RAB PEMBUATAN RING HAMMER

QTY = 1 Unit

HARGA SUB TOTAL

No URAIAN JUMLAH
BAHAN UPAH BAHAN
I PRODUKSI
1 Ring Hammer; GS42CrMo4V 68 pcs 1,200,000 1,250,000 81,600,000
-
SUB TOTAL PRODUKSI 81,600,000
II INSPECTION (RANDOM 10%)
1 Spectro Test 7 pcs 275,000
2 Micro Structure 7 pcs 165,000
3 Tensile Test 7 pcs 165,000
SUB TOTAL INSPECTION
III FINISHING
1 Painting 68 pcs 70,000 50,000 4,760,000
2 Packaging 68 pcs 55,000 22,000 3,740,000
SUB TOTAL FINISHING 8,500,000

TOTAL BIAYA PRODUKSI 90,100,000

IV INVESTASI
1 Pola Pan Feeder 1 set 1,600,000 1,065,000 1,600,000

SUB TOTAL INVESTASI 1,600,000

V NON PRODUKSI
1 Faktor Rijek 5 %
2 Engineering 2.5 %
3 Operasional 7.5 %
4 Fee Supervisi 3 %
5 Entertain 2 %
SUB TOTAL NON PRODUKSI

TOTAL HPP (I + II + III + IV + V)

RESUME
Deprisiasi Tools Investasi thd 50 pcs
HPP per pcs 1 pcs
TOTAL HPP per pcs 1 pcs

BIAYA PENGIRIMAN 4 ton

ASUMSI PROFIT 20 %

HARGA JUAL

PEMBULATAN
RAB PEMBUATAN RING HAMMER
QTY = 1 Unit

SUB TOTAL
UPAH

85,000,000
-
85,000,000

1,925,000
1,155,000
1,155,000
4,235,000

3,400,000
1,496,000
4,896,000

89,896,000

1,065,000

1,065,000

5,000,000
 RAB PEMBUATAN RING HAMMER
QTY = 1 Ea

Volume Biaya Jumlah

No Uraian Jumlah
Satuan Total Bahan Upah Bahan Upah
I PRODUKSI
1 Ring Hamer; GS42CrMo4V 1 Ea 20.00 20.00 60,000 1,250,000 1,200,000 1,250,000

TOTAL I 20.00 kg 1,200,000 1,250,000

II FINISHING
1 Painting 1 Ea 70,000 28,000 70,000 28,000
2 Packaging 1 Ea 55,000 22,000 55,000 22,000
- -
TOTAL II 125,000 50,000

SUB TOTAL (TOTAL I + II) 1,325,000 1,300,000

Manufacturing Bandung, 20 April 2010

Disiapkan oleh,

Effendi Sugih
 RAB PEMBUATAN POLA RING HAMMER
QTY = 1 Ea

Volume
No Uraian Jumlah
Satuan Total
I PRODUKSI
1 Plat Dasar; Multipleks Thk. 25 x 600 x 800 2 Ea 0.60 1.20
2 Pola Atas; Multipleks Thk. 25 x 300 x 300 2 Ea 0.13 0.26
3 Pola Bawah; Multipleks Thk. 25 x 300 x 300 2 Ea 0.13 0.26
4 Saluran Masuk; Multipleks Thk. 25 x 100 x 600 4 Ea 0.10 0.40
5 Saluran Penambah; Multipleks Thk. 25 x 150 x 150 6 Ea 0.05 0.30
TOTAL I
II FINISHING
1 Assembly (include fasterner) 1 set
2 Painting 1 set
TOTAL II

SUB TOTAL (TOTAL I + II + III)

Manufacturing
A RING HAMMER
a

Biaya Jumlah
Total
Bahan Upah Bahan Upah

275,000 55,000 330,000 110,000 440,000 251 2,825,000 11,264 550,000

275,000 105,000 71,500 210,000 281,500
275,000 105,000 71,500 210,000 281,500
275,000 30,000 110,000 120,000 230,000
275,000 75,000 82,500 450,000 532,500 15.91 930,000 58,452 #REF!
665,500 1,100,000 1,765,500

265,000 450,000 265,000 450,000 715,000

125,000 54,000 125,000 54,000 179,000
390,000 504,000 894,000

1,055,500 1,604,000 2,659,500

Bandung, 20 April 2010

Disiapkan oleh,

Effendi Sugih
 ###

#REF!
RAB PEMBUATAN IMPACT IDLER BW-1400
QTY = 1 Ea
QTY
No NAMA PEKERJAAN PROSES
10 11 12 13 14 15 16 17 18
I IMPACT IDLER BW-1400
PERSIAPAN BAHAN LS
1 Shell Pipe BUBUT 10 3 3 3 1
2 Bearing Housing BUBUT 20
3 Inner Labyrinth BUBUT 20
4 Outer Labyrinth BUBUT 20
5 Shaft BUBUT 10 4 4 2
MILLING 6
DRILLING
6 Outer Cover FORMING 20
7 Cap BUBUT 20
II ASESORIES
8 Joint Link DRILLING 36 4 4 4
MILLING 36 4 4 4
9 Pin Bolt BUBUT 36 6
MILLING 36
10 Joint Bar BUBUT 6
MILLING 6
11 York ASSEMBLY 6
12 Round Bar BUBUT 6
MILLING 6
13 Round Bar BENDING 6
15 Wedge MILLING 6
III BIAYA LAINNYA
1 ASSEMBLY IMPACT IDLER BW-1400
2 PENGECATAN
19 20 21 22 23 24 25 26 27 28 29 30 31 1 2 3 4 5 6 7 8 9 10 11

5 5 5 5

6
6 6
12 12 12 12 12 12

4 4 4 4 4 4
8 8 8
6 6 6 6 6
6 6 6 6 6
2 4
6

2 4
6

2 2 2

5 5 5 5
10 10
 JML
12 13 14 15 16 17 18 19 20

-
10
20
-
-
10
12
12
72
-
-
36
36
36
30
6
6
-
6
6
-
6
-
20
20