HARGA HARGA JUMLAH

KODE INDEX SAT URAIAN SATUAN BAHAN UPAH HARGA

( Rp ) ( Rp ) ( Rp ) ( Rp )
F. PEKERJAAN KAYU, PINTU, JENDELA & PARTISI
1 1 M2 Partisi Double Gypsum 12 mm
0.729 lbr Gypsum 12 mm 102,000.00 74,375.00
1.000 m2 Rangka & perlengkapan 130,000.00 130,000.00
1.000 m2 Upah kerja psng Gypsum 100,000.00 100,000.00
Jumlah 304,375.00
Overhead & Profit 10% 30,437.50
Jumlah Total 334,812.50 - 334,812.50

2 1 M2 Partisi Double Gypsum 12 mm Cat AEP

9.000 m2 Gypsum 334,812.50 3,013,312.50
18.000 m2 Cat AEP 44,532.40 801,583.20
Jumlah 3,814,895.70 - 3,814,895.70
Untuk 1 m2 423,877.30 423,877.30

3 1 M2 Perbaikan Partisi Single Gypsum 12 mm

0.365 m2 Gypsum 102,000.00 37,230.00
1.000 m2 Upah kerja bongkar pasang gypsum 30,000.00 30,000.00
Jumlah 67,230.00 - 67,230.00

4 1 M' kusen Alumunium - PMPU-PR 28/PRT/M/2016

1.1000 m' Kusen Alumunium 136,000.00 149,600.00
2.0000 Bh Skrub fixer 500.00 1,000.00
0.0600 Tube Sealent 31,000.00 1,860.00
0.0430 Oh Pekerja 130,000.00 5,590.00
0.0430 Oh Tukang 145,000.00 6,235.00
0.0043 Oh Kep Tukang 180,000.00 774.00
0.0021 Oh Mandor 200,000.00 420.00
Jumlah 152,460.00 13,019.00 165,479.00
Overhead & Profit 10% 15,246.00 1,301.90 16,547.90
Jumlah Total 167,706.00 14,320.90 182,026.90

5 1 M3 Kusen pintu dan kusen jendela, kayu Begnkirai - Permen PUPR 28-2016
1.100 m3 Balok Kayu 6,000,000.00 6,600,000.00
1.250 kg paku 10 cm 16,500.00 20,625.00
1.000 kg lem kayu 35,000.00 35,000.00
7.000 OH Pekerja 130,000.00 910,000.00
21.000 OH Tukang 145,000.00 3,045,000.00
2.100 OH Kepala tukang 180,000.00 378,000.00
0.350 OH mandor 200,000.00 70,000.00
Jumlah 6,655,625.00 4,403,000.00 11,058,625.00
Overhead & Profit 10% 665,562.50 440,300.00 1,105,862.50
Jumlah Total 7,321,187.50 4,843,300.00 12,164,487.50

6 1 M3 Kusen pintu dan kusen jendela, kayu Ulin - Permen PUPR 28-2016
1.100 m3 Balok Kayu Ulin 5,700,000.00 6,270,000.00
1.250 kg paku 10 cm 16,500.00 20,625.00
1.000 kg lem kayu 35,000.00 35,000.00
7.000 OH Pekerja 130,000.00 910,000.00
21.000 OH Tukang 145,000.00 3,045,000.00
2.100 OH Kepala tukang 180,000.00 378,000.00
0.350 OH mandor 200,000.00 70,000.00
Jumlah 6,325,625.00 4,403,000.00 10,728,625.00
Overhead & Profit 10% 632,562.50 440,300.00 1,072,862.50
Jumlah Total 6,958,187.50 4,843,300.00 11,801,487.50
 HARGA HARGA JUMLAH
KODE INDEX SAT URAIAN SATUAN BAHAN UPAH HARGA
( Rp ) ( Rp ) ( Rp ) ( Rp )
7 1 M' Kusen Pintu dan Kusen Jendela Kayu Bengkirai
0.008 m3 Kusen kayu bengkirai 12,164,487.50 91,233.66
91,233.66 91,233.66

8 1 M' Kusen Pintu dan Kusen Jendela Kayu Ulin

0.008 m3 Kusen kayu Ulin 11,801,487.50 88,511.16
88,511.16 88,511.16

9 1 M2 Pek daun pintu panel, kayu Bengkirai - Permen PUPR 28-2016

0.040 m3 Papan Kayu Bengkriai 6,500,000.00 260,000.00
0.500 kg Lem Kayu 35,000.00 17,500.00
1.000 OH Pekerja 130,000.00 130,000.00
3.000 OH Tukang 145,000.00 435,000.00
0.300 OH Kepala tukang 180,000.00 54,000.00
0.050 OH Mandor 200,000.00 10,000.00
Jumlah 277,500.00 629,000.00 906,500.00
Overhead & Profit 10% 27,750.00 62,900.00 90,650.00
Jumlah Total 305,250.00 691,900.00 997,150.00

10 1 M2 Pek daun pintu panel, kayu Uin - Permen PUPR 28-2016

0.040 m3 Papan Kayu Ulin 6,500,000.00 260,000.00
0.500 kg Lem Kayu 35,000.00 17,500.00
1.000 OH Pekerja 130,000.00 130,000.00
3.000 OH Tukang 145,000.00 435,000.00
0.300 OH Kepala tukang 180,000.00 54,000.00
0.050 OH Mandor 200,000.00 10,000.00
Jumlah 277,500.00 629,000.00 906,500.00
Overhead & Profit 10% 27,750.00 62,900.00 90,650.00
Jumlah Total 305,250.00 691,900.00 997,150.00

11 1 M2 Pek daun Jendela kayu - Permen PUPR 28-2016

0.024 m3 Papan Kayu bengkirai 6,500,000.00 156,000.00
0.300 kg Lem Kayu 35,000.00 10,500.00
0.800 OH Pekerja 130,000.00 104,000.00
2.400 OH Tukang 145,000.00 348,000.00
0.240 OH Kepala tukang 180,000.00 43,200.00
0.040 OH Mandor 200,000.00 8,000.00
Jumlah 166,500.00 503,200.00 669,700.00
Overhead & Profit 10% 16,650.00 50,320.00 66,970.00
Jumlah Total 183,150.00 553,520.00 736,670.00

12 1 M2 Rangka Daun Pintu Kaca Alumunium - PMPU-PR 28/PRT/M/2016

4.4000 m' Rangka Pintu 291,500.00 1,282,600.00
4.5000 m' Profil kaca 7,500.00 33,750.00
0.2700 Tube Sealent 31,000.00 8,370.00
0.0850 Oh Pekerja 130,000.00 11,050.00
0.0850 Oh Tukang 145,000.00 12,325.00
0.0090 Oh Kep Tukang 180,000.00 1,620.00
0.0050 Oh Mandor 200,000.00 1,000.00
Jumlah 1,324,720.00 25,995.00 1,350,715.00
Overhead & Profit 10% 132,472.00 2,599.50 135,071.50
Jumlah Total 1,457,192.00 28,594.50 1,485,786.50
 HARGA HARGA JUMLAH
KODE INDEX SAT URAIAN SATUAN BAHAN UPAH HARGA
( Rp ) ( Rp ) ( Rp ) ( Rp )

13 1 M2 Rangka Daun Jendela Kaca Alumunium SNI DT 90-0014-2007

3.2500 m' Rangka Jendela 147,000.00 477,750.00
3.2500 m' Profil kaca 7,500.00 24,375.00
0.2700 Tube Sealent 31,000.00 8,370.00
0.0850 Oh Pekerja 130,000.00 11,050.00
0.0850 Oh Tukang 145,000.00 12,325.00
0.0090 Oh Kep Tukang 180,000.00 1,620.00
0.0050 Oh Mandor 200,000.00 1,000.00
Jumlah 510,495.00 25,995.00 536,490.00
Overhead & Profit 10% 51,049.50 2,599.50 53,649.00
Jumlah Total 561,544.50 28,594.50 590,139.00

14 1 M2 Pek daun pintu double Plywood SNI 3434:2008

0.035 m3 Kayu meranti 3,200,000.00 112,000.00
0.734 lbr Plywood 125,000.00 91,750.00
3.000 OH Tukang 145,000.00 435,000.00
0.300 OH Kepala tukang 180,000.00 54,000.00
1.000 OH Pekerja 130,000.00 130,000.00
0.050 OH Mandor 200,000.00 10,000.00
Jumlah 203,750.00 629,000.00 832,750.00
Overhead & Profit 10% 20,375.00 62,900.00 83,275.00
Jumlah Total 224,125.00 691,900.00 916,025.00