N E R A C A
ASET
ASET
Aset Lancar
Kas dan bank
Piutang usaha - Pihak ketiga
Piutang lain-lain
Persediaan
Uang muka
30 Juni 2011
1.930.752.408
3.964,489.027
7.970.241
422.518.132
305.840.624
6.631.570.432
31 Des 2010
14.115.241.886
3.288.181.375
24.392.843
406.328.819
81.161.064
17.915.305.987
30 JUNI 2011
31 DES 2010
2.063.148.096
1.296.548.461
269.642.164
168.822.486
2.495.301.396
964.803.927
250.344.722
123.067.275
2.063.280.000
189.456.219
42.568.195
580.425.019
13.681.305.030
373.149.136
454.310.650
6.673.890.640
18.342.282.136
43.047.011.880
9.320,809.436
201.664.399
2.959.726.407
174.187.775
55.703.399.897
45.019.853.881
8.002.123.071
2,790.992.000
249.476.768
56.062.445.720
62.377.290.537
74.404.727.856
JUMLAH ASET
121.336.138.800
121.336.138.800
978.370.336
(12.029.783.478)
978.370.336
(9.723.446,561)
110.284.725.658
112.591.062.575
172.662.016.195
186.995.790.431
15.403.582.763
15.130.404.810
BEBAN DEPARTEMENTALISASI
Laba kotor departementalisasi
9.979.750.410
5.423.832.353
9.038.241.557
6.092.163.253
BEBAN USAHA
Beban penjualan
Beban umum dan administrasi
Jumlah beban usaha
435.227.558
6.664.698.337
7.099.925.895
313.793.511
6,215.059.044
6.528.852.555
(1.676.093.542)
(436.689.302)
2.152.008.853
5.593.478
(28.925.348)
47.126.887
(1.700.552.906)
475.250.964
(2.381.625.908)
38.561.662
75.288.992
22.342.636
(2.306.336.916)
60.904.298
(1,90)
0,05
14.727.275.111
14.434.018.881
16.422.602
31.356.381
(8.469.094.928)
(4.426.662.710)
(1.396.251.529)
19.297.442
523.426.823
1.144.734.133
5.593.478
(7.782.983.668)
(3.530.413.907)
(1.729.478.254)
(176.317.283)
1.952.586.413
1.025.769.192
4.317.739.793
(1.140.243.890)
141.626.208
(610.075.860)
88.065.755
(998.617.682)
(522.010.105)
(3.131.496.658)
(195.618.153)
(223.366.466)
(3.550.481.277)
(12.184.489.479)
245.248.411
14.115.241.886
1.310.459.269
1.930.752.407
1.555.707.680