A LANTAI 1 Rp 65,000,000.00
B LANTAI 2 Rp 87,600,000.00
REAL COST Rp 152,600,000.00
DIBULATKAN Rp 152,600,000.00
Terbilang :
C PEKERJAAN BETON
1 Pek. Poer Plat 80x80 - pedestal 20x20
- Bekisting 3.52 M² 150,000.00 528,000.00
- Besi d13 beugel p8 86.52 Kg 15,000.00 1,297,800.00
- Beton K250 0.56 M³ 1,400,000.00 784,000.00
2 Pek. Sloef (25x15) 0.00
- Bekisting 10.69 M² 150,000.00 1,603,500.00
- Besi d13 beugel p8 122.06 Kg 15,000.00 1,830,900.00
- Beton K250 0.80 M³ 1,400,000.00 1,120,000.00
SUB-TOTAL 7,164,200.00
D PEKERJAAN BAJA
1 (H) 200X200 958.38 Kg 24,405.00 23,389,263.90
2 (WF) 300X150, 6.5, 9 780.85 Kg 26,445.00 20,649,578.25
SUB-TOTAL 44,038,842.15
E PEKERJAAN DINDING
1 Pek. Pas Rangka Kanal c 75mm 22.70 M² 120,000.00 2,724,000.00
2 Pek. Pek Pas gypsum 15mm 22.70 M² 135,000.00 3,064,500.00
3 Pek. Pengecatan 22.70 M² 45,000.00 1,021,500.00
SUB-TOTAL 6,810,000.00
G PEKERJAAN PLAFON
1 Rangka Plafon 4.14 M' 150,000.00 621,000.00
2 Plafon GYPSUM 4.14 M' 200,000.00 828,000.00
SUB-TOTAL 1,449,000.00
H PEKERJAAN LISTRIK
1 Instalasi Titik Nyala 3.00 titik 105,250.00 315,750.00
2 Lampu LED 12 watt 1.00 bh 50,000.00 50,000.00
3 Saklar tunggal 1.00 bh 104,000.00 104,000.00
4 Saklar ganda 0.00 bh 121,825.00 0.00
5 Stop Kontak + Instalasi 1.00 bh 102,278.00 102,278.00
SUB-TOTAL 572,028.00
LANTAI 2
A PEKERJAAN DINDING
D PEKERJAAN PLAFON
1 Rangka Plafon 41.83 M² 90,000.00 3,764,700.00
2 Plafon gypsum 9.5mm 41.83 M² 81,000.00 3,388,230.00
3 Pengecatan plafon 41.83 M² 45,000.00 1,882,350.00
SUB-TOTAL 9,035,280.00
E PEKERJAAN LISTRIK
1 Instalasi Titik Nyala 13.00 titik 105,250.00 1,368,250.00
2 Lampu LED 12 watt 6.00 bh 50,000.00 300,000.00
3 Saklar tunggal 2.00 bh 104,000.00 208,000.00
4 Saklar ganda 1.00 bh 121,825.00 121,825.00
5 Stop Kontak + Instalasi 4.00 bh 102,278.00 409,112.00
SUB-TOTAL 2,407,187.00
TOTAL LANTAI 2 87,673,153.00
Rp. 87,600,000.00
TOTAL LANTAI 1 + LANTAI 2 152,612,100.95
Rp. 152,600,000.00
Makassar, 13 januari 2024