PERINCIAN BIAYA

PEKERJAAN PEMBUATAN CAR STOPPER

AREA LANTAI BASEMENT GEDUNG KANTOR

HARGA JUMLAH
NO. URAIAN PEKERJAAN SAT VOL SATUAN HARGA
(Rp) (Rp)

A Pek. Pembuatan Car Stopper

1 Car Stopper Type -1 ( Bahan Pipa besi hitam 2.5" ) unit 10.00 823,990.66 8,239,906.62
2 Car Stopper Type -2 ( Bahan Pipa besi hitam 2.5" ) unit 2.00 346,576.13 693,152.25
3 Car Stopper Type -3 ( Bahan Pipa besi hitam 2.5" ) unit 1.00 609,652.79 609,652.79
Sub-Total 9,542,711.66
B Pek. Pengecatan Line Parking
1 Pengecatan Line Parking dan nomor parkir m2 58.48 23,567.30 1,378,215.70
Sub-Total 1,378,215.70

Jumlah Total-1 10,920,927.36

PPN 10% 1,092,092.74
Jumlah Total-2 12,013,020.10
Dibulatkan 12,013,000.00

Dibuat oleh :

Dedi Munggaran
Pengawas Sipil
 ANALISA HARGA SATUAN PEKERJAAN

HARGA JUMLAH JUMLAH JUMLAH

SATUAN HARGA HARGA HARGA
NO URAIAN PEKERJAAN SAT INDEX
UPAH BAHAN TOTAL
(Rp) (Rp) (Rp) (Rp)
1 1 M2 PENGECATAN ZINCROMATE
Cat Zincromate kg 0.200 40,000.00 8,000.00 8,000.00
Ampelas lbr 0.400 3,500.00 1,400.00 1,400.00
Thinner ND ltr 0.150 18,820.00 2,823.00 2,823.00
Kuas 3" bh 0.050 7,500.00 375.00 375.00
Tukang cat setengah terampil org 0.150 45,000.00 6,750.00 6,750.00
Kepala tukang cat org 0.020 60,000.00 1,200.00 1,200.00
Mandor org 0.010 65,000.00 650.00 650.00
TOTAL 8,600.00 11,093.00 21,198.00
Keuntungan Max 860.00 1,109.30 1,969.30
TOTAL HARGA 9,460.00 12,202.30 23,167.30
2 1 M2 PENGECATAN BESI
Cat besi merk SEIV kg 0.200 42,000.00 8,400.00 8,400.00
Ampelas lbr 0.400 3,500.00 1,400.00 1,400.00
Thinner ND ltr 0.150 18,820.00 2,823.00 2,823.00
Kuas 3" bh 0.050 7,500.00 375.00 375.00
Tukang cat setengah terampil org 0.150 45,000.00 6,750.00 6,750.00
Kepala tukang cat org 0.020 60,000.00 1,200.00 1,200.00
Mandor org 0.010 65,000.00 650.00 650.00
TOTAL 8,600.00 11,093.00 21,598.00
Keuntungan Max 860.00 1,109.30 1,969.30
TOTAL HARGA 9,460.00 12,202.30 23,567.30
3 1 M PEMBUATAN CAR STOPPER TYPE-1
Pipa Besi Hitam 2,5" m' 6.900 35,833.33 247,250.00 247,250.00
Plat besi t=3mm m2 0.142 67,500.00 9,585.00 9,585.00
Pengelasan cm 2.660 18,480.50 49,158.13 49,158.13
Baut Dynabolt 16mm bh 24.000 15,000.00 360,000.00 360,000.00
Cat Zincromate m2 1.446 23,167.30 33,499.92 33,499.92
Cat Finishing ex. SEIV ( coating ) m2 1.446 23,567.30 34,078.32 34,078.32
Pekerja setengah terampil bh 0.600 35,000.00 21,000.00 21,000.00
Tukang Besi terampil org 0.300 50,000.00 15,000.00 15,000.00
Kepala tukang besi org 0.030 60,000.00 1,800.00 1,800.00
Mandor org 0.010 65,000.00 650.00 650.00
Upah Pasang unit 1.000 50,000.00 50,000.00 50,000.00
TOTAL 8,600.00 11,093.00 822,021.36
Keuntungan Max 860.00 1,109.30 1,969.30
TOTAL HARGA 9,460.00 12,202.30 823,990.66
4 1 M PEMBUATAN CAR STOPPER TYPE-2
Pipa Besi Hitam 2,5" m' 2.300 35,833.33 82,416.67 82,416.67
Plat besi t=3mm m2 0.052 67,500.00 3,510.00 3,510.00
Pengelasan cm 1.140 18,480.50 21,067.77 21,067.77
Baut Dynabolt 16mm bh 8.000 15,000.00 120,000.00 120,000.00
Cat Zincromate m2 0.624 23,167.30 14,456.40 14,456.40
Cat Finishing ex. SEIV ( coating ) m2 0.624 23,567.30 14,706.00 14,706.00
Pekerja setengah terampil bh 0.600 35,000.00 21,000.00 21,000.00
Tukang Besi terampil org 0.300 50,000.00 15,000.00 15,000.00
Kepala tukang besi org 0.030 60,000.00 1,800.00 1,800.00
Mandor org 0.010 65,000.00 650.00 650.00
Upah Pasang unit 1.000 50,000.00 50,000.00 50,000.00
TOTAL 8,600.00 11,093.00 344,606.83
Keuntungan Max 860.00 1,109.30 1,969.30
TOTAL HARGA 9,460.00 12,202.30 346,576.13
5 1 M PEMBUATAN CAR STOPPER TYPE-3
Pipa Besi Hitam 2,5" m' 5.150 35,833.33 184,541.67 184,541.67
Plat besi t=3mm m2 0.097 67,500.00 6,547.50 6,547.50
Pengelasan cm 1.520 18,480.50 28,090.36 28,090.36
Baut Dynabolt 16mm bh 16.000 15,000.00 240,000.00 240,000.00
Cat Zincromate m2 1.285 23,167.30 29,769.98 29,769.98
Cat Finishing ex. SEIV ( coating ) m2 1.285 23,567.30 30,283.98 30,283.98
 HARGA JUMLAH JUMLAH JUMLAH
SATUAN HARGA HARGA HARGA
NO URAIAN PEKERJAAN SAT INDEX
UPAH BAHAN TOTAL
(Rp) (Rp) (Rp) (Rp)
Pekerja setengah terampil bh 0.600 35,000.00 21,000.00 21,000.00
Tukang Besi terampil org 0.300 50,000.00 15,000.00 15,000.00
Kepala tukang besi org 0.030 60,000.00 1,800.00 1,800.00
Mandor org 0.010 65,000.00 650.00 650.00
Upah Pasang unit 1.000 50,000.00 50,000.00 50,000.00
TOTAL 8,600.00 11,093.00 607,683.49
Keuntungan Max 860.00 1,109.30 1,969.30
TOTAL HARGA 9,460.00 12,202.30 609,652.79
6 1 CM PEK. PENGELASAN DENGAN LAS LISTRIK
Kawat Las Listrik kg 0.0400 25,000.00 1,000.00 1,000.00
Bahan Bakar Solar ltr 0.0300 4,500.00 135.00 135.00
Pelumas ltr 0.0040 35,000.00 140.00 140.00
Pekerja Terampil org 0.0004 35,000.00 14.00 14.00
Tk. Las Besi Profil Terampil org 0.0020 45,000.00 90.00 90.00
Kep. Tukang Las Besi Profil org 0.0020 60,000.00 120.00 120.00
Mandor org 0.0010 65,000.00 65.00 65.00
Peralatan ( Mesin Las Listrikl ) lot 0.2500 65,000.00 16,250.00 16,250.00
TOTAL 16,525.00 140.00 16,814.00
Keuntungan Max 1,652.50 14.00 1,666.50
TOTAL HARGA 18,177.50 154.00 18,480.50
 DAFTAR HARGA BAHAN BANGUNAN

HARGA SATUAN
No. JENIS PEKERJAAN SATUAN
(Rp)
1 2 3 4
A BAHAN FINISHING
1 Cat Seiv kg 42,000
2 Cat Zincromate kg 40,000
3 Kwas 3" bh 7,500
4 Minyak cat thiner A ltr 18,820
5 Ampelas besi lbr 3,500

B BAHAN METAL
1 Besi Pipa Hitam 2,5" btg 215,000
2 Plat besi t=3mm m2 67,500
3 Dynabolt 16mm bh 15,000
 DAFTAR HARGA UPAH PEKERJA

NO JENIS UPAH SATUAN HARGA UPAH

1 Pekerja setengah terampil orang/hari 35,000.00
2 Pekerja terampil orang/hari 40,000.00
3 Tukang batu setengah terampil orang/hari 45,000.00
4 Tukang batu terampil orang/hari 50,000.00
5 Kepala tukang batu orang/hari 60,000.00
6 Tukang kayu setengah terampil orang/hari 45,000.00
7 Tukang kayu terampil orang/hari 50,000.00
8 Kepala tukang kayu orang/hari 60,000.00
9 Tukang besi beton setengah terampil orang/hari 35,000.00
10 Tukang besi beton terampil orang/hari 50,000.00
11 Kepala tukang besi beton orang/hari 55,000.00
12 Tukang cat/plitur setengah terampil orang/hari 35,000.00
13 Tukang cat/plitur terampil orang/hari 45,000.00
14 Kepala tukang cat/plitur orang/hari 55,000.00
15 Mandor orang/hari 65,000.00
16 Tukang besi profil setengah terampil orang/hari 45,000.00
17 Tukang besi profil terampil orang/hari 55,000.00
18 Kepala tukang besi profil orang/hari 60,000.00
19 Operator alat berat orang/hari 85,000.00
20 Pembantu operator orang/hari 45,000.00
21 Supir truck orang/hari 85,000.00
22 Kenek truck orang/hari 40,000.00
23 Penjaga malam orang/hari 35,000.00