Anda di halaman 1dari 10

RAB PEMBUATAN RING HAMMER

QTY = 1 Unit

(HARGA ) (SUB TOTAL )


No URAIAN JUMLAH
(BAHAN ) (UPAH ) (BAHAN )
I PRODUKSI
1 Ring Hammer; GS42CrMo4V 68 pcs 1,200,000 1,250,000 81,600,000
-
SUB TOTAL PRODUKSI 81,600,000
II INSPECTION (RANDOM 10%)
1 Spectro Test 7 pcs 275,000
2 Micro Structure 7 pcs 165,000
3 Tensile Test 7 pcs 165,000
SUB TOTAL INSPECTION
III FINISHING
1 Painting 68 pcs 70,000 50,000 4,760,000
2 Packaging 68 pcs 55,000 22,000 3,740,000
SUB TOTAL FINISHING 8,500,000

TOTAL BIAYA PRODUKSI 90,100,000


IV INVESTASI
1 Pola Pan Feeder 1 set 1,600,000 1,065,000 1,600,000

SUB TOTAL INVESTASI 1,600,000


V NON PRODUKSI
1 Faktor Rijek 5 %
2 Engineering 2.5 %
3 Operasional 7.5 %
4 Fee Supervisi 3 %
5 Entertain 2 %
SUB TOTAL NON PRODUKSI

TOTAL HPP (I + II + III + IV + V)

RESUME
Deprisiasi Tools Investasi thd 50 pcs
HPP per pcs 1 pcs
TOTAL HPP per pcs 1 pcs

BIAYA PENGIRIMAN ### ton

ASUMSI PROFIT 20 %

HARGA JUAL

PEMBULATAN
RAB PEMBUATAN RING HAMMER
QTY = 1 Unit

(SUB TOTAL )
(UPAH )

85,000,000
-
85,000,000

1,925,000
1,155,000
1,155,000
4,235,000

3,400,000
1,496,000
4,896,000

89,896,000

1,065,000

1,065,000

5,000,000
RAB PEMBUATAN RING HAMMER
QTY = 1 Ea

Volume (Biaya )
No Uraian Jumlah
Satuan Total (Bahan ) (Upah )
I PRODUKSI
1 Ring Hamer; GS42CrMo4V 1 Ea 20.00 20.00 60,000 ###

TOTAL I 20.00 (kg )


II FINISHING
1 Painting 1 Ea 70,000 28,000
2 Packaging 1 Ea 55,000 22,000

TOTAL II

SUB TOTAL (TOTAL I + II)

Manufacturing (Bandung, 20 April 201


(Disiapkan oleh, )

(Effendi Sugih )
RAB PEMBUATAN RING HAMMER
QTY = 1 Ea

(Jumlah )
(Bahan ) (Upah )

1,200,000 1,250,000

1,200,000 1,250,000

70,000 28,000
55,000 22,000
- -
125,000 50,000

1,325,000 1,300,000

(Bandung, 20 April 2010 )


(Disiapkan oleh, )

(Effendi Sugih )
RAB PEMBUATAN POLA RING HAMM
QTY = 1 Ea

Volume
No Uraian Jumlah
Satuan Total
I PRODUKSI
1 Plat Dasar; Multipleks Thk. 25 x 600 x 800 2 Ea 0.60 1.20
2 Pola Atas; Multipleks Thk. 25 x 300 x 300 2 Ea 0.13 0.26
3 Pola Bawah; Multipleks Thk. 25 x 300 x 300 2 Ea 0.13 0.26
4 Saluran Masuk; Multipleks Thk. 25 x 100 x 600 4 Ea 0.10 0.40
5 Saluran Penambah; Multipleks Thk. 25 x 150 x 1506 Ea 0.05 0.30
TOTAL I
II FINISHING
1 Assembly (include fasterner) 1 set
2 Painting 1 set
TOTAL II

SUB TOTAL (TOTAL I + II + III)

Manufacturing
N POLA RING HAMMER
QTY = 1 Ea

(Biaya ) (Jumlah )
(Total )
(Bahan ) (Upah ) (Bahan ) (Upah )

275,000 55,000 330,000 110,000 440,000 251 2,825,000 11,264


275,000 105,000 71,500 210,000 281,500
275,000 105,000 71,500 210,000 281,500
275,000 30,000 110,000 120,000 230,000
275,000 75,000 82,500 450,000 532,500 16 930,000 58,452
665,500 1,100,000 ###

265,000 450,000 265,000 450,000 715,000


125,000 54,000 125,000 54,000 179,000
390,000 504,000 894,000

1,055,500 1,604,000 ###

(Bandung, 20 April 2010 )


(Disiapkan oleh, )

(Effendi Sugih )
550,000 ###

#NAME? #NAME?
RAB PEMBUATAN IMPACT IDLER BW-1400
QTY = 1 Ea
QTY
No NAMA PEKERJAAN PROSES
10 11 12 13 14 15 16 17
I IMPACT IDLER BW-1400
PERSIAPAN BAHAN LS
1 Shell Pipe BUBUT 10 3 3 3
2 Bearing Housing BUBUT 20
3 Inner Labyrinth BUBUT 20
4 Outer Labyrinth BUBUT 20
5 Shaft BUBUT 10 4 4 2
MILLING
DRILLING
6 Outer Cover FORMING 20
7 Cap BUBUT 20
II ASESORIES
8 Joint Link DRILLING 36 4 4 4
MILLING 36 4 4
9 Pin Bolt BUBUT 36
MILLING 36
10 Joint Bar BUBUT 6
MILLING 6
11 York ASSEMBLY 6
12 Round Bar BUBUT 6
MILLING 6
13 Round Bar BENDING 6
15 Wedge MILLING 6
III BIAYA LAINNYA
1 ASSEMBLY IMPACT IDLER BW-1400
2 PENGECATAN
18 19 20 21 22 23 24 25 26 27 28 29 30 31 1 2 3 4 5 6 7 8 9

1
5 5 5 5

6 6
6 6
12 12 12 12 12 12

4 4 4 4 4 4
4 8 8 8
6 6 6 6 6 6
6 6 6 6 6
2 4
6

2 4
6

2 2 2

5 5 5 5
10 10
(JML )
10 11 12 13 14 15 16 17 18 19 20

-
10
20
-
-
10
12
12
72
-
-
36
36
36
30
6
6
-
6
6
-
6
-
20
20