Anda di halaman 1dari 3

Upah (8 Orang x 4 Hari) 1 4,700,000 4,700,000

Rokok Buruh 3 300,000 900,000

Tenaga Pengawas (TaufiK) 1 5,000,000 5,000,000


Tenaga Pengawas (Ady) 1 4,500,000 4,500,000
Tenaga Pengawas (Adyansyah) 1 4,500,000 4,500,000
Tenaga Pengawas (Umar) 1 1,750,000 1,750,000
Tenaga Pengawas (Songgi) 1 4,000,000 4,000,000
Tenaga Pengawas (Anto) 1 1,250,000 1,250,000
Tenaga Pengawas (Rahmi) 1 750,000 750,000
Tenaga Pengawas (Tommy) 1 1,750,000 1,750,000
Tenaga Pengawas (Galih) 1 1,500,000 1,500,000
Tenaga Pengawas (Heryanto) 1 1,500,000 1,500,000
Tenaga Pengawas (Arif) 1 1,500,000 1,500,000
Supiani 1 1,000,000 1,000,000

Kaos Kaki 16 5,000 80,000


Sarung Tangan 16 2,500 40,000
Sepatu 8 30,000 240,000
Batu Asah 3 28,000 84,000
Spidol 1 65,000 65,000
Flagging 2 800,000 1,600,000
Pipa 2,5 Inci 15 75,000 1,125,000 Balikkan Ke Wab 5,809,000
Dop 45 8,000 360,000 pengeluaran Kemarin 25,691,000
Obat2an 1 1,000,000 1,000,000 sisa yg dibagi 23,500,000
Pipa Kecil 60 45,000 2,700,000 55,000,000
Kendaraan 1 - -
Operasional Kegiatan 1 13,106,000 13,106,000

55,000,000
Paket Kerjaan 55,000,000
Sisa Anggaran -
Upah (8 Orang x 4 Hari) 32 150,000 4,800,000
Rokok Buruh 6 250,000 1,500,000
Tenaga Pengawas (TaufiK) 1 3,000,000 3,000,000
Tenaga Pengawas (Ady) 1 3,000,000 3,000,000
Tenaga Pengawas (Adyansyah) 1 3,000,000 3,000,000
Tenaga Pengawas (Umar) 1 1,750,000 1,750,000
Tenaga Pengawas (Songgi) 1 1,750,000 1,750,000
Tenaga Pengawas (Anto) 1 1,500,000 1,500,000
Tenaga Pengawas (Rahmi) 1 500,000 500,000
Tenaga Pengawas (Tommy) 1 1,750,000 1,750,000
Tenaga Pengawas (Galih) 1 2,000,000 2,000,000
Tenaga Pengawas (Heryanto) 1 2,000,000 2,000,000
Tenaga Pengawas (Arif) 1 2,000,000 2,000,000
Supiani 1 1,500,000 1,500,000

Kaos Kaki 16 5,000 80,000


Sarung Tangan 16 2,600 41,600
Sepatu 8 30,000 240,000
Batu Asah 3 35,000 105,000
Spidol 1 65,000 65,000
Flagging 2 800,000 1,600,000
Pipa 2,5 Inci 15 75,000 1,125,000
Dop 45 8,000 360,000
Obat2an 1 1,000,000 1,000,000
Pipa Kecil 60 55,000 3,300,000
Kendaraan 1 - -
Operasional Kegiatan 1 2,000,000 2,000,000

39,966,600
Paket Kerjaan 55,000,000
Sisa Anggaran 15,033,400
ke wab 6,431,600
Buruh 6,300,000 Modal 9,785,000
Pengawas 23,750,000 Wab 6,431,600
Intrn 3,485,000 OH 23,750,000

39,966,600 39,966,600

Anda mungkin juga menyukai