DAFTAR ANALISA PEKERJAAN

BERSADARKAN SNI

KEGIATAN : Pembangunan Gedung dan Lapangan Futsal Indoor SMA Olahraga

PEKERJAAN : Pembangunan Gedung dan Lapangan Futsal Indoor SMA Olahraga
LOKASI : SMA Olahraga Provinsi Riau

PEKERJAAN PENDAHULUAN
Analisa 1 M2 Pembersihan Lokasi.
0.1000 Pekerja 75,000.00 7,500.00
0.0500 Mandor 100,000.00 5,000.00
Jumlah Bahan + Upah + Peralatan 12,500.00
Overhead & Profit (10%) 1,250.00
Total Harga Satuan Pekerjaan 13,750.00

Analisa Pengukuran dan Pasangan Bouwplank 1 M`.

0.1000 Tukang Kayu 80,000.00 8,000.00
0.0100 Kepala Tukang 90,000.00 900.00
0.0050 Mandor 100,000.00 500.00
0.1000 Pekerja 75,000.00 7,500.00 16,900.00

0.0070 M3 Papan 2/20 1,600,000.00 11,200.00

0.0120 M3 Kayu Kelas III (5/7) 1,600,000.00 19,200.00
0.0200 Kg Paku 2" - 5" 15,000.00 300.00 30,700.00
Jumlah Bahan + Upah + Peralatan 47,600.00
Overhead & Profit (10%) 4,760.00
Total Harga Satuan Pekerjaan 52,360.00

PEKERJAAN TANAH
Analisa 1 M3 Galian Tanah Biasa Sedalam 1 Meter.
0.4000 Pekerja 75,000.00 30,000.00
0.0400 Mandor 100,000.00 4,000.00
Jumlah Bahan + Upah + Peralatan 34,000.00
Overhead & Profit (10%) 3,400.00
Total Harga Satuan Pekerjaan 37,400.00

2.0000 Analisa 1 M3 Urugan Pasir.

0.3000 Pekerja 75,000.00 22,500.00
0.0100 Mandor 100,000.00 1,000.00 23,500.00

1.2000 M3 Pasir Urug 120,000.00 144,000.00 144,000.00

Jumlah Bahan + Upah + Peralatan 167,500.00
Overhead & Profit (10%) 16,750.00
Total Harga Satuan Pekerjaan 184,250.00

3.0000 Analisa 1 M3 Urugan Tanah Kembali.

0.1920 Pekerja 75,000.00 14,400.00
0.0190 Mandor 100,000.00 1,900.00 16,300.00
Jumlah Bahan + Upah + Peralatan 16,300.00
Overhead & Profit (10%) 1,630.00
Total Harga Satuan Pekerjaan 17,930.00

4.0000 Analisa 1 M3 Urugan Tanah

0.3000 Pekerja 75,000.00 22,500.00
0.0100 Mandor 100,000.00 1,000.00 23,500.00
 1.2000 M3 Tanah Urug 60,500.00 72,600.00 72,600.00
Jumlah Bahan + Upah + Peralatan 96,100.00
Overhead & Profit (10%) 9,610.00
Total Harga Satuan Pekerjaan 105,710.00

PEKERJAAN BETON
Analisa 1 M3 Beton Tumbuk 1 : 3 : 5.
0.2500 Tukang Batu 80,000.00 20,000.00
0.0250 Kepala Tukang 90,000.00 2,250.00
1.6500 Pekerja 75,000.00 123,750.00
0.0800 Mandor 100,000.00 8,000.00 154,000.00

218.0000 Kg Semen Portland Type I 1,360.00 296,480.00

0.5200 M3 Pasir Beton 165,000.00 85,800.00
0.8700 M3 Kerikil Beton 248,000.00 215,760.00 598,040.00
Jumlah Bahan + Upah + Peralatan 752,040.00
Overhead & Profit (10%) 75,204.00
Total Harga Satuan Pekerjaan 827,244.00

Analisa 1 M3 Pondasi Plat Setempat Beton Bertulang (197 Kg Besi + Bekesting)

5.3000 Pekerja 75,000.00 397,500.00
0.2750 Tukang Batu 80,000.00 22,000.00
1.3000 Tukang Kayu 80,000.00 104,000.00
1.0500 Tukang Besi 80,000.00 84,000.00
0.2620 Kepala Tukang 90,000.00 23,580.00
0.2650 Mandor 100,000.00 26,500.00
657,580.00 657,580.00

0.2000 M3 Kayu Kelas III 1,600,000.00 320,000.00

1.5000 Kg Paku 2' - 5" 15,000.00 22,500.00
0.4000 Ltr Minyak Bekesting 11,500.00 4,600.00
197.0000 Kg Besi Beton Polos 9,500.00 1,871,500.00
2.2500 Kg Kawat Beton 18,000.00 40,500.00
336.0000 Kg Semen Type I 1,360.00 456,960.00
0.5400 M3 Pasir Beton 165,000.00 89,100.00
0.8100 M3 Kerikil Beton 248,000.00 200,880.00 3,006,040.00
Jumlah Bahan + Upah + Peralatan 3,663,620.00
Overhead & Profit (10%) 366,362.00
Total Harga Satuan Pekerjaan 4,029,982.00

Analisa 1 M3 Sloof Beton Bertulang 20/30 ( 182 Kg Besi + Bekesting)

5.6500 Pekerja 75,000.00 423,750.00
0.2750 Tukang Batu 80,000.00 22,000.00
1.5600 Tukang Kayu 80,000.00 124,800.00
1.4000 Tukang Besi 80,000.00 112,000.00
0.3230 Kepala Tukang 90,000.00 29,070.00
0.2830 Mandor 100,000.00 28,300.00
739,920.00 739,920.00

0.2700 M3 Kayu Kelas III 1,600,000.00 432,000.00

2.0000 Kg Paku 2' - 5" 15,000.00 30,000.00
0.6000 Ltr Minyak Bekesting 11,500.00 6,900.00
182.0000 Kg Besi Beton Polos 9,500.00 1,729,000.00
3.0000 Kg Kawat Beton 18,000.00 54,000.00
336.0000 Kg Semen Type I 1,360.00 456,960.00
0.5400 M3 Pasir Beton 165,000.00 89,100.00
0.8100 M3 Kerikil Beton 248,000.00 200,880.00 2,998,840.00
Jumlah Bahan + Upah + Peralatan 3,738,760.00
Overhead & Profit (10%) 373,876.00
Total Harga Satuan Pekerjaan 4,112,636.00
 Analisa 1 M3 Sloof Beton Bertulang 20/40 ( 180 Kg Besi + Bekesting)
5.6500 Pekerja 75,000.00 423,750.00
0.2750 Tukang Batu 80,000.00 22,000.00
1.5600 Tukang Kayu 80,000.00 124,800.00
1.4000 Tukang Besi 80,000.00 112,000.00
0.3230 Kepala Tukang 90,000.00 29,070.00
0.2830 Mandor 100,000.00 28,300.00
739,920.00 739,920.00

0.2700 M3 Kayu Kelas III 1,600,000.00 432,000.00

2.0000 Kg Paku 2' - 5" 15,000.00 30,000.00
0.6000 Ltr Minyak Bekesting 11,500.00 6,900.00
180.0000 Kg Besi Beton Polos 9,500.00 1,710,000.00
3.0000 Kg Kawat Beton 18,000.00 54,000.00
336.0000 Kg Semen Type I 1,360.00 456,960.00
0.5400 M3 Pasir Beton 165,000.00 89,100.00
0.8100 M3 Kerikil Beton 248,000.00 200,880.00 2,979,840.00
Jumlah Bahan + Upah + Peralatan 3,719,760.00
Overhead & Profit (10%) 371,976.00
Total Harga Satuan Pekerjaan 4,091,736.00

Analisa 1 M3 Kolom Beton Bertulang 30/30 (160 Kg Besi + Bekesting) K.2

7.0500 Pekerja 75,000.00 528,750.00
0.2750 Tukang Batu 80,000.00 22,000.00
1.6500 Tukang Kayu 80,000.00 132,000.00
2.1000 Tukang Besi 80,000.00 168,000.00
0.4030 Kepala Tukang 90,000.00 36,270.00
0.3530 Mandor 100,000.00 35,300.00
922,320.00 922,320.00

0.4000 M3 Kayu Kelas III 1,600,000.00 640,000.00

4.0000 Kg Paku 2' - 5" 15,000.00 60,000.00
2.0000 Ltr Minyak Bekesting 11,500.00 23,000.00
160.0000 Kg Besi Beton Polos 9,500.00 1,520,000.00
4.5000 Kg Kawat Beton 18,000.00 81,000.00
336.0000 Kg Semen Type I 1,360.00 456,960.00
0.5400 M3 Pasir Beton 165,000.00 89,100.00
0.8100 M3 Kerikil Beton 248,000.00 200,880.00
0.1500 M3 Kayu Kelas II Balok 1,900,000.00 285,000.00
3.5000 Lbr Plywood 9 mm 105,000.00 367,500.00
20.0000 Btg Kayu Perancah 17,000.00 340,000.00 4,063,440.00
Jumlah Bahan + Upah + Peralatan 4,985,760.00
Overhead & Profit (10%) 498,576.00
Total Harga Satuan Pekerjaan 5,484,336.00

Analisa 1 M3 Balok Beton Bertulang 13/15 (168 Kg Besi + Bekesting)

6.3500 Pekerja 75,000.00 476,250.00
0.2750 Tukang Batu 80,000.00 22,000.00
1.6500 Tukang Kayu 80,000.00 132,000.00
1.4000 Tukang Besi 80,000.00 112,000.00
0.3330 Kepala Tukang 90,000.00 29,970.00
 0.3180 Mandor 100,000.00 31,800.00
804,020.00 804,020.00

0.3200 M3 Kayu Kelas III 1,600,000.00 512,000.00

3.2000 Kg Paku 2' - 5" 15,000.00 48,000.00
1.6000 Ltr Minyak Bekesting 11,500.00 18,400.00
168.0000 Kg Besi Beton Polos 9,500.00 1,596,000.00
3.0000 Kg Kawat Beton 18,000.00 54,000.00
336.0000 Kg Semen Type I 1,360.00 456,960.00
0.5400 M3 Pasir Beton 165,000.00 89,100.00
0.8100 M3 Kerikil Beton 248,000.00 200,880.00
0.1400 M3 Kayu Kelas II Balok 1,900,000.00 266,000.00
2.8000 Lbr Plywood 9 mm 105,000.00 294,000.00
16.0000 Btg Kayu Perancah 17,000.00 272,000.00 3,807,340.00
Jumlah Bahan + Upah + Peralatan 4,611,360.00
Overhead & Profit (10%) 461,136.00
Total Harga Satuan Pekerjaan 5,072,496.00

Analisa 1 M3 Balok Beton Bertulang 13/20 (132 Kg Besi + Bekesting)

6.3500 Pekerja 75,000.00 476,250.00
0.2750 Tukang Batu 80,000.00 22,000.00
1.6500 Tukang Kayu 80,000.00 132,000.00
1.4000 Tukang Besi 80,000.00 112,000.00
0.3330 Kepala Tukang 90,000.00 29,970.00
0.3180 Mandor 100,000.00 31,800.00
804,020.00 804,020.00

0.3200 M3 Kayu Kelas III 1,600,000.00 512,000.00

3.2000 Kg Paku 2' - 5" 15,000.00 48,000.00
1.6000 Ltr Minyak Bekesting 11,500.00 18,400.00
132.0000 Kg Besi Beton Polos 9,500.00 1,254,000.00
3.0000 Kg Kawat Beton 18,000.00 54,000.00
336.0000 Kg Semen Type I 1,360.00 456,960.00
0.5400 M3 Pasir Beton 165,000.00 89,100.00
0.8100 M3 Kerikil Beton 248,000.00 200,880.00
0.1400 M3 Kayu Kelas II Balok 1,900,000.00 266,000.00
2.8000 Lbr Plywood 9 mm 105,000.00 294,000.00
16.0000 Btg Kayu Perancah 17,000.00 272,000.00 3,465,340.00
Jumlah Bahan + Upah + Peralatan 4,269,360.00
Overhead & Profit (10%) 426,936.00
Total Harga Satuan Pekerjaan 4,696,296.00

Analisa 1 M3 Ring Balok Beton Bertulang 20/30 ( 182 Kg Besi + Bekesting )

6.3500 Pekerja 75,000.00 476,250.00
0.2750 Tukang Batu 80,000.00 22,000.00
1.6500 Tukang Kayu 80,000.00 132,000.00
1.4000 Tukang Besi 80,000.00 112,000.00
0.3330 Kepala Tukang 90,000.00 29,970.00
0.3180 Mandor 100,000.00 31,800.00
804,020.00 804,020.00

0.3200 M3 Kayu Kelas III 1,600,000.00 512,000.00

3.2000 Kg Paku 2' - 5" 15,000.00 48,000.00
1.6000 Ltr Minyak Bekesting 11,500.00 18,400.00
182.0000 Kg Besi Beton Polos 9,500.00 1,729,000.00
3.0000 Kg Kawat Beton 18,000.00 54,000.00
336.0000 Kg Semen Type I 1,360.00 456,960.00
0.5400 M3 Pasir Beton 165,000.00 89,100.00
 0.8100 M3 Kerikil Beton 248,000.00 200,880.00
0.1400 M3 Kayu Kelas II Balok 1,900,000.00 266,000.00
2.8000 Lbr Plywood 9 mm 105,000.00 294,000.00
16.0000 Btg Kayu Perancah 17,000.00 272,000.00 3,940,340.00
Jumlah Bahan + Upah + Peralatan 4,744,360.00
Overhead & Profit (10%) 474,436.00
Total Harga Satuan Pekerjaan 5,218,796.00

Analisa 1 M3 Ring Balok Beton Bertulang 13/20 ( 132 Kg Besi + Bekesting )

6.3500 Pekerja 75,000.00 476,250.00
0.2750 Tukang Batu 80,000.00 22,000.00
1.6500 Tukang Kayu 80,000.00 132,000.00
1.4000 Tukang Besi 80,000.00 112,000.00
0.3330 Kepala Tukang 90,000.00 29,970.00
0.3180 Mandor 100,000.00 31,800.00
804,020.00 804,020.00

0.3200 M3 Kayu Kelas III 1,600,000.00 512,000.00

3.2000 Kg Paku 2' - 5" 15,000.00 48,000.00
1.6000 Ltr Minyak Bekesting 11,500.00 18,400.00
132.0000 Kg Besi Beton Polos 9,500.00 1,254,000.00
3.0000 Kg Kawat Beton 18,000.00 54,000.00
336.0000 Kg Semen Type I 1,360.00 456,960.00
0.5400 M3 Pasir Beton 165,000.00 89,100.00
0.8100 M3 Kerikil Beton 248,000.00 200,880.00
0.1400 M3 Kayu Kelas II Balok 1,900,000.00 266,000.00
2.8000 Lbr Plywood 9 mm 105,000.00 294,000.00
16.0000 Btg Kayu Perancah 17,000.00 272,000.00 3,465,340.00
Jumlah Bahan + Upah + Peralatan 4,269,360.00
Overhead & Profit (10%) 426,936.00
Total Harga Satuan Pekerjaan 4,696,296.00

PEKERJAAN BATA & PLESTERAN

Analisa 1 M2 pasangan bata merah tebal 1 bata 1 pc : 3 ps.
0.2000 Tukang Batu 80,000.00 16,000.00
0.0200 Kepala Tukang 90,000.00 1,800.00
0.6000 Pekerja 75,000.00 45,000.00
0.0300 Mandor 100,000.00 3,000.00 65,800.00

140.0000 Buah bata 5 x 11 x 22 580.00 81,200.00

32.9500 Kg Semen Portland 1,360.00 44,812.00
0.0910 M3 Pasir Pasang 140,000.00 12,740.00 138,752.00
Jumlah Bahan + Upah + Peralatan 204,552.00
Overhead & Profit (10%) 20,455.20
Total Harga Satuan Pekerjaan 225,007.20

Analisa 1 M2 pasangan bata merah tebal 1/2 bata 1 pc : 3 ps.

0.1000 Tukang Batu 80,000.00 8,000.00
0.0100 Kepala Tukang 90,000.00 900.00
0.3200 Pekerja 75,000.00 24,000.00
0.0150 Mandor 100,000.00 1,500.00 34,400.00

70.0000 Buah bata 5 x 11 x 22 580.00 40,600.00

14.3700 Kg Semen Portland 1,360.00 19,543.20
0.0400 M3 Pasir Pasang 140,000.00 5,600.00 65,743.20
Jumlah Bahan + Upah + Peralatan 100,143.20
Overhead & Profit (10%) 10,014.32
Total Harga Satuan Pekerjaan 110,157.52

Analisa 1 M2 pasangan bata merah tebal 1/2 bata 1 pc : 4 ps.

 0.1000 Tukang Batu 80,000.00 8,000.00
0.0100 Kepala Tukang 90,000.00 900.00
0.3000 Pekerja 75,000.00 22,500.00
0.0150 Mandor 100,000.00 1,500.00 32,900.00

70.0000 Buah bata 5 x 11 x 22 580.00 40,600.00

11.5000 Kg Semen Portland 1,360.00 15,640.00
0.0430 M3 Pasir Pasang 140,000.00 6,020.00 62,260.00
Jumlah Bahan + Upah + Peralatan 95,160.00
Overhead & Profit (10%) 9,516.00
Total Harga Satuan Pekerjaan 104,676.00

Analisa 1 M2 Plesteran 1 Pc : 3 Ps , Tebal 15 mm.

0.1500 Tukang Batu 80,000.00 12,000.00
0.0150 Kepala Tukang 90,000.00 1,350.00
0.3000 Pekerja 75,000.00 22,500.00
0.0150 Mandor 100,000.00 1,500.00 37,350.00

7.7760 Kg Semen Portland Type I 1,360.00 10,575.36

0.0230 M3 Pasir Pasang 140,000.00 3,220.00 13,795.36
Jumlah Bahan + Upah + Peralatan 51,145.36
Overhead & Profit (10%) 5,114.54
Total Harga Satuan Pekerjaan 56,259.90

Analisa 1 M2 Plesteran 1 Pc : 4 Ps , Tebal 15 mm.

0.1500 Tukang Batu 80,000.00 12,000.00
0.0150 Kepala Tukang 90,000.00 1,350.00
0.3000 Pekerja 75,000.00 22,500.00
0.0150 Mandor 100,000.00 1,500.00 37,350.00

6.2400 Kg Semen Portland Type I 1,360.00 8,486.40

0.0240 M3 Pasir Pasang 140,000.00 3,360.00 11,846.40
Jumlah Bahan + Upah + Peralatan 49,196.40
Overhead & Profit (10%) 4,919.64
Total Harga Satuan Pekerjaan 54,116.04

Analisa 1 M2 Plesteran Siar 1 Pc : 2 Ps.

0.0700 Tukang Batu 80,000.00 5,600.00
0.0070 Kepala Tukang 90,000.00 630.00
0.1500 Pekerja 75,000.00 11,250.00
0.0080 Mandor 100,000.00 800.00 18,280.00

4.3200 Kg Semen Portland Type I 1,360.00 5,875.20

0.0160 M3 Pasir Pasang 140,000.00 2,240.00 8,115.20
Jumlah Bahan + Upah + Peralatan 26,395.20
Overhead & Profit (10%) 2,639.52
Total Harga Satuan Pekerjaan 29,034.72

Analisa 1 M2 Acian Beton

0.1000 Tukang Batu 80,000.00 8,000.00
0.0100 Kepala Tukang 90,000.00 900.00
0.2000 Pekerja 75,000.00 15,000.00
0.0100 Mandor 100,000.00 1,000.00 24,900.00

3.2500 Kg Semen Portland Type I 1,360.00 4,420.00 4,420.00

Jumlah Bahan + Upah + Peralatan 29,320.00
Overhead & Profit (10%) 2,932.00
Total Harga Satuan Pekerjaan 32,252.00

Analisa Pek. 1 M2 Pas. Dinding Jaring

0.2500 Pekerja 75,000.00 18,750.00
0.0200 Tukang Batu 80,000.00 1,600.00
0.0250 Kepala Tukang 90,000.00 2,250.00 22,600.00

1.1000 M2 Jaring 48,000.00 52,800.00 52,800.00

Jumlah Bahan + Upah + Peralatan 75,400.00
Overhead & Profit (10%) 7,540.00
Total Harga Satuan Pekerjaan 82,940.00

PEKERJAAN LANTAI
Analisa 1 M2 Lantai Vynil
0.1500 Tukang Batu 80,000.00 12,000.00
0.0150 Kepala Tukang 90,000.00 1,350.00
0.1500 Pekerja 75,000.00 11,250.00
0.0080 Mandor 100,000.00 800.00 25,400.00

1.0500 Bh Vynil 233,000.00 244,650.00

0.3500 Kg Lem 29,900.00 10,465.00 255,115.00
Jumlah Bahan + Upah + Peralatan 280,515.00
Overhead & Profit (10%) 28,051.50
Total Harga Satuan Pekerjaan 308,566.50

PEKERJAAN PENGECATAN
Analisa 1 m2 pengecatan tembok baru (1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup).
0.0200 Pekerja 75,000.00 1,500.00
0.0630 Tukang Cat 80,000.00 5,040.00
0.0063 Kepala tukang Cat 90,000.00 567.00
0.0025 Mandor 100,000.00 250.00 7,357.00

0.1000 Kg Plamir 40,000.00 4,000.00

0.1000 Kg Cat Dasar 20,000.00 2,000.00
0.2600 Kg Cat Penutup 2 Kali 42,550.00 11,063.00 17,063.00
Jumlah Bahan + Upah + Peralatan 24,420.00
Overhead & Profit (10%) 2,442.00
Total Harga Satuan Pekerjaan 26,862.00

Analisa 1 m2 Pengecatan bidang kayu baru (1 lapis plamir, 1 lapis cat dasar, 3 lapis cat penutup)
0.0700 Pekerja 75,000.00 5,250.00
0.0090 Tukang Cat 80,000.00 720.00
0.0060 Kepala tukang cat 90,000.00 540.00
0.0025 Mandor 100,000.00 250.00 6,760.00

0.3500 Kg Cat penutup 3 kali 58,000.00 20,300.00

0.2000 Kg cat meni 16,500.00 3,300.00
0.1500 Kg plamir 40,000.00 6,000.00
0.1700 Kg Cat dasar 36,000.00 6,120.00 35,720.00
Jumlah Bahan + Upah + Peralatan 42,480.00
Overhead & Profit (10%) 4,248.00
Total Harga Satuan Pekerjaan 46,728.00

PEKERJAAN ATAP
Analisa 1 M2 Pasang Atap Longspan
0.2000 Pekerja 75,000.00 15,000.00
0.1000 Tukang Kayu 80,000.00 8,000.00
0.0100 Kepala Tukang Kayu 90,000.00 900.00
0.0010 Mandor 100,000.00 100.00 24,000.00
 1.0200 Lbr Genteng Metal 89,000.00 90,780.00
0.2000 Kg Paku Atap 29,900.00 5,980.00 96,760.00
Jumlah Bahan + Upah + Peralatan 120,760.00
Overhead & Profit (10%) 12,076.00
Total Harga Satuan Pekerjaan 132,836.00

Analisa 1 M' Pasang Listplank Ukuran 2 x (3x20) cm

0.1500 Pekerja 75,000.00 11,250.00
0.2500 Tukang Kayu 80,000.00 20,000.00
0.0250 Kepala Tukang Kayu 90,000.00 2,250.00
0.0750 Mandor 100,000.00 7,500.00 41,000.00

0.0145 M3 Papan/Kayu 1,900,000.00 27,550.00

0.0600 Kg Paku 2" - 5" 15,000.00 900.00
0.0020 Perancah Kayu 17,000.00 34.00 28,484.00
Jumlah Bahan + Upah + Peralatan 69,484.00
Overhead & Profit (10%) 6,948.40
Total Harga Satuan Pekerjaan 76,432.40

Analisa 1 M` Pasang Perabung

0.2500 Pekerja 75,000.00 18,750.00
0.1500 Tukang Kayu 80,000.00 12,000.00
0.0150 Kepala tukang Kayu 90,000.00 1,350.00
0.0130 Mandor 100,000.00 1,300.00 33,400.00

1.1000 Bh Perabung Metal 26,000.00 28,600.00

0.0020 M3 Papan 1,600,000.00 3,200.00
0.0500 Kg Paku Atap 29,900.00 1,495.00 33,295.00
Jumlah Bahan + Upah + Peralatan 66,695.00
Overhead & Profit (10%) 6,669.50
Total Harga Satuan Pekerjaan 73,364.50

Analisa 10 M` Pasang Bola-bola Atap

1.2000 Pekerja 75,000.00 90,000.00
2.0000 Tukang Kayu 80,000.00 160,000.00
0.2000 Kepala Tukang kayu 90,000.00 18,000.00
0.0500 Mandor 100,000.00 5,000.00 273,000.00

0.0250 M3 Kayu 1,600,000.00 40,000.00

10.0000 Lbr Bola-bola Atap 27,250.00 272,500.00
0.3000 Kg Paku Seng 29,900.00 8,970.00 321,470.00
Jumlah Bahan + Upah + Peralatan 594,470.00
Untuk 1 M` 0.1 59,447.00
Overhead & Profit (10%) 5,944.70
Total Harga Satuan Pekerjaan 65,391.70