ANALISA SATUAN PEKERJAAN KAYU DAN ALUMINIUM

No. Macam Pekerjaan Upah Bahan Jumlah

(1) (2) (3) (4) (5)

PEKERJAAN RANGKA ATAP

SNI 1.000 m3 Membuat kuda-kuda kayu kelas I

6.28 1.100 m3 Kayu kls. I @ Rp. 5,720,000.00 6,292,000.00
03-3434-2002 0.800 kg Paku biasa 2" - 5" @ Rp. 33,062.50 26,450.00
12.000 OH Tukang kayu @ Rp. 209,313.98 2,511,767.81
1.200 OH Kepala tukang kayu @ Rp. 235,478.23 282,573.88
4.000 OH Pekerja @ Rp. 130,821.24 523,284.96
0.200 OH Mandor @ Rp. 261,642.48 52,328.50
JUMLAH 3,369,955.14 6,318,450.00 9,688,405.14
Overhead + Profit (10%) 968,840.51
Harga Satuan Pekerjaan 10,657,245.66
DIBULATKAN 10,657,245.00

SNI 1.000 m3 Pasang kuda-kuda kayu lama

03-3434-2002 0.800 kg Paku biasa 2" - 5" @ Rp. 33,062.50 26,450.00
12.000 OH Tukang kayu @ Rp. 209,313.98 2,511,767.81
1.200 OH Kepala tukang kayu @ Rp. 235,478.23 282,573.88
4.000 OH Pekerja @ Rp. 130,821.24 523,284.96
0.200 OH Mandor @ Rp. 261,642.48 52,328.50
JUMLAH 3,369,955.14 26,450.00 3,396,405.14
Overhead + Profit (10%) 339,640.51
Harga Satuan Pekerjaan 3,736,045.66
DIBULATKAN 3,736,045.00

SNI 1.000 m3 Pasang Nook,Goording dan Jurai kayu kelas II

1.100 m3 Kayu kls. II @ Rp. 3,300,000.00 3,630,000.00
0.800 kg Paku biasa 2" - 5" @ Rp. 33,062.50 26,450.00
12.000 OH Tukang kayu @ Rp. 209,313.98 2,511,767.81
1.200 OH Kepala tukang kayu @ Rp. 235,478.23 282,573.88
4.000 OH Pekerja @ Rp. 130,821.24 523,284.96
0.200 OH Mandor @ Rp. 261,642.48 52,328.50
JUMLAH 3,369,955.14 3,656,450.00 7,026,405.14
Overhead + Profit (10%) 702,640.51
Harga Satuan Pekerjaan 7,729,045.66
DIBULATKAN 7,729,045.00

SNI 1.000 m3 Pasang Goording Lama

0.800 kg Paku biasa 2" - 5" @ Rp. 33,062.50 26,450.00
12.000 OH Tukang kayu @ Rp. 209,313.98 2,511,767.81
1.200 OH Kepala tukang kayu @ Rp. 235,478.23 282,573.88
4.000 OH Pekerja @ Rp. 130,821.24 523,284.96
0.200 OH Mandor @ Rp. 261,642.48 52,328.50
JUMLAH ( BELUM PPN ) 3,369,955.14 26,450.00 3,396,405.14
Overhead + Profit (10%) 339,640.51
Harga Satuan Pekerjaan 3,736,045.66
DIBULATKAN 3,736,045.00

F.16 1.000 m2 Pasang usuk 5/5, reng 3/5 lama

0.150 kg Paku usuk @ Rp. 33,062.50 4,959.38
0.100 kg Paku reng @ Rp. 33,062.50 3,306.25
0.100 OH Tukang kayu @ Rp. 209,313.98 20,931.40
0.010 OH Kep. Tk. Kayu @ Rp. 235,478.23 2,354.78
0.100 OH Pekerja @ Rp. 130,821.24 13,082.12
0.003 OH Mandor @ Rp. 261,642.48 654.11
JUMLAH ( BELUM PPN ) 37,022.41 8,265.63 45,288.04
Overhead + Profit (10%) 4,528.80
Harga Satuan Pekerjaan 49,816.84
DIBULATKAN 49,816.00

F.16 1.000 m2 Pasang usuk 5/5, reng 3/5 kayu kls. II

0.006 m1 Usuk kayu kls. II 5/5 @ Rp. 3,300,000.00 18,150.00
0.008 m1 Reng kls. II 3/5 @ Rp. 3,300,000.00 24,750.00
 ANALISA SATUAN PEKERJAAN KAYU DAN ALUMINIUM
No. Macam Pekerjaan Upah Bahan Jumlah
(1) (2) (3) (4) (5)
0.150 kg Paku usuk @ Rp. 33,062.50 4,959.38
0.100 kg Paku reng @ Rp. 33,062.50 3,306.25
0.100 OH Tukang kayu @ Rp. 209,313.98 20,931.40
0.010 OH Kep. Tk. Kayu @ Rp. 235,478.23 2,354.78
0.100 OH Pekerja @ Rp. 130,821.24 13,082.12
0.003 OH Mandor @ Rp. 261,642.48 654.11
JUMLAH ( BELUM PPN ) 37,022.41 51,165.63 88,188.04
Overhead + Profit (10%) 8,818.80
Harga Satuan Pekerjaan 97,006.84
DIBULATKAN 97,006.00

F.16 1.000 m2 Pasang usuk 5/7, reng 3/4 kayu kls. I

0.008 m1 Usuk kayu kls. II 5/7 @ Rp. 3,300,000.00 25,410.00
0.005 m1 Reng kayu kls. II 3/4 @ Rp. 3,300,000.00 15,840.00
0.150 kg Paku usuk @ Rp. 33,062.50 4,959.38
0.100 kg Paku reng @ Rp. 33,062.50 3,306.25
0.100 OH Tukang kayu @ Rp. 209,313.98 20,931.40
0.010 OH Kep. Tk. Kayu @ Rp. 235,478.23 2,354.78
0.100 OH Pekerja @ Rp. 130,821.24 13,082.12
0.003 OH Mandor @ Rp. 261,642.48 654.11
JUMLAH 37,022.41 49,515.63 86,538.04
Overhead + Profit (10%) 8,653.80
Harga Satuan Pekerjaan 95,191.84
DIBULATKAN 95,191.00

1.000 m3 Pasang Gelagar dan balok skor

1.100 m3 Kayu Kls I @ Rp. 5,720,000.00 6,292,000.00
15.000 OH Tukang kayu @ Rp. 209,313.98 3,139,709.76
1.500 OH Kep. Tk. Kayu @ Rp. 235,478.23 353,217.35
5.000 OH Pekerja @ Rp. 130,821.24 654,106.20
0.250 OH Mandor @ Rp. 261,642.48 65,410.62
JUMLAH 4,212,443.93 6,292,000.00 10,504,443.93
Overhead + Profit (10%) 1,050,444.39
Harga Satuan Pekerjaan 11,554,888.32
DIBULATKAN 11,554,888.00

SNI 1.000 m3 Pasang Kolom Kayu Kelas I

1.100 m3 Kayu kls. I @ Rp. 5,720,000.00 6,292,000.00
0.250 kg Paku biasa 2" - 5" @ Rp. 33,062.50 8,265.63
12.000 OH Tukang kayu @ Rp. 209,313.98 2,511,767.81
1.200 OH Kepala tukang kayu @ Rp. 235,478.23 282,573.88
4.000 OH Pekerja @ Rp. 130,821.24 523,284.96
0.500 OH Mandor @ Rp. 261,642.48 130,821.24
JUMLAH 3,448,447.89 6,300,265.63 9,748,713.51
Overhead + Profit (10%) 974,871.35
Harga Satuan Pekerjaan 10,723,584.86
DIBULATKAN 10,723,584.00

SNI 1.000 m3 Pasang Murplat kayu kelas I

1.100 m3 Kayu kls. I @ Rp. 5,720,000.00 6,292,000.00
0.800 kg Paku biasa 2" - 5" @ Rp. 33,062.50 26,450.00
12.000 OH Tukang kayu @ Rp. 209,313.98 2,511,767.81
1.200 OH Kepala tukang kayu @ Rp. 235,478.23 282,573.88
4.000 OH Pekerja @ Rp. 130,821.24 523,284.96
0.200 OH Mandor @ Rp. 261,642.48 52,328.50
JUMLAH 3,369,955.14 6,318,450.00 9,688,405.14
Overhead + Profit (10%) 968,840.51
Harga Satuan Pekerjaan 10,657,245.66
DIBULATKAN 10,657,245.00

1.000 m2 Pasang Dinding Papan Kayu Kls. II 2/20

0.022 m3 Kayu kls. II @ Rp. 3,300,000.00 72,600.00
0.200 kg Paku biasa 2" - 5" @ Rp. 33,062.50 6,612.50
0.013 m3 Balok Kayu kls. II 5/10 @ Rp. 3,300,000.00 42,900.00
 ANALISA SATUAN PEKERJAAN KAYU DAN ALUMINIUM
No. Macam Pekerjaan Upah Bahan Jumlah
(1) (2) (3) (4) (5)
0.080 OH Tukang kayu @ Rp. 209,313.98 16,745.12
0.080 OH Kepala tukang kayu @ Rp. 235,478.23 18,838.26
0.200 OH Pekerja @ Rp. 130,821.24 26,164.25
0.100 OH Mandor @ Rp. 261,642.48 26,164.25
JUMLAH 87,911.87 122,112.50 210,024.37
Overhead + Profit (10%) 21,002.44
Harga Satuan Pekerjaan 231,026.81
DIBULATKAN 231,026.00

PEKERJAAN PINTU DAN JENDELA

SNI 1.000 m3 Membuat kusen pintu / jendela kayu kelas I

6.1 1.100 m3 Kayu kls. I @ Rp. 5,720,000.00 6,292,000.00
03-3434-2002 20.000 OH Tukang kayu @ Rp. 209,313.98 4,186,279.68
2.000 OH Kepala tukang kayu @ Rp. 235,478.23 470,956.46
6.000 OH Pekerja @ Rp. 130,821.24 784,927.44
0.300 OH Mandor @ Rp. 261,642.48 78,492.74
JUMLAH 5,520,656.33 6,292,000.00 11,812,656.33
Overhead + Profit (10%) 1,181,265.63
Harga Satuan Pekerjaan 12,993,921.96
DIBULATKAN 12,993,921.00

SNI 1.000 m3 Membuat kusen pintu / jendela kayu kelas II

6.1 1.100 m3 Kayu kls. II @ Rp. 3,300,000.00 3,630,000.00
03-3434-2002 20.000 OH Tukang kayu @ Rp. 209,313.98 4,186,279.68
2.000 OH Kepala tukang kayu @ Rp. 235,478.23 470,956.46
6.000 OH Pekerja @ Rp. 130,821.24 784,927.44
0.300 OH Mandor @ Rp. 261,642.48 78,492.74
JUMLAH 5,520,656.33 3,630,000.00 9,150,656.33
Overhead + Profit (10%) 915,065.63
Harga Satuan Pekerjaan 10,065,721.96
DIBULATKAN 10,065,721.00

SNI 1.000 m2 Pasang pintu tripleks rangkap, rangka kayu kelas II

6.19 0.020 m3 Papan kayu kls. II @ Rp. 3,300,000.00 64,680.00
03-3434-2002 0.030 kg Paku biasa 1/2" - 1" @ Rp. 33,062.50 991.88
0.300 kg Lem kayu @ Rp. 28,750.00 8,625.00
1.000 lbr Tripleks 4 mm @ Rp. 97,750.00 97,750.00
2.000 OH Tukang kayu @ Rp. 209,313.98 418,627.97
0.200 OH Kepala tukang kayu @ Rp. 235,478.23 47,095.65
0.600 OH Pekerja @ Rp. 130,821.24 78,492.74
0.030 OH Mandor @ Rp. 261,642.48 7,849.27
JUMLAH 552,065.63 172,046.88 724,112.51
Overhead + Profit (10%) 72,411.25
Harga Satuan Pekerjaan 796,523.76
DIBULATKAN 796,523.00

SNI 1.000 m2 Pasang pintu tripleks rangkap lapis seng plat BJLS 20, rangka kayu kelas II
6.19 0.020 m3 Papan kayu kls. II @ Rp. 3,300,000.00 64,680.00
03-3434-2002 0.030 kg Paku biasa 1/2" - 1" @ Rp. 33,062.50 991.88
0.300 kg Lem kayu @ Rp. 28,750.00 8,625.00
1.000 lbr Tripleks 4 mm @ Rp. 97,750.00 97,750.00
1.000 lbr Seng Plat bjls 20 @ Rp. 69,000.00 69,000.00
2.000 OH Tukang kayu @ Rp. 209,313.98 418,627.97
0.200 OH Kepala tukang kayu @ Rp. 235,478.23 47,095.65
0.600 OH Pekerja @ Rp. 130,821.24 78,492.74
0.030 OH Mandor @ Rp. 261,642.48 7,849.27
JUMLAH 552,065.63 241,046.88 793,112.51
Overhead + Profit (10%) 79,311.25
Harga Satuan Pekerjaan 872,423.76
DIBULATKAN 872,423.00

SNI 1.000 m2 Mengerjakan daun pintu / jendela panil kayu Kls I

6.7 0.040 m3 Kayu Kls I @ Rp. 6,600,000.00 264,000.00
 ANALISA SATUAN PEKERJAAN KAYU DAN ALUMINIUM
No. Macam Pekerjaan Upah Bahan Jumlah
(1) (2) (3) (4) (5)
03-3434-2002 2.500 OH Tukang kayu @ Rp. 209,313.98 523,284.96
0.250 OH Kepala tukang kayu @ Rp. 235,478.23 58,869.56
1.000 OH Pekerja @ Rp. 130,821.24 130,821.24
0.050 OH Mandor @ Rp. 261,642.48 13,082.12
JUMLAH 726,057.88 264,000.00 990,057.88
Overhead + Profit (10%) 99,005.79
Harga Satuan Pekerjaan 1,089,063.67
DIBULATKAN 1,089,063.00
SNI 1.000 m2 Mengerjakan daun pintu / jendela panil kayu Kls II
6.7 0.040 m3 Kayu Kls II @ Rp. 3,300,000.00 132,000.00
03-3434-2002 2.500 OH Tukang kayu @ Rp. 209,313.98 523,284.96
0.250 OH Kepala tukang kayu @ Rp. 235,478.23 58,869.56
1.000 OH Pekerja @ Rp. 130,821.24 130,821.24
0.050 OH Mandor @ Rp. 261,642.48 13,082.12
JUMLAH 726,057.88 132,000.00 858,057.88
Overhead + Profit (10%) 85,805.79
Harga Satuan Pekerjaan 943,863.67
DIBULATKAN 943,863.00

SNI 1.000 m2 Pasang Jalusi kayu kelas II

6.12 0.022 m3 Kayu Kls II @ Rp. 3,300,000.00 72,600.00
0.200 Kg Paku @ Rp. 33,062.50 6,612.50
03-3434-2002 1.800 OH Tukang kayu @ Rp. 209,313.98 376,765.17
0.180 OH Kepala tukang kayu @ Rp. 235,478.23 42,386.08
0.280 OH Pekerja @ Rp. 130,821.24 36,629.95
0.014 OH Mandor @ Rp. 261,642.48 3,662.99
JUMLAH 459,444.19 79,212.50 538,656.69
Overhead + Profit (10%) 53,865.67
Harga Satuan Pekerjaan 592,522.36
DIBULATKAN 592,522.00

1.000 m2 Mengerjakan daun pintu / jendela panil kaca 5 mm kayu Kls. I

0.025 m3 Kayu Kls I @ Rp. 6,600,000.00 165,000.00
0.800 m2 Kaca 5 mm Bening @ Rp. 251,275.00 201,020.00
3.000 OH Tukang kayu @ Rp. 209,313.98 627,941.95
0.300 OH Kepala tukang kayu @ Rp. 235,478.23 70,643.47
1.000 OH Pekerja @ Rp. 130,821.24 130,821.24
0.050 OH Mandor @ Rp. 261,642.48 13,082.12
JUMLAH 842,488.79 201,020.00 1,043,508.79
Overhead + Profit (10%) 104,350.88
Harga Satuan Pekerjaan 1,147,859.66
DIBULATKAN 1,147,859.00

PEKERJAAN PLAFOND
SNI 1.000 m2 Pasang rangka langit-langit (1,00 x 1,00) m, kayu lama
03-3434-2002 0.100 kg Paku biasa 2" - 5" @ Rp. 33,062.50 3,306.25
0.250 OH Tukang kayu @ Rp. 209,313.98 52,328.50
0.025 OH Kepala tukang kayu @ Rp. 235,478.23 5,886.96
0.150 OH Pekerja @ Rp. 130,821.24 19,623.19
0.008 OH Mandor @ Rp. 261,642.48 1,962.32
JUMLAH 79,800.96 0.00 79,800.96
Overhead + Profit (10%) 7,980.10
Harga Satuan Pekerjaan 87,781.05
DIBULATKAN 87,781.00

SNI 1.000 m2 Pasang rangka langit-langit (1,00 x 1,00) m, kayu kelas II

6.39 0.012 m3 Kayu kls. II @ Rp. 3,300,000.00 39,600.00
03-3434-2002 0.100 kg Paku biasa 2" - 5" @ Rp. 33,062.50 3,306.25
0.250 OH Tukang kayu @ Rp. 209,313.98 52,328.50
0.025 OH Kepala tukang kayu @ Rp. 235,478.23 5,886.96
0.150 OH Pekerja @ Rp. 130,821.24 19,623.19
0.008 OH Mandor @ Rp. 261,642.48 1,962.32
JUMLAH 79,800.96 42,906.25 122,707.21
Overhead + Profit (10%) 12,270.72
 ANALISA SATUAN PEKERJAAN KAYU DAN ALUMINIUM
No. Macam Pekerjaan Upah Bahan Jumlah
(1) (2) (3) (4) (5)
Harga Satuan Pekerjaan 134,977.93
DIBULATKAN 134,977.00

1.000 m2 Pasang rangka langit-langit (60 x 120) m, kayu kelas II

0.013 m3 Kayu kls. II @ Rp. 3,300,000.00 42,900.00
0.120 kg Paku @ Rp. 33,062.50 3,967.50
0.300 OH Tukang kayu @ Rp. 209,313.98 62,794.20
0.030 OH Kepala tukang kayu @ Rp. 235,478.23 7,064.35
0.180 OH Pekerja @ Rp. 130,821.24 23,547.82
0.009 OH Mandor @ Rp. 261,642.48 2,354.78
JUMLAH 95,761.15 46,867.50 142,628.65
Overhead + Profit (10%) 14,262.86
Harga Satuan Pekerjaan 156,891.51
DIBULATKAN 156,891.00

1.000 m2 Langit-langit tripleks t; 4 mm

0.336 Lbr Tripleks 4 mm @ Rp. 97,750.00 32,844.00
0.030 kg Paku @ Rp. 39,675.00 1,190.25
0.100 OH Tukang kayu @ Rp. 209,313.98 20,931.40
0.010 OH Kepala tukang kayu @ Rp. 235,478.23 2,354.78
0.100 OH Pekerja @ Rp. 130,821.24 13,082.12
0.005 OH Mandor @ Rp. 261,642.48 1,308.21
JUMLAH 37,676.52 34,034.25 71,710.77
Overhead + Profit (10%) 7,171.08
Harga Satuan Pekerjaan 78,881.84
DIBULATKAN 78,881.00

1.000 m2 Langit-langit tripleks t; 4 mm, rangka 60 x 120 kayu kls. II

0.336 Lbr Tripleks 4 mm @ Rp. 97,750.00 32,844.00
0.017 M3 Kayu Matoa @ Rp. 3,300,000.00 56,100.00
0.200 Kg Paku @ Rp. 33,062.50 6,612.50
0.020 Kg Paku Tripleks @ Rp. 39,675.00 793.50
0.400 OH Tukang kayu @ Rp. 209,313.98 83,725.59
0.040 OH Kepala tukang kayu @ Rp. 235,478.23 9,419.13
0.280 OH Pekerja @ Rp. 130,821.24 36,629.95
0.014 OH Mandor @ Rp. 261,642.48 3,662.99
JUMLAH 133,437.66 96,350.00 229,787.66
Overhead + Profit (10%) 22,978.77
Harga Satuan Pekerjaan 252,766.43
DIBULATKAN 252,766.00

6.13 1.000 m2 Langit2 gypsum t = 9 mm

0.360 lbr Gypsum board 9 mm @ Rp. 225,000.00 81,000.00
0.050 roll Kasa gypsum @ Rp. 25,000.00 1,250.00
0.450 kg Compound @ Rp. 7,500.00 3,375.00
0.050 kg Paku gypsum @ Rp. 17,250.00 862.50
0.100 OH Tukang kayu @ Rp. 209,313.98 20,931.40
0.010 OH Kepala tukang kayu @ Rp. 235,478.23 2,354.78
0.070 OH Pekerja @ Rp. 130,821.24 9,157.49
0.004 OH Mandor @ Rp. 261,642.48 915.75
JUMLAH 33,359.42 86,487.50 119,846.92
Overhead + Profit (10%) 11,984.69
Harga Satuan Pekerjaan 131,831.61
DIBULATKAN 131,831.00

2
6.13 1.000 m Langit2 gypsum t; 9 mm, rangka 60 x 120 kayu kls. II
3
0.013 m Kayu kls. II @ Rp. 3,300,000.00 42,900.00
0.360 lbr Gypsum board 9 mm @ Rp. 225,000.00 81,000.00
0.050 roll Kasa gypsum @ Rp. 25,000.00 1,250.00
0.450 kg Compound @ Rp. 7,500.00 3,375.00
0.050 kg Paku gypsum @ Rp. 17,250.00 862.50
0.120 kg Paku usuk @ Rp. 33,062.50 3,967.50
0.370 OH Tukang kayu @ Rp. 209,313.98 77,446.17
0.037 OH Kepala tukang kayu @ Rp. 235,478.23 8,712.69
 ANALISA SATUAN PEKERJAAN KAYU DAN ALUMINIUM
No. Macam Pekerjaan Upah Bahan Jumlah
(1) (2) (3) (4) (5)
0.240 OH Pekerja @ Rp. 130,821.24 31,397.10
0.012 OH Mandor @ Rp. 261,642.48 3,139.71
JUMLAH 120,695.68 133,355.00 254,050.68
Overhead + Profit (10%) 25,405.07
Harga Satuan Pekerjaan 279,455.74
DIBULATKAN 279,455.00

1.000 m1 Pasang list profil cornees gypsum lebar sampai 5 cm

1.100 m1 List profil cornees gypsum @ Rp. 30,000.00 33,000.00
0.700 kg Tepung gypsum @ Rp. 7,500.00 5,250.00
0.038 OH Tukang kayu @ Rp. 209,313.98 7,849.27
0.004 OH Kepala tukang kayu @ Rp. 235,478.23 871.27
0.113 OH Pekerja @ Rp. 130,821.24 14,717.39
0.007 OH Mandor @ Rp. 261,642.48 1,700.68
JUMLAH 25,138.61 38,250.00 63,388.61
Overhead + Profit (10%) 6,338.86
Harga Satuan Pekerjaan 69,727.47
DIBULATKAN 69,727.00

1.000 m1 Pasang list profil cornees gypsum lebar 5 - 10 cm

1.100 m1 List profil cornees gypsum @ Rp. 30,000.00 33,000.00
0.875 kg Tepung gypsum @ Rp. 7,500.00 6,562.50
0.038 OH Tukang kayu @ Rp. 209,313.98 7,849.27
0.004 OH Kepala tukang kayu @ Rp. 235,478.23 871.27
0.113 OH Pekerja @ Rp. 130,821.24 14,717.39
0.007 OH Mandor @ Rp. 261,642.48 1,700.68
JUMLAH ( BELUM PPN ) 25,138.61 39,562.50 64,701.11
Overhead + Profit (10%) 6,470.11
Harga Satuan Pekerjaan 71,171.22
DIBULATKAN 71,171.00

SNI 1.000 m1 List langit-langit kayu profil

6.19 0.275 btg List kayu profil @ Rp. 28,000.00 7,700.00
03-2838-2002 0.010 kg Paku @ Rp. 33,062.50 330.63
0.050 OH Tukang kayu @ Rp. 209,313.98 10,465.70
0.005 OH Kepala tukang kayu @ Rp. 235,478.23 1,177.39
0.050 OH Pekerja @ Rp. 130,821.24 6,541.06
0.003 OH Mandor @ Rp. 261,642.48 784.93
JUMLAH 18,969.08 8,030.63 26,999.70
Overhead + Profit (10%) 2,699.97
Harga Satuan Pekerjaan 29,699.68
DIBULATKAN 29,699.00

PEKERJAAN LISPLANK
SNI 1.000 m1 Pasang lisplank ukuran 2 x (2 x 20) cm, kayu kelas II
0.009 m3 Kayu kls. II papan @ Rp. 3,300,000.00 28,380.00
03-3434-2002 0.060 kg Paku biasa 2" - 5" @ Rp. 33,062.50 1,983.75
0.100 OH Tukang kayu @ Rp. 209,313.98 20,931.40
0.010 OH Kepala tukang kayu @ Rp. 235,478.23 2,354.78
0.100 OH Pekerja @ Rp. 130,821.24 13,082.12
0.005 OH Mandor @ Rp. 261,642.48 1,308.21
JUMLAH 37,676.52 30,363.75 68,040.27
Overhead + Profit (10%) 6,804.03
Harga Satuan Pekerjaan 74,844.29
DIBULATKAN 74,844.00

AK 1.000 m1 Pasang lisplank ukuran 2 x (2 x 20) cm, kayu kelas I

0.009 m3 Kayu kls. I papan @ Rp. 6,600,000.00 56,760.00
0.060 kg Paku biasa 2" - 5" @ Rp. 33,062.50 1,983.75
0.100 OH Tukang kayu @ Rp. 209,313.98 20,931.40
0.010 OH Kepala tukang kayu @ Rp. 235,478.23 2,354.78
0.100 OH Pekerja @ Rp. 130,821.24 13,082.12
0.005 OH Mandor @ Rp. 261,642.48 1,308.21
JUMLAH 37,676.52 58,743.75 96,420.27
 ANALISA SATUAN PEKERJAAN KAYU DAN ALUMINIUM
No. Macam Pekerjaan Upah Bahan Jumlah
(1) (2) (3) (4) (5)
Overhead + Profit (10%) 9,642.03
Harga Satuan Pekerjaan 106,062.29
DIBULATKAN 106,062.00

PEKERJAAN TALANG
SNI 1.000 m1 Pasang talang datar, seng BJLS 30, papan kayu kelas II
6.18 0.500 lbr Seng plat 3' x 6' BJLS 30 @ Rp. 80,500.00 40,250.00
0.015 kg Paku biasa 1/2" - 1" @ Rp. 33,062.50 495.94
0.010 m3 Kayu kls. II papan @ Rp. 3,300,000.00 31,680.00
0.400 OH Tukang kayu @ Rp. 209,313.98 83,725.59
0.025 OH Kepala tukang kayu @ Rp. 235,478.23 5,886.96
0.150 OH Pekerja @ Rp. 130,821.24 19,623.19
0.001 OH Mandor @ Rp. 261,642.48 327.05
JUMLAH 109,562.79 72,425.94 181,988.73
Overhead + Profit (10%) 18,198.87
Harga Satuan Pekerjaan 200,187.60
DIBULATKAN 200,187.00

SNI 1.000 m1 Pasang talang miring, seng BJLS 30, papan kayu kls. II
6.19 0.500 lbr Seng plat 3' x 6' BJLS 30 @ Rp. 80,500.00 40,250.00
0.015 kg Paku biasa 1/2" - 1" @ Rp. 33,062.50 495.94
0.019 m3 Kayu kls. II papan @ Rp. 3,300,000.00 62,700.00
0.250 kg Flincoat @ Rp. 0.00
0.400 OH Tukang kayu @ Rp. 209,313.98 83,725.59
0.025 OH Kepala tukang kayu @ Rp. 235,478.23 5,886.96
0.040 OH Pekerja @ Rp. 130,821.24 5,232.85
0.001 OH Mandor @ Rp. 261,642.48 327.05
JUMLAH 95,172.45 103,445.94 198,618.39
Overhead + Profit (10%) 19,861.84
Harga Satuan Pekerjaan 218,480.23
DIBULATKAN 218,480.00

H.18 1.000 m1 Pasang talang paralon kotak

1.000 m1 talang paralon kotak @ Rp. 27,312.50 27,312.50
0.375 OH Tukang @ Rp. 209,313.98 78,492.74
0.038 OH Kep. Tukang @ Rp. 235,478.23 8,830.43
0.225 OH Pekerja @ Rp. 130,821.24 29,434.78
0.011 OH Mandor @ Rp. 261,642.48 2,943.48
JUMLAH 119,701.43 27,312.50 147,013.93
Overhead + Profit (10%) 14,701.39
Harga Satuan Pekerjaan 161,715.33
DIBULATKAN 161,715.00

SNI 1.000 m2 Pasang dinding pemisah teakwood rangkap, rangka kayu kls. II
03-3434-2002 0.020 m3 Kayu kls. II @ Rp. 3,300,000.00 64,350.00
6.56 0.007 m3 Kayu kls, II papan @ Rp. 3,300,000.00 23,100.00
0.100 kg Paku biasa 2" - 5" @ Rp. 33,062.50 3,306.25
0.560 kg Lem kayu @ Rp. 28,750.00 16,100.00
1.000 lbr Teakwood 4' x 8' x 4 mm @ Rp. 109,250.00
0.450 OH Tukang kayu @ Rp. 209,313.98 94,191.29
0.045 OH Kepala tukang kayu @ Rp. 235,478.23 10,596.52
0.150 OH Pekerja @ Rp. 130,821.24 19,623.19
0.075 OH Mandor @ Rp. 261,642.48 19,623.19
JUMLAH 144,034.19 106,856.25 250,890.44
Overhead + Profit (10%) 25,089.04
Harga Satuan Pekerjaan 275,979.48
DIBULATKAN 275,979.00

SNI 1.000 m2 Pas. dinding pemisah plywoodwood rangkap, rangka ky kls. II

03-3434-2002 0.020 m3 Kayu kls. II balok @ Rp. 3,300,000.00 64,350.00
6.57 0.007 m3 Kayu kls. II papan @ Rp. 3,300,000.00 23,100.00
0.100 kg Paku biasa 2" - 5" @ Rp. 33,062.50 3,306.25
0.560 kg Lem kayu @ Rp. 28,750.00 16,100.00
1.000 lbr Plywood 4' x 8' x 4 mm @ Rp. 97,750.00 97,750.00
 ANALISA SATUAN PEKERJAAN KAYU DAN ALUMINIUM
No. Macam Pekerjaan Upah Bahan Jumlah
(1) (2) (3) (4) (5)
0.600 OH Tukang kayu @ Rp. 209,313.98 125,588.39
0.060 OH Kepala tukang kayu @ Rp. 235,478.23 14,128.69
0.200 OH Pekerja @ Rp. 130,821.24 26,164.25
0.010 OH Mandor @ Rp. 261,642.48 2,616.42
JUMLAH 168,497.76 204,606.25 373,104.01
Overhead + Profit (10%) 37,310.40
Harga Satuan Pekerjaan 410,414.41
DIBULATKAN 410,414.00

SNI 1.000 m2 Pasang plywood tebal 4 mm, untuk dinding

03-3434-2002 0.400 lbr Plywood 4' x 8' x 4 mm @ Rp. 97,750.00 39,100.00
6.59 0.050 kg Paku biasa 2" - 5" @ Rp. 33,062.50 1,653.13
0.075 OH Tukang kayu @ Rp. 209,313.98 15,698.55
0.008 OH Kepala tukang kayu @ Rp. 235,478.23 1,766.09
0.025 OH Pekerja @ Rp. 130,821.24 3,270.53
0.001 OH Mandor @ Rp. 261,642.48 340.14
JUMLAH 21,075.30 40,753.13 61,828.43
Overhead + Profit (10%) 6,182.84
Harga Satuan Pekerjaan 68,011.27
DIBULATKAN 68,011.00

PEKERJAAN ATAP
1.000 m2 Pasang genteng lama
0.100 OH Tukang batu @ Rp. 209,313.98 20,931.40
0.010 OH Kep. Tk. Batu @ Rp. 235,478.23 2,354.78
0.200 OH Pekerja @ Rp. 130,821.24 26,164.25
0.010 OH Mandor @ Rp. 261,642.48 2,616.42
JUMLAH 52,066.85 0.00 52,066.85
Overhead + Profit (10%) 5,206.69
Harga Satuan Pekerjaan 57,273.54
DIBULATKAN 57,273.00

SNI 1.000 m2 Pasang atap Galvalum 6 kaki

6.21 0.870 Lbr Atap Galvalum @ Rp. 134,550.00 117,058.50
03-3436-2002 0.025 Kg Paku Seng @ Rp. 39,675.00 991.88
0.067 OH Tukang kayu @ Rp. 209,313.98 14,024.04
0.007 OH Kepala tukang kayu @ Rp. 235,478.23 1,648.35
0.140 OH Pekerja @ Rp. 130,821.24 18,314.97
0.007 OH Mandor @ Rp. 261,642.48 1,831.50
JUMLAH 35,818.86 118,050.38 153,869.23
Overhead + Profit (10%) 15,386.92
Harga Satuan Pekerjaan 169,256.15
DIBULATKAN 169,256.00
SNI 1.000 m2 Pasang atap Seng gelombang BJLS 30
6.21 0.870 Lbr Seng gelombang BJLS 30 @ Rp. 109,250.00 95,047.50
03-3436-2002 0.025 Kg Paku seng @ Rp. 39,675.00 991.88
0.067 OH Tukang kayu @ Rp. 209,313.98 14,024.04
0.007 OH Kepala tukang kayu @ Rp. 235,478.23 1,648.35
0.140 OH Pekerja @ Rp. 130,821.24 18,314.97
0.007 OH Mandor @ Rp. 261,642.48 1,831.50
JUMLAH 35,818.86 96,039.38 131,858.23
Overhead + Profit (10%) 13,185.82
Harga Satuan Pekerjaan 145,044.05
DIBULATKAN 145,044.00

SNI 1.000 m2 Pasang nok Seng plat BJLS 30

6.22 0.380 Lbr Seng Plat BJLS 30 @ Rp. 80,500.00 30,590.00
03-3436-2002 0.004 M3 Kayu Matoa @ Rp. 3,300,000.00 13,200.00
0.020 Kg Paku Seng @ Rp. 39,675.00 793.50
0.125 OH Tukang kayu @ Rp. 209,313.98 26,164.25
0.013 OH Kepala tukang kayu @ Rp. 235,478.23 3,061.22
0.084 OH Pekerja @ Rp. 130,821.24 10,988.98
0.004 OH Mandor @ Rp. 261,642.48 1,046.57
JUMLAH 41,261.02 44,583.50 85,844.52
 ANALISA SATUAN PEKERJAAN KAYU DAN ALUMINIUM
No. Macam Pekerjaan Upah Bahan Jumlah
(1) (2) (3) (4) (5)
Overhead + Profit (10%) 8,584.45
Harga Satuan Pekerjaan 94,428.97
DIBULATKAN 94,428.00

SNI 1.000 m2 Pasang atap genteng metal zinc alume type prima roof
03-3436-2002 1.680 m2 Genteng metal @ Rp. 51,750.00 86,940.00
6.32 0.086 kg Paku anti karat @ Rp. 39,675.00 3,412.05
0.100 OH Tukang kayu @ Rp. 209,313.98 20,931.40
0.010 OH Kepala tukang kayu @ Rp. 235,478.23 2,354.78
0.200 OH Pekerja @ Rp. 130,821.24 26,164.25
0.001 OH Mandor @ Rp. 261,642.48 261.64
JUMLAH 49,712.07 90,352.05 140,064.12
Overhead + Profit (10%) 14,006.41
Harga Satuan Pekerjaan 154,070.53
DIBULATKAN 154,070.00

Mod. SNI 1.000 m2 Pasang atap metal roof ex. Sakura roof
03-3436-2002 1.680 lbr Atap metal ex. Sakura roof @ Rp. 51,750.00 86,940.00
6.32 0.086 kg Paku/skrup atap anti karat @ Rp. 39,675.00 3,412.05
0.100 OH Tukang kayu @ Rp. 209,313.98 20,931.40
0.010 OH Kepala tukang kayu @ Rp. 235,478.23 2,354.78
0.200 OH Pekerja @ Rp. 130,821.24 26,164.25
0.001 OH Mandor @ Rp. 261,642.48 261.64
JUMLAH 49,712.07 90,352.05 140,064.12
Overhead + Profit (10%) 14,006.41
Harga Satuan Pekerjaan 154,070.53
DIBULATKAN 154,070.00

Mod. SNI 1.000 m1 Pasang nok metal roof ex. Sakura roof
03-3436-2002 1.100 lbr nok metal ex. Sakura roof @ Rp. 43,700.00 48,070.00
6.32 0.050 kg Paku/skrup atap anti karat @ Rp. 39,675.00 1,983.75
0.150 OH Tukang kayu @ Rp. 209,313.98 31,397.10
0.015 OH Kepala tukang kayu @ Rp. 235,478.23 3,532.17
0.250 OH Pekerja @ Rp. 130,821.24 32,705.31
0.013 OH Mandor @ Rp. 261,642.48 3,401.35
JUMLAH 71,035.93 50,053.75 121,089.68
Overhead + Profit (10%) 12,108.97
Harga Satuan Pekerjaan 133,198.65
DIBULATKAN 133,198.00

PEKERJAAN BESI DAN ALUMUNIUM

3 1.000 M Pengelasan Single ( las listrik )
3.000 kg Kawat las @ Rp. 46,000.00 138,000.00
1.000 hari Peralatan las @ Rp. 150,000.00 150,000.00
0.500 OH Tukang las @ Rp. 209,313.98 104,656.99
0.050 OH Kepala tukang las @ Rp. 235,478.23 11,773.91
1.000 OH Pekerja @ Rp. 130,821.24 130,821.24
1.000 OH Mandor @ Rp. 261,642.48 261,642.48
JUMLAH ( BELUM PPN ) 508,894.62 288,000.00 796,894.62
Overhead + Profit (10%) 79,689.46
Harga Satuan Pekerjaan 876,584.09
DIBULATKAN 876,584.00

SNI 1.000 m2 Pasang pintu alumunium + Kaca

1.000 m2 Pintu alumunium + Kaca, uk. 80x210
@ Rp.
cm 1,800,000.00 1,800,000.00
6.9 1.050 OH Tukang besi konstruksi @ Rp. 209,313.98 219,779.68
0.105 OH Kepala tukang besi @ Rp. 235,478.23 24,725.21
1.050 OH Pekerja @ Rp. 130,821.24 137,362.30
0.005 OH Mandor @ Rp. 261,642.48 1,360.54
JUMLAH ( BELUM PPN ) 383,227.74 1,800,000.00 2,183,227.74
Overhead + Profit (10%) 218,322.77
Harga Satuan Pekerjaan 2,401,550.51
DIBULATKAN 2,401,550.00
 ANALISA SATUAN PEKERJAAN KAYU DAN ALUMINIUM
No. Macam Pekerjaan Upah Bahan Jumlah
(1) (2) (3) (4) (5)

SNI 1.000 m2 Pasang teralis besi

11.500 m1 Baja strip 2 x 3 @ Rp. 74,750.00 859,625.00
6.12 1.200 OH Tukang las @ Rp. 209,313.98 251,176.78
0.012 OH Kepala tukang las @ Rp. 235,478.23 2,825.74
1.200 OH Pekerja @ Rp. 130,821.24 156,985.49
0.001 OH Mandor @ Rp. 261,642.48 156.99
JUMLAH ( BELUM PPN ) 411,144.99 859,625.00 1,270,769.99
Overhead + Profit (10%) 127,077.00
Harga Satuan Pekerjaan 1,397,846.99
DIBULATKAN 1,397,846.00

SNI 1.000 m2 Pasang kawat nyamuk

1.100 m2 Kawat nyamuk @ Rp. 34,500.00 37,950.00
6.14 0.020 kg Paku biasa 1/2" - 1" @ Rp. 33,062.50 661.25
0.002 m3 Kayu kls. II papan @ Rp. 3,300,000.00 5,940.00
0.100 OH Tukang kayu @ Rp. 209,313.98 20,931.40
0.010 OH Kepala tukang kayu @ Rp. 235,478.23 2,354.78
0.100 OH Pekerja @ Rp. 130,821.24 13,082.12
0.001 OH Mandor @ Rp. 261,642.48 130.82
JUMLAH 36,499.13 44,551.25 81,050.38
Overhead + Profit (10%) 8,105.04
Harga Satuan Pekerjaan 89,155.41
DIBULATKAN 89,155.00

SNI 1.000 set Pasang jendela louver lengkap teralis

1.100 set jendela louver lengkap teralis @ Rp. 207,000.00 227,700.00
6.17 0.020 kg Paku skrup @ Rp. 17,250.00 345.00
0.025 m2 Besi strip @ Rp. 1,610,000.00 40,250.00
0.200 OH Tukang kayu @ Rp. 209,313.98 41,862.80
0.020 OH Kepala tukang kayu @ Rp. 235,478.23 4,709.56
0.200 OH Pekerja @ Rp. 130,821.24 26,164.25
0.001 OH Mandor @ Rp. 261,642.48 261.64
JUMLAH ( BELUM PPN ) 72,998.25 268,295.00 341,293.25
Overhead + Profit (10%) 34,129.33
Harga Satuan Pekerjaan 375,422.58
DIBULATKAN 375,422.00

1
SNI 1.000 m Memasang Reiling Besi Hollow 40x40x1.2 mm
1
1.200 m Besi Hollow 40x40x1,2 @ Rp. 34,500.00 41,400.00
35% x Harga pipa (Pengelasan) @ Rp. 34,500.00 12,075.00
0.090 org Tukang Las @ Rp. 209,313.98 18,838.26
0.054 org Pekerja @ Rp. 130,821.24 7,064.35
0.027 org Mandor @ Rp. 261,642.48 7,064.35
JUMLAH 32,966.95 53,475.00 86,441.95
Overhead + Profit (10%) 8,644.20
Harga Satuan Pekerjaan 95,086.15
DIBULATKAN 95,086.00

1
SNI 1.000 m Memasang Reiling Besi Hollow 20x40x1.2 mm
1
1.200 m Besi Hollow 20x40x1,2 @ Rp. 28,750.00 34,500.00
35% x Harga pipa (Pengelasan) @ Rp. 28,750.00 10,062.50
0.090 org Tukang Las @ Rp. 209,313.98 18,838.26
0.054 org Pekerja @ Rp. 130,821.24 7,064.35
0.027 org Mandor @ Rp. 261,642.48 7,064.35
JUMLAH 32,966.95 44,562.50 77,529.45
Overhead + Profit (10%) 7,752.95
Harga Satuan Pekerjaan 85,282.40
DIBULATKAN 85,282.00

1
SNI 1.000 m Memasang Reiling Besi Hollow 50x50x1.2 mm
1
1.200 m Besi Hollow 50x50x1,2 @ Rp. 39,100.00 46,920.00
35% x Harga pipa (Pengelasan) @ Rp. 39,100.00 13,685.00
0.090 org Tukang Las @ Rp. 209,313.98 18,838.26
 ANALISA SATUAN PEKERJAAN KAYU DAN ALUMINIUM
No. Macam Pekerjaan Upah Bahan Jumlah
(1) (2) (3) (4) (5)
0.054 org Pekerja @ Rp. 130,821.24 7,064.35
0.027 org Mandor @ Rp. 261,642.48 7,064.35
JUMLAH 32,966.95 60,605.00 93,571.95
Overhead + Profit (10%) 9,357.20
Harga Satuan Pekerjaan 102,929.15
DIBULATKAN 102,929.00

1
SNI 1.000 m Memasang Reiling Besi Hollow 20x50x1.2 mm
1
1.200 m Besi Hollow 20x50x1,2 @ Rp. 25,300.00 30,360.00
35% x Harga pipa (Pengelasan) @ Rp. 25,300.00 8,855.00
0.090 org Tukang Las @ Rp. 209,313.98 18,838.26
0.054 org Pekerja @ Rp. 130,821.24 7,064.35
0.027 org Mandor @ Rp. 261,642.48 7,064.35
JUMLAH 32,966.95 39,215.00 72,181.95
Overhead + Profit (10%) 7,218.20
Harga Satuan Pekerjaan 79,400.15
DIBULATKAN 79,400.00

1
SNI 1.000 m Memasang Besi L 50x50x3 mm
1
0.200 m Besi L 50x50x3 @ Rp. 38,333.33 7,666.67
35% x Harga pipa (Pengelasan) @ Rp. 38,333.33 13,416.67
0.090 org Tukang Las @ Rp. 209,313.98 18,838.26
0.054 org Pekerja @ Rp. 130,821.24 7,064.35
0.027 org Mandor @ Rp. 261,642.48 7,064.35
JUMLAH 32,966.95 21,083.33 54,050.29
Overhead + Profit (10%) 5,405.03
Harga Satuan Pekerjaan 59,455.31
DIBULATKAN 59,455.00

1.000 m2 Memasang Kawat Duri

6.177 m1 Kawat Duri @ Rp. 2,530.00 15,627.81
1.000 m1 Besi L 40x40x3 @ Rp. 28,750.00 28,750.00
1.670 org Tukang @ Rp. 209,313.98 349,554.35
0.167 org Kep. Tukang @ Rp. 235,478.23 39,324.86
1.670 org Pekerja @ Rp. 130,821.24 218,471.47
0.083 org Mandor @ Rp. 261,642.48 21,716.33
JUMLAH 629,067.01 44,377.81 673,444.82
Overhead + Profit (10%) 67,344.48
Harga Satuan Pekerjaan 740,789.31
DIBULATKAN 740,789.00

PEKERJAAN KUNCI DAN KACA

6.1 1.000 bh Pasang kunci tanam antik

1.000 bh Kunci tanam antik @ Rp. 253,000.00 253,000.00
0.600 OH Tukang kayu @ Rp. 209,313.98 125,588.39
0.060 OH Kepala tukang kayu @ Rp. 235,478.23 14,128.69
0.060 OH Pekerja @ Rp. 130,821.24 7,849.27
0.003 OH Mandor @ Rp. 261,642.48 784.93
JUMLAH 148,351.29 253,000.00 401,351.29
Overhead + Profit (10%) 40,135.13
Harga Satuan Pekerjaan 441,486.41
DIBULATKAN 441,486.00

6.2 1.000 bh Pasang kunci tanam biasa

1.000 bh Kunci tanam biasa @ Rp. 149,500.00 149,500.00
0.500 OH Tukang kayu @ Rp. 209,313.98 104,656.99
0.010 OH Kepala tukang kayu @ Rp. 235,478.23 2,354.78
0.010 OH Pekerja @ Rp. 130,821.24 1,308.21
0.005 OH Mandor @ Rp. 261,642.48 1,308.21
JUMLAH 109,628.20 149,500.00 259,128.20
Overhead + Profit (10%) 25,912.82
Harga Satuan Pekerjaan 285,041.02
DIBULATKAN 285,041.00
 ANALISA SATUAN PEKERJAAN KAYU DAN ALUMINIUM
No. Macam Pekerjaan Upah Bahan Jumlah
(1) (2) (3) (4) (5)

6.3 1.000 bh Pasang kunci tanam kamar mandi

1.000 bh Kunci tanam kamar mandi @ Rp. 97,750.00 97,750.00
0.500 OH Tukang kayu @ Rp. 209,313.98 104,656.99
0.005 OH Kepala tukang kayu @ Rp. 235,478.23 1,177.39
0.005 OH Pekerja @ Rp. 130,821.24 654.11
0.003 OH Mandor @ Rp. 261,642.48 654.11
JUMLAH 107,142.60 97,750.00 204,892.60
Overhead + Profit (10%) 20,489.26
Harga Satuan Pekerjaan 225,381.86
DIBULATKAN 225,381.00

6.4 1.000 bh Pasang kunci tanam silinder

1.000 bh Kunci silinder @ Rp. 97,750.00 97,750.00
0.500 OH Tukang kayu @ Rp. 209,313.98 104,656.99
0.005 OH Kepala tukang kayu @ Rp. 235,478.23 1,177.39
0.005 OH Pekerja @ Rp. 130,821.24 654.11
0.003 OH Mandor @ Rp. 261,642.48 654.11
JUMLAH 107,142.60 97,750.00 204,892.60
Overhead + Profit (10%) 20,489.26
Harga Satuan Pekerjaan 225,381.86
DIBULATKAN 225,381.00

6.5 1.000 bh Pasang engsel pintu

1.000 bh Engsel pintu @ Rp. 34,500.00 34,500.00
0.150 OH Tukang kayu @ Rp. 209,313.98 31,397.10
0.015 OH Kepala tukang kayu @ Rp. 235,478.23 3,532.17
0.015 OH Pekerja @ Rp. 130,821.24 1,962.32
0.001 OH Mandor @ Rp. 261,642.48 196.23
JUMLAH 37,087.82 34,500.00 71,587.82
Overhead + Profit (10%) 7,158.78
Harga Satuan Pekerjaan 78,746.60
DIBULATKAN 78,746.00

6.6 1.000 bh Pasang engsel jendela kupu-kupu

1.000 bh Engsel jendela @ Rp. 23,000.00 23,000.00
0.100 OH Tukang kayu @ Rp. 209,313.98 20,931.40
0.010 OH Kepala tukang kayu @ Rp. 235,478.23 2,354.78
0.010 OH Pekerja @ Rp. 130,821.24 1,308.21
0.005 OH Mandor @ Rp. 261,642.48 1,308.21
JUMLAH 25,902.61 23,000.00 48,902.61
Overhead + Profit (10%) 4,890.26
Harga Satuan Pekerjaan 53,792.87
DIBULATKAN 53,792.00

6.7 1.000 bh Pasang engsel angin

1.000 bh Engsel angin @ Rp. #REF! #REF!
0.200 OH Tukang kayu @ Rp. #REF! #REF!
0.020 OH Kepala tukang kayu @ Rp. #REF! #REF!
0.020 OH Pekerja @ Rp. #REF! #REF!
0.010 OH Mandor @ Rp. #REF! #REF!
JUMLAH #REF! #REF! #REF!
DIBULATKAN #REF! #REF! #REF!

6.9 1.000 bh Pasang kait angin

1.000 bh Kait angin @ Rp. 23,000.00 23,000.00
0.150 OH Tukang kayu @ Rp. 209,313.98 31,397.10
0.015 OH Kepala tukang kayu @ Rp. 235,478.23 3,532.17
0.015 OH Pekerja @ Rp. 130,821.24 1,962.32
0.001 OH Mandor @ Rp. 261,642.48 196.23
JUMLAH 37,087.82 23,000.00 60,087.82
Overhead + Profit (10%) 6,008.78
Harga Satuan Pekerjaan 66,096.60
DIBULATKAN 66,096.00
 ANALISA SATUAN PEKERJAAN KAYU DAN ALUMINIUM
No. Macam Pekerjaan Upah Bahan Jumlah
(1) (2) (3) (4) (5)

1.000 bh Pasang Tarikan jendela

1.000 bh Tarikan jendela @ Rp. 23,000.00 23,000.00
0.150 OH Tukang kayu @ Rp. 209,313.98 31,397.10
0.015 OH Kepala tukang kayu @ Rp. 235,478.23 3,532.17
0.015 OH Pekerja @ Rp. 130,821.24 1,962.32
0.001 OH Mandor @ Rp. 261,642.48 196.23
JUMLAH 37,087.82 23,000.00 60,087.82
Overhead + Profit (10%) 6,008.78
Harga Satuan Pekerjaan 66,096.60
DIBULATKAN 66,096.00

6.10 1.000 bh Pasang door closer

1.000 bh Door closer @ Rp. 150,000.00 150,000.00
0.500 OH Tukang kayu @ Rp. 30,000.00 15,000.00
0.050 OH Kepala tukang kayu @ Rp. 32,500.00 1,625.00
0.050 OH Pekerja @ Rp. 20,000.00 1,000.00
0.003 OH Mandor @ Rp. 32,500.00 81.25
JUMLAH #REF! #REF! #REF!
DIBULATKAN #REF! #REF! #REF!

6.11 1.000 bh Pasang kunci grendel pintu

1.000 bh grendel pintu @ Rp. 20,125.00 20,125.00
0.200 OH Tukang kayu @ Rp. 209,313.98 41,862.80
0.020 OH Kepala tukang kayu @ Rp. 235,478.23 4,709.56
0.020 OH Pekerja @ Rp. 130,821.24 2,616.42
0.001 OH Mandor @ Rp. 261,642.48 261.64
JUMLAH 49,450.43 20,125.00 69,575.43
Overhead + Profit (10%) 6,957.54
Harga Satuan Pekerjaan 76,532.97
DIBULATKAN 76,532.00

6.11 1.000 bh Pasang kunci grendel jendela

1.000 bh grendel jendela @ Rp. 17,250.00 17,250.00
0.200 OH Tukang kayu @ Rp. 209,313.98 41,862.80
0.020 OH Kepala tukang kayu @ Rp. 235,478.23 4,709.56
0.020 OH Pekerja @ Rp. 130,821.24 2,616.42
0.001 OH Mandor @ Rp. 261,642.48 261.64
JUMLAH 49,450.43 17,250.00 66,700.43
Overhead + Profit (10%) 6,670.04
Harga Satuan Pekerjaan 73,370.47
DIBULATKAN 73,370.00

6.12 1.000 bh Pasang pegangan pintu / door holder

1.000 bh Door holder @ Rp. 15,000.00 15,000.00
0.500 OH Tukang kayu @ Rp. 30,000.00 15,000.00
0.050 OH Kepala tukang kayu @ Rp. 32,500.00 1,625.00
0.050 OH Pekerja @ Rp. 20,000.00 1,000.00
0.003 OH Mandor @ Rp. 32,500.00 81.25
JUMLAH #REF! #REF! #REF!
DIBULATKAN #REF! #REF! #REF!

6.13 1.000 bh Pasang door stop

1.000 bh Door stop @ Rp. 15,000.00 15,000.00
0.100 OH Tukang kayu @ Rp. 30,000.00 3,000.00
0.010 OH Kepala tukang kayu @ Rp. 32,500.00 325.00
0.010 OH Pekerja @ Rp. 20,000.00 200.00
0.001 OH Mandor @ Rp. 32,500.00 16.25
JUMLAH #REF! #REF! #REF!
DIBULATKAN #REF! #REF! #REF!

6.14 1.000 bh Pasang rel pintu dorong

1.000 bh Rel pintu dorong @ Rp. 200,000.00 200,000.00
0.600 OH Tukang kayu @ Rp. 30,000.00 18,000.00
 ANALISA SATUAN PEKERJAAN KAYU DAN ALUMINIUM
No. Macam Pekerjaan Upah Bahan Jumlah
(1) (2) (3) (4) (5)
0.060 OH Kepala tukang kayu @ Rp. 32,500.00 1,950.00
0.060 OH Pekerja @ Rp. 20,000.00 1,200.00
0.003 OH Mandor @ Rp. 32,500.00 97.50
JUMLAH #REF! #REF! #REF!
DIBULATKAN #REF! #REF! #REF!

6.16 1.000 m2 Pasang kaca, tebal 3 mm

1.100 m2 Kaca polos @ Rp. #REF! #REF!
0.150 OH Tukang kayu @ Rp. #REF! #REF!
0.015 OH Kepala tukang kayu @ Rp. #REF! #REF!
0.015 OH Pekerja @ Rp. #REF! #REF!
0.001 OH Mandor @ Rp. #REF! #REF!
JUMLAH #REF! #REF! #REF!
DIBULATKAN #REF! #REF! #REF!

6.17 1.000 m2 Pasang kaca, tebal 5 mm

1.100 m2 Kaca polos @ Rp. 251,275.00 276,402.50
0.150 OH Tukang kayu @ Rp. 209,313.98 31,397.10
0.015 OH Kepala tukang kayu @ Rp. 235,478.23 3,532.17
0.015 OH Pekerja @ Rp. 130,821.24 1,962.32
0.001 OH Mandor @ Rp. 261,642.48 196.23
JUMLAH 37,087.82 276,402.50 313,490.32
Overhead + Profit (10%) 31,349.03
Harga Satuan Pekerjaan 344,839.35
DIBULATKAN 344,839.00

6.17 1.000 m2 Pasang kaca reiben, tebal 5 mm

1.100 m2 Kaca reiben @ Rp. 290,950.00 320,045.00
0.150 OH Tukang kayu @ Rp. 209,313.98 31,397.10
0.015 OH Kepala tukang kayu @ Rp. 235,478.23 3,532.17
0.015 OH Pekerja @ Rp. 130,821.24 1,962.32
0.001 OH Mandor @ Rp. 261,642.48 196.23
JUMLAH 37,087.82 320,045.00 357,132.82
Overhead + Profit (10%) 35,713.28
Harga Satuan Pekerjaan 392,846.10
DIBULATKAN 392,846.00

6.20 1.000 m2 Pasang kaca cermin, tebal 5 mm

1.100 m2 Kaca cermin @ Rp. 120,000.00 132,000.00
0.150 OH Tukang kayu @ Rp. 30,000.00 4,500.00
0.015 OH Kepala tukang kayu @ Rp. 32,500.00 487.50
0.015 OH Pekerja @ Rp. 20,000.00 300.00
0.001 OH Mandor @ Rp. 32,500.00 24.38
JUMLAH 5,311.88 132,000.00 137,311.88
Overhead + Profit (10%) 13,731.19
Harga Satuan Pekerjaan 151,043.06
DIBULATKAN 151,043.00

6.24 1.000 m2 Pasang kaca patri, tebal 5 mm

1.100 m2 Kaca patri @ Rp. 0.00
0.150 OH Tukang kayu @ Rp. 209,313.98 31,397.10
0.015 OH Kepala tukang kayu @ Rp. 235,478.23 3,532.17
0.015 OH Pekerja @ Rp. 130,821.24 1,962.32
0.001 OH Mandor @ Rp. 261,642.48 196.23
JUMLAH 37,087.82 0.00 37,087.82
Overhead + Profit (10%) 3,708.78
Harga Satuan Pekerjaan 40,796.60
DIBULATKAN 40,796.00

6.17 1.000 m1 Pasang kusen alumunium

1.100 m1 Kusen alumunium @ Rp. 120,000.00 132,000.00
0.150 x Harga kusen (Perlengkapan) @ Rp. 120,000.00 18,000.00
0.150 oh Tukang alumunium @ Rp. 209,313.98 31,397.10
0.015 oh Kepala tukang @ Rp. 235,478.23 3,532.17
 ANALISA SATUAN PEKERJAAN KAYU DAN ALUMINIUM
No. Macam Pekerjaan Upah Bahan Jumlah
(1) (2) (3) (4) (5)
0.015 oh Pekerja @ Rp. 130,821.24 1,962.32
0.001 oh Mandor @ Rp. 261,642.48 196.23
JUMLAH 37,087.82 150,000.00 187,087.82
Overhead + Profit (10%) 18,708.78
Harga Satuan Pekerjaan 205,796.60
DIBULATKAN 205,796.00