RENCANA ANGGARAN BIAYA ( RAB )

1 Kelurahan : Padjajaran T. A : 2024

2 Kecamatan : Cicendo No. RAB :
3 Kota : Bandung Bidang : sarana prasarana
4 Provinsi : Jabar Kegiatan : Pemb. Sumur Bor dan Tower
Jumlah 1 Unit ( 40m )

Harga Satuan Jumlah Total

Uraian Volume Satuan Jumlah
( Rp ) ( Rp )

a b c d e=bxd f
1 . BAHAN
1 . 1 Pipa PVC AW 4" (Casing) 10 btg 175,000 Rp 1,750,000
1 . 2 Pipa PVC AW 1 (inlet) 10 btg 46,000 Rp 460,000
1 . 3 Pipa PVC AW 1 (outlet) 2 btg 60,000 Rp 120,000
1 . 4 Pipa PVC AW 1" (distribusi) 2 btg 50,000 Rp 100,000
1 . 5 Pipa PVC AW 1 " (distribusi) 2 btg 50,000 Rp 100,000
1 . 6 Sock Draft Luar (SDL) 1 " 6 bh 8,000 Rp 48,000
1 . 7 Sock Draft Dlm (SDD) 1 1/4 " 6 bh 9,000 Rp 54,000
1 . 8 Sock Draft Luar (SDL) 1" 2 bh 8,000 Rp 16,000
1 . 9 Over Sock 1" 2 bh 7,000 Rp 14,000
1 . 10 Tee 3/4" 2 bh 8,000 Rp 16,000
1 . 11 Tee Draft Dalam 1 7 bh 8,000 Rp 56,000
1 . 12 SDL 3/4" - Dalam 1/2" 7 bh 7,000 Rp 49,000
1 . 13 Kran air besi 1/2" 7 bh 50,000 Rp 350,000
1 . 14 Knee 1 " 5 bh 10,000 Rp 50,000
1 . 15 Knee 3/4" 2 bh 6,000 Rp 12,000
1 . 16 Knee 1/2" 2 bh 6,000 Rp 12,000
1 . 17 Dop PVC 4" 2 bh 30,000 Rp 60,000
1 . 18 Dop Draft Dalam 1/2" 2 bh 8,500 Rp 17,000
1 . 19 Dop 3/4" 1 bh 8,000 Rp 8,000
1 . 20 Stop kran 1" 3 bh 33,200 Rp 99,600
1 . 21 Tandon Air 1000 ltr (Exel) 1 bh 3,500,000 Rp 3,500,000
1 . 22 Lem Isarplas kaleng 400 gr 1 bh 30,000 Rp 30,000
1 . 23 Seal Tape 10 bh 6,000 Rp 60,000
1 . 24 Kabel NYM 3 x 1,5 70 m 16,500 Rp 1,155,000
1 . 25 Klem pipa 1 1/4" 10 bh 3,000 Rp 30,000
1 . 26 Klem pipa 1 " 10 bh 2,700 Rp 27,000
1 . 27 Klem pipa 3/4" 15 bh 2,700 Rp 40,500
1 . 28 Piting Stop Kontak 1 bh 15,000 Rp 15,000
1 . 29 Klem kabel 1 bngkus 6,000 Rp 6,000
1 . 30 Isolasi 2 bh 7,000 Rp 14,000
1 . 31 PC (Semen) 4 zak 60,000 Rp 240,000
1 . 32 Pasir Pasang 2 m3 200,000 Rp 400,000
1 . 33 Split 1 m3 400,000 Rp 400,000
1 . 34 Besi Ø 10 12 btg 130,000 Rp 1,560,000
2 . 35 Besi Ø 6 5 btg 100,000 Rp 500,000
3 . 36 Bendrat 1 kg 361,112 Rp 361,112
 Harga Satuan Jumlah Total
Uraian Volume Satuan Jumlah
( Rp ) ( Rp )

a b c d e=bxd f

Sub Total ( 1 ) Rp 11,730,212 Rp 11,730,212

 Harga Satuan Jumlah Total
Uraian Volume Satuan Jumlah
( Rp ) ( Rp )

a b c d e=bxd f
2 . ALAT
2 . 1 Pompa Submersible 1 unit 3,850,000 Rp 3,850,000
2 . 2 Saklar Tandon Air (otomatis) 1 unit 120,000 Rp 120,000

Sub Total ( 2 ) Rp 3,970,000 Rp 3,970,000

3 . UPAH
3 . 1 Tukang 4 hok 200,000 Rp 800,000
3 . 2 Upah Pengeboran 42 Mtr 380,000 Rp 15,960,000

Sub Total ( 3 ) Rp 16,760,000 Rp 16,760,000

Total Biaya Rp 32,460,212

Total keseluruhan Rp 32,460,212

Bandung, Febuari 2024

Mengetahui,
Kepala Sekolah TIM PENYUSUN

………………………….. ……………………………………
 PERHITUNGAN KEBUTUHAN BAHAN DAN HOK

Kampung : Padjajaran
Kecamatan : Cicendo

Kegiatan : Pembuatan Sumur Bor dan Tower

Dimensi : 1.5 x 1.5 x 3.0 m

1.5

1.5
1.5

1 1.5 1

Volume Galian
Panjang = 6.00 m
0.5 Volume = 0.60 x 0.50 x 6.00 = 1.8 m3

0.60

Volume Urugan
0.15 Panjang = 6.00 m
Volume 1 = Urugan kembali pondasi
0.5 = (0,15 + 0.05) / 2 x 0,5 x 6 x 2 = 0.60 m3
Volume 2 = Urugan lantai, dari tanah asli ke permukaan lantai, tinggi = 0.3 m
0.5 = 2.00 x 2.00 = 1.20 m3
0.6 = 1.80 m3

Volume Podasi
0.25 Panjang = 6.00 m
Volume = (0,25 + 0,5) / 2 x 0,6 x 6 = 1.35 m3

0.6 Vol Pasir Urug

= 0.05 x 0.6 x 6.00 = 0.18 m3

0.05
0.5

0.6

Volume Sloof Panjang = 6.00 m

0.2 (untuk teras memakai roolagh, tidak menggunakan sloof)
Volume = 0.2 x 0.2 x 6.00 = 0.24 m3

0.2 Besi Ø10 mm = 4 x 6.00 = 24.00 m

Ø 10 = 24.00 / 12.00 = 2.00 ≈ 2.00 btg
Besi Ø6 mm = 6.00 / 0.20 = 30.00 bh
Ø 6 - 0.2 = 30.00 x 0.64 = 19.20 m
= 19.20 / 12.00 = 1.60 ≈ 1.60 btg
Volume Kolom
Tinggi = 3.00 m Jml Kolom = 4.00 bh

0.2
Volume = 0.2 x 0.2 x 3.00 x 4 = 0.480 m3

0.2 Besi Ø 10mm = 4 x 3.00 x 4.00 = 48.00 m3

Ø 10 = 48.00 / 12.00 = 4.00 ≈ 4.00 btg

Ø 6 - 0.2
Besi Ø6 mm = 3.00 x 4 / 0.2 = 60.00 bh
= 60.00 x 0.64 = 38.40 m
= 38.40 / 12.00 = 3.20 ≈ 3.20 btg

Volume Ring Balk

0.2 Panjang = 1.5 + 2+ 2 + 2+ 8 = 15.00 m
Volume = 0.2 x 0.2 x 15.00 = 0.600 m3

0.2 Besi Ø10 mm = 4 x 15.00 = 60.00 m

Ø10 = 60.00 / 12.00 = 5.00 ≈ 5.00 btg
Besi Ø6 mm = 15.00 / 0.20 = 75.00 bh
Ø 6 - 0.2 = 75.00 x 0.64 = 48.00 m
= 48.00 / 12.00 = 4.00 ≈ 4.00 btg

Volume Dinding Bata

Tinggi = 1.00 m
7.00 Pjg Total = 7.00 m
Volume = 7.00 x 1.00 x 0.10 = 0.70 m3
1.00
Panjang rolag pas.bata = 12.25 m
Volume = 12.25 x 0.2 x 0.2 = 0.49 m3

Volume Pasangan Bata = 1.19 m3

Dak ( plat Lantai ) P = 2 m L = 2 m

2 Plat Beton
1. V = 2.00 x 0.12 x 2 = 0.480 m3
0.12 2. Jumlah Besi Ø 10 arah memanjang
P1 = 2 / 0.15 = 13 bh
f10 f10
= 13 x 2 = 27 bh
Jarak Antar Besi = 0.15 m = 27 x 2 = 53 m
= 53 / 12 = 4.44 btg

2. Jumlah Besi Ø10 arah melebar

P2 = 2 / 0.15 = 13 bh
= 13 x 2 = 27 bh
= 27 x 2 = 53 m
= 53 / 12 = 4.44 btg

Total jumlah besi Ø 10 :

= 4.44 + 4.44 = 8.89 btg

Luas Plesteran L = ( 7 x 1 ) x 2 = 14.00 m2

Luas Lantai Floor Tebal Cor Lantai = 0.05 m

Volume = 12.25 x 0.05 = 0.61 m3

Luas dinding dan kolom L = 14.00 + 3.6 = 17.60 m2

ANALISA
Kedo Analisa Koefisien Volume
1. SNI 6897 2008 6.9 Memasang 1 m2 dinding bata merah 1 PC : 4 PP
- Batu Bata 70 x 11.90 = 833.00 bh
- PC (Semen) 0.23 x 11.90 = 2.74 zak
- Pasir Pasang 0.043 x 11.90 = 0.51 m3
- Pekerja 0.3 x 11.90 = 3.57 HOK
- Tukang 0.1 x 11.90 = 1.19 HOK

2. SNI 2837 2008 6.4 Membuat 1 m2 plesteran 1 PC : 4 PP tebal 15 mm

- PC (Semen) 0.125 x 14.00 = 1.75 zak
- Pasir Pasang 0.024 x 14.00 = 0.34 m3
- Pekerja 0.20 x 14.00 = 2.80 HOK
- Tukang 0.15 x 14.00 = 2.10 HOK

3. SNI-2839-2008 - 13.14 Membuat 1 m2 pengecatan tembok

- Plamir 0.1 x 17.60 = 1.76 kg
- Cat Dasar 0.1 x 17.60 = 1.76 kg
- Cat penutup 0.26 x 17.60 = 4.58 kg
- Amplas 0.02 x 17.60 = 0.35 Lembar
- Pekerja 0.02 x 17.60 = 0.35 HOK
- Tukang 0.063 x 17.60 = 1.11 HOK

4. SNI 7394 2008 No.6.29 Membuat 1 m3 sloof beton bertulang

- PC (Semen) 6.720 x 0.24 = 1.61 zak
- Pasir Pasang 0.540 x 0.24 = 0.13 m3
- Split 0.810 x 0.24 = 0.19 m3
- Kayu Bekisting kelas III 0.270 x 0.24 = 0.06 m3
- Paku 2.000 x 0.24 = 0.48 kg
- Bendrat 3.000 x 0.24 = 0.72 kg
- Besi Ø 10 mm 1.100 x 2.00 = 2.20 btg
- Besi Ø 6 mm 1.100 x 1.60 = 1.76 btg
- Pekerja 5.650 x 0.24 = 1.36 HOK
- Tukang 3.235 x 0.24 = 0.78 HOK

5. SNI 7394 2008 No.6.30 Membuat 1 m3 kolom beton bertulang

- PC (Semen) 6.72 x 0.48 = 3.23 zak
- Pasir Pasang 0.54 x 0.48 = 0.26 m3
- Split 0.81 x 0.48 = 0.39 m3
- Kayu Bkisting kls II balok 0.15 x 0.48 = 0.07 m3
- Kayu Bkisting kls III 0.4 x 0.48 = 0.19 m3
- Kasau 20 x 0.48 = 9.60 btg
- Paku 4 x 0.48 = 1.92 kg
- Bendrat 4.5 x 0.48 = 2.16 kg
- Besi Ø10 mm 1.1 x 4.00 = 4.40 btg
- Besi Ø 6 mm 1.1 x 3.20 = 3.52 btg
- Plywood 3.5 x 0.48 = 1.68 lbr
- Pekerja 7.05 x 0.48 = 3.38 HOK
- Tukang 4.025 x 0.48 = 1.93 HOK

6. SNI 7394 20083 No.6.31 Membuat 1 m3 ringbalk beton bertulang

- PC (Semen) 6.720 x 0.60 = 4.03 zak
- Pasir Pasang 0.540 x 0.60 = 0.32 m3
- Split 0.810 x 0.60 = 0.49 m3
- Kayu Bkisting kls II balok 0.140 x 0.60 = 0.08 m3
- Kayu Bkisting kls III 0.320 x 0.60 = 0.19 m3
- Kasau 16.00 x 0.60 = 9.60 btg
- Paku 3.200 x 0.60 = 1.92 kg
- Bendrat 3.000 x 0.60 = 1.80 kg
- Besi Ø10 mm 1.100 x 0.60 = 0.66 btg
- Besi Ø 6 mm 1.100 x 0.60 = 0.66 btg
- Plywood 2.800 x 0.60 = 1.68 lbr
- Pekerja 6.350 x 0.60 = 3.81 HOK
- Tukang 3.325 x 0.60 = 2.00 HOK

7. SNI 7394 20083 No.6.32 Membuat 1 m3 pelat beton bertulang

- PC (Semen) 6.720 x 0.48 = 3.23 zak
- Pasir Pasang 0.540 x 0.48 = 0.26 m3
- Split 0.810 x 0.48 = 0.39 m3
- Kayu Bkisting kls II balok 0.120 x 0.48 = 0.06 m3
- Kayu Bkisting kls III 0.320 x 0.48 = 0.15 m3
- Kasau 32.00 x 0.48 = 15.36 btg
- Paku 3.200 x 0.48 = 1.54 kg
- Bendrat 2.250 x 0.48 = 1.08 kg
- Besi Ø 10 mm 1.100 x 8.89 = 9.78 btg
- Plywood 2.800 x 0.48 = 1.34 lbr
- Pekerja 5.300 x 0.48 = 2.54 HOK
- Tukang 2.625 x 0.48 = 1.26 HOK
8. SNI 2836 2008 6.2 Memasang 1 m3 pondasi batu belah, campuran 1 PC : 4 PP
- Batu Belah 1.200 x 1.35 = 1.62 m3
- PC (Semen) 3.260 x 1.35 = 4.40 zak
- Pasir Pasang 0.520 x 1.35 = 0.70 m3
- Pekerja 1.500 x 1.35 = 2.03 HOK
- Tukang 0.750 x 1.35 = 1.01 HOK

9. SNI 7394 20083 6.4 Membuat 1 m3 lantai kerja (floor) beton mutu (K 100)
- PC (Semen) 4.6 x 0.61 = 2.82 zak
- Pasir Pasang 0.638 x 0.61 = 0.39 m3
- Split 0.761 x 0.61 = 0.47 m3
- Pekerja 1.2 x 0.61 = 0.74 HOK
- Tukang 0.2 x 0.61 0.12 HOK

10. SNI 2835 2008 6.1 Menggali 1 m3 galian tanah biasa

- Pekerja 0.75 x 1.80 = 1.35 HOK

11. SNI 2835 2008 6.15 Mengurug 1 m3 urugan tanah biasa

- Tanah Urug 1.2 x 1.80 = 2.16 m3
- Pekerja 0.25 x 1.80 = 0.45 HOK

12. SNI 7395 2008 6.36 Memasang 1 m2 lantai keramik uk. ( 20x20 cm )
- Keramik 26.500 x 12.25 = 324.63 bh
- PC (Semen) 0.208 x 12.25 = 2.55 zak
- Pasir Pasang 0.045 x 12.25 = 0.55 m3
- Semen warna 1.620 x 12.25 = 19.85 kg
- Pekerja 0.700 x 12.25 = 8.58 HOK
- Tukang 0.350 x 12.25 4.29 HOK

13. SNI 7395 2008 6.54 Memasang 1 m2 dinding keramik uk. ( 20x20 cm )
- Keramik 26.500 x 7.00 = 185.50 bh
- PC (Semen) 0.186 x 7.00 = 1.30 zak
- Pasir Pasang 0.018 x 7.00 = 0.13 m3
- Semen warna 1.940 x 7.00 = 13.58 kg
- Pekerja 0.900 x 7.00 = 6.30 HOK
- Tukang 0.450 x 7.00 3.15 HOK

TOTAL KEBUTUHAN MATERIAL

1 Batu Belah Hitam 1.62 m3 = 1.00 m3

2 PC (Semen) 23.80 zak = 23.00 zak
3 Pasir Pasang 2.91 m3 = 2.00 m3
4 Split 1.92 m3 = 1.00 m3
5 Batu Bata 833.00 bh = 833.00 bh
6 Keramik lantai (20x20) 324.63 bh = 13.00 dus
7 Keramik dinding (20x20) 185.50 bh = 8.00 dus
8 Semen warna 33.43 kg = 33.00 kg
9 Kayu bksting kls II balok 0.21 m3 = 0.50 m3
10 Kayu bksting kls III 0.60 m3 = 0.50 m3
11 Kasau 34.56 btg = 34.00 btg
12 Playwood 4.70 lbr = 4.00 lbr
13 Paku 5.86 m3 = 5.00 kg
14 Amplas 0.35 lbr = 1.00 lbr
15 Plamir 1.76 kg = 2.00 kg
16 Cat tembok 6.34 kg = 6.00 kg
17 Besi f 10 17.04 btg = 17.00 btg
18 Besi f 6 5.94 btg = 5.00 btg
19 Bendrat 5.76 kg = 5.00 kg
20 Tanah Urug 2.16 m3 = 2.00 m3

TOTAL KEBUTUHAN HOK

1 Pekerja 4.00 HOK = 4.00 HOK
2 Tukang 4.00 HOK = 4.00 HOK
 DAFTAR HARGA SATUAN UPAH DAN BAHAN

NO MATERIAL SATUAN HARGA Keterangan

1 Batu Belah Hitam m3 270,000.00

2 Pasir pasang m3 132,000.00
3 Pasir Urug m3 132,000.00
4 PC (Semen) zak 67,000.00
5 Split m3 385,000.00
6 Batu Bata bh 500.00
7 Keramik lantai (20x20) dus 87,000.00
8 Keramik dinding (20x20) dus 84,000.00
9 Semen warna kg 21,000.00
10 Besi Ø 10 mm btg 75,000.00
11 Besi Ø 8 mm btg 60,000.00
12 Besi Ø 6 mm btg 40,000.00
13 Bendrat kg 24,000.00
14 Kayu bksting kls III (papan) kpg 35,000.00
15 Kayu bksting kls III (papan) m3 1,500,000.00
16 Kayu bksting kls II balok m3 2,500,000.00
17 Kasau btg 35,000.00
18 Paku kg 20,700.00
19 Playwood lbr 145,000.00
20 Amplas lbr 10,000.00
21 Plamir kg 8,000.00
22 Cat tembok kg 25,000.00
23 Tanah urug m3 65,000.00
24 Pipa PVC AW 4" btg 254,000.00
25 Pipa PVC AW 1 1/4" btg 50,000.00
26 Pipa PVC AW 1" btg 42,000.00
27 Pipa PVC AW 3/4" btg 34,000.00
28 Sock Draft Luar (SDL) 1 1/4 " bh 6,500.00
29 Sock Draft Dlm (SDD) 1 1/4 " bh 6,500.00
30 Sock Draft Luar (SDL) 1" bh 6,000.00
31 Over Sock 1" - 3/4" bh 5,700.00
32 Tee 3/4" bh 6,300.00
33 Tee Draft Dalam 3/4" bh 6,500.00
34 SDL 3/4" - Dalam 1/2" bh 6,500.00
35 Kran air besi 1/2" bh 49,700.00
36 Knee 1 1/4" bh 7,000.00
37 Knee 3/4" bh 6,000.00
38 Knee 1/2" bh 6,000.00
39 Dop PVC 4" bh 30,000.00
40 Dop Draft Dalam 1/2" bh 6,000.00
41 Dop 3/4" bh 6,000.00
42 Stop kran 1" bh 33,200.00
43 Tandon Air 2000 ltr (Exel) bh 3,500,000.00
44 Lem Isarplas kaleng 400 gr bh 30,000.00
45 Seal Tape bh 6,700.00
46 Kabel NYM 3 x 1,5 m 11,300.00
47 Klem pipa 1 1/4" bh 3,000.00
48 Klem pipa 1 " bh 2,700.00
49 Klem pipa 3/4" bh 2,700.00
50 Piting Stop Kontak bh 15,000.00
51 Klem kabel bngkus 6,000.00
52 Isolasi bh 6,000.00

1 Mesin Gilas jam 250,000.00

2 Mobilisasi + Demobilisasi ls 3,000,000.00
3 Meteran 5 m bh 15,000.00
4 Meteran 50 m bh 70,000.00
5 Cangkul bh 60,000.00
6 Sekop bh 75,000.00
7 Troli bh 380,000.00
8 Godam palu 5 kg bh 50,000.00
9 Ember adukan bh 6,000.00
10 Kuas kayu bh 19,900.00
11 Tali tambang kg 45,000.00
12 Gergaji besi bh 30,000.00
13 Mata gergaji besi bh 10,000.00
14 Pompa Submersible 3/4 HP unit 2,800,000.00
15 Saklar Tandon Air (otomatis) unit 75,000.00
16 Prasasti/Nomenklatur bh 700,000.00
17 Papan proyek bh 200,000.00

1 Pekerja hok 60,000.00

2 Tukang hok 75,000.00
3 Upah Pengeboran Mtr 150,000.00

Besi Dia 12 = 120.000 Dibuat Oleh

Besi Ulir Dia 22 = 400.000