh Batako 2,500.00 31,250.00
0.0270 M3 Pasir pasang 175,000.00 4,725.00
1.9500 Kg Besi beton 8 mm 8,600.00 16,770.00
0.3200 Oh Pekerja 50,000.00 16,000.00
0.1000 Oh Tukang Batu 70,000.00 7,000.00
0.0100 Oh Kepala Tukang 80,000.00 800.00
0.0150 Oh Mandor 85,000.00 1,275.00
Total : 25,075.00 62,870.00 87,945.00
6 1 M2 Pasangan batako/ Hollowblock (HB.10) tanpa besi
12.5000 Bh Batako 2,500.00 31,250.00
0.0270 M3 Pasir pasang 175,000.00 4,725.00
0.3200 Oh Pekerja 50,000.00 16,000.00
0.1000 Oh Tukang Batu 70,000.00 7,000.00
0.0100 Oh Kepala Tukang 80,000.00 800.00
0.0150 Oh Mandor 85,000.00 1,275.00
Total : 25,075.00 46,100.00 71,175.00
7 1 M2 Pasangan dinding roster 12 x 11 x 24 cm 1Pc : 3 Ps

30.0000 Bh Roster/ kerawang 5,000.00 150,000.00
0.0350 M3 Pasir pasang 175,000.00 6,125.00
0.3000 Oh Pekerja 50,000.00 15,000.00
0.1000 Oh Tukang Batu 70,000.00 7,000.00
0.0100 Oh Kepala Tukang 80,000.00 800.00
0.0150 Oh Mandor 85,000.00 1,275.00
Total : 24,075.00 170,975.00 195,050.00
8 1 M2 Pasang dinding bedeg, rangka kayu

1.5000 M2 Bedeg/ bilik bambu, kelas I 75,000.00 112,500.00
0.0140 M3 Kayu 5/7 kamper 10,143,000.00 142,002.00
0.0120 Kg Paku biasa 28,557.38 342.69
0.0030 M3 List kayu 2/4 10,143,000.00 30,429.00
0.1000 Oh Pekerja 50,000.00 5,000.00
0.0500 Oh Tukang kayu 75,000.00 3,750.00
0.0050 Oh Kepala Tukang 80,000.00 400.00
0.0020 Oh Mandor 85,000.00 170.00
Total : 9,320.00 285,273.69 294,593.69
V PEKERJAAN PLESTERAN
1 1 M2 Plesteran 1Pc : 2 Ps, tebal 15 mm
0.0200 M3 Pasir Pasang 175,000.00 3,500.00
0.3000 Oh Pekerja 50,000.00 15,000.00
0.1500 Oh Tukang batu 70,000.00 10,500.00
0.0150 Oh Kepala Tukang 80,000.00 1,200.00
0.0150 Oh Mandor 85,000.00 1,275.00
Total : 27,975.00 17,302.40 45,277.40
0.0260 M3 Pasir Pasang 175,000.00 4,550.00
0.3000 Oh Pekerja 50,000.00 15,000.00
0.1500 Oh Tukang batu 70,000.00 10,500.00
0.0150 Oh Kepala Tukang 80,000.00 1,200.00
0.0150 Oh Mandor 85,000.00 1,275.00
Total : 27,975.00 11,548.40 39,523.40
0.0270 M3 Pasir Pasang 175,000.00 4,725.00
0.3000 Oh Pekerja 50,000.00 15,000.00
0.1500 Oh Tukang batu 70,000.00 10,500.00
0.0150 Oh Kepala Tukang 80,000.00 1,200.00
0.0150 Oh Mandor 85,000.00 1,275.00
Total : 27,975.00 10,686.60 38,661.60
4 1 M2 Plesteran siar 1Pc : 2 Ps
0.0120 M3 Pasir Pasang 175,000.00 2,100.00
0.3000 Oh Pekerja 50,000.00 15,000.00
0.1500 Oh Tukang batu 70,000.00 10,500.00
0.0150 Oh Kepala Tukang 80,000.00 1,200.00
0.0150 Oh Mandor 85,000.00 1,275.00
Total : 27,975.00 10,659.00 38,634.00
5 1 M2 Pekerjaan Acian
0.0416 zak Semen Portland 67,500.00 2,808.00
0.3500 Oh Tukang cat 70,000.00 24,500.00
0.0350 Oh Kepala Tukang 80,000.00 2,800.00
0.0030 Oh Mandor 85,000.00 255.00
Total : 27,555.00 2,808.00 30,363.00
VI PEKERJAAN KAYU
1 1 M3 Pek. Kusen pintu & jendela kamper
1.2000 M3 Kayu kamper balok 8/12 9,509,062.50 11,410,875.00
1.2500 Kg Paku 10 cm 28,557.38 35,696.72
1.0000 Kg Lem kayu 15,000.00 15,000.00
6.0000 Oh Pekerja 50,000.00 300,000.00
18.0000 Oh Tukang kayu 75,000.00 1,350,000.00
1.8000 Oh Kepala Tukang 80,000.00 144,000.00
0.3000 Oh Mandor 85,000.00 25,500.00
Total : 1,819,500.00 11,461,571.72 13,281,071.72
Overhead & Profit 10 % 1,328,107.17
2 1 M2 Pek. Pintu klamp kayu kamper
0.0400 M3 Kayu kamper papan 3/20 10,143,000.00 405,720.00
0.0500 Kg Paku biasa 5-7 cm 28,557.38 1,427.87
0.3500 Oh Pekerja 50,000.00 17,500.00
1.0500 Oh Tukang kayu 75,000.00 78,750.00
0.1050 Oh Kepala Tukang 80,000.00 8,400.00
0.0180 Oh Mandor 85,000.00 1,530.00
Total : 106,180.00 407,147.87 513,327.87
3 1 M2 Pek. Pintu Panel kayu kamper
0.5000 Kg Lem kayu 15,000.00 7,500.00
1.0000 Oh Pekerja 50,000.00 50,000.00
3.0000 Oh Tukang kayu 75,000.00 225,000.00
0.3000 Oh Kepala Tukang 80,000.00 24,000.00
0.0500 Oh Mandor 85,000.00 4,250.00
Total : 303,250.00 413,220.00 716,470.00
4 1 M2 Pek. Pintu dan jendela kaca kayu kamper
0.3000 Kg Lem kayu 15,000.00 4,500.00
0.8000 Oh Pekerja 50,000.00 40,000.00
2.4000 Oh Tukang kayu 75,000.00 180,000.00
0.2400 Oh Kepala Tukang 80,000.00 19,200.00
0.0400 Oh Mandor 85,000.00 3,400.00
Total : 242,600.00 247,932.00 490,532.00
5 1 M2 Pek. Pintu Plywood rangkap rangka kayu kamper
0.0300 Kg Paku biasa 1-2,5 cm 28,557.38 856.72
0.5000 Ltr Lem kayu 15,000.00 7,500.00
1.0000 Lbr Plywood 4 mm ( 90x220 ) 83,076.00 83,076.00
0.7000 Oh Pekerja 50,000.00 35,000.00
2.1000 Oh Tukang kayu 75,000.00 157,500.00
0.2100 Oh Kepala Tukang 80,000.00 16,800.00
0.0350 Oh Mandor 85,000.00 2,975.00
Total : 212,275.00 345,007.72 557,282.72
6 1 M2 Pek. Pintu dan jendela jalusi kayu kamper
0.5000 Ltr Lem kayu 15,000.00 7,500.00
1.0000 Oh Pekerja 50,000.00 50,000.00
3.0000 Oh Tukang kayu 75,000.00 225,000.00
0.3000 Oh Kepala Tukang 80,000.00 24,000.00
0.0500 Oh Mandor 85,000.00 4,250.00
Total : 303,250.00 656,652.00 959,902.00
7 1 M3 Pek. Konstruksi kuda - kuda kayu kamper
15.0000 Kg Besi strip 26,202.75 393,041.25
5.6000 Kg Paku 12 cm 28,557.38 159,921.30
4.0000 Oh Pekerja 50,000.00 200,000.00
12.0000 Oh Tukang kayu 75,000.00 900,000.00
1.2000 Oh Kepala Tukang 80,000.00 96,000.00
0.2000 Oh Mandor 85,000.00 17,000.00
Total : 1,213,000.00 11,012,931.30 12,225,931.30
8 1 M3 Pek. Konstruksi kuda - kuda kayu kamper expose

15.0000 Kg Besi strip 26,202.75 393,041.25
5.6000 Kg Paku 12 cm 28,557.38 159,921.30
6.7000 Oh Pekerja 50,000.00 335,000.00
20.1000 Oh Tukang kayu 75,000.00 1,507,500.00
2.0100 Oh Kepala Tukang 80,000.00 160,800.00
0.3350 Oh Mandor 85,000.00 28,475.00
Total : 2,031,775.00 11,963,837.55 13,995,612.55
9 1 M3 Pek. Konstruksi kuda - kuda kayu kruing

1.1000 M3 Kayu kruing balok 8/12 7,727,637.75 8,500,401.53
15.0000 Kg Besi strip 26,202.75 393,041.25
5.6000 Kg Paku 12 cm 28,557.38 159,921.30
4.0000 Oh Pekerja 50,000.00 200,000.00
12.0000 Oh Tukang kayu 75,000.00 900,000.00
1.2000 Oh Kepala Tukang 80,000.00 96,000.00
0.2000 Oh Mandor 85,000.00 17,000.00
Total : 1,213,000.00 9,053,364.08 10,266,364.08
10 1 M2 Pasang Usuk + Reng kayu kamper

0.0120 M3 Kayu kamper 10,143,000.00 121,716.00
0.1500 Kg Paku biasa 7-10 cm 28,557.38 4,283.61
0.1000 Oh Pekerja 50,000.00 5,000.00
0.1000 Oh Tukang kayu 75,000.00 7,500.00
0.0100 Oh Kepala Tukang 80,000.00 800.00
0.0050 Oh Mandor 85,000.00 425.00
13,725.00 125,999.61 139,724.61
11 1 M2 Pasang Usuk kayu kamper expose diprofil + Reng
0.0080 M3 Usuk Kayu kamper 10,143,000.00 81,144.00
0.0040 M3 Reng kayu kamper 10,143,000.00 40,572.00
0.1500 Kg Paku biasa 7-10 cm 28,557.38 4,283.61
0.1000 Oh Pekerja 50,000.00 5,000.00
0.1000 Oh Tukang kayu 75,000.00 7,500.00
0.0100 Oh Kepala Tukang 80,000.00 800.00
0.0050 Oh Mandor 85,000.00 425.00
0.0080 m3 Upah Serut profil Kayu 2,082,937.50 16,663.50
30,388.50 125,999.61 156,388.11
12 1 M2 Pas. Rangka langit - langit 1 x 1 m kayu kamper
0.0120 M3 Kayu kamper usuk 4/6 10,143,000.00 121,716.00
0.1000 Kg Paku biasa 7-10 cm 28,557.38 2,855.74
0.1500 Oh Pekerja 50,000.00 7,500.00
0.2500 Oh Tukang kayu 75,000.00 18,750.00
0.0250 Oh Kepala Tukang 80,000.00 2,000.00
0.0750 Oh Mandor 85,000.00 6,375.00
Total : 34,625.00 124,571.74 159,196.74
13 1 M2 Pas. Rangka langit - langit 30 x 60 cm kayu kamper
0.1500 Kg Paku biasa 7-10 cm 28,557.38 4,283.61
0.2000 Oh Pekerja 50,000.00 10,000.00
0.3000 Oh Tukang kayu 75,000.00 22,500.00
0.0300 Oh Kepala Tukang 80,000.00 2,400.00
0.0100 Oh Mandor 85,000.00 850.00
Total : 35,750.00 237,572.61 273,322.61
0.1500 Kg Paku biasa 7-10 cm 28,557.38 4,283.61
0.1500 Oh Pekerja 50,000.00 7,500.00
0.3000 Oh Tukang kayu 75,000.00 22,500.00
0.0300 Oh Kepala Tukang 80,000.00 2,400.00
0.0750 Oh Mandor 85,000.00 6,375.00
Total : 38,775.00 237,572.61 276,347.61
15 1 M2 Pas. Rangka langit - langit 60 x 60 cm kayu Kruing
0.0163 M3 Kayu Kruing usuk 4/6 8,945,160.00 145,806.11
0.2500 Kg Paku biasa 7-10 cm 28,557.38 7,139.34
0.2000 Oh Pekerja 50,000.00 10,000.00
0.3000 Oh Tukang kayu 75,000.00 22,500.00
0.0300 Oh Kepala Tukang 80,000.00 2,400.00
0.0100 Oh Mandor 85,000.00 850.00
Total : 35,750.00 152,945.45 188,695.45
0.2000 Kg Paku biasa 7-10 cm 28,557.38 5,711.48
0.2500 Oh Pekerja 50,000.00 12,500.00
0.3500 Oh Tukang kayu 75,000.00 26,250.00
0.0350 Oh Kepala Tukang 80,000.00 2,800.00
0.0125 Oh Mandor 85,000.00 1,062.50
Total : 42,612.50 279,572.48 322,184.98
17 1 M1 Pas. Listplank 3x20 cm, kayu kamper
0.1000 Kg Paku biasa 5-7 cm 28,557.38 2,855.74
0.1000 Oh Pekerja 50,000.00 5,000.00
0.2000 Oh Tukang kayu 75,000.00 15,000.00
0.0200 Oh Kepala Tukang 80,000.00 1,600.00
0.0050 Oh Mandor 85,000.00 425.00
Total : 22,025.00 112,400.14 134,425.14
18 1 M1 Pas. Listplank 3x10 cm, kayu kamper diprofil
0.0500 Kg Paku biasa 5-7 cm 28,557.38 1,427.87
0.0500 Oh Pekerja 50,000.00 2,500.00
0.1000 Oh Tukang kayu 75,000.00 7,500.00
0.0100 Oh Kepala Tukang 80,000.00 800.00
0.0025 Oh Mandor 85,000.00 212.50
Total : 11,012.50 56,200.07 67,212.57
19 1 M1 Pas. Listplank 2 x (3x20) cm, kayu kamper
0.0600 Kg Paku biasa 5-7 cm 28,557.38 1,713.44
0.1500 Oh Pekerja 50,000.00 7,500.00
0.2500 Oh Tukang kayu 75,000.00 18,750.00
0.0250 Oh Kepala Tukang 80,000.00 2,000.00
0.0750 Oh Mandor 85,000.00 6,375.00
Total : 34,625.00 148,786.94 183,411.94
20 1 M2 Pas. Rangka dinding pemisah, kayu kamper
0.0280 M3 Kayu kamper balok 9,509,062.50 266,253.75
0.1500 Kg Paku biasa 5-7 cm 28,557.38 4,283.61
0.1500 Oh Pekerja 50,000.00 7,500.00
0.4500 Oh Tukang kayu 75,000.00 33,750.00
0.0450 Oh Kepala Tukang 80,000.00 3,600.00
0.0080 Oh Mandor 85,000.00 680.00
Total : 45,530.00 270,537.36 316,067.36
21 1 M2 Pas. Rangka dinding pemisah tekwood rangkap, rangka kayu kamfer
0.0280 M3 Kayu kamper balok 6 x 12 cm 9,509,062.50 266,253.75
0.1500 Kg Paku biasa 5 dan 10 cm 28,557.38 4,283.61
0.8600 Lembar teakwood 4 mm (120 x 240 ) 170,000.00 146,200.00
0.5600 kg Lem Kayu 15,000.00 8,400.00
0.1500 Oh Pekerja 50,000.00 7,500.00
0.4500 Oh Tukang kayu 75,000.00 33,750.00
0.0450 Oh Kepala Tukang 80,000.00 3,600.00
0.0800 Oh Mandor 85,000.00 6,800.00
Total : 51,650.00 425,137.36 476,787.36
22 1 M2 Pas. Plywood tebal 4 mm, untuk dinding
0.4000 Lbr Plywood 4' x 8' x 4 mm 83,076.00 33,230.40
0.0250 Oh Pekerja 50,000.00 1,250.00
0.0750 Oh Tukang kayu 75,000.00 5,625.00
0.0075 Oh Kepala Tukang 80,000.00 600.00
0.0013 Oh Mandor 85,000.00 110.50
Total : 7,585.50 33,230.40 40,815.90
VII PEKERJAAN BETON
1 1 M3 Membuat beton 1Pc : 3Ps : 5Krl
0.5200 M3 Pasir Beton 150,000.00 78,000.00
0.8700 M3 Koral Beton 225,000.00 195,750.00
1.6500 Oh Pekerja 50,000.00 82,500.00
0.2500 Oh Tukang batu 70,000.00 17,500.00
0.0250 Oh Kepala Tukang 80,000.00 2,000.00
0.0800 Oh Mandor 85,000.00 6,800.00
108,800.00 568,050.00 676,850.00

0.5200 M3 Pasir Beton 150,000.00 78,000.00
0.7800 M3 Koral Beton 225,000.00 175,500.00
1.6500 Oh Pekerja 50,000.00 82,500.00
0.2500 Oh Tukang batu 70,000.00 17,500.00
0.0250 Oh Kepala Tukang 80,000.00 2,000.00
0.0800 Oh Mandor 85,000.00 6,800.00
Total : 108,800.00 566,700.00 675,500.00

0.4500 M3 Pasir Beton 150,000.00 67,500.00
0.9000 M3 Koral Beton 225,000.00 202,500.00
1.6500 Oh Pekerja 50,000.00 82,500.00
0.2500 Oh Tukang batu 70,000.00 17,500.00
0.0250 Oh Kepala Tukang 80,000.00 2,000.00
0.0800 Oh Mandor 85,000.00 6,800.00
Total : 108,800.00 648,000.00 756,800.00
4 1 Kg Pembesian dengan besi polos/ulir
1.0500 Kg Besi beton (polos/ ulir) 8,600.00 9,030.00
0.0150 M3 Kawat beton 23,848.73 357.73
0.0070 Oh Pekerja 50,000.00 350.00
0.0070 Oh Tukang besi 70,000.00 490.00
0.0007 Oh Kepala Tukang 80,000.00 56.00
0.0004 Oh Mandor 85,000.00 34.00
Total : 930.00 9,387.73 10,317.73
5 1 M2 Pasang bekisting untuk pondasi
0.0400 M3 Kayu terentang/Begesting 1,500,000.00 60,000.00
0.3000 Kg Paku biasa 5 cm - 10 cm 28,557.38 8,567.21
0.5200 Oh Pekerja 50,000.00 26,000.00
0.2600 Oh Tukang kayu 75,000.00 19,500.00
0.0260 Oh Kepala Tukang 80,000.00 2,080.00
0.0260 Oh Mandor 85,000.00 2,210.00
Total : 49,790.00 71,489.36 121,279.36
Harga Satuan Pekerjaan 2 x pakai 66,703.65
6 1 M2 Pasang bekisting untuk sloof
0.5200 Oh Pekerja 50,000.00 26,000.00
0.2600 Oh Tukang kayu 75,000.00 19,500.00
0.0260 Oh Kepala Tukang 80,000.00 2,080.00
0.0260 Oh Mandor 85,000.00 2,210.00
Total : 49,790.00 78,989.36 128,779.36
7 1 M2 Pasang bekisting untuk kolom
0.0150 M3 Balok kayu 1,500,000.00 22,500.00
0.3500 Lbr Plywood 9 mm 203,222.25 71,127.79
0.0480 M3 2 Btg Kayu Begesting 6x10 cm ,p = 4m 1,500,000.00 72,000.00
0.6600 Oh Pekerja 50,000.00 33,000.00
0.3300 Oh Tukang kayu 75,000.00 24,750.00
0.0330 Oh Kepala Tukang 80,000.00 2,640.00
0.0330 Oh Mandor 85,000.00 2,805.00
Total : 63,195.00 242,895.04 306,090.04
8 1 M2 Pasang bekisting untuk balok

0.0180 M3 Balok kayu 1,500,000.00 27,000.00
0.3500 Lbr Plywood 9 mm 203,222.25 71,127.79
0.0480 M3 2 Btg Kayu Begesting 6x10 p = 4m 1,500,000.00 72,000.00
0.6600 Oh Pekerja 50,000.00 33,000.00
0.3300 Oh Tukang kayu 75,000.00 24,750.00
0.0330 Oh Kepala Tukang 80,000.00 2,640.00
0.0330 Oh Mandor 85,000.00 2,805.00
Total : 63,195.00 247,395.04 310,590.04
9 1 M2 Pasang bekisting untuk lantai

0.0150 M3 Balok kayu 1,500,000.00 22,500.00
0.3500 Lbr Plywood 9 mm 203,222.25 71,127.79
0.6600 Oh Pekerja 50,000.00 33,000.00
0.3300 Oh Tukang kayu 75,000.00 24,750.00
0.0330 Oh Kepala Tukang 80,000.00 2,640.00
0.0330 Oh Mandor 85,000.00 2,805.00
Total : 63,195.00 386,895.04 450,090.04
10 1 M2 Pasang bekisting untuk beton kansteen
0.4000 Kg Paku biasa 2' - 5' 28,557.38 11,422.95
Ltr Minyak bekisting 29,221.50 -
0.0150 M3 Kayu usuk 4/6 1,500,000.00 22,500.00
0.3500 Lbr Plywood 9 mm 203,222.25 71,127.79
M3 6 Btg Kayu Begesting 6x10 p = 4m 1,500,000.00 -
0.3200 Oh Pekerja 50,000.00 16,000.00
0.3300 Oh Tukang kayu 75,000.00 24,750.00
0.0330 Oh Kepala Tukang 80,000.00 2,640.00
0.0060 Oh Mandor 85,000.00 510.00
Total : 43,900.00 165,050.74 208,950.74
11 1 M2 Pasang bekisting untuk Dinding
0.0200 M3 Balok kayu 1,500,000.00 30,000.00
0.3500 Lbr Plywood 9 mm 203,222.25 71,127.79
4.0000 Bh Formtie/penjaga jarak bekisting/spacer 3,018.75 12,075.00
0.6600 Oh Pekerja 50,000.00 33,000.00
0.3300 Oh Tukang kayu 75,000.00 24,750.00
0.0330 Oh Kepala Tukang 80,000.00 2,640.00
0.0330 Oh Mandor 85,000.00 2,805.00
63,195.00 283,470.04 346,665.04
12 1 M2 Pasang bekisting untuk tangga
0.0150 M3 Balok kayu 1,500,000.00 22,500.00
0.3500 Lbr Plywood 9 mm 203,222.25 71,127.79
0.6600 Oh Pekerja 50,000.00 33,000.00
0.3300 Oh Tukang kayu 75,000.00 24,750.00
0.0330 Oh Kepala Tukang 80,000.00 2,640.00
0.0330 Oh Mandor 85,000.00 2,805.00
Total : 63,195.00 226,433.96 289,628.96
13 1 M3 Membuat beton dengan mutu K225
0.4986 M3 Pasir Beton 150,000.00 74,785.71
0.7756 M3 Koral Beton 225,000.00 174,500.00
### Ltr Air 603.75 129,806.25
1.6500 Oh Pekerja 50,000.00 82,500.00
0.2750 Oh Tukang batu 70,000.00 19,250.00
0.0280 Oh Kepala Tukang 80,000.00 2,240.00
0.0830 Oh Mandor 85,000.00 7,055.00
Total : 111,045.00 879,941.96 990,986.96
14 1 M3 Membuat beton dengan mutu K275
0.4886 M3 Pasir Beton 150,000.00 73,285.71
0.7600 M3 Koral Beton 225,000.00 171,000.00
### Ltr Air 603.75 129,806.25
1.6500 Oh Pekerja 50,000.00 82,500.00
0.2750 Oh Tukang batu 70,000.00 19,250.00
0.0280 Oh Kepala Tukang 80,000.00 2,240.00
0.0830 Oh Mandor 85,000.00 7,055.00
Total : 111,045.00 922,191.96 1,033,236.96
15 1 M3 Membuat pondasi beton bertulang (150 Kg besi + Bekisting)
### Kg Besi beton polos 8,600.00 1,354,500.00
2.2500 Kg Kawat beton 23,848.73 53,659.64
0.5400 M3 Pasir Beton 150,000.00 81,000.00
0.8100 M3 Koral Beton 225,000.00 182,250.00
5.3000 Oh Pekerja 50,000.00 265,000.00
0.2750 Oh Tukang batu 70,000.00 19,250.00
1.3000 Oh Tukang kayu 75,000.00 97,500.00
1.0500 Oh Tukang besi 70,000.00 73,500.00
0.2620 Oh Kepala Tukang 80,000.00 20,960.00
0.2650 Oh Mandor 85,000.00 22,525.00
Total : 498,735.00 2,479,534.30 2,978,269.30
16 1 M3 Membuat sloof beton bertulang (200 Kg besi + Bekisting)
3.0000 Kg Kawat beton 23,848.73 71,546.19
0.5400 M3 Pasir Beton 150,000.00 81,000.00
0.8100 M3 Koral Beton 225,000.00 182,250.00
5.6500 Oh Pekerja 50,000.00 282,500.00
0.2750 Oh Tukang batu 70,000.00 19,250.00
1.5600 Oh Tukang kayu 75,000.00 117,000.00
1.4000 Oh Tukang besi 70,000.00 98,000.00
0.3230 Oh Kepala Tukang 80,000.00 25,840.00
0.2830 Oh Mandor 85,000.00 24,055.00
Total : 566,645.00 3,074,043.84 3,640,688.84
17 1 M3 Membuat kolom beton bertulang (300 Kg besi + Bekisting)
4.5000 Kg Kawat beton 23,848.73 107,319.28
0.5400 M3 Pasir Beton 150,000.00 81,000.00
0.8100 M3 Koral Beton 225,000.00 182,250.00
0.1500 M3 Kayu balok 1,500,000.00 225,000.00
3.5000 lbr Plywood 9 mm 203,222.25 711,277.88
0.1200 M3 20 Btg Kayu Balok Begesting 6x10 p=4 1,500,000.00 180,000.00
7.0500 Oh Pekerja 50,000.00 352,500.00
0.2750 Oh Tukang batu 70,000.00 19,250.00
1.6500 Oh Tukang kayu 75,000.00 123,750.00
2.1000 Oh Tukang besi 70,000.00 147,000.00
0.4030 Oh Kepala Tukang 80,000.00 32,240.00
0.3530 Oh Mandor 85,000.00 30,005.00
Total : 704,745.00 5,422,119.65 6,126,864.65
18 1 M3 Membuat kolom beton bertulang (150 Kg besi + Bekisting)
0.3200 M3 Kayu terentang 1,500,000.00 480,000.00
3.2000 Kg Paku biasa 5-12 cm 28,557.38 91,383.60
2.2500 Kg Kawat beton 23,848.73 53,659.64
0.5400 M3 Pasir Beton 150,000.00 81,000.00
0.8100 M3 Koral Beton 225,000.00 182,250.00
0.1200 M3 Kayu balok 1,500,000.00 180,000.00
2.8000 lbr Plywood 9 mm 203,222.25 569,022.30
0.3840 M3 Dolken kayu 8" /4m 92,494.50 35,517.89
5.3000 Oh Pekerja 50,000.00 265,000.00
0.2750 Oh Tukang batu 70,000.00 19,250.00
1.3000 Oh Tukang kayu 75,000.00 97,500.00
1.0500 Oh Tukang besi 70,000.00 73,500.00
0.2650 Oh Kepala Tukang 80,000.00 21,200.00
0.2650 Oh Mandor 85,000.00 22,525.00
498,975.00 3,523,387.83 4,022,362.83
19 1 M2 Pasangan Paving Stones 20 x 20 cm Tebal 6 cm abu- abu
1.00 M2 Paving Stones 67,500.00 67,500.00
0.07 M3 Pasir Urug 125,000.00 8,625.00
0.50 Hr Tukang Batu 70,000.00 35,000.00
0.05 Hr Kepala tukang batu 80,000.00 4,000.00
1.00 Hr Pekerja 50,000.00 50,000.00
0.05 Hr Mandor 85,000.00 4,250.00
93,250.00 76,125.00 169,375.00
20 1 M2 Pasangan Paving Stones 20 x 20 cm Tebal 6 cm warna
1.00 M2 Paving Stones 72,500.00 72,500.00
0.07 M3 Pasir Urug 125,000.00 8,625.00
0.50 Hr Tukang Batu 70,000.00 35,000.00
1.00 Hr Pekerja 50,000.00 50,000.00
0.05 Hr Mandor 85,000.00 4,250.00
93,250.00 81,125.00 174,375.00
21 1 M2 Pasangan Paving Stones 20 x 20 cm Tebal 8 cm abu - abu
1.00 M2 Paving Stones 72,500.00 72,500.00
0.10 M3 Pasir Urug 125,000.00 12,500.00
0.50 Hr Tukang Batu 70,000.00 35,000.00
1.00 Hr Pekerja 50,000.00 50,000.00
0.05 Hr Mandor 85,000.00 4,250.00
93,250.00 85,000.00 178,250.00
22 1 M2 Pasangan Paving Stones 20 x 20 cm Tebal 8 cm warna
1.00 M2 Paving Stones 77,500.00 77,500.00
0.10 M3 Pasir Urug 125,000.00 12,500.00
0.50 Hr Tukang Batu 70,000.00 35,000.00
1.00 Hr Pekerja 50,000.00 50,000.00
0.05 Hr Mandor 85,000.00 4,250.00
93,250.00 90,000.00 183,250.00
23 1 M3 Membuat balok beton bertulang (200 Kg besi + Bekisting)
0.3200 M3 Kayu terentang/Begesting (kayu kelas III 1,500,000.00 480,000.00
3.0000 Kg Kawat beton 23,848.73 71,546.19
0.5400 M3 Pasir Beton 150,000.00 81,000.00
0.8100 M3 Koral Beton 225,000.00 182,250.00
0.1400 M3 Kayu balok 1,500,000.00 210,000.00
2.8000 lbr Plywood 9 mm 203,222.25 569,022.30
6.3500 Oh Pekerja 50,000.00 317,500.00
0.2750 Oh Tukang batu 70,000.00 19,250.00
1.6500 Oh Tukang kayu 75,000.00 123,750.00
1.4000 Oh Tukang besi 70,000.00 98,000.00
0.3330 Oh Kepala Tukang 80,000.00 26,640.00
0.3180 Oh Mandor 85,000.00 27,030.00
Total : 612,170.00 4,567,556.49 5,179,726.49
24 1 M3 Membuat balok beton bertulang (150 Kg besi + Bekisting)
### Kg Besi beton 8,600.00 1,290,000.00
2.2500 Kg Kawat beton 23,848.73 53,659.64
0.5200 M3 Pasir Beton 150,000.00 78,000.00
0.7800 M3 Koral Beton 225,000.00 175,500.00
0.1200 M3 Kayu balok Begesting 1,500,000.00 180,000.00
2.8000 lbr Plywood 9 mm 203,222.25 569,022.30
5.8000 Oh Pekerja 50,000.00 290,000.00
0.3500 Oh Tukang batu 70,000.00 24,500.00
2.8000 Oh Tukang kayu 75,000.00 210,000.00
1.0500 Oh Tukang besi 70,000.00 73,500.00
0.4200 Oh Kepala Tukang 80,000.00 33,600.00
0.1850 Oh Mandor 85,000.00 15,725.00
647,325.00 3,976,369.94 4,623,694.94
25 1 M3 Membuat dinding beton bertulang (150 Kg besi + Bekisting)
2.2500 Kg Kawat beton 23,848.73 53,659.64
0.5400 M3 Pasir Beton 150,000.00 81,000.00
0.8100 M3 Koral Beton 225,000.00 182,250.00
0.1600 M3 Kayu balok 1,500,000.00 240,000.00
2.8000 lbr Plywood 9 mm 203,222.25 569,022.30
5.3000 Oh Pekerja 50,000.00 265,000.00
0.2750 Oh Tukang batu 70,000.00 19,250.00
1.3000 Oh Tukang kayu 75,000.00 97,500.00
1.0500 Oh Tukang besi 70,000.00 73,500.00
0.2620 Oh Kepala Tukang 80,000.00 20,960.00
0.2650 Oh Mandor 85,000.00 22,525.00
498,735.00 4,296,169.94 4,794,904.94
26 1 M3 Membuat tangga beton bertulang (200 Kg besi + Bekisting)
### Kg Besi beton 8,600.00 1,720,000.00
3.0000 Kg Kawat beton 23,848.73 71,546.19
0.5200 M3 Pasir Beton 150,000.00 78,000.00
0.7800 M3 Koral Beton 225,000.00 175,500.00
0.1050 M3 Kayu balok begesting 1,500,000.00 157,500.00
2.5000 lbr Plywood 9 mm 203,222.25 508,055.63
5.6000 Oh Pekerja 50,000.00 280,000.00
0.3500 Oh Tukang batu 70,000.00 24,500.00
2.3000 Oh Tukang kayu 75,000.00 172,500.00
1.4000 Oh Tukang besi 70,000.00 98,000.00
0.4050 Oh Kepala Tukang 80,000.00 32,400.00
0.2020 Oh Mandor 85,000.00 17,170.00
Total : 624,570.00 4,146,389.74 4,770,959.74
27 1 M3 Membuat Plat Lantai beton bertulang (110 Kg besi + Bekisting)
### Kg Besi beton 8,600.00 946,000.00
3.0000 Kg Kawat beton 23,848.73 71,546.19
0.5200 M3 Pasir Beton 150,000.00 78,000.00
0.7800 M3 Koral Beton 225,000.00 175,500.00
0.1050 M3 Kayu balok begesting 1,500,000.00 157,500.00
2.5000 lbr Plywood 9 mm 203,222.25 508,055.63
5.6000 Oh Pekerja 50,000.00 280,000.00
0.3500 Oh Tukang batu 70,000.00 24,500.00
2.3000 Oh Tukang kayu 75,000.00 172,500.00
1.4000 Oh Tukang besi 70,000.00 98,000.00
0.4050 Oh Kepala Tukang 80,000.00 32,400.00
0.2020 Oh Mandor 85,000.00 17,170.00
Total : 624,570.00 3,372,389.74 3,996,959.74
28 1 M' Membuat kolom penguat beton bertulang (11 x 11 cm)
0.0100 Kg Paku biasa 5 cm - 12 cm 28,557.38 285.57
3.0000 Kg Besi beton polos 8,600.00 25,800.00
0.4500 Kg Kawat beton 23,848.73 10,731.93
0.0060 M3 Pasir Beton 150,000.00 900.00
0.0090 M3 Koral Beton 225,000.00 2,025.00
0.1800 Oh Pekerja 50,000.00 9,000.00
0.0200 Oh Tukang batu 70,000.00 1,400.00
0.0200 Oh Tukang kayu 75,000.00 1,500.00
0.0200 Oh Tukang besi 70,000.00 1,400.00
0.0060 Oh Kepala Tukang 80,000.00 480.00
0.0090 Oh Mandor 85,000.00 765.00
Total : 14,545.00 48,142.50 62,687.50
29 1 M' Membuat kolom penguat beton bertulang (10 x 15 cm)
0.0200 Kg Paku biasa 5 cm - 12 cm 28,557.38 571.15
3.6000 Kg Besi beton polos 8,600.00 30,960.00
0.0500 Kg Kawat beton 23,848.73 1,192.44
0.0090 M3 Pasir Beton 150,000.00 1,350.00
0.0150 M3 Koral Beton 225,000.00 3,375.00
0.2970 Oh Pekerja 50,000.00 14,850.00
0.0330 Oh Tukang batu 70,000.00 2,310.00
0.0330 Oh Tukang kayu 75,000.00 2,475.00
0.0330 Oh Tukang besi 70,000.00 2,310.00
0.0100 Oh Kepala Tukang 80,000.00 800.00
0.0150 Oh Mandor 85,000.00 1,275.00
Total : 24,020.00 49,373.58 73,393.58
30 1 M' Pemasangan beton kansteen
1.6700 Bh Beton Kansteen 45,000.00 75,150.00
0.0100 M3 Pasir Pasang 175,000.00 1,750.00
0.1000 Oh Pekerja 50,000.00 5,000.00
0.0400 Oh Tukang batu 70,000.00 2,800.00
0.0040 Oh Kepala Tukang 80,000.00 320.00
0.0100 Oh Mandor 85,000.00 850.00
Total : 8,970.00 78,250.00 87,220.00
31 1 M' Pasang kembali Beton Kansteen
0.0100 M3 Pasir Pasang 175,000.00 1,750.00
0.1000 Oh Pekerja 50,000.00 5,000.00
0.0400 Oh Tukang batu 70,000.00 2,800.00
0.0040 Oh Kepala Tukang 80,000.00 320.00
0.0100 Oh Mandor 85,000.00 850.00
Total : 8,970.00 3,100.00 12,070.00
32 1 M' Bongkar Pasang kembali Plat Beton
0.3350 M3 Pasir Pasang 175,000.00 58,625.00
0.1000 Oh Pekerja 50,000.00 5,000.00
0.0400 Oh Tukang batu 70,000.00 2,800.00
0.0040 Oh Kepala Tukang 80,000.00 320.00
0.0100 Oh Mandor 85,000.00 850.00
Total : 8,970.00 59,975.00 68,945.00
33 1 M' Membuat Beton Kansteen 1/2

0.0100 M3 Pasir Pasang 175,000.00 1,750.00
0.1000 Oh Pekerja 50,000.00 5,000.00
0.0400 Oh Tukang batu 70,000.00 2,800.00
0.0040 Oh Kepala Tukang 80,000.00 320.00
0.0100 Oh Mandor 85,000.00 850.00
Total : 8,970.00 44,850.00 53,820.00
34 1 M' Membuat Beton Kansteen miring

0.0100 M3 Pasir Pasang 175,000.00 1,750.00
0.1000 Oh Pekerja 50,000.00 5,000.00
0.0400 Oh Tukang batu 70,000.00 2,800.00
0.0040 Oh Kepala Tukang 80,000.00 320.00
0.0100 Oh Mandor 85,000.00 850.00
Total : 8,970.00 69,900.00 78,870.00
VIII PEKERJAAN PENUTUP ATAP
1 1 M2 Pasang Atap Genteng plentong besar
12.0000 Bh Genteng plentong 4,906.13 58,873.56
0.1500 Oh Pekerja 50,000.00 7,500.00
0.0600 Oh Tukang kayu 75,000.00 4,500.00
0.0060 Oh Kepala Tukang 80,000.00 480.00
0.0080 Oh Mandor 85,000.00 680.00
Total : 13,160.00 58,873.56 72,033.56
2 1 M2 Pasang Atap Genteng kodok

25.0000 Bh Genteng kodok 4,500.00 112,500.00
0.1500 Oh Pekerja 50,000.00 7,500.00
0.0750 Oh Tukang kayu 75,000.00 5,625.00
0.0080 Oh Kepala Tukang 80,000.00 640.00
0.0080 Oh Mandor 85,000.00 680.00
Total : 14,445.00 112,500.00 126,945.00
3 1 M2 Pasang Atap Genteng Lokal
25.0000 Bh Genteng Lokal 2,039.63 50,990.63
0.1500 Oh Pekerja 50,000.00 7,500.00
0.0600 Oh Tukang kayu 75,000.00 4,500.00
0.0060 Oh Kepala Tukang 80,000.00 480.00
0.0080 Oh Mandor 85,000.00 680.00
Total : 13,160.00 50,990.63 64,150.63
4 1 M' Pasang Bubungan plentong besar

4.0000 Bh Bubungan plentong 6,158.25 24,633.00
0.0320 M3 Pasir pasang 175,000.00 5,600.00
0.4000 Oh Pekerja 50,000.00 20,000.00
0.2000 Oh Tukang kayu 75,000.00 15,000.00
0.0200 Oh Kepala Tukang 80,000.00 1,600.00
0.0020 Oh Mandor 85,000.00 170.00
Total : 36,770.00 41,033.00 77,803.00
5 1 M' Pasang Bubungan genteng kodok

5.0000 Bh Bubungan plentong 7,200.00 36,000.00
0.0320 M3 Pasir pasang 175,000.00 5,600.00
0.4000 Oh Pekerja 50,000.00 20,000.00
0.2000 Oh Tukang kayu 75,000.00 15,000.00
0.0200 Oh Kepala Tukang 80,000.00 1,600.00
0.0020 Oh Mandor 85,000.00 170.00
Total : 36,770.00 52,400.00 89,170.00
6 1 M2 Pasang Atap Genteng Asbes gelombang 1,8 x 0,92 m x 5 mm
0.7500 Lbr Asbes Gelombang 31,500.00 23,625.00
0.1200 Kg Paku pancing 60 x 230 14,490.00 1,738.80
0.1400 Oh Pekerja 50,000.00 7,000.00
0.0700 Oh Tukang kayu 75,000.00 5,250.00
0.0070 Oh Kepala Tukang 80,000.00 560.00
0.0070 Oh Mandor 85,000.00 595.00
Total : 13,405.00 25,363.80 38,768.80
7 1 M' Pasang bubungan stel gelombang 0,92 m
2.4000 Lbr Bubungan Stel Gelombang 4,347.00 10,432.80
6.0000 Kg Paku skrup 3,5" 35,077.88 210,467.25
0.0840 Oh Pekerja 50,000.00 4,200.00
0.1250 Oh Tukang kayu 75,000.00 9,375.00
0.0130 Oh Kepala Tukang 80,000.00 1,040.00
0.0040 Oh Mandor 85,000.00 340.00
Total : 14,955.00 220,900.05 235,855.05
8 1 M2 Pasang Atap Sirap
60.0000 Bh Genteng Sirap 6,212.59 372,755.25
0.2000 Kg Paku biasa 1-5 cm 18,263.44 3,652.69
0.1660 Oh Pekerja 50,000.00 8,300.00
0.2500 Oh Tukang kayu 75,000.00 18,750.00
0.0250 Oh Kepala Tukang 80,000.00 2,000.00
0.0080 Oh Mandor 85,000.00 680.00
Total : 29,730.00 376,407.94 406,137.94
9 1 M' Pasang Nok atap sirap
0.4000 Lbr Seng plat 3" x 6" BJLS 28 58,805.25 23,522.10
0.0600 Kg Paku biasa 1-5 cm 18,263.44 1,095.81
0.0500 Kg Paku biasa 5-12 cm 28,557.38 1,427.87
0.0040 M3 Kayu papan 3 cm 10,143,000.00 40,572.00
0.1250 Oh Pekerja 50,000.00 6,250.00
0.2500 Oh Tukang kayu 75,000.00 18,750.00
0.0250 Oh Kepala Tukang 80,000.00 2,000.00
0.0080 Oh Mandor 85,000.00 680.00
Total : 27,680.00 66,617.78 94,297.78
10 1 M2 Pasang Atap Alang - alang 3 M'
6.5000 Lbr Alang - alang 30,066.75 195,433.88
0.5000 Glng Tali pengikat 10,586.76 5,293.38
0.2000 Oh Pekerja 50,000.00 10,000.00
0.0100 Oh Mandor 85,000.00 850.00
Total : 10,850.00 200,727.25 211,577.25
11 1 M2 Pasang Atap Seng gelombang
0.7000 Lbr Seng Gelombang 3" x 6" BJLS 28 58,805.25 41,163.67
0.0200 Kg Paku biasa 1-5 cm 18,263.44 365.27
0.1200 Oh Pekerja 50,000.00 6,000.00
0.0600 Oh Tukang kayu 75,000.00 4,500.00
0.0060 Oh Kepala Tukang 80,000.00 480.00
0.0060 Oh Mandor 85,000.00 510.00
Total : 11,490.00 41,528.94 53,018.94
12 1 M2 Pasang Lapisan Aluminium foil
1.0500 m2 Aluminium Foil 41,960.63 44,058.66
0.1500 Oh Pekerja 50,000.00 7,500.00
0.0500 Oh Tukang kayu 75,000.00 3,750.00
0.0050 Oh Kepala Tukang 80,000.00 400.00
0.0080 Oh Mandor 85,000.00 680.00
Total : 12,330.00 44,058.66 56,388.66
13 1 M' Pasang Nok Seng gelombang
0.3000 Lbr Seng Plat 3" x 6" BJLS 28 58,805.25 17,641.58
0.0400 Kg Paku biasa 1-5 cm 18,263.44 730.54
0.1500 Oh Pekerja 50,000.00 7,500.00
0.0700 Oh Tukang kayu 75,000.00 5,250.00
0.0080 Oh Kepala Tukang 80,000.00 640.00
0.0060 Oh Mandor 85,000.00 510.00
Total : 13,900.00 18,372.11 32,272.11
IX PEKERJAAN LANGIT - LANGIT

1 1 M2 Pasang langit - langit asbes 1 x 1 m/ 6 mm
1.1000 Lbr Plat asbes 6 mm 29,932.88 32,926.16
0.0100 Kg Paku tripleks 18,263.44 182.63
0.0300 Oh Pekerja 50,000.00 1,500.00
0.0700 Oh Tukang kayu 75,000.00 5,250.00
0.0070 Oh Kepala Tukang 80,000.00 560.00
0.0040 Oh Mandor 85,000.00 340.00
Total : 7,650.00 33,108.80 40,758.80
2 1 M2 Pasang langit - langit Plywood 30 x 60 cm/ 4 mm
0.3600 Lbr Plywood 4 mm 83,076.00 29,907.36
0.0300 Kg Paku tripleks 18,263.44 547.90
0.0700 Oh Pekerja 50,000.00 3,500.00
0.1000 Oh Tukang kayu 75,000.00 7,500.00
0.0100 Oh Kepala Tukang 80,000.00 800.00
0.0035 Oh Mandor 85,000.00 297.50
Total : 12,097.50 30,455.26 42,552.76
3 1 M2 Pasang langit - langit Teakwood 30 x 60 cm/ 4 mm
0.3600 Lbr Teakwood 4 mm 170,000.00 61,200.00
0.0300 Kg Paku biasa 1-5 cm 18,263.44 547.90
0.0700 Oh Pekerja 50,000.00 3,500.00
0.1000 Oh Tukang kayu 75,000.00 7,500.00
0.0100 Oh Kepala Tukang 80,000.00 800.00
0.0035 Oh Mandor 85,000.00 297.50
Total : 12,097.50 61,747.90 73,845.40
4 1 M' Pasang list langit - langit kayu profil
1.0500 M' List kayu profil 43,711.50 45,897.08
0.0100 Kg Paku biasa 1-5 cm 18,263.44 182.63
0.0500 Oh Pekerja 50,000.00 2,500.00
0.0500 Oh Tukang kayu 75,000.00 3,750.00
0.0050 Oh Kepala Tukang 80,000.00 400.00
0.0030 Oh Mandor 85,000.00 255.00
Total : 6,905.00 46,079.71 52,984.71
5 1 M2 Pasang langit - langit Plywood 4 mm + rangka
0.0230 M3 ` 10,143,000.00 233,289.00
0.0600 Kg Paku biasa 1-5 cm 18,263.44 1,095.81
0.9000 Lbr Plywood 4 mm 83,076.00 74,768.40
0.2700 Oh Pekerja 50,000.00 13,500.00
0.4000 Oh Tukang kayu 75,000.00 30,000.00
0.0400 Oh Kepala Tukang 80,000.00 3,200.00
0.0135 Oh Mandor 85,000.00 1,147.50
Total : 47,847.50 309,153.21 357,000.71
6 1 M2 Pasang langit - langit gypsum board
0.1100 Kg Paku sekrup 31,455.38 3,460.09
0.3640 Lbr Gypsum board (120x240x9) 126,002.63 45,864.96
0.1000 Oh Pekerja 50,000.00 5,000.00
0.0500 Oh Tukang kayu 75,000.00 3,750.00
0.0050 Oh Kepala Tukang 80,000.00 400.00
0.0050 Oh Mandor 85,000.00 425.00
Total : 9,575.00 49,325.05 58,900.05
7 1 M2 Pasang langit - langit Calsiboard
0.1100 Kg Paku sekrup 31,455.38 3,460.09
0.3640 Lbr Calsiboard (120x240x4) 75,000.00 27,300.00
0.1000 Oh Pekerja 50,000.00 5,000.00
0.0500 Oh Tukang kayu 75,000.00 3,750.00
0.0050 Oh Kepala Tukang 80,000.00 400.00
0.0050 Oh Mandor 85,000.00 425.00
Total : 9,575.00 30,760.09 40,335.09
8 1 M2 Pasang langit - langit Gedeg + rangka
1.0000 M2 Gedeg Kulit klas I 75,000.00 75,000.00
0.0150 M3 Kayu Kruing 8,945,160.00 134,177.40
0.0200 Kg Paku Reng 18,263.44 365.27
0.2000 Hr Tukang kayu 75,000.00 15,000.00
0.0200 Hr Kepala tukang kayu 80,000.00 1,600.00
0.5000 Hr Pekerja 50,000.00 25,000.00
0.0250 Hr Mandor 85,000.00 2,125.00
43,725.00 209,542.67 253,267.67
9 1 M2 Pasang langit - langit Gedeg
1.0000 M2 Gedeg Kulit klas I 75,000.00 75,000.00
0.0200 Kg Paku Reng 18,263.44 365.27
0.0700 Hr Tukang kayu 75,000.00 5,250.00
0.0070 Hr Kepala tukang kayu 80,000.00 560.00
0.0300 Hr Pekerja 50,000.00 1,500.00
0.0015 Hr Mandor 85,000.00 127.50
7,437.50 75,365.27 82,802.77
10 1 M2 Pasang langit - langit Lat Kayu (lambriziring)
0.0150 m3 Kayu Kamfer Papan 10,143,000.00 152,145.00
0.0100 Kg Paku 18,263.44 182.63
0.8000 Hr Tukang kayu 75,000.00 60,000.00
0.0800 Hr Kepala tukang kayu 80,000.00 6,400.00
0.8000 Hr Pekerja 50,000.00 40,000.00
0.0400 Hr Mandor 85,000.00 3,400.00
109,800.00 152,327.63 262,127.63
X PEKERJAAN SANITASI
1 Memasang 1 buah kloset duduk/ monoblok
1.0000 Bh Kloset duduk/ monoblok 3,544,495.50 3,544,495.50
60% x harga kloset Perlengkapan 2,126,697.30
3.3000 Oh Pekerja 50,000.00 165,000.00
1.1000 Oh Tukang batu 70,000.00 77,000.00
0.0100 Oh Kepala Tukang 80,000.00 800.00
0.1600 Oh Mandor 85,000.00 13,600.00
Total : 256,400.00 5,671,192.80 5,927,592.80
2 Memasang 1 buah kloset jongkok porselen
1.0000 Bh Kloset jongkok porselen 250,194.00 250,194.00
0.0100 M3 Pasir Pasang 175,000.00 1,750.00
1.0000 Oh Pekerja 50,000.00 50,000.00
1.5000 Oh Tukang batu 70,000.00 105,000.00
0.1500 Oh Kepala Tukang 80,000.00 12,000.00
0.1600 Oh Mandor 85,000.00 13,600.00
Total : 180,600.00 260,044.00 440,644.00
3 Memasang 1 buah urinoir KIA
1.0000 Bh Urinoir 3,122,595.00 3,122,595.00
30% x harga Urin Perlengkapan 936,778.50
0.0100 M3 Pasir Pasang 175,000.00 1,750.00
1.0000 Oh Pekerja 50,000.00 50,000.00
1.0000 Oh Tukang batu 70,000.00 70,000.00
0.1000 Oh Kepala Tukang 80,000.00 8,000.00
0.1000 Oh Mandor 85,000.00 8,500.00
Total : 136,500.00 4,069,223.50 4,205,723.50
4 Memasang 1 buah Washtafel KIA
1.0000 Bh Washtafel 1,992,375.00 1,992,375.00
12% x harga wast Perlengkapan 239,085.00
0.0100 M3 Pasir Pasang 175,000.00 1,750.00
1.2000 Oh Pekerja 50,000.00 60,000.00
1.4500 Oh Tukang batu 70,000.00 101,500.00
0.1500 Oh Kepala Tukang 80,000.00 12,000.00
0.0600 Oh Mandor 85,000.00 5,100.00
Total : 178,600.00 2,241,310.00 2,419,910.00
5 Memasang 1 buah bak mandi Fibreglass, volume 0,30 M3
1.0000 Bh Bak Fibreglass 336,047.25 336,047.25
12% x harga wast Perlengkapan 40,325.67
0.3000 Oh Pekerja 50,000.00 15,000.00
0.4500 Oh Tukang batu 70,000.00 31,500.00
0.0450 Oh Kepala Tukang 80,000.00 3,600.00
0.0150 Oh Mandor 85,000.00 1,275.00
Total : 51,375.00 376,372.92 427,747.92
6 Memasang 1 buah bak cuci piring stailesssteel
1.0000 Bh Bak Cuci piring 250,000.00 250,000.00
0.0500 Kg Pasir Pasang 175,000.00
0.3000 Oh Pekerja 50,000.00 15,000.00
0.4500 Oh Tukang batu 70,000.00 31,500.00
0.0450 Oh Kepala Tukang 80,000.00 3,600.00
0.0150 Oh Mandor 85,000.00 1,275.00
Total : 51,375.00 250,000.00 301,375.00
7 Pasang 1 bh bak kontrol pasangan batu bata 30 x 30/ T 35 cm
40.0000 Bh Batu bata 1,653.75 66,150.00
0.0700 M3 Pasir pasang 175,000.00 12,250.00
0.0700 M3 Koral Beton 225,000.00 15,750.00
1.6000 Kg Besi beton 8,600.00 13,760.00
0.0600 M3 Pasir Beton 150,000.00 9,000.00
2.1600 Oh Pekerja 50,000.00 108,000.00
0.7200 Oh Tukang batu 70,000.00 50,400.00
0.0720 Oh Kepala Tukang 80,000.00 5,760.00
0.0110 Oh Mandor 85,000.00 935.00
Total : 165,095.00 176,310.00 341,405.00
8 Memasang 1 M' pipa galvanis Ø 2"
1.2000 M' Pipa galvanis 60,536.00 72,643.20
35% x harga pipa Perlengkapan 21,187.60 21,187.60
0.1080 Oh Pekerja 50,000.00 5,400.00
0.1800 Oh Tukang batu 70,000.00 12,600.00
0.0180 Oh Kepala Tukang 80,000.00 1,440.00
0.0054 Oh Mandor 85,000.00 459.00
Total : 19,899.00 93,830.80 113,729.80
9 Memasang 1 M' pipa PVC tipe AW Ø 0,5"

1.2000 M' Pipa PVC 14,942.81 17,931.38
0.0360 Oh Pekerja 50,000.00 1,800.00
0.0600 Oh Tukang batu 70,000.00 4,200.00
0.0060 Oh Kepala Tukang 80,000.00 480.00
0.0020 Oh Mandor 85,000.00 170.00
Total : 6,650.00 27,091.13 33,741.13
10 Memasang 1 M' pipa PVC tipe AW Ø 2"

1.2000 M' Pipa PVC 33,538.31 40,245.98
0.0540 Oh Pekerja 50,000.00 2,700.00
0.0900 Oh Tukang batu 70,000.00 6,300.00
0.0090 Oh Kepala Tukang 80,000.00 720.00
0.0030 Oh Mandor 85,000.00 255.00
Total : 9,975.00 51,984.38 61,959.38
1.2000 M' Pipa PVC 69,250.13 83,100.15
0.0810 Oh Pekerja 50,000.00 4,050.00
0.1350 Oh Tukang batu 70,000.00 9,450.00
0.0135 Oh Kepala Tukang 80,000.00 1,080.00
0.0041 Oh Mandor 85,000.00 348.50
Total : 14,928.50 107,337.69 122,266.19
1.2000 M' Pipa PVC 89,475.75 107,370.90
0.0810 Oh Pekerja 50,000.00 4,050.00
0.1350 Oh Tukang batu 70,000.00 9,450.00
0.0135 Oh Kepala Tukang 80,000.00 1,080.00
0.0040 Oh Mandor 85,000.00 340.00
Total : 14,920.00 138,687.41 153,607.41
13 Memasang 1 buah kran Ø 0,75" atau 0,5"
1.0000 Bh Kran air 36,345.75 36,345.75
0.0250 Bh Seal tape 5,000.00 125.00
0.0100 Oh Pekerja 50,000.00 500.00
0.1000 Oh Tukang batu 70,000.00 7,000.00
0.0100 Oh Kepala Tukang 80,000.00 800.00
0.0050 Oh Mandor 85,000.00 425.00
Total : 8,725.00 36,470.75 45,195.75
XI PEKERJAAN BESI DAN ALUMINIUM

1 1 Kg Pasang baja profil
1.1500 Kg Besi Profil WF 6,200.00 7,130.00
0.0800 Kg Meni besi 15,000.00 1,200.00
0.0060 Oh Pekerja 50,000.00 300.00
0.0600 Oh Tukang besi 70,000.00 4,200.00
0.0060 Oh Kepala Tukang 80,000.00 480.00
0.0003 Oh Mandor 85,000.00 25.50
Total : 5,005.50 8,330.00 13,335.50
2 1 M2 Pasang jendela nako
1.1000 M2 Jendela nako 142,756.69 157,032.36
0.0200 Kg Paku biasa 0,5" - 1" atau skrup 31,455.38 629.11
0.0250 M2 Besi strip 26,202.75 655.07
0.2000 Oh Pekerja 50,000.00 10,000.00
0.2000 Oh Tukang besi 70,000.00 14,000.00
0.0200 Oh Kepala Tukang 80,000.00 1,600.00
0.0010 Oh Mandor 85,000.00 85.00
Total : 25,685.00 158,316.53 184,001.53
3 1 M1 Pasang talang datar, seng BJLS 28
1.0500 Lbr Seng plat 3' x 6' BJLS 28 58,805.25 61,745.51
0.0150 Kg Paku biasa 1-5 cm 18,263.44 273.95
0.0190 M3 Kayu papan kamper 10,143,000.00 192,717.00
0.2500 Kg Meni besi 15,000.00 3,750.00
0.2000 Oh Pekerja 50,000.00 10,000.00
0.2000 Oh Tukang besi 70,000.00 14,000.00
0.0200 Oh Kepala Tukang 80,000.00 1,600.00
0.0100 Oh Mandor 85,000.00 850.00
Total : 26,450.00 258,486.46 284,936.46
4 1 M1 Pasang talang miring, seng BJLS 28
0.5000 Lbr Seng plat 3' x 6' BJLS 28 58,805.25 29,402.63
0.0150 Kg Paku biasa 1-5 cm 18,263.44 273.95
0.3000 Kg Meni besi 15,000.00 4,500.00
0.0400 Oh Pekerja 50,000.00 2,000.00
0.4000 Oh Tukang besi 70,000.00 28,000.00
0.0250 Oh Kepala Tukang 80,000.00 2,000.00
0.0013 Oh Mandor 85,000.00 110.50
Total : 32,110.50 226,893.58 259,004.08
XII PEKERJAAN KUNCI DAN KACA
1 1 Bh. Pasang kunci tanam biasa
1.0000 Bh Kunci tanam biasa 195,000.00 195,000.00
0.0100 Oh Pekerja 50,000.00 500.00
0.5000 Oh Tukang kayu 75,000.00 37,500.00
0.0500 Oh Kepala Tukang 80,000.00 4,000.00
0.0050 Oh Mandor 85,000.00 425.00
Total : 42,425.00 195,000.00 237,425.00
2 1 Bh. Pasang engsel pintu
1.0000 Ps Engsel pintu 35,000.00 35,000.00
0.0150 Oh Pekerja 50,000.00 750.00
0.1500 Oh Tukang kayu 75,000.00 11,250.00
0.0150 Oh Kepala Tukang 80,000.00 1,200.00
0.0008 Oh Mandor 85,000.00 68.00
Total : 13,268.00 35,000.00 48,268.00
3 1 Bh. Pasang engsel jendela kupu - kupu
1.0000 Ps Engsel pintu 35,000.00 35,000.00
0.0100 Oh Pekerja 50,000.00 500.00
0.1000 Oh Tukang kayu 75,000.00 7,500.00
0.0100 Oh Kepala Tukang 80,000.00 800.00
0.0005 Oh Mandor 85,000.00 42.50
Total : 8,842.50 35,000.00 43,842.50
4 1 Bh. Pasang kait angin
1.0000 Ps Kait angin 19,923.75 19,923.75
0.0150 Oh Pekerja 50,000.00 750.00
0.1500 Oh Tukang kayu 75,000.00 11,250.00
0.0150 Oh Kepala Tukang 80,000.00 1,200.00
0.0008 Oh Mandor 85,000.00 68.00
Total : 13,268.00 19,923.75 33,191.75
5 1 Bh. Pasang Kunci slot
1.0000 Bh Kunci slot 86,094.75 86,094.75
0.0200 Oh Pekerja 50,000.00 1,000.00
0.2000 Oh Tukang besi 75,000.00 15,000.00
0.0200 Oh Kepala Tukang 80,000.00 1,600.00
0.0010 Oh Mandor 85,000.00 85.00
Total : 17,685.00 86,094.75 103,779.75
6 1 Bh. Pasang Door closer
1.0000 Bh Door closer 304,500.00 304,500.00
0.0500 Oh Pekerja 50,000.00 2,500.00
0.2000 Oh Tukang kayu 75,000.00 15,000.00
0.0200 Oh Kepala Tukang 80,000.00 1,600.00
0.0010 Oh Mandor 85,000.00 85.00
Total : 19,185.00 304,500.00 323,685.00
7 1 Bh. Pasang Door stop
1.0000 Bh Door stop 44,000.00 44,000.00
0.0100 Oh Pekerja 50,000.00 500.00
0.1000 Oh Tukang kayu 75,000.00 7,500.00
0.0100 Oh Kepala Tukang 80,000.00 800.00
0.0050 Oh Mandor 85,000.00 425.00
Total : 9,225.00 44,000.00 53,225.00
8 1 M2 Pasang kaca, tebal 3 mm
1.1000 Bh Kaca 110,000.00 121,000.00
0.0150 Oh Pekerja 50,000.00 750.00
0.1500 Oh Tukang besi 70,000.00 10,500.00
0.0150 Oh Kepala Tukang 80,000.00 1,200.00
0.0008 Oh Mandor 85,000.00 68.00
Total : 12,518.00 121,000.00 133,518.00
9 1 M2 Pasang kaca, tebal 5 mm
1.1000 Bh Kaca 215,780.25 237,358.28
0.0150 Oh Pekerja 50,000.00 750.00
0.1500 Oh Tukang besi 70,000.00 10,500.00
0.0150 Oh Kepala Tukang 80,000.00 1,200.00
0.0008 Oh Mandor 85,000.00 68.00
Total : 12,518.00 237,358.28 249,876.28
XIII PEK. PENUTUP LANTAI DAN DINDING

1 1 M2 Pasang Lantai ubin Pc abu - abu 20 x 20 cm
26.5000 Bh Ubin Pc abu - abu 20 x 20 cm 1,800.00 47,700.00
0.0450 M3 Pasir Pasang 175,000.00 7,875.00
0.2700 Oh Pekerja 50,000.00 13,500.00
0.1350 Oh Tukang batu 70,000.00 9,450.00
0.0140 Oh Kepala Tukang 80,000.00 1,120.00
0.0140 Oh Mandor 85,000.00 1,190.00
Total : 25,260.00 69,615.00 94,875.00
2 1 M2 Pasang Lantai ubin warna 20 x 20 cm
26.5000 Bh Ubin warna 20 x 20 cm 2,420.00 64,130.00
0.0450 M3 Pasir Pasang 175,000.00 7,875.00
1.6200 Kg Semen warna/semen grouting 15,000.00
0.2700 Oh Pekerja 50,000.00 13,500.00
0.1350 Oh Tukang batu 70,000.00 9,450.00
0.0140 Oh Kepala Tukang 80,000.00 1,120.00
0.0140 Oh Mandor 85,000.00 1,190.00
Total : 25,260.00 86,045.00 111,305.00
3 1 M2 Pasang Lantai keramik 30 x 30 cm polos
11.8700 Bh Keramik 30 x 30 cm 8,828.75 104,797.26
0.0450 M3 Pasir Pasang 175,000.00 7,875.00
1.5000 Kg Semen warna/semen grouting 15,000.00 22,500.00
0.7000 Oh Pekerja 50,000.00 35,000.00
0.3500 Oh Tukang batu 70,000.00 24,500.00
0.0350 Oh Kepala Tukang 80,000.00 2,800.00
0.0350 Oh Mandor 85,000.00 2,975.00
Total : 65,275.00 148,672.26 213,947.26
4 1 M2 Pasang Lantai keramik 30 x 30 cm warna
11.8700 Bh Keramik 30 x 30 cm 8,950.00 106,236.50
0.0450 M3 Pasir Pasang 175,000.00 7,875.00
0.7000 Oh Pekerja 50,000.00 35,000.00
0.3500 Oh Tukang batu 70,000.00 24,500.00
0.0350 Oh Kepala Tukang 80,000.00 2,800.00
0.0350 Oh Mandor 85,000.00 2,975.00
Total : 65,275.00 150,111.50 215,386.50
5 1 M2 Pasang Lantai keramik warna 40 x 40 cm
6.6300 Bh Keramik 40 x 40 cm 23,409.55 155,205.32
0.0450 M3 Pasir Pasang 175,000.00 7,875.00
0.2500 Oh Pekerja 50,000.00 12,500.00
0.1250 Oh Tukang batu 70,000.00 8,750.00
0.0130 Oh Kepala Tukang 80,000.00 1,040.00
0.0130 Oh Mandor 85,000.00 1,105.00
Total : 23,395.00 195,810.32 219,205.32
6 1 M1 Pasang Plint keramik polos 10 x 30 cm
3.3300 Bh Keramik 30 x 30 cm 2,675.38 8,909.01
0.0032 M3 Pasir Pasang 175,000.00 560.00
0.0600 Oh Pekerja 50,000.00 3,000.00
0.0300 Oh Tukang batu 70,000.00 2,100.00
0.0030 Oh Kepala Tukang 80,000.00 240.00
0.0030 Oh Mandor 85,000.00 255.00
Total : 5,595.00 13,196.51 18,791.51
7 1 M1 Pasang Plint keramik warna 10 x 30 cm
3.3300 Bh Keramik 30 x 30 cm 2,712.12 9,031.36
0.0032 M3 Pasir Pasang 175,000.00 560.00
0.0600 Oh Pekerja 50,000.00 3,000.00
0.0300 Oh Tukang batu 70,000.00 2,100.00
0.0030 Oh Kepala Tukang 80,000.00 240.00
0.0030 Oh Mandor 85,000.00 255.00
Total : 5,595.00 13,318.86 18,913.86
8 1 M1 Pasang Plint keramik warna 10 x 40 cm
2.6500 Bh Keramik 40 x 40 cm 8,833.79 23,409.55
0.0030 M3 Pasir Pasang 175,000.00 525.00
0.0600 Oh Pekerja 50,000.00 3,000.00
0.0300 Oh Tukang batu 70,000.00 2,100.00
0.0030 Oh Kepala Tukang 80,000.00 240.00
0.0030 Oh Mandor 85,000.00 255.00
Total : 5,595.00 26,973.55 32,568.55
9 1 M2 Pasang Dinding keramik warna 20 x 25 cm
26.5000 Bh Keramik 20 x 25 cm 2,200.00 58,300.00
0.0180 M3 Pasir Pasang 175,000.00 3,150.00
0.9000 Oh Pekerja 50,000.00 45,000.00
0.4500 Oh Tukang batu 70,000.00 31,500.00
0.0450 Oh Kepala Tukang 80,000.00 3,600.00
0.0450 Oh Mandor 85,000.00 3,825.00
Total : 83,925.00 103,105.00 187,030.00
10 1 M2 Pasang lantai keramik tekstur warna 20 x 20 cm
26.5000 Bh Keramik 20 x 20 cm tekstur 2,080.00 55,120.00
0.0180 M3 Pasir Pasang 175,000.00 3,150.00
0.9000 Oh Pekerja 50,000.00 45,000.00
0.4500 Oh Tukang batu 70,000.00 31,500.00
0.0450 Oh Kepala Tukang 80,000.00 3,600.00
0.0450 Oh Mandor 85,000.00 3,825.00
Total : 83,925.00 99,925.00 183,850.00
11 1 M2 Pasang Dinding keramik warna 40 x 25 cm
10.0000 Bh Keramik 40 x 25 cm 8,809.55 88,095.50
0.0180 M3 Pasir Pasang 175,000.00 3,150.00
0.9000 Oh Pekerja 50,000.00 45,000.00
0.4500 Oh Tukang batu 70,000.00 31,500.00
0.0450 Oh Kepala Tukang 80,000.00 3,600.00
0.0450 Oh Mandor 85,000.00 3,825.00
Total : 83,925.00 132,900.50 216,825.50
12 1 M1 Pasang Plint Kayu (2 x 10) cm
0.0500 Kg Paku sekrup 3,5' 35,077.88 1,753.89
0.1200 Oh Pekerja 50,000.00 6,000.00
0.1200 Oh Tukang kayu 70,000.00 8,400.00
0.0120 Oh Kepala Tukang 80,000.00 960.00
0.0060 Oh Mandor 85,000.00 510.00
Total : 15,870.00 32,182.89 48,052.89
4,805.29
13 1 M2 Pasang Lantai Marmer 60 x 60 cm
3.1000 Bh Marmer 60 x 60 cm 576,581.25 1,787,401.88
0.0450 M3 Pasir Pasang 175,000.00 7,875.00
0.2400 Oh Pekerja 50,000.00 12,000.00
0.1200 Oh Tukang batu 70,000.00 8,400.00
0.0120 Oh Kepala Tukang 80,000.00 960.00
0.0125 Oh Mandor 85,000.00 1,062.50
Total : 22,422.50 1,830,736.88 1,853,159.38
14 1 M1 Pasang Plint Marmer 10 x 60 cm
1.7000 Bh Marmer 10 x 60 cm 96,096.88 163,364.69
0.0032 M3 Pasir Pasang 175,000.00 560.00
0.9000 Oh Pekerja 50,000.00 45,000.00
0.0900 Oh Tukang batu 70,000.00 6,300.00
0.0090 Oh Kepala Tukang 80,000.00 720.00
0.0045 Oh Mandor 85,000.00 382.50
Total : 52,402.50 167,652.19 220,054.69
XIV PEKERJAAN PENGECATAN
1 1 M2 Pengikisan/Pengerokan permukaan cat lama
0.0500 Kg Soda Api 15,000.00 750.00
0.1500 Oh Pekerja 50,000.00 7,500.00
0.0030 Oh Mandor 85,000.00 255.00
Total : 7,755.00 750.00 8,505.00
1 M2 Pengecatan bidang kayu baru (1 lapis plamir, 1 lapis cat dasar, 2
2
lapis cat penutup)
0.2000 Kg Cat meni 31,024.35 6,204.87
0.1500 Kg Dempul 50,604.75 7,590.71
0.1700 Kg Cat dasar 33,091.54 5,625.56
0.2600 Kg Cat Penutup 2x 75,000.00 19,500.00
0.0100 Bh Kuas 10,000.00
0.0300 Kg Pengencer 34,443.94
0.2000 Lbr Ampelas 8,565.00
0.0700 Oh Pekerja 50,000.00 3,500.00
0.0090 Oh Tukang cat 70,000.00 630.00
0.0060 Oh Kepala Tukang 80,000.00 480.00
0.0025 Oh Mandor 85,000.00 212.50
Total : 4,822.50 38,921.14 43,743.64
1 M2 Pengecatan bidang kayu lama (1 lapis plamir, 1 lapis cat dasar,
3
2 lapis cat penutup)
0.2600 Kg Cat Penutup 2x 75,000.00 19,500.00
0.0100 Bh Kuas 10,000.00
0.0300 Kg Pengencer 34,443.94
0.2000 Lbr Ampelas 8,565.00
0.0700 Oh Pekerja 50,000.00 3,500.00
0.0090 Oh Tukang cat 70,000.00 630.00
0.0060 Oh Kepala Tukang 80,000.00 480.00
0.0025 Oh Mandor 85,000.00 212.50
Total : 4,822.50 19,500.00 24,322.50
4 1 M2 Pengecatan bidang kayu dengan vernis
0.1500 Kg Vernis 60,000.00 9,000.00
0.0500 Kg Dempul 50,604.75 2,530.24
0.1000 lbr Amplas 8,565.00 856.50
0.0100 bh Kuas 10,000.00 100.00
0.1600 Oh Pekerja 50,000.00 8,000.00
0.1600 Oh Tukang cat 70,000.00 11,200.00
0.0160 Oh Kepala Tukang 80,000.00 1,280.00
0.0030 Oh Mandor 85,000.00 255.00
Total : 20,735.00 12,486.74 33,221.74
1 M2 Pengecatan tembok baru (1 lapis plamir, 1 lapis cat dasar, 2 lapis
5
cat penutup)
0.1000 Kg Plamir 29,583.75 2,958.38
0.1000 Kg Cat dasar 33,091.54 3,309.15
0.2600 Kg Cat Penutup 2x 27,893.25 7,252.25
0.1000 Oh Pekerja 50,000.00 5,000.00
0.0630 Oh Tukang cat 70,000.00 4,410.00
0.0063 Oh Kepala Tukang 80,000.00 504.00
0.0025 Oh Mandor 85,000.00 212.50
Total : 10,126.50 13,519.77 23,646.27
6 1 M2 Pengecatan tembok lama ( 1 lapis cat dasar, 2 lapis cat penutup)
0.1200 Kg Cat dasar 33,091.54 3,970.98
0.1800 Kg Cat Penutup 2x 27,893.25 5,020.79
0.0280 Oh Pekerja 50,000.00 1,400.00
0.0420 Oh Tukang cat 70,000.00 2,940.00
0.0042 Oh Kepala Tukang 80,000.00 336.00
0.0030 Oh Mandor 85,000.00 255.00
Total : 4,931.00 8,991.77 13,922.77
7 1 M2 Pengecatan permukaan baja dengan meni besi
0.1000 Kg Meni besi 15,000.00 1,500.00
0.0100 Bh Kuas 10,000.00 100.00
0.0200 Oh Pekerja 50,000.00 1,000.00
0.2000 Oh Tukang cat 70,000.00 14,000.00
0.0200 Oh Kepala Tukang 80,000.00 1,600.00
0.0025 Oh Mandor 85,000.00 212.50
Total : 16,812.50 1,600.00 18,412.50
8 1 M2 Pengecatan permukaan baja ,1 lapis dengan cat besi
0.3000 Kg Cat besi 73,080.00 21,924.00
0.0100 Bh Kuas 10,000.00
0.0060 Oh Pekerja 50,000.00 300.00
0.0600 Oh Tukang cat 70,000.00 4,200.00
0.0120 Oh Kepala Tukang 80,000.00 960.00
0.0060 Oh Mandor 85,000.00 510.00
Total : 5,970.00 21,924.00 27,894.00
9 1 M2 Pengecatan Beton kansteen
0.1500 Kg Cat Emco 75,000.00 11,250.00
0.0100 Bh Kuas 10,000.00
0.0200 Oh Pekerja 50,000.00 1,000.00
0.0630 Oh Tukang cat 70,000.00 4,410.00
0.0063 Oh Kepala Tukang 80,000.00 504.00
0.0025 Oh Mandor 85,000.00 212.50
Total : 6,126.50 11,250.00 17,376.50
10 1 M2 Pelaburan bidang kayu dengan Politur
0.1500 Ltr Politur 65,155.75 9,773.36
0.3720 Ltr Politur Jadi 65,155.75 24,237.94
2.0000 Lbr Ampelas 8,565.00 17,130.00
0.0400 Oh Pekerja 50,000.00 2,000.00 2,000.00
0.0600 Oh Tukang cat 70,000.00 4,200.00
0.0160 Oh Kepala Tukang 80,000.00 1,280.00
0.0030 Oh Mandor 85,000.00 255.00
Total : 7,735.00 53,141.30 60,876.30
11 1 M2 Pekerjaan Style Bali Paras Bata
15.0000 Bj Paras Ornamen 25,294.11 379,411.59
50.0000 Bj Bata Gosok 2,966.83 148,341.50
0.6000 Zak Semen 50 Kg/sak 67,500.00 40,500.00
1.0000 Ls Upah Pasang 175,000.00 175,000.00
Total : 175,000.00 568,253.09 743,253.09
12 1 M2 Pekerjaan Style Bali Paras
25.0000 Bj Paras Ornamen 25,294.11 632,352.66
0.6000 Zak Semen 50 Kg/sak 67,500.00 40,500.00
1.0000 Ls Upah Pasang 175,000.00 175,000.00
Total : 175,000.00 672,852.66 847,852.66
13 1 M2 Pekerjaan Style Bali Batu hitam
1.0000 m2 Batu hitam karangasem 724,500.00 724,500.00
0.8000 Zak Semen 50 Kg/sak 67,500.00 54,000.00
1.0000 Ls Upah Pasang 300,000.00 300,000.00
1.0000 Ls Alat bantu 50,000.00 50,000.00
Total : 350,000.00 778,500.00 1,128,500.00
14 1 buah Tiang/ Saka Diprofil ( 10/10/300 )
0.0300 M3 Kayu Kamper Balok 9,509,062.50 285,271.88
1.0000 Ls Upah Kerja 150,000.00 150,000.00
Total : 150,000.00 285,271.88 435,271.88
15 1 M2 Pasang Atap Ijuk (t = 45 cm)
### Kg Ijuk 7,036.71 1,723,993.03
0.6000 Oh Pekerja 50,000.00 30,000.00
0.4000 Oh Tukang kayu 75,000.00 30,000.00
0.0400 Oh Kepala Tukang 80,000.00 3,200.00
0.0080 Oh Mandor 85,000.00 680.00
Total : 63,880.00 1,723,993.03 1,787,873.03
16 1 M2 Pasang Atap Genteng Metal (t=0,3 mm) batuan
2.1500 Lbr Metal roof ex. Utama roof t. 0,25 mm 111,129.24 238,927.87
0.0240 Kg Paku anti karat 30,000.00 720.00
0.0025 Oh Pekerja 50,000.00 125.00
0.2500 Oh Tukang Besi 70,000.00 17,500.00
0.0250 Oh Kepala Tukang 80,000.00 2,000.00
0.0013 Oh Mandor 85,000.00 110.50
Total : 19,735.50 239,647.87 259,383.37
17 1 M' Pasang Baja Gording
1.1500 M' Gording Baja Canal C150X65X20X2,3 100,000.00 115,000.00
0.0800 Kg Meni besi 15,000.00 1,200.00
0.0060 Oh Pekerja 50,000.00 300.00
0.0600 Oh Tukang besi 70,000.00 4,200.00
0.0060 Oh Kepala Tukang 80,000.00 480.00
0.0003 Oh Mandor 85,000.00 25.50
Total : 5,005.50 116,200.00 121,205.50
18 1 M2 Pasang Atap Spandek 0,35
1.1500 M' Spandek tebal 0,35 250,000.00 287,500.00
0.0060 Oh Pekerja 50,000.00 300.00
0.0600 Oh Tukang besi 70,000.00 4,200.00
0.0060 Oh Kepala Tukang 80,000.00 480.00
0.0003 Oh Mandor 85,000.00 25.50
Total : 5,005.50 287,500.00 292,505.50

IR. I KETUT WETA

Direktur
DAFTAR HARGA SATUAN BAHAN BANGUNAN
NO NAMA BARANG SATUAN HARGA
1 2 3 4
1 Accessories dan Perekat Set 29,100.75

2 Acustik 30/30 Cm Lbr 43,228.50
3 Air Ltr 603.75
4 Alang - Alang Lbr 30,066.75
5 Alat Bantu Set 538.85
6 Amplas Lbr 8,565.00
7 Asbes Gelombang 180 x 80 Lbr 31,500.00
8 Asbes Gelombang 2,4 x 1,0 5/4 mm Lbr 82,031.51
9 Asbes Rata 2 x 1 m / 4 mm Lbr 32,077.24
10 Plat asbes 6 mm Lbr 29,932.88
11 Bambu Besar Bt 15,000.00
12 Bambu Kecil Bt 10,000.00
13 Bambu Sedang Bt 12,500.00
14 Batako Kualitas I Bh 2,500.00
15 Bak Fibreglass Bh 272,967.98
16 Bak cuci piring Bh 250,000.00
17 Bath Tube Toto FB 1700 s / w Muda Bh 11,152,338.75
18 Bath Tube Toto FB 1700 s / w Tua Bh 15,355,620.00
19 Bath Tube Toto FB 1700 / w Muda Bh 12,065,760.00
20 Bath Tube Toto FB 1700 / w Tua Bh 17,549,595.00
21 Batu Bata Pasangan Kelas I Bh 1,653.75
22 Batu Bata Gosok Klas I Bh 2,966.83
23 Batu Pecah ( 15 - 20) Kali M3 100,000.00
24 Batu Lahar Merah Singaraja M3 252,180.34
25 Batu Pecah 0,5 - 1 Cm M3 285,271.88
26 Batu Pecah 1 - 2 Cm M3 277,474.44
27 Batu Pecah 2 - 3 Cm ( Manual, Mesin ) M3 272,466.34
28 Batu Pecah 3 - 5 Cm ( Manual , Mesin ) M3 304,290.00
29 Batu Pecah 5 - 7 Cm ( Manual ) M3 224,477.27
30 Batu Pecah 7 - 10 Cm M3 196,584.02
31 Batu Pipih Singaraja M3 261,942.98
32 Batu Bulat M3 196,520.63
33 Batu Vulkanis M3 190,000.00
34 Besi Siku 50 x 50 x5 Bt 105,867.56
35 Besi Beton Kg 8,600.00
36 Besi Strip Kg 26,202.75
37 Besi Profil WF Kg 6,200.00
38 Bentala Bh 95,090.63
39 Bubungan Asbes Psg 27,549.11
40 Buis Beton 10 x 75 Cm Bh 54,772.20
41 Buis Beton 15 x 75 Cm Bh 60,224.06
42 Buis Beton 20 x 75 Cm Bh 67,070.59
43 Buis Beton 30x75 Cm Bh 77,974.31
44 Buis Beton 50x75 Cm Bh 104,599.69
45 Batu Hitam Karangasem m2 724,500.00
46 Cadas Ukir Bh 45,000.00
47 Calsiboard lbr 75,000.00
48 Cat Tembok ICI Kg 83,317.50
49 Cat Tembok paragon Kg 26,444.25
50 Cat Tembok Toyopaint Kg 27,289.50
51 Cat Tem bok Vinippaint Kg 32,844.00
52 Cat Dasar Kg 33,091.54
53 Cat kayu Emco Kg 75,000.00
54 Cat Besi Kg 73,080.00
55 Cat Jembatan Kg 84,042.00
56 Cat Meni kayu Kg 31,024.35
57 Cat Meni besi Kg 15,000.00
58 Cat Tembok Vinilex Kg 27,893.25
59 Clear Gloss Kg 60,000.00
60 Closed Duduk KIA Putih Bh 2,767,348.50
61 Closed Duduk KIA Warna Bh 3,064,755.75
62 Closed Duduk Monoblok C420/W Muda Bh 3,544,495.50
63 Closed Duduk Monoblok C420/W Tua Bh 3,648,702.75
64 Closed Duduk Monoblok C720/W Muda Bh 2,801,400.00
65 Closed Duduk Monoblok C720/W Tua Bh 3,164,253.75
66 Closed Duduk Toto C51/W Tua Bh 2,752,134.00
67 Closed Duduk Toto C51/W Muda Bh 2,877,231.00
68 Closed Jongkok INA Putih Lokal Bh 208,414.50
69 Closed Jongkok INA Traso Bh 245,243.25
70 Closed Jongkok KIA Warna Bh 250,194.00
71 TOTO CE 9/N 150 NW Bh 48,195.00
72 Dempul ltr 50,604.75
73 Door stoper Bh 44,000.00
74 Door closer Bh 304,500.00
75 Engsel Ps 35,000.00
76 Engsel Kupu - Kupu Ps 35,000.00
77 Engsel Nilon Ps 22,157.63
78 Enternit Plapond Klas I Lbr 20,000.00
79 Enternit Plapond Klas II Lbr 25,840.50
80 Expagnolet Bh 85,000.00
81 Formika Lbr 147,858.38
82 Fiber Glass (bak ) Bh 336,047.25
83 Gedeg Klas I M2 75,000.00
84 Genteng Beton Biji 12,316.50
85 Genteng Bubungan Biji 3,984.75
86 Genteng Bubungan Beton Biji 5,071.50
87 Genteng Bubungan Plentong Biji 6,158.25
88 Genteng Bubungan kodok Biji 7,200.00
89 Genteng Bubungan Stel gelombang Lbr 4,347.00
90 Genteng Kaca Biji 30,660.00
91 Genteng Lokal Biji 2,039.63
92 Genteng Plentong Biji 4,906.13
93 Genteng Kodok Biji 4,500.00
94 Genteng Metal t = 0.3 mm batuan Lbr 111,129.24
95 Granit 20 / 20 Cm M2 67,831.31
96 Granit 20 / 30 Cm M2 87,324.89
97 Glass Block Biji 44,467.50
98 Grendel Bh 15,801.58
99 Gypsum Elephant Lbr 126,002.63
100 Hard Board MDF Lbr 240,232.13
101 Ijuk Kg 7,036.71
102 Impra Kg 56,752.50
103 Jabarwood Lbr 144,637.50
104 Kaca Bening 3 MM M2 110,000.00
105 Kaca Bening 5 MM M2 215,780.25
106 Kaca Bening 6 MM M2 239,032.50
107 Kaca Es / Kapur 3 MM M2 98,954.63
108 Kaca Nako Daun 142,756.69
109 Kaca Nako Telaris Bening M2 445,265.63
110 Kaca Ryben 5 MM M2 200,928.00
111 Kait angin Ps 19,923.75
112 Kapur Sirih M3 188,188.88
113 Karang Asti Biji 50,000.00
114 Karung Plastik Bh 3,486.66
115 Kawat Baja Bindrat Kg 14,073.41
116 Kawat Beton Kg 23,848.73
117 Kawat Bronjong Kg 19,455.54
118 Kayu Acuan M3 1,603,801.50
119 Kayu Bingkirai Balok M3 10,143,000.00
120 Kayu Bingkirai Papan / Usuk / Reng M3 10,776,937.50
121 Kayu Jati Balok M3 40,176,664.50
122 Kayu Jati Papan M3 41,259,309.00
123 Kayu Kamper Balok M3 9,509,062.50
124 Kayu Kamper Papan/ Usuk / Reng M3 10,143,000.00
125 Kayu Kruing Balok M3 7,727,637.75
126 Kayu Kruing Papan / Usuk / Reng M3 8,945,160.00
127 Kayu Meranti Balok M3 5,071,500.00
128 Kayu Meranti Papan / Usuk / Reng M3 5,686,359.00
129 Kayu Dolken (Pekerjaan Sementara) Btng 92,494.50
130 Kayu Merbau Balok M3 17,270,631.00
131 Kayu Merbau Papan M3 18,444,321.00
132 Kayu Terentang/Begesting M3 1,500,000.00
133 Kayu Albesia Balok M3 2,389,521.75
134 Kayu Albesia Papan / Usuk M3 2,405,702.25
135 Kayu Nangka Balok M3 6,187,230.00
136 Kayu Cempaka Balok M3 11,000,000.00
137 Kayu Profil (List) M1 43,711.50
138 Keramik 60 x 60 warna (kelas I) Bh 37,800.00
140 Keramik dinding 25 x 40 warna (kelas I) Bh 8,809.55
141 Keramik 30 x 30 Polos (kelas I) Bh 8,828.75
143 Keramik dinding 20 x 25 warna (kelas I) Bh 2,200.00
144 Keramik 20 x 20 tekstur (kelas I) Bh 2,080.00
145 Kerawang PC Bh 5,000.00
146 Koral Beton M3 225,000.00
147 Kunci Tanam 2 Slaag Bh 195,000.00
148 Kunci Slot Bh 86,094.75
149 Kuas Bh 10,000.00
150 Keran Air Bh 36,345.75
151 Lampu TL 20 Watt komplit Bh -
152 Lampu TL 40 Watt komplit Bh 65,000.00
153 Lampu Pijar 40 Watt Bh 85,000.00
154 Ledang / Kran Bh 27,500.00
155 Limestone M3 150,000.00
156 List Gypsum Stdr M1 12,000.00
157 Lem Kayu Ltr 15,000.00
158 Lem Pipa Kg 47,500.00
159 Minyak Olie Ltr 37,009.88
160 Minyak Diesel / Solar Ltr 9,237.38
161 Minyak Tanah Ltr 7,561.97
162 Minyak Bekisting Ltr 29,221.50
163 Multiplek 9 MM Lbr 203,282.63
164 Murda 25cm Bh 154,276.24
165 Marmer Klas I 60x60cm M2 576,581.25
166 Nok / Karpus Biji 17,569.13
167 Oker Kg 73,053.75
168 Paku List Kg 17,500.00
169 Paduraksa paras bata Bh 1,250,000.00
170 Paku 5 -12 cm Kg 28,557.38
171 Paku Seng Import Biji 30,247.88
172 Paku Skrup 1/2 Kotak 25,900.88
173 Paku Skrup 2 Kotak 31,455.38
174 Paku Skrup 3.5" Kotak 35,077.88
175 Paku 1-5 cm (reng) Kg 18,263.44
176 Paku pancing 60 x 230 Kg 14,490.00
177 Paku Sumbat 1/2 Kg 20,950.13
178 Paras Batik Biji 23,265.51
179 Paras Buahan Biji 19,398.49
180 Paras Karang Bukit Biji 15,531.47
181 Paras Krobokan 50 x 20 x 12 Biji 21,934.24
182 Paras ukir silakarang Biji 25,294.11
183 Paras Malem 50 x 20 x 12 Biji 55,688.87
184 Paras Putih Bukit Biji 38,796.98
185 Paras untuk Pondasi Biji 18,637.76
186 Pasir Beton M3 150,000.00
187 Pasir Pasang M3 175,000.00
188 Pasir Urug M3 125,000.00
189 Paving Stone 6 Cm PC M2 67,500.00
190 Paving Stone 6 Cm PC warna M2 72,500.00
191 Paving Stone 8 Cm PC M2 72,500.00
192 Paving Stone 8 Cm PC warna M2 77,500.00
193 Pelumas ltr 25,206.56
194 Penggantung Pemalas Bh 12,950.44
195 Pengunci Union 1 Slaag Bh 142,817.06
196 Pengunci Union 2 Slaag Bh 175,000.00
197 Pengunci Yalle 2 Slaag Bh 300,000.00
198 Pipa Galvanis 2" Bh 363,216.00
199 Pipa Galvanis 3" Bh 551,103.00
200 Pipa Galvanis 1,5 BSA Bh 469,270.73
201 Pipa Galvanis 1,25 BSA Bh 343,253.01
202 Pipa Ledeng 0,5 Biasa Bt 108,185.96
203 Pipa Ledeng 0,5 Halus Bt 151,951.80
204 Pipa Listrik Besi 5/8 Bt 15,208.46
205 Pipa Listrik Paralon 5/8 Bt 7,500.00
206 Pipa PVC tipe AW Ø 0,5" P = 4 m Bt 59,771.25
208 Pipa PVC tipe AW Ø 1" P = 4 m Bt 69,914.25
213 Pipa PVC tipe D Ø 6" P = 6 m Bt 455,106.75
214 Plamir Tembok Kg 29,583.75
215 Plywood 12 MM Lbr 277,121.25
216 Plywood 3 MM Lbr 71,761.73
217 Plywood 4 MM Lbr 83,076.00
218 Plywood 6 MM Lbr 129,323.25
219 Plywood 9MM Lbr 203,222.25
220 Politur Ultra Kg 65,155.75
221 Pompa Air dragon Bh 719,307.75
222 Pompa Air sanyo 150 Watt/9M Bh 2,397,738.79
223 Pompa Air Sanyo 250 Watt/30 M Bh 5,994,416.40
224 Porselin Putih 11x11 Cm M2 51,681.00
225 Residu /tear Ltr 13,886.25
226 Semen PC 50 Kg Kg 1,350.00
227 Semen warna/semen grouting Kg 15,000.00
228 Seng Bjls 0,25 Lbr 99,739.50
229 Seng Bjls 0,32 Lbr 99,618.75
230 Seng plat 3" x 6" BJLS 28 Lbr 58,805.25
231 Seng plat (0,30 mm) Btg 95,271.75
232 Seng Gelombang 3" x 6" BJLS 28 Lbr 58,805.25
233 Seseh Balok M3 8,500,000.00
234 Seseh Balok Dolken 3 m Bt 450,000.00
235 Seal tape Bh 5,000.00
236 Simbar Bh 8,811.73
237 Sirap Lbr 6,212.59
238 Sirap Jati Lbr 6,212.59
239 Sirlak India Kg 55,532.93
240 Sirtu M3 145,488.66
241 Soft Board Lbr 446,355.39
242 Soalr Yellow Kg 65,000.00
243 Spritus Ltr 25,000.00
244 Soda Api Ltr 15,000.00
245 Split Halus M3 210,000.00
246 Split Kasar M3 185,000.00
247 Tali Gedeg Klas I Bt 46,784.59
248 Tali Gedeg Klas II Bt 41,079.15
249 Tali Pengikat Alang - Alang Gulung 10,586.76
250 Tali Ijuk Kg 52,933.78
251 Tanah Urug M3 65,000.00
252 Teak Oil Ltr 65,000.00
253 Teakwood 3 MM Lbr 135,000.00
254 Teakwood 4 MM Lbr 170,000.00
255 Tegel Mosaik M2 58,575.83
256 Tegel PC 20 x 20 Cm polos Bh 1,800.00
257 Tegel PC 20 x 20 Cm warna Bh 2,420.00
258 Tegel PC Polos 30/30 Cm Bh 4,212.30
259 Tegel PC warna 30/30 Cm Bh 5,096.80
260 Tegel Plin PC 15 x 20 Cm Bh 45,000.00
261 Tegel Plin warna 15 x 20 Cm Bh 60,500.00
262 Tegel Plin PC 15 x 30 Cm Bh 50,000.00
263 Tegel Plin warna 15 x 30 Cm Bh 60,500.00
262 Tegel traso 30/30 Cm M2 101,461.70
263 Tegel Traso 20/20 Cm M2 166,522.70
264 Tegel Wafel 20/20 Cm PC M2 70,988.32
265 Tegel Wafel 30/30 Cm M2 84,377.08
266 Tinner Ltr 34,443.94
267 Triplex 3 Mm Lbr 83,166.56
268 Util (ikut celedu) Biji 69,035.79
269 Urinoir Bh 3,122,595.00
270 Vernis Kg 65,000.00
271 Wood Filer Kg 35,000.00
272 Washtafel AS Bh 1,992,375.00
273 Olie Ltr 55,454.44
274 Solar Ltr 7,000.00
275 Bensin Ltr 7,000.00
276 Aluminium Foil engkel m2 41,960.63
277 Padmasari batu hitam 50 x 50 x 200 Unit 3,924,375.00
278 Padmasari batu hitam 70 x 70 x 250 Unit 5,023,803.75
279 Padmasari Paras taro 65 x 75 x 225 Unit 3,924,375.00
280 Dugul batu hitam 50 x 50 x 200 Unit 4,057,803.75
283 Candi Bentar batu hitam t = 3,5 m Unit 23,184,000.00
284 Candi Bentar paras taro t = 3,5 m Unit 8,736,262.50
285 Tembok Penyengker batu hitam m2 1,932,000.00
286 Paduraksa batu hitam Unit 2,898,000.00
287 Saka Kamper ukir Bh 1,509,375.00
288 Saka Bingkirai ukir Bh 1,521,450.00
289 Saka Jati ukir Bh 1,711,631.25
290 Saka Cempaka ukir Bh 2,113,125.00
291 Saka Nangka ukir Bh 1,509,375.00
292 Saka Nangka Profil Bh 833,175.00
293 Pementang Kamper ukir m1 1,352,400.00
294 Pementang Jati ukir m1 1,660,312.50
295 Pementang Nangka ukir m1 1,328,250.00
296 Pementang Nangka Profil m1 712,425.00
297 Pementang Seseh m1 555,450.00
298 Dedeleg Ukir m1 627,900.00
299 Canggah wang m1 550,000.00
300 Ring - ring ukir m1 102,637.50
301 Kencut Saka Bh 225,000.00
302 Ukiran Penyambung Tapel Lis Plang/Ris M1 50,715.00
303 Tapel Lis Plang/Ris Set 1,000,000.00
304 Tapel Ring - ring psg 60,000.00
305 Dupak Saka Bh 108,675.00
306 Sendi Batu candi Bh 600,000.00
307 Sendi Marmer Bh 402,097.50
308 Beton Formtie Bh 3,018.75
309 Gording Baja Canal C150X65X20X2,3 M' 100,000.00
310 Spandek tebal 0,35 M2 250,000.00
320 Talang Air 20 x 20 M' 195,000.00

IR. I KETUT WETA

Direktur
REKAPITULASI DAFTAR HARGA SATUAN PEKERJAAN
NO URAIAN PEKERJAAN HARGA

1 2 3
1 1 M' Pagar Sementara Rp. 695,061.17
2 1 M' Pengukuran & Pemasangan Bouwplank Rp. 47,075.76
3 1 M2 Pembuatan Kantor Sementara, dengan Lantai Plesteran Rp. 1,047,758.06
4 1 M2 Pembuatan Gudang Semen dan alat - alat Rp. 862,807.37
5 1 M2 Pembuatan rumah jaga/ konstruksi kayu Rp. 957,185.12
6 1 M2 Membersihkan lapangan dan peralatan Rp. 10,175.00
7 1 M2 Pembuatan bedeng pekerja Rp. 939,892.73
8 1 M2 Pembuatan bak adukan (40 x 50 x 25) cm Rp. 108,718.05
9 1 M2 Pembuatan Steger dari Bambu Rp. 255,969.83
10 1 M2 Pembuatan jalan sementara Rp. 100,323.25
11 1 M3 Bongkaran Beton Bertulang Rp. 795,641.00
12 1 M3 Bongkaran Dinding tembok bata merah Rp. 397,820.50
II PEKERJAAN TANAH
1 1 M3 Galian Tanah biasa sedalam 1 meter Rp. 43,587.50
4 1 M3 Galian Tanah keras sedalam 1 meter Rp. 57,992.00
5 1 M3 Galian Tanah cadas sedalam 1 meter Rp. 88,110.00
6 1 M3 Galian Tanah lumpur sedalam 1 meter Rp. 70,207.50
7 1 M3 Pekerjaan Stripping setinggi 1 meter Rp. 3,217.50
8 1 M3 Pembuangan Tanah sejauh 30 meter Rp. 19,250.00
9 1 M3 Pembuangan Tanah sejauh 150 meter Rp. 33,055.00
10 1 M3 Urugan Kembali Rp. 32,175.00
11 1 M3 Pemadatan Tanah Rp. 32,175.00
12 1 M3 Urugan Tanah Dipadatkan Rp. 117,975.00
13 1 M3 Urugan Pasir Rp. 182,435.00
14 1 M3 Pemasangan Lapisan Ijuk Rp. 56,094.76
15 1 M3 Urugan Sirtu Rp. 208,132.53
III PEKERJAAN PONDASI
1 1 M3 Pasang pondasi batu kali 1 Pc : 1 Ps Rp. 915,557.50
5 1 M3 Pasang pondasi Siklop 40% batu kali Rp. 2,023,205.48
6 1 M3 Pasangan pondasi sumuran Ø 1 m Rp. 716,666.50
7 1 M' Pemb. Tiang pancang 40 x 40 cm Rp. 1,039,544.69
8 1 M3 Pasang pondasi batu kosong Rp. 271,408.50
9 1 M' Pemb. Tiang pancang 35 x 35 cm Rp. 831,959.40
10 1 M3 Pasang batu bronjong Rp. 514,045.54
IV PEKERJAAN DINDING
1 1 M2 Pas. Bata merah (5x11x22) cm, 1Pc : 2Ps Rp. 189,277.00
2 1 M2 Pas. Bata merah tebal 1/2 bata, 1Pc : 3Ps Rp. 182,860.70
3 1 M2 Pas. Bata merah tebal 1/2 bata, 1Pc : 5Ps Rp. 176,858.55
4 1 M2 Pas. Bata Gosokl 1/2 bata, 1Pc : 5Ps Rp. 279,065.71
5 1 M2 Pasangan batako/ Hollowblock (HB.10) Rp. 96,739.50
6 1 M2 Pasangan batako/ Hollowblock (HB.10) tanpa besi Rp. 78,292.50
7 1 M2 Pasangan dinding roster 12 x 11 x 24 cm 1Pc : 3 Ps Rp. 214,555.00
8 1 M2 Pasang dinding bedeg, rangka kayu Rp. 324,053.06
V PEKERJAAN PLESTERAN
1 1 M2 Plesteran 1Pc : 2 Ps, tebal 15 mm Rp. 49,805.14
4 1 M2 Plesteran siar 1Pc : 2 Ps Rp. 42,497.40
5 1 M2 Pekerjaan Acian Rp. 33,399.30
VI PEKERJAAN KAYU
1 1 M3 Pek. Kusen pintu & jendela kamper Rp. 14,609,178.89
2 1 M2 Pek. Pintu klamp kayu kamper Rp. 564,660.66
3 1 M2 Pek. Pintu Panel kayu kamper Rp. 788,117.00
4 1 M2 Pek. Pintu dan jendela kaca kayu kamper Rp. 539,585.20
5 1 M2 Pek. Pintu Plywood rangkap rangka kayu kamper Rp. 613,010.99
6 1 M2 Pek. Pintu dan jendela jalusi kayu kamper Rp. 1,055,892.20
7 1 M3 Pek. Konstruksi kuda - kuda kayu kamper Rp. 13,448,524.43
8 1 M3 Pek. Konstruksi kuda - kuda kayu kamper expose Rp. 15,395,173.81
9 1 M3 Pek. Konstruksi kuda - kuda kayu kruing Rp. 11,293,000.48
10 1 M2 Pasang Usuk + Reng kayu kamper Rp. 153,697.07
11 1 M2 Pasang Usuk kayu kamper expose diprofil + Reng Rp. 172,026.92
12 1 M2 Pas. Rangka langit - langit 1 x 1 m kayu kamper Rp. 175,116.41
13 1 M2 Pas. Rangka langit - langit 30 x 60 cm kayu kamper Rp. 300,654.87
15 1 M2 Pas. Rangka langit - langit 60 x 60 cm kayu Kruing Rp. 207,565.00
17 1 M1 Pas. Listplank 3x20 cm, kayu kamper Rp. 147,867.65
18 1 M1 Pas. Listplank 3x10 cm, kayu kamper diprofil Rp. 73,933.83
19 1 M1 Pas. Listplank 2 x (3x20) cm, kayu kamper Rp. 201,753.14
20 1 M2 Pas. Rangka dinding pemisah, kayu kamper Rp. 347,674.09
21 1 M2 Pas. Rangka dinding pemisah tekwood rangkap, rangka kayu kamfer Rp. 524,466.09
22 1 M2 Pas. Plywood tebal 4 mm, untuk dinding Rp. 44,897.49
VII PEKERJAAN BETON
1 1 M3 Membuat beton 1Pc : 3Ps : 5Krl Rp. 744,535.00
4 1 Kg Pembesian dengan besi polos/ulir Rp. 11,349.50
5 1 M2 Pasang bekisting untuk pondasi Rp. 133,407.30
Unt begesting pondasi 2 X pakai 66,703.65
6 1 M2 Pasang bekisting untuk sloof Rp. 141,657.30
Unt begesting sloof 2 X pakai 70,828.65
7 1 M2 Pasang bekisting untuk kolom Rp. 336,699.04
Unt begesting kolom 2 X pakai 168,349.52
8 1 M2 Pasang bekisting untuk balok Rp. 341,649.04
Unt begesting balok 2 X pakai 170,824.52
9 1 M2 Pasang bekisting untuk lantai Rp. 495,099.04
10 1 M2 Pasang bekisting untuk beton kansteen Rp. 229,845.81
11 1 M2 Pasang bekisting untuk Dinding Rp. 381,331.54
12 1 M2 Pasang bekisting untuk tangga Rp. 318,591.86
13 1 M3 Membuat beton dengan mutu K225 Rp. 1,090,085.66
14 1 M3 Membuat beton dengan mutu K275 Rp. 1,136,560.66
15 1 M3 Membuat pondasi beton bertulang (150 Kg besi + Bekisting) Rp. 3,276,096.23
16 1 M3 Membuat sloof beton bertulang (200 Kg besi + Bekisting) Rp. 4,004,757.72
17 1 M3 Membuat kolom beton bertulang (300 Kg besi + Bekisting) Rp. 6,739,551.12
18 1 M3 Membuat kolom beton bertulang (150 Kg besi + Bekisting) Rp. 4,424,599.11
19 1 M2 Pasangan Paving Stones 20 x 20 cm Tebal 6 cm abu- abu Rp. 186,312.50
20 1 M2 Pasangan Paving Stones 20 x 20 cm Tebal 6 cm warna Rp. 191,812.50
21 1 M2 Pasangan Paving Stones 20 x 20 cm Tebal 8 cm abu - abu Rp. 196,075.00
22 1 M2 Pasangan Paving Stones 20 x 20 cm Tebal 8 cm warna Rp. 201,575.00
23 1 M3 Membuat balok beton bertulang (200 Kg besi + Bekisting) Rp. 5,697,699.13
24 1 M3 Membuat balok beton bertulang (150 Kg besi + Bekisting) Rp. 5,086,064.43
25 1 M3 Membuat dinding beton bertulang (150 Kg besi + Bekisting) Rp. 5,274,395.43
26 1 M3 Membuat tangga beton bertulang (200 Kg besi + Bekisting) Rp. 5,248,055.71
27 1 M3 Membuat Plat Lantai beton bertulang (110 Kg besi + Bekisting) Rp. 4,396,655.71
28 1 M' Membuat kolom penguat beton bertulang (11 x 11 cm) Rp. 68,956.25
29 1 M' Membuat kolom penguat beton bertulang (10 x 15 cm) Rp. 80,732.94
30 1 M' Pemasangan beton kansteen Rp. 95,942.00
31 1 M' Pasang kembali Beton Kansteen Rp. 13,277.00
32 1 M' Bongkar Pasang kembali Plat Beton Rp. 75,839.50
33 1 M' Membuat Beton Kansteen 1/2 Rp. 59,202.00
34 1 M' Membuat Beton Kansteen miring Rp. 86,757.00
VIII PEKERJAAN PENUTUP ATAP
1 1 M2 Pasang Atap Genteng plentong besar Rp. 79,236.92
2 1 M2 Pasang Atap Genteng kodok Rp. 139,639.50
3 1 M2 Pasang Atap Genteng Lokal Rp. 70,565.69
4 1 M' Pasang Bubungan plentong besar Rp. 85,583.30
5 1 M' Pasang Bubungan genteng kodok Rp. 98,087.00
6 1 M2 Pasang Atap Genteng Asbes gelombang 1,8 x 0,92 m x 5 mm Rp. 42,645.68
7 1 M' Pasang bubungan stel gelombang 0,92 m Rp. 259,440.56
8 1 M2 Pasang Atap Sirap Rp. 446,751.73
9 1 M' Pasang Nok atap sirap Rp. 103,727.55
10 1 M2 Pasang Atap Alang - alang 3 M' Rp. 232,734.98
11 1 M2 Pasang Atap Seng gelombang Rp. 58,320.84
12 1 M2 Pasang Lapisan Aluminium foil Rp. 62,027.52
13 1 M' Pasang Nok Seng gelombang Rp. 35,499.32
IX PEKERJAAN LANGIT - LANGIT
1 1 M2 Pasang langit - langit asbes 1 x 1 m/ 6 mm Rp. 44,834.68
2 1 M2 Pasang langit - langit Plywood 30 x 60 cm/ 4 mm Rp. 46,808.04
3 1 M2 Pasang langit - langit Teakwood 30 x 60 cm/ 4 mm Rp. 81,229.94
4 1 M' Pasang list langit - langit kayu profil Rp. 58,283.18
5 1 M2 Pasang langit - langit Plywood 4 mm + rangka Rp. 392,700.78
6 1 M2 Pasang langit - langit gypsum board Rp. 64,790.05
7 1 M2 Pasang langit - langit Calsiboard Rp. 44,368.60
8 1 M2 Pasang langit - langit Gedeg + rangka Rp. 278,594.44
9 1 M2 Pasang langit - langit Gedeg Rp. 91,083.05
10 1 M2 Pasang langit - langit Lat Kayu (lambriziring) Rp. 288,340.40
X PEKERJAAN SANITASI
1 Memasang 1 buah kloset duduk/ monoblok Rp. 6,520,352.08
2 Memasang 1 buah kloset jongkok porselen Rp. 484,708.40
3 Memasang 1 buah urinoir KIA Rp. 4,626,295.85
4 Memasang 1 buah Washtafel KIA Rp. 2,661,901.00
5 Memasang 1 buah bak mandi Fibreglass, volume 0,30 M3 Rp. 470,522.71
6 Memasang 1 buah bak cuci piring stailesssteel Rp. 331,512.50
7 Pasang 1 bh bak kontrol pasangan batu bata 30 x 30/ T 35 cm Rp. 375,545.50
8 Memasang 1 M' pipa galvanis Ø 2" Rp. 125,102.78
9 Memasang 1 M' pipa PVC tipe AW Ø 0,5" Rp. 37,115.24
10 Memasang 1 M' pipa PVC tipe AW Ø 2" Rp. 68,155.32
13 Memasang 1 buah kran Ø 0,75" atau 0,5" Rp. 49,715.33
XI PEKERJAAN BESI DAN ALUMINIUM
1 1 Kg Pasang baja profil Rp. 14,669.05
2 1 M2 Pasang jendela nako Rp. 202,401.69
3 1 M1 Pasang talang datar, seng BJLS 28 Rp. 313,430.11
4 1 M1 Pasang talang miring, seng BJLS 28 Rp. 284,904.48
XII PEKERJAAN KUNCI DAN KACA
1 1 Bh. Pasang kunci tanam biasa Rp. 261,167.50
2 1 Bh. Pasang engsel pintu Rp. 53,094.80
3 1 Bh. Pasang engsel jendela kupu - kupu Rp. 48,226.75
4 1 Bh. Pasang kait angin Rp. 36,510.93
5 1 Bh. Pasang Kunci slot Rp. 114,157.73
6 1 Bh. Pasang Door closer Rp. 356,053.50
7 1 Bh. Pasang Door stop Rp. 58,547.50
8 1 M2 Pasang kaca, tebal 3 mm Rp. 146,869.80
9 1 M2 Pasang kaca, tebal 5 mm Rp. 274,863.90
XIII PEK. PENUTUP LANTAI DAN DINDING
1 1 M2 Pasang Lantai ubin Pc abu - abu 20 x 20 cm Rp. 104,362.50
2 1 M2 Pasang Lantai ubin warna 20 x 20 cm Rp. 122,435.50
3 1 M2 Pasang Lantai keramik 30 x 30 cm polos Rp. 235,341.99
4 1 M2 Pasang Lantai keramik 30 x 30 cm warna Rp. 236,925.15
5 1 M2 Pasang Lantai keramik warna 40 x 40 cm Rp. 241,125.85
6 1 M1 Pasang Plint keramik polos 10 x 30 cm Rp. 20,670.66
7 1 M1 Pasang Plint keramik warna 10 x 30 cm Rp. 20,805.25
8 1 M1 Pasang Plint keramik warna 10 x 40 cm Rp. 35,825.41
9 1 M2 Pasang Dinding keramik warna 20 x 25 cm Rp. 205,733.00
10 1 M2 Pasang lantai keramik tekstur warna 20 x 20 cm Rp. 202,235.00
11 1 M2 Pasang Dinding keramik warna 40 x 25 cm Rp. 238,508.05
12 1 M1 Pasang Plint Kayu (2 x 10) cm Rp. 52,858.18
13 1 M2 Pasang Lantai Marmer 60 x 60 cm Rp. 2,038,475.31
14 1 M1 Pasang Plint Marmer 10 x 60 cm Rp. 242,060.16
XIV PEKERJAAN PENGECATAN
1 1 M2 Pengikisan/Pengerokan permukaan cat lama Rp. 9,355.50
1 M2 Pengecatan bidang kayu baru (1 lapis plamir, 1 lapis cat dasar, 2 lapis
2 Rp. 48,118.01
cat penutup)
1 M2 Pengecatan bidang kayu lama (1 lapis plamir, 1 lapis cat dasar, 2 lapis
3 Rp. 26,754.75
cat penutup)
4 1 M2 Pengecatan bidang kayu dengan vernis Rp. 36,543.91
1 M2 Pengecatan tembok baru (1 lapis plamir, 1 lapis cat dasar, 2 lapis cat
5 Rp. 26,010.90
penutup)
6 1 M2 Pengecatan tembok lama ( 1 lapis cat dasar, 2 lapis cat penutup) Rp. 15,315.05
7 1 M2 Pengecatan permukaan baja dengan meni besi Rp. 20,253.75
8 1 M2 Pengecatan permukaan baja ,1 lapis dengan cat besi Rp. 30,683.40
9 1 M2 Pengecatan Beton kansteen Rp. 19,114.15
10 1 M2 Pelaburan bidang kayu dengan Politur Rp. 66,963.93
11 1 M2 Pekerjaan Style Bali Paras Bata Rp. 817,578.40
12 1 M2 Pekerjaan Style Bali Paras Rp. 932,637.92
13 1 M2 Pekerjaan Style Bali Batu hitam Rp. 1,241,350.00
14 1 buah Tiang/ Saka Diprofil ( 10/10/300 ) Rp. 478,799.06
15 1 M2 Pasang Atap Ijuk (t = 45 cm) Rp. 1,966,660.33
16 1 M2 Pasang Atap Genteng Metal (t=0,3 mm) batuan Rp. 285,321.71

IR. I KETUT WETA

Direktur
JADWAL PELAKSANAAN
KEGIATAN PEMBANGUNAN FASILITAS UMUM/FASILITAS IBADAH

PEKERJAAN PEMBANGUNAN GEDUNG SERBA GUNA DESA ADAT LAPLAPAN UBUD
SUMBER DANA APBD KABUPATEN GIANYAR
TAHUN ANGGARAN 2015
LOKASI KECAMATAN UBUD
MASA PELAKSANAAN 150 HARI KALENDER

NO URAIAN PEKERJAAN MINGGU KE
I II III IV V VI VII VIII IX X XI XII
I. PEKERJAAN PERSIAPAN
II. PEKERJAAN TANAH DAN PONDASI
III. PEKERJAAN BETON
IV PEKERJAAN BAJA DAN ATAP

AN
N 150 HARI KALENDER

MASA PEMELIHARAAN
GU KE
180 HARI KALENDER
XIII XIV XV XVI XVII XVIII XIX XX XXI XXII

IR. I KETUT WETA

Direktur
PEKERJAAN BAJA DAN ATAP
3 Pekerjaan kuda kuda WF1 250X125X6X9 9,852.06 kg 13,200.00 130,047,192.00
4 Pekerjaan balok ring WF2 200X100X5,5X8 4,260.00 kg 13,200.00 56,232,000.00
5 Pekerjaan balok nok WF 250X125X6X9 355.20 kg 13,200.00 4,688,640.00
6 Pasang baut angker kolom 132.00 bh 20,000.00 2,640,000.00
7 Pasang baut plat buhul 2,780.00 bh 5,000.00 13,900,000.00
Sub JUmlah 279,572,176.00

Rab Laplapan

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Rab Laplapan

Diunggah oleh

Hak Cipta:

Format Tersedia

REKAPITULASI RENCANA ANGGARAN BIAYA

KEGIATAN : PEMBANGUNAN FASILITAS UMUM/FASILITAS IBADAH

I PEKERJAAN PERSIAPAN 4,250,667.08

II PEKERJAAN TANAH DAN PONDASI 119,219,285.25

III PEKERJAAN BETON 61,881,008.53

IV PEKERJAAN BAJA DAN ATAP 312,285,465.25

REAL COST 497,636,426.11

Gianyar, 17 April 2015

IR. I KETUT WETA

KEGIATAN : PEMBANGUNAN FASILITAS UMUM/FASILITAS IBADAH

HARGA SATUAN JUMLAH HARGA

II PEKERJAAN TANAH DAN PONDASI

V PEKERJAAN BAJA DAN ATAP

Gianyar, 17 April 2015

IR. I KETUT WETA

KEGIATAN : PEMBANGUNAN FASILITAS UMUM/FASILITAS IBADAH

HARGA SATUAN JUMLAH HARGA

II PEKERJAAN TANAH DAN PONDASI

V PEKERJAAN BAJA DAN ATAP

Gianyar, 17 April 2015

IR. I KETUT WETA

NO NAMA BARANG SPESIFIKASI SATUAN HARGA

1 Mandor Hari 85,000.00

Gianyar, 17 April 2015

IR. I KETUT WETA

3 1 M3 Galian Tanah biasa sedalam 3 meter

0.0150 Oh Mandor 85,000.00 1,275.00

5 1 M3 Pasang pondasi Siklop 40% batu kali

6 1 M3 Pasangan pondasi sumuran Ø 1 m

9 1 M' Pemb. Tiang pancang 35 x 35 cm

10 1 M3 Pasang batu bronjong

2 1 M2 Pas. Bata merah tebal 1/2 bata, 1Pc : 3Ps

3 1 M2 Pas. Bata merah tebal 1/2 bata, 1Pc : 5Ps

7 1 M2 Pasangan dinding roster 12 x 11 x 24 cm 1Pc : 3 Ps

8 1 M2 Pasang dinding bedeg, rangka kayu

8 1 M3 Pek. Konstruksi kuda - kuda kayu kamper expose

9 1 M3 Pek. Konstruksi kuda - kuda kayu kruing

10 1 M2 Pasang Usuk + Reng kayu kamper

2 1 M3 Membuat beton 1Pc : 2Ps : 3Krl

3 1 M3 Membuat beton 1Pc : 2Ps : 4Krl

8 1 M2 Pasang bekisting untuk balok

9 1 M2 Pasang bekisting untuk lantai

33 1 M' Membuat Beton Kansteen 1/2

34 1 M' Membuat Beton Kansteen miring

2 1 M2 Pasang Atap Genteng kodok

4 1 M' Pasang Bubungan plentong besar

5 1 M' Pasang Bubungan genteng kodok

IX PEKERJAAN LANGIT - LANGIT

9 Memasang 1 M' pipa PVC tipe AW Ø 0,5"

10 Memasang 1 M' pipa PVC tipe AW Ø 2"

XI PEKERJAAN BESI DAN ALUMINIUM

XIII PEK. PENUTUP LANTAI DAN DINDING

Gianyar, 17 April 2015

IR. I KETUT WETA

NO NAMA BARANG SATUAN HARGA

1 Accessories dan Perekat Set 29,100.75

Gianyar, 17 April 2015

IR. I KETUT WETA

NO URAIAN PEKERJAAN HARGA

Gianyar, 17 April 2015

IR. I KETUT WETA

KEGIATAN PEMBANGUNAN FASILITAS UMUM/FASILITAS IBADAH

MASA PELAKSANAAN 150 HARI KALENDER