Anda di halaman 1dari 54

DAFTAR ANALISA HARGA SATUAN

I. PEKERJAAN TANAH

SNI DT-91-0006-2007-6.1
1 M3 Galian Tanah Manual
Tenaga
Pekerja
Mandor

0.7500
0.0250

OH
OH

x
x

Rp
45,000.00
Rp
60,000.00
Jumlah
Dibulatkan

1 M3

Galian Tanah Menggunakan Alat Berat Untuk Kolam


Tenaga
Pekerja
0.0346
OH
Mandor
0.0173
OH
Alat
Excavator
0.0173
Jam
Dump Truck
0.1493
Jam
Alat Bantu
1.0000
Ls

x
x
x
x
x

Rp
Rp

45,000.00
60,000.00

Rp
286,700.00
Rp
241,500.00
Rp
2,500.00
Jumlah
Dibulatkan

SNI DT-91-0006-2007
1 M3 Urugan Sirtu Padat
Bahan
Pasir Urug
Tenaga
Pekerja
Mandor

1.2000

0.2500
0.0100

OH
OH

x
x

1.2000

0.3000
0.0100

OH
OH

x
x

Rp

125,000.00

Rp
45,000.00
Rp
60,000.00
Jumlah
Dibulatkan

SNI DT-91-0006-2007-6.11
1 M3 Urugan Pasir Bawah Pondasi
Bahan
Pasir Urug
Tenaga
Pekerja
Mandor

Rp

Rp
45,000.00
Rp
60,000.00
Jumlah
Dibulatkan

SNI DT-91-0006-2007
1 M3 Mengurug Tanah Timbun (dari luar) untuk Peninggian Elevasi Lantai
Bahan

25,000.00

Tanah Urug
Tenaga
Pekerja
Mandor
Alat
Whell Loader
Dump Truck
Motor Grader
Vibrator Roller
Water Tank

1.2000

Rp

15,000.00

0.6584
0.1646

OH
OH

x
x

Rp
Rp

45,000.00
60,000.00

0.0235
0.1847
0.0046
0.0075
0.0070

Jam
Jam
Jam
Jam
Jam

x
x
x
x
x

1.2000
0.5440
136.0000

m
m
Kg

x
x
x

1.5000
0.7500
0.0750
0.0750

Org
Org
Org
Org

x
x
x
x

Rp
309,800.00
Rp
241,500.00
Rp
326,100.00
Rp
213,300.00
Rp
189,600.00
Jumlah
Dibulatkan

III. PEKERJAAN PONDASI


SNI DT-91-0007-2007-6.2
1 M3 Pasangan Batu Kali 1 PC : 5 Ps
Bahan
Batu Kali 15 cm/20 cm
Pasir pasang
Semen Portland
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor

Rp
Rp
Rp

175,000.00
75,000.00
1,800.00

Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah
Dibulatkan

IV. PEKERJAAN BETON


SNI DT-91-0008-2007-6.1 (K 100)
1 M3 Beton Mutu fc = 7,4 Mpa (K100), Slump (122) cm, w/c = 0,87 (Lantai Kerja) Tebal 5 Cm
Bahan
Pasir Beton
Kerikil Beton
Semen Portland
Air
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor

SNI DT-91-0008-2007-6.1 (K 100)

0.6207
0.7400
247.0000
215.0000

m
m
Kg
Ltr

x
x
x
x

1.6500
0.2750
0.0280
0.0830

OH
OH
OH
OH

x
x
x
x

Rp
Rp
Rp
Rp

122,000.00
125,000.00
1,800.00
15.00

Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah A
Untuk 1 m2 Teb. 5 Cm = 1/20 x Jumlah A
Dibulatkan

1 M3

Beton Mutu fc = 7,4 Mpa (K100), Slump (122) cm, w/c = 0,87 (Lantai Kerja) Tebal 10 Cm
Bahan
Pasir Beton
0.6207
m
x
Rp
122,000.00
Kerikil Beton
0.7400
m
x
Rp
125,000.00
Semen Portland
247.0000
Kg
x
Rp
1,800.00
Air
215.0000
Ltr
x
Rp
15.00
Tenaga
Pekerja
1.6500
OH
x
Rp
45,000.00
Tukang
0.2750
OH
x
Rp
65,000.00
Kepala Tukang
0.0280
OH
x
Rp
70,000.00
Mandor
0.0830
OH
x
Rp
60,000.00
Jumlah A
Untuk 1 m2 Teb. 10 Cm = 1/10 x Jumlah A
Dibulatkan
SNI DT-91-0007-2007- (K 225)
1 M3 Beton Mutu f'c = 20 Mpa (K225), Slump (122) cm, w/c = 0,56
Bahan
Beton Ready Mix K-225

1.0000

Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor

1.6500
0.2750
0.0280
0.0830

OH
OH
OH
OH

x
x
x
x

1.0500
0.0500

Kg
Kg

x
x

0.0070
0.0070
0.0007
0.0004

OH
OH
OH
OH

x
x
x
x

1.0500
0.0500

Kg
Kg

x
x

SNI DT-91-0008-2007-6.17
1 Kg Besi Polos
Bahan
Besi Beton Polos
Kawat Beton
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor

SNI DT-91-0008-2007-6.18
1 Kg Besi Ulir
Bahan
Besi Beton Ulir
Kawat Beton
Tenaga

Rp

1,250,000.00

Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah
Dibulatkan

Rp
Rp

8,500.00
19,600.00

Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah
Dibulatkan

Rp
Rp

10,500.00
19,600.00

Pekerja
Tukang
Kepala Tukang
Mandor

0.0070
0.0070
0.0007
0.0004

SNI DT-91-0008-2007-6.20 ( Bekisting Pondasi )


1 M Bekisting untuk Pondasi
Bahan
Kayu Kelas III
0.0400
Paku 5 cm - 10 cm
0.3000
Minyak Bekisting
0.1000
Tenaga
Pekerja
0.5200
Tukang
0.2600
Kepala Tukang
0.0260
Mandor
0.0260

OH
OH
OH
OH

x
x
x
x

m
Kg
Ltr

x
x
x

OH
OH
OH
OH

x
x
x
x

Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah
Dibulatkan

Rp
Rp
Rp

1,900,000.00
12,000.00
22,000.00

Rp
Rp
Rp
Rp
Jumlah

45,000.00
65,000.00
70,000.00
60,000.00

Digunakan 2 Kali Pakai


Dibulatkan
SNI DT-91-0008-2007-6.21 ( Bekisting Sloof )
1 M Bekisting untuk Sloof
Bahan
Kayu Kelas III
0.0450
Paku 5 cm - 10 cm
0.3000
Minyak Bekisting
0.1000
Tenaga
Pekerja
0.5200
Tukang
0.2600
Kepala Tukang
0.0260
Mandor
0.0260

m
Kg
Ltr

x
x
x

OH
OH
OH
OH

x
x
x
x

Rp
Rp
Rp

1,900,000.00
12,000.00
22,000.00

Rp
Rp
Rp
Rp
Jumlah

45,000.00
65,000.00
70,000.00
60,000.00

Digunakan 2 Kali Pakai


Dibulatkan
SNI DT-91-0008-2007-6.22 ( Bekisting Kolom )
1 M Bekisting untuk Kolom
Bahan
Kayu Kelas III
0.0400
Paku 5 cm - 10 cm
0.4000
Minyak Bekisting
0.2000
Balok Kayu Kelas III
0.0150
Tenaga

m
Kg
Ltr
m

x
x
x
x

Rp
Rp
Rp
Rp

1,900,000.00
12,000.00
22,000.00
1,900,000.00

Pekerja
Tukang
Kepala Tukang
Mandor

0.6600
0.3300
0.0330
0.0330

OH
OH
OH
OH

x
x
x
x

Rp
Rp
Rp
Rp
Jumlah

45,000.00
65,000.00
70,000.00
60,000.00

Digunakan 2 Kali Pakai


Dibulatkan
SNI DT-91-0008-2007-6.23 ( Bekisting Balok )
Memasang 1 M Bekisting untuk Balok
Bahan
Kayu Kelas III
0.0200
Paku 5 cm - 10 cm
0.4000
Minyak Bekisting
2.0000
Balok Kayu Kelas III
0.0110
Plywood Tebal 9 mm
0.3500
Tenaga
Pekerja
0.6600
Tukang
0.3300
Kepala Tukang
0.0330
Mandor
0.0330

m
Kg
Ltr
m
Lbr

x
x
x
x
x

OH
OH
OH
OH

x
x
x
x

Rp
Rp
Rp
Rp
Rp

1,900,000.00
12,000.00
22,000.00
1,900,000.00
225,000.00

Rp
Rp
Rp
Rp
Jumlah

45,000.00
65,000.00
70,000.00
60,000.00

Digunakan 2 Kali Pakai


Dibulatkan
SNI DT-91-0008-2007-6.24 ( Bekisting Lantai )
Memasang 1 M Bekisting untuk Lantai
Bahan
Kayu Kelas III
0.0400
Paku 5 cm - 10 cm
0.4000
Minyak Bekisting
0.2000
Balok Kayu Kelas III
0.0150
Plywood Tebal 9 mm
0.3500
Dolken Kayu 8-10 panjang 4 m
6.0000
Tenaga
Pekerja
0.6600
Tukang
0.3300
Kepala Tukang
0.0330
Mandor
0.0330

m
Kg
Ltr
m
Lbr
Btg

x
x
x
x
x
x

OH
OH
OH
OH

x
x
x
x

Rp
Rp
Rp
Rp
Rp
Rp

1,900,000.00
12,000.00
22,000.00
1,900,000.00
225,000.00
18,000.00

Rp
Rp
Rp
Rp
Jumlah

45,000.00
65,000.00
70,000.00
60,000.00

Digunakan 1 Kali Pakai


Dibulatkan

SNI DT-91-0008-2007-6.25 ( Bekisting Tangga )


Memasang 1 M Bekisting untuk Tangga

Bahan
Kayu Kelas III
Paku 5 cm - 10 cm
Minyak Bekisting
Balok Kayu Kelas III
Plywood Tebal 9 mm
Dolken Kayu 8-10 panjang 4 m
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor

0.0300
0.4000
0.1500
0.0150
0.3500
2.0000

m
Kg
Ltr
m
Lbr
Btg

x
x
x
x
x
x

0.6600
0.3300
0.0330
0.0330

OH
OH
OH
OH

x
x
x
x

Rp
Rp
Rp
Rp
Rp
Rp

1,900,000.00
12,000.00
22,000.00
1,900,000.00
225,000.00
18,000.00

Rp
Rp
Rp
Rp
Jumlah

45,000.00
65,000.00
70,000.00
60,000.00

Digunakan 2 Kali Pakai


Dibulatkan
Pekerjaan Lain-lain
Membongkar dan Menyiram Beton

1.0000 Ls

Rp
50,000.00
Dibulatkan

REKAPITULASI PEKERJAAN BETON


Suplemen 2
1 M Beton Bertulang Pondasi Setempat (T1) Uk. 100 x 100 x 15
1.0000
m
SNI DT-91-0007-2007- (K 225)
x
Rp 1,349,000.00
160.0000
Kg
SNI DT-91-0008-2007-6.17 (Besi Polos)
x
Rp
10,700.00
0.6000
m
SNI DT-91-0008-2007-6.20 ( Bekisting
x Pondasi Rp
)
62,700.00
1.0000
Ls
Pekerjaan Lain-Lain
x
Rp
50,000.00
Jumlah
Dibulatkan
Suplemen 2.1
1 M Beton Bertulang Pondasi Setempat (T1 A) Uk. 100 x 225 x 15
1.0000
m
SNI DT-91-0007-2007- (K 225)
x
Rp 1,349,000.00
143.0000
Kg
SNI DT-91-0008-2007-6.17 (Besi Polos)
x
Rp
10,700.00
0.9750
m
SNI DT-91-0008-2007-6.20 ( Bekisting
x Pondasi Rp
)
62,700.00
1.0000
Ls
Pekerjaan Lain-Lain
x
Rp
50,000.00
Jumlah
Dibulatkan
Suplemen 2.2
1 M Beton Bertulang Pondasi Setempat (T1 A) Uk. 100 x 138 x 15
1.0000
m
SNI DT-91-0007-2007- (K 225)
x
Rp
129.0000
Kg
SNI DT-91-0008-2007-6.17 (Besi Polos)
x
Rp
2.4200
m
SNI DT-91-0008-2007-6.20 ( Bekisting
x Pondasi Rp
)
1.0000
Ls
Pekerjaan Lain-Lain
x
Rp

1,349,000.00
10,700.00
62,700.00
50,000.00

Jumlah
Dibulatkan
Suplemen 2.3
1 M Beton Bertulang Pondasi Setempat (T2) Uk. 80 x 80 x 15
1.0000
m
SNI DT-91-0007-2007- (K 225)
x
Rp 1,349,000.00
142.0000
Kg
SNI DT-91-0008-2007-6.17 (Besi Polos)
x
Rp
10,700.00
0.4800
m
SNI DT-91-0008-2007-6.20 ( Bekisting
x Pondasi Rp
)
62,700.00
1.0000
Ls
Pekerjaan Lain-Lain
x
Rp
50,000.00
Jumlah
Dibulatkan
Suplemen 3
1 M Sloof (TB 1) Beton Bertulang Uk. 200 x 300
1.0000
m
SNI DT-91-0007-2007- (K 225)
x
59.3700
Kg
SNI DT-91-0008-2007-6.17 (Besi Polos)
x
111.2700
Kg
SNI DT-91-0008-2007-6.18 (Besi Ulir)
x
8.3333
m
SNI DT-91-0008-2007-6.21 ( Bekisting
x Sloof )
1.0000
Ls
Pekerjaan Lain-Lain
x

Suplemen 3.1
1 M Sloof (TB 2) Beton Bertulang Uk. 200 x 400
1.0000
m
SNI DT-91-0007-2007- (K 225)
x
46.4500
Kg
SNI DT-91-0008-2007-6.17 (Besi Polos)
x
100.4400
Kg
SNI DT-91-0008-2007-6.18 (Besi Ulir)
x
7.5000
m
SNI DT-91-0008-2007-6.21 ( Bekisting
x Sloof )
1.0000
Ls
Pekerjaan Lain-Lain
x

Suplemen 3.2
1 M Sloof (TB 3) Beton Bertulang Uk. 200 x 500
1.0000
m
SNI DT-91-0007-2007- (K 225)
x
42.9300
Kg
SNI DT-91-0008-2007-6.17 (Besi Polos)
x
154.6700
Kg
SNI DT-91-0008-2007-6.18 (Besi Ulir)
x
7.0000
m
SNI DT-91-0008-2007-6.21 ( Bekisting
x Sloof )
1.0000
Ls
Pekerjaan Lain-Lain
x

Suplemen 3.3
1 M Sloof (TB 4) Beton Bertulang Uk. 200 x 700
1.0000
m
SNI DT-91-0007-2007- (K 225)
x
61.1900
Kg
SNI DT-91-0008-2007-6.17 (Besi Polos)
x

Rp 1,349,000.00
Rp
10,700.00
Rp
12,800.00
Rp
67,400.00
Rp
50,000.00
Jumlah
Dibulatkan

Rp 1,349,000.00
Rp
10,700.00
Rp
12,800.00
Rp
67,400.00
Rp
50,000.00
Jumlah
Dibulatkan

Rp 1,349,000.00
Rp
10,700.00
Rp
12,800.00
Rp
67,400.00
Rp
50,000.00
Jumlah
Dibulatkan

Rp
Rp

1,349,000.00
10,700.00

170.9200
6.4286
1.0000

Kg
m
Ls

SNI DT-91-0008-2007-6.18 (Besi Ulir)


x
Rp
12,800.00
SNI DT-91-0008-2007-6.21 ( Bekisting
x Sloof ) Rp
67,400.00
Pekerjaan Lain-Lain
x
Rp
50,000.00
Jumlah
Dibulatkan

Suplemen 4
1 M Balok (B 1) Beton Bertulang Uk. 200 x 300
1.0000
m
SNI DT-91-0007-2007- (K 225)
x
45.8300
Kg
SNI DT-91-0008-2007-6.17 (Besi Polos)
x
142.8300
Kg
SNI DT-91-0008-2007-6.18 (Besi Ulir)
x
10.0000
m
SNI DT-91-0008-2007-6.23 ( Bekisting
x Balok )
1.0000
Ls
Pekerjaan Lain-Lain
x

Suplemen 4.1
1 M Balok (B 2) Beton Bertulang Uk. 200 x 400
1.0000
m
SNI DT-91-0007-2007- (K 225)
x
43.0400
Kg
SNI DT-91-0008-2007-6.17 (Besi Polos)
x
144.8800
Kg
SNI DT-91-0008-2007-6.18 (Besi Ulir)
x
7.5000
m
SNI DT-91-0008-2007-6.23 ( Bekisting
x Balok )
1.0000
Ls
Pekerjaan Lain-Lain
x

Suplemen 4.2
1 M Balok (B 2 K) Beton Bertulang Uk. 200 x 400
1.0000
m
SNI DT-91-0007-2007- (K 225)
x
55.8200
Kg
SNI DT-91-0008-2007-6.17 (Besi Polos)
x
197.4400
Kg
SNI DT-91-0008-2007-6.18 (Besi Ulir)
x
7.5000
m
SNI DT-91-0008-2007-6.23 ( Bekisting
x Balok )
1.0000
Ls
Pekerjaan Lain-Lain
x

Suplemen 4.3
1 M Balok (B 4) Beton Bertulang Uk. 150 x 400
1.0000
m
SNI DT-91-0007-2007- (K 225)
x
70.1700
Kg
SNI DT-91-0008-2007-6.17 (Besi Polos)
x
114.4000
Kg
SNI DT-91-0008-2007-6.18 (Besi Ulir)
x
9.1667
m
SNI DT-91-0008-2007-6.23 ( Bekisting
x Balok )
1.0000
Ls
Pekerjaan Lain-Lain
x

Rp 1,349,000.00
Rp
10,700.00
Rp
12,800.00
Rp
120,900.00
Rp
50,000.00
Jumlah
Dibulatkan

Rp 1,349,000.00
Rp
10,700.00
Rp
12,800.00
Rp
120,900.00
Rp
50,000.00
Jumlah
Dibulatkan

Rp 1,349,000.00
Rp
10,700.00
Rp
12,800.00
Rp
120,900.00
Rp
50,000.00
Jumlah
Dibulatkan

Rp 1,349,000.00
Rp
10,700.00
Rp
12,800.00
Rp
120,900.00
Rp
50,000.00
Jumlah
Dibulatkan

Suplemen 4.4
1 M Balok (B 5) Beton Bertulang Uk. 150 x 300
1.0000
m
SNI DT-91-0007-2007- (K 225)
x
76.5600
Kg
SNI DT-91-0008-2007-6.17 (Besi Polos)
x
125.5500
Kg
SNI DT-91-0008-2007-6.18 (Besi Ulir)
x
10.0000
m
SNI DT-91-0008-2007-6.23 ( Bekisting
x Balok )
1.0000
Ls
Pekerjaan Lain-Lain
x

Suplemen 4.5
1 M Balok (B 6) Beton Bertulang Uk. 250 x 450
1.0000
m
SNI DT-91-0007-2007- (K 225)
x
45.9600
Kg
SNI DT-91-0008-2007-6.17 (Besi Polos)
x
146.3900
Kg
SNI DT-91-0008-2007-6.18 (Besi Ulir)
x
6.2220
m
SNI DT-91-0008-2007-6.23 ( Bekisting
x Balok )
1.0000
Ls
Pekerjaan Lain-Lain
x

Suplemen 4.6
1 M Balok (B 3) Beton Bertulang Uk. 200 x 400
1.0000
m
SNI DT-91-0007-2007- (K 225)
x
43.0400
Kg
SNI DT-91-0008-2007-6.17 (Besi Polos)
x
127.1100
Kg
SNI DT-91-0008-2007-6.18 (Besi Ulir)
x
7.5000
m
SNI DT-91-0008-2007-6.23 ( Bekisting
x Balok )
1.0000
Ls
Pekerjaan Lain-Lain
x

Suplemen 4.7
1 M Balok (B 7) Beton Bertulang Uk. 200 x 500
1.0000
m
SNI DT-91-0007-2007- (K 225)
x
51.0100
Kg
SNI DT-91-0008-2007-6.17 (Besi Polos)
x
103.1500
Kg
SNI DT-91-0008-2007-6.18 (Besi Ulir)
x
7.0000
m
SNI DT-91-0008-2007-6.23 ( Bekisting
x Balok )
1.0000
Ls
Pekerjaan Lain-Lain
x

Rp 1,349,000.00
Rp
10,700.00
Rp
12,800.00
Rp
120,900.00
Rp
50,000.00
Jumlah
Dibulatkan

Rp 1,349,000.00
Rp
10,700.00
Rp
12,800.00
Rp
120,900.00
Rp
50,000.00
Jumlah
Dibulatkan

Rp 1,349,000.00
Rp
10,700.00
Rp
12,800.00
Rp
120,900.00
Rp
50,000.00
Jumlah
Dibulatkan

Rp 1,349,000.00
Rp
10,700.00
Rp
12,800.00
Rp
120,900.00
Rp
50,000.00
Jumlah
Dibulatkan

Suplemen 5
1 M Kolom (K 2) Beton Bertulang Uk. 130 x 250
1.0000
m
SNI DT-91-0007-2007- (K 225)
x
Rp
50.8600
Kg
SNI DT-91-0008-2007-6.17 (Besi Polos)
x
Rp
127.9600
Kg
SNI DT-91-0008-2007-6.18 (Besi Ulir)
x
Rp
20.0000
m
SNI DT-91-0008-2007-6.22 ( Bekisting
x Kolom ) Rp

1,349,000.00
10,700.00
12,800.00
84,500.00

1.0000

Ls

Pekerjaan Lain-Lain

Rp
50,000.00
Jumlah
Dibulatkan

Suplemen 5.1
1 M Kolom (K 2A) Beton Bertulang Uk. 200 x 200
1.0000
m
SNI DT-91-0007-2007- (K 225)
x
Rp 1,349,000.00
43.6900
Kg
SNI DT-91-0008-2007-6.17 (Besi Polos)
x
Rp
10,700.00
162.2200
Kg
SNI DT-91-0008-2007-6.18 (Besi Ulir)
x
Rp
12,800.00
23.3850
m
SNI DT-91-0008-2007-6.22 ( Bekisting
x Kolom ) Rp
84,500.00
1.0000
Ls
Pekerjaan Lain-Lain
x
Rp
50,000.00
Jumlah
Dibulatkan
Suplemen 5.2
1 M Kolom (K 2 B) Beton Bertulang Uk. 250 x 250
1.0000
m
SNI DT-91-0007-2007- (K 225)
x
Rp 1,349,000.00
35.9700
Kg
SNI DT-91-0008-2007-6.17 (Besi Polos)
x
Rp
10,700.00
210.6000
Kg
SNI DT-91-0008-2007-6.18 (Besi Ulir)
x
Rp
12,800.00
16.0000
m
SNI DT-91-0008-2007-6.22 ( Bekisting
x Kolom ) Rp
84,500.00
1.0000
Ls
Pekerjaan Lain-Lain
x
Rp
50,000.00
Jumlah
Dibulatkan
Suplemen 5.3
1 M Kolom (K 3) Beton Bertulang Uk. 130 x 300
1.0000
m
SNI DT-91-0007-2007- (K 225)
x
Rp 1,349,000.00
50.5100
Kg
SNI DT-91-0008-2007-6.17 (Besi Polos)
x
Rp
10,700.00
160.5300
Kg
SNI DT-91-0008-2007-6.18 (Besi Ulir)
x
Rp
12,800.00
22.0513
m
SNI DT-91-0008-2007-6.22 ( Bekisting
x Kolom ) Rp
84,500.00
1.0000
Ls
Pekerjaan Lain-Lain
x
Rp
50,000.00
Jumlah
Dibulatkan
Suplemen 5.4
1 M Kolom (K 4 ) Beton Bertulang Uk. 130 x 400
1.0000
m
SNI DT-91-0007-2007- (K 225)
x
Rp 1,349,000.00
49.7000
Kg
SNI DT-91-0008-2007-6.17 (Besi Polos)
x
Rp
10,700.00
172.3700
Kg
SNI DT-91-0008-2007-6.18 (Besi Ulir)
x
Rp
12,800.00
20.3860
m
SNI DT-91-0008-2007-6.22 ( Bekisting
x Kolom ) Rp
84,500.00
1.0000
Ls
Pekerjaan Lain-Lain
x
Rp
50,000.00
Jumlah
Dibulatkan
Suplemen 5.4
1 M Kolom (K 4 A) Beton Bertulang Uk. 130 x 450
1.0000
m
SNI DT-91-0007-2007- (K 225)

Rp

1,349,000.00

49.2400
155.7000
19.8291
1.0000

Kg
Kg
m
Ls

SNI DT-91-0008-2007-6.17 (Besi Polos)


x
Rp
10,700.00
SNI DT-91-0008-2007-6.18 (Besi Ulir)
x
Rp
12,800.00
SNI DT-91-0008-2007-6.22 ( Bekisting
x Kolom ) Rp
84,500.00
Pekerjaan Lain-Lain
x
Rp
50,000.00
Jumlah
Dibulatkan

Suplemen 5.5
1 M

Kolom (KC 2) Beton Bertulang


1.0000
50.8600
127.9600
25.4771
1.0000

m
Kg
Kg
m
Ls

200

SNI DT-91-0007-2007- (K 225)


x
Rp 1,349,000.00
SNI DT-91-0008-2007-6.17 (Besi Polos)
x
Rp
10,700.00
SNI DT-91-0008-2007-6.18 (Besi Ulir)
x
Rp
12,800.00
SNI DT-91-0008-2007-6.22 ( Bekisting
x Kolom ) Rp
84,500.00
Pekerjaan Lain-Lain
x
Rp
50,000.00
Jumlah
Dibulatkan

Suplemen 5.6
1 M

Kolom (KC 2A) Beton Bertulang


1.0000
43.7200
214.0400
16.9870
1.0000

m
Kg
Kg
m
Ls

250

SNI DT-91-0007-2007- (K 225)


x
Rp 1,349,000.00
SNI DT-91-0008-2007-6.17 (Besi Polos)
x
Rp
10,700.00
SNI DT-91-0008-2007-6.18 (Besi Ulir)
x
Rp
12,800.00
SNI DT-91-0008-2007-6.22 ( Bekisting
x Kolom ) Rp
84,500.00
Pekerjaan Lain-Lain
x
Rp
50,000.00
Jumlah
Dibulatkan

Suplemen 5.7
1 M Kolom (K P2) Beton Bertulang Uk. 150 x 500
1.0000
m
SNI DT-91-0007-2007- (K 225)
x
Rp 1,349,000.00
24.5000
Kg
SNI DT-91-0008-2007-6.17 (Besi Polos)
x
Rp
10,700.00
165.6300
Kg
SNI DT-91-0008-2007-6.18 (Besi Ulir)
x
Rp
12,800.00
17.3333
m
SNI DT-91-0008-2007-6.22 ( Bekisting
x Kolom ) Rp
84,500.00
1.0000
Ls
Pekerjaan Lain-Lain
x
Rp
50,000.00
Jumlah
Dibulatkan
Suplemen 12.a
1 M Plat Beton TP 80 mm ( Lantai Dasar )
1.0000
m
SNI DT-91-0007-2007- (K 225)
12.6000
m
BRC M6 @ 150
1.0000
Ls
Pekerjaan Lain-Lain

Suplemen 12.b

x
x
x

Rp 1,349,000.00
Rp
35,000.00
Rp
50,000.00
Jumlah
Dibulatkan

1 M

Plat Beton TP 100 mm


1.0000
m
SNI DT-91-0007-2007- (K 225)
x
197.4600
Kg
SNI DT-91-0008-2007-6.18 (Besi Ulir)
x
10.0000
m
SNI DT-91-0008-2007-6.24 ( Bekisting Lantai )
1.0000
Ls
Pekerjaan Lain-Lain
x

Suplemen 12.c
1 M Plat Beton TP 120 mm
1.0000
m
SNI DT-91-0007-2007- (K 225)
x
168.650
Kg
SNI DT-91-0008-2007-6.18 (Besi Ulir)
x
8.3300
m
SNI DT-91-0008-2007-6.24 ( Bekisting Lantai )
1.0000
Ls
Pekerjaan Lain-Lain
x

Suplemen 12.d
1 M Plat Beton TP 130 mm
1.0000
m
SNI DT-91-0007-2007- (K 225)
x
167.9800
Kg
SNI DT-91-0008-2007-6.18 (Besi Ulir)
x
1.0000
m
SNI DT-91-0008-2007-6.24 ( Bekisting Lantai )
1.0000
Ls
Pekerjaan Lain-Lain
x

Suplemen 12.e
1 M Plat Beton TP 150 mm
1.0000
m
SNI DT-91-0007-2007- (K 225)
x
248.0000
Kg
SNI DT-91-0008-2007-6.18 (Besi Ulir)
x
6.6700
m
SNI DT-91-0008-2007-6.24 ( Bekisting Lantai )
1.0000
Ls
Pekerjaan Lain-Lain
x

Suplemen 12.f
1 M Plat Beton TP 200 mm
1.0000
m
SNI DT-91-0007-2007- (K 225)
x
197.5600
Kg
SNI DT-91-0008-2007-6.18 (Besi Ulir)
x
5.0000
m
SNI DT-91-0008-2007-6.24 ( Bekisting Lantai )
1.0000
Ls
Pekerjaan Lain-Lain
x

Suplemen 12.g
1 M Plat Beton TP 250 mm
1.0000
m
SNI DT-91-0007-2007- (K 225)
x
70.4300
Kg
SNI DT-91-0008-2007-6.17 (Besi Polos)
x
281.7200
Kg
SNI DT-91-0008-2007-6.18 (Besi Ulir)
x
4.0000
m
SNI DT-91-0008-2007-6.24 ( Bekisting Lantai )

Rp 1,349,000.00
Rp
12,800.00
Rp
355,800.00
Rp
50,000.00
Jumlah
Dibulatkan

Rp 1,349,000.00
Rp
12,800.00
Rp
355,800.00
Rp
50,000.00
Jumlah
Dibulatkan

Rp 1,349,000.00
Rp
12,800.00
Rp
355,800.00
Rp
50,000.00
Jumlah
Dibulatkan

Rp 1,349,000.00
Rp
12,800.00
Rp
355,800.00
Rp
50,000.00
Jumlah
Dibulatkan

Rp 1,349,000.00
Rp
12,800.00
Rp
355,800.00
Rp
50,000.00
Jumlah
Dibulatkan

Rp
Rp
Rp
Rp

1,349,000.00
10,700.00
12,800.00
355,800.00

1.0000

Ls

Pekerjaan Lain-Lain

Rp
50,000.00
Jumlah
Dibulatkan

V. PEKERJAAN DINDING
SNI DT-91-0009-2007-6.3
1 M Pasangan Dinding Bata 1 Pc : 4 Psr
Bahan
Pasir Pasang
0.0430
Batu Bata
70.0000
Semen Portland
11.5000
Tenaga
Pekerja
0.3000
Tukang
0.1000
Kepala Tukang
0.0100
Mandor
0.0150

SNI DT-91-0009-2007-6.7
1 M Pasangan Dinding Bata Trasram 1 Pc : 2 Psr
Bahan
Pasir Pasang
0.0380
Batu Bata
70.0000
Semen Portland
18.9500
Tenaga
Pekerja
0.3000
Tukang
0.1000
Kepala Tukang
0.0100
Mandor
0.0150

SNI DT-91-0009-2007-6.3.a
1 M Pasangan Dinding Rosster 1 Pc : 4 Psr
Bahan
Pasir Pasang
0.0350
Rooster Bintang
30.0000
Semen Portland
11.0000
Tenaga
Pekerja
0.3000
Tukang
0.1000
Kepala Tukang
0.0100
Mandor
0.0150

m
Buah
Kg

x
x
x

Rp
Rp
Rp

75,000.00
800.00
1,800.00

OH
OH
OH
OH

x
x
x
x

m
Buah
Kg

x
x
x

OH
OH
OH
OH

x
x
x
x

Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah
Dibulatkan

m
Buah
Kg

x
x
x

OH
OH
OH
OH

x
x
x
x

Rp
75,000.00
Rp
7,500.00
Rp
1,800.00
Jumlah
Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah
Jumlah Bahan + Upah
Dibulatkan

Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah
Dibulatkan

Rp
Rp
Rp

75,000.00
800.00
1,800.00

VI. PEKERJAAN PLESTERAN


SNI DT-91-0010-2007-6.2
Memasang 1 M Plesteran 1 Pc : 2 Psr
Bahan
Pasir Pasang
Semen Portland
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor

SNI DT-91-0010-2007-6.4
Memasang 1 M Plesteran 1 Pc : 4 Psr
Bahan
Pasir Pasang
Semen Portland
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor

SNI DT-91-0010-2007-6.27
Memasang 1 M Acian
Bahan
Semen Portland
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor

0.0200
10.2240

m
Kg

x
x

0.2000
0.1500
0.0150
0.0100

OH
OH
OH
OH

x
x
x
x

0.0240
6.2400

m
Kg

x
x

0.2000
0.1500
0.0150
0.0100

OH
OH
OH
OH

x
x
x
x

3.2500

Kg

0.1500
0.1000
0.0100
0.0080

OH
OH
OH
OH

x
x
x
x

Rp
Rp

75,000.00
1,800.00

Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah
Dibulatkan

Rp
Rp

75,000.00
1,800.00

Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah
Dibulatkan

Rp

1,800.00

Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah
Dibulatkan

SNI DT-91-0010-2007-6.2.a
Memasang 1 M Plesteran 1 Pc : 2 Psr + Koral Putih (Finishing Atap Dak )
Bahan
Koral Putih
2.500
Kg
x
Rp
Pasir Pasang
0.0200
m
x
Rp
Semen Warna
10.2240
Kg
x
Rp

12,000.00
75,000.00
2,500.00

Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor

0.2000
0.1500
0.0150
0.0100

OH
OH
OH
OH

x
x
x
x

0.0110
0.0500

m
Kg

x
x

0.1000
0.2000
0.0200
0.0050

OH
OH
OH
OH

x
x
x
x

m
bh
m'
m
m

x
x
x
x
x

OH
OH
OH
OH

x
x
x
x

Buah
m

x
x

Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah
Dibulatkan

VII. PEKERJAAN KAYU


SNI DT-91-0011-2007-6.22
Memasang 1 M' Lisplank Kayu
Bahan
Papan Kayu Kelas I
Paku Biasa 5 cm - 7 cm
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor

Rp
Rp

6,500,000.00
12,000.00

Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah
Dibulatkan

SNI DT-91-0011-2007-6.23
Memasang 1 M Woodplank Tebal 8mm
Bahan
Woodplank Tebal 8 mm Ex SIAM INDO CONCRETE
1.0000
Baut Scruw
21.0000
Besi Holow 40x40x1.2
6.0000
Anl. Pengecatan Zinc chromate
0.9600
Anl. Coating
1.0000
Tenaga
Pekerja
0.1000
Tukang
0.2000
Kepala Tukang
0.0200
Mandor
0.0050

Rp
Rp
Rp
Rp
Rp

75,000.00
400.00
40,000.00
33,900.00
30,600.00

Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah
Dibulatkan

VIII. PEKERJAAN PENUTUP LANTAI


SNI DT-91-0012-2007-6.35
1 M Keramik 300 x 300 mm
Bahan
Keramik 300 x 300 mm Asia Tile
Pasir Pasang

11.0000
0.0450

Rp
Rp

4,500.00
75,000.00

Semen Portland
Semen Warna
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor

SNI DT-91-0012-2007-6.36
1 M Keramik 200 x 200 mm
Bahan
Keramik 200 x 200 mm Asia Tile
Pasir Pasang
Semen Portland
Semen Warna
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor

10.0000
1.5000

Kg
Kg

x
x

0.6200
0.3500
0.0350
0.0300

OH
OH
OH
OH

x
x
x
x

25.0000
0.0450
10.4000
1.6200

Buah
m
Kg
Kg

x
x
x
x

0.6200
0.3500
0.0350
0.0300

OH
OH
OH
OH

x
x
x
x

m
m
Kg
Kg

x
x
x
x

OH
OH
OH
OH

x
x
x
x

SNI DT-91-0012-2007-6.67
1 M Batu Granit Nero Absoluto Uk 400 x 400 mm
Bahan
Granit Nero Absoluto (Niro Granite)
1.0000
Pasir Pasang
0.0450
Semen Portland @ 40 Kg Andalas
9.8000
Semen Warna
1.3000
Tenaga
Pekerja
0.5000
Tukang
0.2500
Kepala Tukang
0.0250
Mandor
0.0250

SNI DT-91-0012-2007-6.68
1 M Keramik Homogeneous Tile 600 x 600 mm Polished
Bahan
m
Keramik 600 x 600 mm ( Niro Granite) 1.0000
-

Pasir Pasang
Semen Portland @ 40 Kg

0.0450
10.0000

m
Kg

x
x
x

Rp
Rp

1,800.00
2,500.00

Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah
Dibulatkan

Rp
Rp
Rp
Rp

2,000.00
75,000.00
1,800.00
2,500.00

Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah
Dibulatkan

Rp
Rp
Rp
Rp

125,000.00
75,000.00
1,800.00
2,500.00

Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah
Dibulatkan

Rp
Rp
Rp

180,000.00
75,000.00
1,800.00

Semen Warna
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor

1.5000

Kg

0.6200
0.3500
0.0350
0.0300

OH
OH
OH
OH

x
x
x
x

Buah
m
Kg
Kg

x
x
x
x

OH
OH
OH
OH

x
x
x
x

5.3000
0.0030
1.1400
0.0250

Buah
m
Kg
Kg

x
x
x
x

0.0900
0.0900
0.0090
0.0050

OH
OH
OH
OH

x
x
x
x

3.5300
0.0030
1.1400
0.1000

Buah
m
Kg
Kg

x
x
x
x

SNI DT-91-0012-2007-6.69
1 M' Plint Homogenous Tile 100 x 600 mm Polished
Bahan
Plint Homogenous 100 x 600 mm (Niro Granite)
1.6000
Pasir Pasang
0.0040
Semen Portland @ 40 Kg
1.1600
Semen Warna
0.1000
Tenaga
Pekerja
0.0900
Tukang
0.0900
Kepala Tukang
0.0090
Mandor
0.0050

SNI DT-91-0012-2007-6.69.a
1 M' Plint Keramik Ukuran 100 x 200 mm
Bahan
Plint Keramik 100 x 200 mm Asia Tile
Pasir Pasang
Semen Portland @ 40 Kg
Semen Warna
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor

SNI DT-91-0012-2007-6.69.b
1 M' Plint Keramik Ukuran 100 x 300 mm
Bahan
Plint Keramik 100 x 300 mm Asia Tile
Pasir Pasang
Semen Portland @ 40 Kg
Semen Warna

Rp

2,500.00

Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah
Dibulatkan

Rp
Rp
Rp
Rp

2,000.00
75,000.00
1,800.00
2,500.00

Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah
Dibulatkan

Rp
Rp
Rp
Rp

1,000.00
75,000.00
1,800.00
2,500.00

Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah
Dibulatkan

Rp
Rp
Rp
Rp

1,500.00
75,000.00
1,800.00
2,500.00

Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor

0.0900
0.0900
0.0090
0.0050

OH
OH
OH
OH

x
x
x
x

Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah
Dibulatkan

Memasang 1 M Lantai Parquet Engineered Jati


Bahan
Parquet Engineered Jati
Lem
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor

1.0500
0.6000

Kg

x
x

0.7000
0.3500
0.0350
0.0350

OH
OH
OH
OH

x
x
x
x

m
m
Kg
Kg

x
x
x
x

OH
OH
OH
OH

x
x
x
x

Rp
Rp

125,000.00
7,500.00

Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah
Dibulatkan

SNI DT-91-0012-2007-6.71
Memasang 1 M Lantai Andesit Polished 300 x 300 mm
Bahan
Andesit Polished 300 x 300 mm Niro Granite
1.0000
Pasir Pasang
0.0450
Semen Portland @ 40 Kg Andalas
10.0000
Semen Warna
1.5000
Tenaga
Pekerja
0.2600
Tukang
0.1300
Kepala Tukang
0.0130
Mandor
0.0130

Rp
Rp
Rp
Rp

120,000.00
75,000.00
1,800.00
2,500.00

Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah
Dibulatkan

SNI DT-91-0012-2007-6.72
Memasang 1 M Lantai Andesit Rata Mesin 400 x 400 mm
Bahan
Andesit Rata Mesin 400 x 400 mm Niro Granite
1.0000
Pasir Pasang
0.0450
Semen Portland @ 40 Kg Andalas
9.8000
Semen Warna
1.3000
Tenaga
Pekerja
0.2500
Tukang
0.1250
Kepala Tukang
0.0130
Mandor
0.0130

m
m
Kg
Kg

x
x
x
x

Rp
Rp
Rp
Rp

100,000.00
75,000.00
1,800.00
2,500.00

OH
OH
OH
OH

x
x
x
x

Rp
Rp
Rp
Rp

45,000.00
65,000.00
70,000.00
60,000.00

Jumlah
Dibulatkan
Memasang 1 M Lantai Andesit Rata Mesin 200 x 300 mm
Bahan
Andesit Rata Mesin 200 x 300 mm Niro Granite
1.0000
Pasir Pasang
0.0450
Semen Portland @ 40 Kg Andalas
9.8000
Semen Warna
1.3000
Tenaga
Pekerja
0.2500
Tukang
0.1250
Kepala Tukang
0.0130
Mandor
0.0130

m
m
Kg
Kg

x
x
x
x

OH
OH
OH
OH

x
x
x
x

1.0000
0.0450

m
m

x
x

0.0900
0.0900
0.0090
0.0050

OH
OH
OH
OH

x
x
x
x

m
Kg
m'
Bh

x
x
x
x

OH
OH
OH
OH

x
x
x
x

Rp
Rp
Rp
Rp

100,000.00
75,000.00
1,800.00
2,500.00

Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah
Dibulatkan

Memasang 1 M Paving Warna


Bahan
Paving Warna
Pasir Urug
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor

Rp
Rp

60,000.00
25,000.00

Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah
Dibulatkan

IX. PEKERJAAN LANGIT-LANGIT


SNI DT-91-0013-2007-6.5
Memasang 1 M Plapond Gypsum tebal 9 mm
Bahan
Gypsum Exs. Jaya Board
1.0000
Paku
0.1100
Besi Holow 40x40x0.4 mm
5.0000
Besi Gantungan
4.0000
Tenaga
Pekerja
0.3000
Tukang
0.3000
Kepala Tukang
0.0300
Mandor
0.0150

Memasang 1 M Plapond Calcium Cilicate (GRC) tebal 9 mm

Rp
Rp
Rp
Rp

67,000.00
7,500.00
40,000.00
7,500.00

Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah
Dibulatkan

Bahan
Calcium Cilicate GRC tebal 9mm Exs.Jaya
1.0000
Board
Paku
0.1100
Besi Holow 40x40x0.4 mm
5.0000
Besi Gantungan
4.0000
Tenaga
Pekerja
0.3000
Tukang
0.3000
Kepala Tukang
0.0300
Mandor
0.0150

Kg
m'
Bh

x
x
x
x

OH
OH
OH
OH

x
x
x
x

Memasang 1 M' List Plafond


Bahan
List Kayu
Paku

1.0000
0.0100

m'
Kg

x
x

Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor

0.0500
0.0500
0.0050
0.0030

OH
OH
OH
OH

x
x
x
x

Memasang 1 M' Tali Air Plafond Aluminium 'U' 20x20 mm


Bahan
Aluminium 'U' 20 x 20 mm
1.0000
m'
Paku
0.0100
Kg
Tenaga
Pekerja
0.0500
OH
Tukang
0.0500
OH
Kepala Tukang
0.0050
OH
Mandor
0.0030
OH

x
x
x
x
x
x

Rp
Rp
Rp
Rp

125,000.00
7,500.00
40,000.00
7,500.00

Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah
Dibulatkan

Rp
Rp

5,500.00
7,500.00

Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah
Dibulatkan

Rp
Rp

17,500.00
7,500.00

Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah
Dibulatkan

1 M' Tali Air Beton 20x20 mm


Bahan
Semen Portland

3.2500

Kg

Rp

1,800.00

Tenaga
Pekerja
Tukang

0.0500
0.0500

OH
OH

x
x

Rp
Rp

45,000.00
65,000.00

Kepala Tukang
Mandor

0.0050
0.0030

Analisa Memasang 1 M Genteng Keramik


Bahan
Genteng Keramik KIA
25.0000
Baut Genteng dan Karet
25.0000
Tenaga
Pekerja
0.1500
Tukang
0.0750
Kepala Tukang
0.0080
Mandor
0.0080

Analisa Memasang 1 M' Nok Genteng Keramik


Bahan
Nok Genteng Keramik KIA
6.0000
Baut Genteng dan Karet
6.0000
Tenaga
Pekerja
0.1500
Tukang
0.0600
Kepala Tukang
0.0060
Mandor
0.0080

OH
OH

x
x

Bh
Bh

x
x

OH
OH
OH
OH

x
x
x
x

Bh
Bh

x
x

OH
OH
OH
OH

x
x
x
x

SNI DT-91-0014-2007-6.20
1 M Rangka Struktur besi kanal C + Atap Spandek
Bahan
Profil C
4.2600
m'
Reng U 0.5
4.9300
m'
Baut Truss
14.0000
Buah
Baut Reng
11.0000
Buah
Tenaga
Pekerja
0.1400
OH
Tukang
0.4000
OH
Kepala Tukang
0.0400
OH
Mandor
0.0700
OH
1 M Penutup Atap Spandek
Bahan
Spandek
Baut Atap + Karet

1.0200
4.0000

m
Buah

x
x
x
x
x
x
x
x

x
x

Rp
70,000.00
Rp
60,000.00
Jumlah
Dibulatkan

Rp
Rp

12,500.00
250.00

Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah
Dibulatkan

Rp
Rp

15,000.00
250.00

Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah
Dibulatkan

Rp
Rp
Rp
Rp

12,000.00
10,000.00
500.00
300.00

Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah A

Rp
Rp

125,000.00
400.00

Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor

0.1500
0.3000
0.0300
0.0150

OH
OH
OH
OH

x
x
x
x

m'
m'
m
m
Ls

x
x
x
x
x

Rp
Rp
Rp
Rp
Rp

42,500.00
35,000.00
75,000.00
36,300.00
250,000.00

OH
OH
OH
OH

x
x
x
x

Rp
Rp
Rp
Rp

45,000.00
65,000.00
70,000.00
60,000.00

Cm

0.0100
0.0400
0.0400

Kg
Ltr
Ltr

x
x
x

Rp
Rp
Rp

12,000.00
8,000.00
35,000.00

0.4000
0.0200
0.0020
0.0020

OH
OH
OH
OH

x
x
x
x

Rp
Rp
Rp
Rp

45,000.00
65,000.00
70,000.00
60,000.00

0.1700

Jam

1 M Analisa Membuat Pintu Gerbang.


Bahan
Besi Holow 40x60x1.6 mm
1.8600
Besi Holow 20x40x1.6 mm
7.3360
Besi Plat 5x30 mm
1.0000
Anl Pengecatan Minyak
1.2100
Accesories pintu
1.0000
Tenaga
Pekerja
1.0500
Tukang
1.0500
Kepala Tukang
0.1050
Mandor
0.0520
Alat
Anl Biaya Pengelasan dg Las Listrik 120.0000

10 Cm Pengelasan dengan las listrik


Bahan
Kawat Las
Solar
Minyak Pelumas
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor
Alat
Sewa Mesin Las

Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah B
Jumlah A + Jumlah B
Dibulatkan

Rp
3,600.00
Jumlah
Dibulatkan

Rp
87,942.73
Jumlah

Biaya Pengelasan / 1 Cm
Dibulatkan
1 M Analisa Membuat Pagar Besi
Bahan
Besi Holow 40x40x1.6 mm

13.8000

m'

Rp

40,000.00

Anl. Pengecatan Minyak


Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor
Alat
Anl Biaya Pengelasan dg Las Listrik

1 M 1 M2 Analisa Hand Rail.


Bahan
Besi Holow 40x40x1.6 mm
Besi Virkan 12x12x1.6 mm
Anl. Pengecatan Minyak
Accesories
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor
Alat
Anl Biaya Pengelasan dg Las Listrik

1.2100

Rp

36,300.00

1.0500
1.0500
0.1050
0.0520

OH
OH
OH
OH

x
x
x
x

Rp
Rp
Rp
Rp

45,000.00
65,000.00
70,000.00
60,000.00

67.0000

Cm

6.7200
8.8200
1.2100
1.0000

m'
m'
m
Ls

x
x
x
x

Rp
Rp
Rp
Rp

40,000.00
7,500.00
36,300.00
25,000.00

1.0500
1.0500
0.1050
0.0520

OH
OH
OH
OH

x
x
x
x

Rp
Rp
Rp
Rp

45,000.00
65,000.00
70,000.00
60,000.00

57.0000

Cm

1 M Analisa pekerjaan Rangka Kuda-Kuda Baja Ringan


Bahan
Baja Ringan C 150 x 50 x 20 x 3.3
2.853
m'
Sekrup
24.000
bh
Tenaga
Kepala Tukang
0.038
Org
Tukang
0.375
Org
Pekerja
1.500
Org
Mandor
0.075
Org
Total Analisa Pekerjaan Rangka Kuda-Kuda / m2

1 M Analisa pekerjaan Gording/Reng Baja Ringan / m2


Bahan
Reng Baja Ringan KR 30
3.000
m'
Sekrup
24.000
bh
Tenaga
Kepala Tukang
0.011
Org

x
x
x
x
x
x

Rp
3,600.00
Jumlah
Dibulatkan

Rp
3,600.00
Jumlah
Dibulatkan

Rp
Rp
Rp
Rp
Rp
Rp
Jumlah

125,000.00
450.00
70,000.00
65,000.00
45,000.00
60,000.00
(a)

x
x

Rp
Rp

75,000.00
450.00

Rp

70,000.00

Tukang
0.110
Org
Pekerja
0.100
Org
Mandor
0.005
Org
Total Analisa Pekerjaan Gording Baja Ringan / m2

x
x
x

Rp
65,000.00
Rp
45,000.00
Rp
60,000.00
Jumlah (b)
Jumlah (a) + Jumlah (b)
Dibulatkan

Analisa 1 M Coating Watherprofing


Bahan
Lapis Watherprofing

1.0000

m2

Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor

0.4500
0.1500
0.0150
0.0015

OH
OH
OH
OH

x
x
x
x

1.0000
1.0000

m2
Set

x
x

0.4500
0.1500
0.0150
0.0015

OH
OH
OH
OH

x
x
x
x

0.2000
0.1500
0.1700
0.3500
0.6500

Kg
Kg
Kg
Kg
Lbr

x
x
x
x
x

Rp
Rp
Rp
Rp
Rp

22,000.00
13,000.00
26,000.00
32,000.00
6,000.00

0.0700
0.1050
0.0040
0.0030

OH
OH
OH
OH

x
x
x
x

Rp
Rp
Rp
Rp

45,000.00
65,000.00
70,000.00
60,000.00

Analisa 1 M Watherprofing Membrane


Bahan
Watherprofing Membrane
Sewa Alat Las Acytilyn
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor

Rp

2,500.00

Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah
Dibulatkan

Rp
Rp

125,000.00
75,000.00

Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah
Dibulatkan

XIV. PEKERJAAN PENGECATAN


PT. T-38-2000-C-B.8
1 M Pengecatan dg Cat Minyak
Bahan
Cat Meni
Plamir
Cat Dasar
Cat Minyak
Kertas Pasir / Amplas
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor

Jumlah
Dibulatkan
PT. T-38-2000-C-B.14
1 M Pengecatan Dinding Luar
Bahan
Plamir
0.1000
Cat Dasar
0.1000
Cat Dinding Luar Weathershieled ICI DULUX
0.2600
Kertas Pasir / Amplas
0.6500
Tenaga
Pekerja
0.0200
Tukang
0.0630
Kepala Tukang
0.0063
Mandor
0.0030

PT. T-38-2000-C-B.14.a
1 M Pengecatan Dinding Dalam
Bahan
Plamir
Cat Dasar
Cat Dinding Dalam Acrylic ICI DULUK
Kertas Pasir/Amplas
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor

PT. T-38-2000-C-B.14.b
1 M Pelitur Kayu
Bahan
Pelitur Dasar
Pelitur Jadi IMPRA
Kertas Pasir / Amplas
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor

Kg
Kg
Kg
Lbr

x
x
x
x

OH
OH
OH
OH

x
x
x
x

0.1000
0.1000
0.2600
0.6500

Kg
Kg
Kg
Lbr

x
x
x
x

0.0200
0.0630
0.0063
0.0030

OH
OH
OH
OH

x
x
x
x

0.1500
0.3720
2.0000

Ltr
Ltr
Lbr

x
x
x

0.0400
0.0630
0.0630
0.0030

OH
OH
OH
OH

x
x
x
x

Rp
Rp
Rp
Rp

13,000.00
26,000.00
45,000.00
6,000.00

Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah
Dibulatkan

Rp
Rp
Rp
Rp

13,000.00
26,000.00
26,000.00
6,000.00

Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah
Dibulatkan

Rp
Rp
Rp

12,500.00
12,500.00
6,000.00

Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah
Dibulatkan

PT. T-38-2000-C-B.14.c
1 M Mengerok Permukaan Cat Tembok Lama
Bahan
Soda Api
0.0500
Tenaga
Pekerja
0.1500
Mandor
0.0030

PT. T-38-2000-C-B.14.d
1 M Mencuci Bidang Permukaan Cat Tembok Lama
Bahan
Sabun
0.0500
Tenaga
Pekerja
0.1500
Mandor
0.0030

Kg

OH
OH

x
x

Kg

OH
OH

x
x

PT. T-38-2000-C-B.14.e
1 M Coating Rosster / Dinding Bata Exspose
Bahan
Bahan Coating Mowilex
0.1500
Thener
0.3720
Kertas Pasir / Amplas
2.0000
Tenaga
Pekerja
0.0400
Tukang
0.0630
Kepala Tukang
0.0630
Mandor
0.0030

Ltr
Ltr
Lbr

x
x
x

OH
OH
OH
OH

x
x
x
x

1 M Mencat Zincromate 1 x Jalan / 10 m2


Bahan
Cat Zincromate
Thener
Kertas Pasir / Amplas

Kg
Ltr
Lbr

x
x
x

2.4000
1.0000
1.0000

Rp

45,000.00

Rp
45,000.00
Rp
60,000.00
Jumlah
Dibulatkan

Rp

25,000.00

Rp
45,000.00
Rp
60,000.00
Jumlah
Dibulatkan

Rp
Rp
Rp

25,000.00
12,000.00
6,000.00

Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah
Dibulatkan

Rp
Rp
Rp

45,000.00
25,000.00
6,000.00

Untuk 1 M2 =1/10 x Bahan


Tenaga

Pekerja
Tukang
Kepala Tukang
Mandor

Analisa 1 M' Pemasangan Kanstin


Bahan
Kanstin
Spesi Semen + Pasir ( 1 Pc ; 2 Psr )
Pasir Urug
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor

0.0500
0.1700
0.0750
0.0250

OH
OH
OH
OH

x
x
x
x

2.0000
0.0160
0.0300

Bh
m
m

x
x
x

0.2000
0.0500
0.0150
0.0015

OH
OH
OH
OH

x
x
x
x

Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah Upah
Jumlah Bahan + Upah
Dibulatkan

Rp
Rp
Rp

75,000.00
40,300.00
25,000.00

Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah
Dibulatkan

Banda Aceh 23 Mei 2013


PT. TRIO DARSAPUTRA PERDANA

( MUSTARI MUHAMMAD, SE )
Direktur

TUAN

=
=
=
=

Rp
Rp
Rp
Rp

33,750.00
1,500.00
35,250.00
35,200.00

=
=

Rp
Rp

1,555.56
1,037.04

=
=
=
=

Rp
Rp
Rp
Rp
Rp

4,955.31
36,059.52
2,500.00
46,107.42
46,100.00

Rp

150,000.00

=
=
=
=

Rp
Rp
Rp
Rp

11,250.00
600.00
161,850.00
161,800.00

Rp

30,000.00

=
=
=
=

Rp
Rp
Rp
Rp

13,500.00
600.00
44,100.00
44,100.00

Rp

18,000.00

=
=

Rp
Rp

29,629.63
9,876.54

=
=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp
Rp

7,285.13
44,614.46
1,500.63
1,606.17
1,332.53
113,845.09
113,800.00

=
=
=

Rp
Rp
Rp

210,000.00
40,800.00
244,800.00

=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp

67,500.00
48,750.00
5,250.00
4,500.00
621,600.00
621,600.00

=
=
=
=

Rp
Rp
Rp
Rp

75,725.40
92,500.00
444,600.00
3,225.00

=
=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp
Rp

74,250.00
17,875.00
1,960.00
4,980.00
715,115.40
35,755.77
35,700.00

Tebal 5 Cm

Tebal 10 Cm
=
=
=
=

Rp
Rp
Rp
Rp

75,725.40
92,500.00
444,600.00
3,225.00

=
=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp
Rp

74,250.00
17,875.00
1,960.00
4,980.00
715,115.40
71,511.54
71,500.00

Rp 1,250,000.00

=
=
=
=
=
=

Rp
74,250.00
Rp
17,875.00
Rp
1,960.00
Rp
4,980.00
Rp 1,349,065.00
Rp 1,349,000.00

=
=

Rp
Rp

8,925.00
980.00

=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp

315.00
455.00
49.00
24.00
10,748.00
10,700.00

=
=

Rp
Rp

11,025.00
980.00

50

=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp

315.00
455.00
49.00
24.00
12,848.00
12,800.00

=
=
=

Rp
Rp
Rp

76,000.00
3,600.00
2,200.00

=
=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp
Rp

23,400.00
16,900.00
1,820.00
1,560.00
125,480.00
62,740.00
62,700.00

=
=
=

Rp
Rp
Rp

85,500.00
3,600.00
2,200.00

=
=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp
Rp

23,400.00
16,900.00
1,820.00
1,560.00
134,980.00
67,490.00
67,400.00

=
=
=
=

Rp
Rp
Rp
Rp

76,000.00
4,800.00
4,400.00
28,500.00

=
=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp
Rp

29,700.00
21,450.00
2,310.00
1,980.00
169,140.00
84,570.00
84,500.00

=
=
=
=
=

Rp
Rp
Rp
Rp
Rp

38,000.00
4,800.00
44,000.00
20,900.00
78,750.00

=
=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp
Rp

29,700.00
21,450.00
2,310.00
1,980.00
241,890.00
120,945.00
120,900.00

=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp

76,000.00
4,800.00
4,400.00
28,500.00
78,750.00
108,000.00

=
=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp
Rp

29,700.00
21,450.00
2,310.00
1,980.00
355,890.00
355,890.00
355,800.00

=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp

57,000.00
4,800.00
3,300.00
28,500.00
78,750.00
36,000.00

=
=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp
Rp

29,700.00
21,450.00
2,310.00
1,980.00
263,790.00
131,895.00
131,800.00

=
=

Rp
Rp

50,000.00
50,000.00

=
=
=
=
=
=

Rp 1,349,000.00
Rp 1,712,000.00
Rp
37,620.00
Rp
50,000.00
Rp 3,148,620.00

=
=
=
=
=
=

Rp 1,349,000.00
Rp 1,530,100.00
Rp
61,132.50
Rp
50,000.00
Rp 2,990,232.50

=
=
=
=

Rp 1,349,000.00
Rp 1,380,300.00
Rp
151,734.00
Rp
50,000.00

Rp 3,148,600.00

Rp 2,990,200.00

=
=

Rp 2,931,034.00
Rp 2,931,000.00

=
=
=
=
=
=

Rp 1,349,000.00
Rp 1,519,400.00
Rp
30,096.00
Rp
50,000.00
Rp 2,948,496.00

=
=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp
Rp

1,349,000.00
635,259.00
1,424,256.00
561,664.42
50,000.00
4,020,179.42
4,020,100.00

=
=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp
Rp

1,349,000.00
497,015.00
1,285,632.00
505,500.00
50,000.00
3,687,147.00
3,687,100.00

=
=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp
Rp

1,349,000.00
459,351.00
1,979,776.00
471,800.00
50,000.00
4,309,927.00
4,309,900.00

=
=

Rp 1,349,000.00
Rp
654,733.00

Rp 2,948,400.00

=
=
=
=
=

Rp 2,187,776.00
Rp
433,287.64
Rp
50,000.00
Rp 4,674,796.64
Rp 4,674,700.00

=
=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp
Rp

1,349,000.00
490,381.00
1,828,224.00
1,209,000.00
50,000.00
4,926,605.00
4,926,600.00

=
=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp
Rp

1,349,000.00
460,528.00
1,854,464.00
906,750.00
50,000.00
4,620,742.00
4,620,700.00

=
=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp
Rp

1,349,000.00
597,274.00
2,527,232.00
906,750.00
50,000.00
5,430,256.00
5,430,200.00

=
=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp
Rp

1,349,000.00
750,819.00
1,464,320.00
1,108,254.03
50,000.00
4,722,393.03
4,722,300.00

=
=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp
Rp

1,349,000.00
819,192.00
1,607,040.00
1,209,000.00
50,000.00
5,034,232.00
5,034,200.00

=
=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp
Rp

1,349,000.00
491,772.00
1,873,792.00
752,239.80
50,000.00
4,516,803.80
4,516,800.00

=
=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp
Rp

1,349,000.00
460,528.00
1,627,008.00
906,750.00
50,000.00
4,393,286.00
4,393,200.00

=
=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp
Rp

1,349,000.00
545,807.00
1,320,320.00
846,300.00
50,000.00
4,111,427.00
4,111,400.00

=
=
=
=

Rp 1,349,000.00
Rp
544,202.00
Rp 1,637,888.00
Rp 1,690,000.00

=
=
=

Rp
50,000.00
Rp 5,271,090.00
Rp 5,271,000.00

=
=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp
Rp

1,349,000.00
467,483.00
2,076,416.00
1,976,032.50
50,000.00
5,918,931.50
5,918,900.00

=
=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp
Rp

1,349,000.00
384,879.00
2,695,680.00
1,352,000.00
50,000.00
5,831,559.00
5,831,500.00

=
=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp
Rp

1,349,000.00
540,457.00
2,054,784.00
1,863,334.85
50,000.00
5,857,575.85
5,857,500.00

=
=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp
Rp

1,349,000.00
531,790.00
2,206,336.00
1,722,617.00
50,000.00
5,859,743.00
5,859,700.00

Rp 1,349,000.00

=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp

526,868.00
1,992,960.00
1,675,558.95
50,000.00
5,594,386.95
5,594,300.00

=
=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp
Rp

1,349,000.00
544,202.00
1,637,888.00
2,152,814.95
50,000.00
5,733,904.95
5,733,900.00

=
=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp
Rp

1,349,000.00
467,804.00
2,739,712.00
1,435,401.50
50,000.00
6,041,917.50
6,041,900.00

=
=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp
Rp

1,349,000.00
262,150.00
2,120,064.00
1,464,663.85
50,000.00
5,245,877.85
5,245,800.00

=
=
=
=
=

Rp 1,349,000.00
Rp
441,000.00
Rp
50,000.00
Rp 1,840,000.00
Rp 1,840,000.00

=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp

1,349,000.00
2,527,488.00
3,558,000.00
50,000.00
7,484,488.00
7,484,400.00

=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp

1,349,000.00
2,158,720.00
2,963,814.00
50,000.00
6,521,534.00
6,521,500.00

=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp

1,349,000.00
2,150,144.00
355,800.00
50,000.00
3,904,944.00
3,904,900.00

=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp

1,349,000.00
3,174,400.00
2,373,186.00
50,000.00
6,946,586.00
6,946,500.00

=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp

1,349,000.00
2,528,768.00
1,779,000.00
50,000.00
5,706,768.00
5,706,700.00

=
=
=
=

Rp 1,349,000.00
Rp
753,601.00
Rp 3,606,016.00
Rp 1,423,200.00

=
=
=

Rp
50,000.00
Rp 7,181,817.00
Rp 7,181,800.00

=
=
=

Rp
Rp
Rp

3,225.00
56,000.00
20,700.00

=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp

13,500.00
6,500.00
700.00
900.00
101,525.00
101,520.00

=
=
=

Rp
Rp
Rp

2,850.00
56,000.00
34,110.00

=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp

13,500.00
6,500.00
700.00
900.00
114,560.00
114,500.00

=
=
=
=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

2,625.00
225,000.00
19,800.00
247,425.00
13,500.00
6,500.00
700.00
900.00
21,600.00
269,025.00
269,020.00

Bahan + Upah
=

#######

=
=

Rp
Rp

1,500.00
18,403.20

=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp

9,000.00
9,750.00
1,050.00
600.00
40,303.20
40,300.00

=
=

Rp
Rp

1,800.00
11,232.00

=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp

9,000.00
9,750.00
1,050.00
600.00
33,432.00
33,400.00

Rp

5,850.00

=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp

6,750.00
6,500.00
700.00
480.00
20,280.00
20,200.00

=
=
=

Rp
Rp
Rp

30,000.00
1,500.00
25,560.00

=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp

9,000.00
9,750.00
1,050.00
600.00
77,460.00
77,400.00

=
=

Rp
Rp

71,500.00
600.00

=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp

4,500.00
13,000.00
1,400.00
300.00
91,300.00
91,300.00

=
=
=
=
=

Rp
Rp
Rp
Rp
Rp

75,000.00
8,400.00
240,000.00
32,544.00
30,600.00

=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp

4,500.00
13,000.00
1,400.00
300.00
405,744.00
405,700.00

=
=

Rp
Rp

49,500.00
3,375.00

=
=

Rp
Rp

18,000.00
3,750.00

=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp

27,900.00
22,750.00
2,450.00
1,800.00
129,525.00
129,500.00

=
=
=
=

Rp
Rp
Rp
Rp

50,000.00
3,375.00
18,720.00
4,050.00

=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp

27,900.00
22,750.00
2,450.00
1,800.00
131,045.00
131,000.00

=
=
=
=

Rp
Rp
Rp
Rp

125,000.00
3,375.00
17,640.00
3,250.00

=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp

22,500.00
16,250.00
1,750.00
1,500.00
191,265.00
191,200.00

=
=
=

Rp
Rp
Rp

180,000.00
3,375.00
18,000.00

Rp

3,750.00

=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp

27,900.00
22,750.00
2,450.00
1,800.00
260,025.00
260,000.00

=
=
=
=

Rp
Rp
Rp
Rp

3,200.00
300.00
2,088.00
250.00

=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp

4,050.00
5,850.00
630.00
300.00
16,668.00
16,600.00

=
=
=
=

Rp
Rp
Rp
Rp

5,300.00
225.00
2,052.00
62.50

=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp

4,050.00
5,850.00
630.00
300.00
18,469.50
18,400.00

=
=
=
=

Rp
Rp
Rp
Rp

5,295.00
225.00
2,052.00
250.00

=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp

4,050.00
5,850.00
630.00
300.00
18,652.00
18,600.00

=
=

Rp
Rp

131,250.00
4,500.00

=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp

31,500.00
22,750.00
2,450.00
2,100.00
194,550.00
194,500.00

=
=
=
=

Rp
Rp
Rp
Rp

120,000.00
3,375.00
18,000.00
3,750.00

=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp

11,700.00
8,450.00
910.00
780.00
166,965.00
166,900.00

=
=
=
=

Rp
Rp
Rp
Rp

100,000.00
3,375.00
17,640.00
3,250.00

=
=
=
=

Rp
Rp
Rp
Rp

11,250.00
8,125.00
910.00
780.00

=
=

Rp
Rp

145,330.00
145,300.00

=
=
=
=

Rp
Rp
Rp
Rp

100,000.00
3,375.00
17,640.00
3,250.00

=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp

11,250.00
8,125.00
910.00
780.00
145,330.00
145,300.00

=
=

Rp
Rp

60,000.00
1,125.00

=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp

4,050.00
5,850.00
630.00
300.00
71,955.00
71,900.00

=
=
=
=

Rp
Rp
Rp
Rp

67,000.00
825.00
200,000.00
30,000.00

=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp

13,500.00
19,500.00
2,100.00
900.00
333,825.00
333,800.00

=
=
=
=

Rp
Rp
Rp
Rp

125,000.00
825.00
200,000.00
30,000.00

=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp

13,500.00
19,500.00
2,100.00
900.00
391,825.00
391,800.00

=
=

Rp
Rp

5,500.00
75.00

=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp

2,250.00
3,250.00
350.00
180.00
11,605.00
11,600.00

=
=

Rp
Rp

17,500.00
75.00

=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp

2,250.00
3,250.00
350.00
180.00
23,605.00
23,600.00

Rp

5,850.00

=
=

Rp
Rp

2,250.00
3,250.00

=
=
=
=

Rp
Rp
Rp
Rp

350.00
180.00
11,880.00
11,800.00

=
=

Rp
Rp

312,500.00
6,250.00

=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp

6,750.00
4,875.00
560.00
480.00
331,415.00
331,400.00

=
=

Rp
Rp

90,000.00
1,500.00

=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp

6,750.00
3,900.00
420.00
480.00
103,050.00
103,000.00

=
=
=
=

Rp
Rp
Rp
Rp

51,120.00
49,300.00
7,000.00
3,300.00

=
=
=
=
=

Rp
Rp
Rp
Rp
Rp

6,300.00
26,000.00
2,800.00
4,200.00
150,020.00

=
=

Rp
Rp

127,500.00
1,600.00

=
=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp
Rp

6,750.00
19,500.00
2,100.00
900.00
158,350.00
308,370.00
308,300.00

=
=
=
=
=

Rp
Rp
Rp
Rp
Rp

79,050.00
256,760.00
75,000.00
43,923.00
250,000.00

=
=
=
=

Rp
Rp
Rp
Rp

47,250.00
68,250.00
7,350.00
3,120.00

=
=
=

Rp
432,000.00
Rp 1,262,703.00
Rp 1,262,700.00

=
=
=

Rp
Rp
Rp

120.00
320.00
1,400.00

=
=
=
=

Rp
Rp
Rp
Rp

18,000.00
1,300.00
140.00
120.00

=
=
=
=

Rp
Rp
Rp
Rp

14,950.26
36,350.26
3,635.03
3,600.00

Rp

552,000.00

Rp

43,923.00

=
=
=
=

Rp
Rp
Rp
Rp

47,250.00
68,250.00
7,350.00
3,120.00

=
=
=

Rp
Rp
Rp

241,200.00
963,093.00
963,000.00

=
=
=
=

Rp
Rp
Rp
Rp

268,800.00
66,150.00
43,923.00
25,000.00

=
=
=
=

Rp
Rp
Rp
Rp

47,250.00
68,250.00
7,350.00
3,120.00

=
=
=

Rp
Rp
Rp

205,200.00
735,043.00
735,000.00

=
=

Rp
Rp

356,562.50
10,800.00

=
=
=
=
=

Rp
Rp
Rp
Rp
Rp

2,660.00
24,375.00
67,500.00
4,500.00
466,397.50

=
=

Rp
Rp

225,000.00
10,800.00

Rp

770.00

=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp

7,150.00
4,500.00
300.00
248,520.00
714,917.50
714,900.00

Rp

2,500.00

=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp

20,250.00
9,750.00
1,050.00
90.00
33,550.00
33,500.00

=
=

Rp
Rp

125,000.00
75,000.00

=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp

20,250.00
9,750.00
1,050.00
90.00
231,050.00
231,000.00

=
=
=
=
=

Rp
Rp
Rp
Rp
Rp

4,400.00
1,950.00
4,420.00
11,200.00
3,900.00

=
=
=
=

Rp
Rp
Rp
Rp

3,150.00
6,825.00
280.00
180.00

=
=

Rp
Rp

36,305.00
36,300.00

=
=
=
=

Rp
Rp
Rp
Rp

1,300.00
2,600.00
11,700.00
3,900.00

=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp

900.00
4,095.00
441.00
180.00
25,116.00
25,100.00

=
=
=
=

Rp
Rp
Rp
Rp

1,300.00
2,600.00
6,760.00
3,900.00

=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp

900.00
4,095.00
441.00
180.00
20,176.00
20,100.00

=
=
=

Rp
Rp
Rp

1,875.00
4,650.00
12,000.00

=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp

1,800.00
4,095.00
4,410.00
180.00
29,010.00
29,000.00

Rp

2,250.00

=
=
=
=

Rp
Rp
Rp
Rp

6,750.00
180.00
9,180.00
9,100.00

Rp

1,250.00

=
=
=
=

Rp
Rp
Rp
Rp

6,750.00
180.00
8,180.00
8,100.00

=
=
=

Rp
Rp
Rp

3,750.00
4,464.00
12,000.00

=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp

1,800.00
4,095.00
4,410.00
180.00
30,699.00
30,600.00

=
=
=
=
=

Rp
Rp
Rp
Rp
Rp

108,000.00
25,000.00
6,000.00
139,000.00
13,900.00

=
=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp
Rp

2,250.00
11,050.00
5,250.00
1,500.00
20,050.00
33,950.00
33,900.00

=
=
=

Rp
Rp
Rp

150,000.00
644.80
750.00

=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp

9,000.00
3,250.00
1,050.00
90.00
164,694.80
164,600.00

Aceh 23 Mei 2013


RSAPUTRA PERDANA

RI MUHAMMAD, SE )
Direktur