PROYEK
: CITRALAND CELEBES CLUSTER 5
PEKERJAAN
: JENDELA ALUMINIUM + KACA
LOKASI
: MAKASSAR
SRIMURNI
ITEM PEKERJAAN
ARY D.
Budget Kantor
DW1
D2'
W1
W2
W3
W4
W5
W6
W7
W8
W9
W10
W11
W13
W14
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
6,115,260
3,238,040
433,840
2,283,180
2,609,200
5,036,880
1,109,400
2,016,000
1,523,200
523,600
2,283,180
529,200
2,712,760
634,900
4,724,980
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
4,687,944
2,291,148
252,681
1,748,679
1,780,020
3,879,402
705,312
2,383,590
1,760,955
531,960
1,748,679
828,630
2,060,508
820,725
3,118,290
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
4,848,550
1,947,900
240,900
1,902,750
2,284,000
4,701,600
813,000
1,938,400
1,429,600
330,700
1,902,750
680,400
2,332,050
888,900
3,686,700
Rp.
35,773,620
Rp.
28,598,523
Rp.
29,928,200
Rp.
572,377,920
Rp.
457,576,368
Rp.
478,851,200
DW1
W1
W2
W3
W4
W5
W6
W7
W8
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
8,522,950
1,377,000
2,756,340
4,680,212
1,383,240
5,760,600
713,340
1,280,540
4,957,100
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
5,302,674
655,836
2,516,580
2,453,340
655,836
3,170,370
296,205
553,815
5,712,060
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
4,399,850
894,300
2,183,625
2,594,850
1,022,800
3,985,300
342,350
2,751,650
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
714,420
7,827,064
4,140,920
4,140,920
620,868
713,340
3,130,952
1,388,496
952,443
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
554,466
3,909,720
2,109,519
2,109,519
260,028
4,296,228
-
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
818,025
5,189,700
2,594,850
2,904,250
312,250
357,350
1,912,000
-
Rp.
55,060,745
Rp.
34,556,196
Rp.
32,263,150
Rp.
825,911,175
Rp.
518,342,940
Rp.
483,947,250
W9
W10
W11
W12
W13
W14
W15
W16
W17
11,151,530
3,808,084
4,758,400
6,734,200
3,982,540
8,537,840
8,570,600
6,534,420
4,081,640
2,571,720
291,760
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
7,193,271
2,246,880
1,244,340
3,661,782
2,100,033
4,567,416
3,625,884
2,143,464
2,112,681
1,191,795
337,590
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
5,786,700
645,450
2,355,150
5,299,975
2,909,950
7,846,400
6,600,400
4,698,600
3,059,600
1,771,820
-
Rp.
61,022,734
Rp.
30,425,136
Rp.
40,974,045
Rp.
427,159,138
Rp.
212,975,952
Rp.
286,818,315
Rp.
1,825,448,233
Rp.
1,188,895,260
Rp.
1,249,616,765
D4
D8
DW
W1
W2
W3
W4
W5
W6
W7
W8
EVALUASI PENAWARAN
PROYEK
: CITRALAND CELEBES CLUSTER 5
PEKERJAAN
: JENDELA ALUMINIUM + KACA
LOKASI
: MAKASSAR
SRIMURNI
ITEM PEKERJAAN
ARY D.
Budget Kantor
D1
DW1
D2'
W1
W2
W3
W4
W5
W6
W7
W8
W9
W10
W11
W13
W14
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
35,773,620
Rp.
26,443,384
Rp.
Rp.
572,377,920
Rp.
423,094,144
Rp.
Rp.
55,060,745
Rp.
27,175,808
Rp.
Rp.
825,911,175
Rp.
407,637,120
Rp.
C
-
Rp.
Rp.
Rp.
Rp.
Rp.
SRIMURNI
ITEM PEKERJAAN
ARY D.
Budget Kantor
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
8,537,840
8,570,600
6,534,420
4,081,640
2,571,720
291,760
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
4,321,856
3,430,944
3,042,336
1,999,096
1,127,720
319,440
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
61,022,734
Rp.
29,803,488
Rp.
Rp.
427,159,138
Rp.
208,624,416
Rp.
Rp.
1,825,448,233
Rp.
1,039,355,680
Rp.
W3
W4
W5
W6
W7
W8 --> Pekerjaan tambah
Budget Kantor
Budget Kantor
7,148,200
6,251,300
4,698,600
2,855,050
1,597,270
40,350,896
282,456,272
1,255,422,472