Aula Norman Fix
Aula Norman Fix
(RAB)
PEKERJAAN : RUMAH TPA LIMBAH BERACUN
LOKASI : RS UNIVERSITAS MAUHAMMADIYAH
ANGGARAN : 2016
II PEKERJAAN TANAH
1 Gepras tanah m3 32.54
2 Galian Tanah Pondasi m3 28.40
3 Urugan Tanah Bekas Galian m3 14.20
4 Urugan Pasir Bawah Pondasi Dan Lantai m3 5.97
IV PEKERJAAN BETON
1 Beton Sloof Praktis m1 32.00
2 Beton Kolom Praktis m1 45.00
3 Beton balok latai m1 15.50
4 Beton bubungan m1 23.00
5 Beton Ring Balok Praktis m1 32.00
6 Beton plat atap 10 cm m3 0.63
7 Beton Rabat Bawah Lantai m2 54.83
V PEKERJAAN ATAP
1 Kuda kuda baja ringan C-75 m2 73.06
2 Penutup atap galvalum 0,4 m2 73.06
3 Listplang calsiplak 20 cm m1 55.00
4 Plafond rangka hollo lapis kalsiboard m2 56.09
5 Ruiter nok dan jurai m1 23.00
6 Bubungan mainan ala cina m1 23.00
IX PEKERJAAN ELEKTRIKAL
1 Penyambungan Listrik m1 20.00
2 MCB Unit 1.00
3 Instalasi Titik Lampu Titik 10.00
4 Instalasi Stop Kontak Titik 5.00
6 Saklar Ganda Brocco Unit 2.00
7 Saklar Tunggal Brocco Unit 3.00
8 Stop Kontak Brocco Unit 5.00
X PEKERJAAN PLUMBING
1 Instalasi Air Bersih PVC 1/2" m1 18.00
2 Instalasi Air Kotor PVC 4" m1 5.00
3 Instalasi Air Bekas PVC 3" m1 15.00
4 Septictank + Sumur Resapan Unit 1.00
SUB JUMLAH
Tanpa listrik
Tanpa air
Tanpa rangka atap
Tanpa kusen dan jendela,pintu
NCANA ANGGARAN BIAYA
(RAB)
BAHAN
SATUAN JUMLAH
5 6
Rp 7,500.00 Rp 412,500.00
Rp 412,500.00
Rp 18,000.00 Rp 585,720.00
Rp 18,000.00 Rp 511,200.00
Rp 3,500.00 Rp 49,700.00
Rp 6,000.00 Rp 35,820.00
Rp 1,182,440.00
Rp 30,000.00 Rp 156,000.00
Rp 65,000.00 Rp 628,056.00
Rp 65,000.00 Rp 872,300.00
Rp 13,000.00 Rp 403,000.00
Rp 13,000.00 Rp 416,000.00
Rp 13,000.00 Rp 1,352,000.00
Rp 7,500.00 Rp 480,000.00
Rp 7,500.00 Rp 1,560,000.00
Rp -
Rp 5,000.00 Rp 1,195,000.00
Rp 7,500.00 Rp 483,000.00
Rp 7,545,356.00
Rp 11,000.00 Rp 352,000.00
Rp 11,000.00 Rp 495,000.00
Rp 11,000.00 Rp 170,500.00
Rp 11,000.00 Rp 253,000.00
Rp 11,000.00 Rp 352,000.00
Rp 300,000.00 Rp 189,000.00
Rp 12,000.00 Rp 657,960.00
Rp 2,469,460.00
Rp -
Rp 10,000.00 Rp 730,590.00
Rp 10,000.00 Rp 550,000.00
Rp 12,500.00 Rp 701,100.00
Rp 7,500.00 Rp 172,500.00
Rp 15,000.00 Rp 345,000.00
Rp 2,499,190.00
Rp -
Rp -
Rp -
Rp -
Rp -
Rp 3,000.00 Rp 12,000.00
Rp -
Rp -
Rp 12,000.00
Rp 6,000.00 Rp 1,632,000.00
Rp 6,000.00 Rp 336,528.00
Rp 6,000.00 Rp 386,400.00
Rp 6,000.00 Rp 138,000.00
Rp 3,500.00 Rp 225,400.00
Rp 2,718,328.00
Rp 18,000.00 Rp 504,000.00
Rp 18,000.00 Rp 419,940.00
Rp 18,000.00 Rp 40,500.00
Rp 18,000.00 Rp 194,400.00
Rp 50,000.00 Rp 50,000.00
Rp -
Rp 2,000.00 Rp 4,000.00
Rp 10,000.00 Rp 10,000.00
Rp 10,000.00 Rp 10,000.00
Rp 1,232,840.00
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp 1,000,000.00 Rp 1,000,000.00
Rp 1,000,000.00
Rp 19,072,114.00
II INTERIOR RUANG PD 1
1 Bongkar sekat almunium m2 13.02
2 Pasang kembali kusen almunium m1 27.50
3 Pasang kembali kaca mati m2 6.30
4 Pasang kembali daun pintu sleding daun 1.00
5 Pasang wool paper m2 23.25
6 Cat plafond m2 13.50
7 Re cover meaja 1/2 biro bh 3.00
8 Re cover almari sedang bh 1.00
IV INTERIOR RUANG PD 3
1 Pas. Kusen almunium " coklat baru m1 24.40
2 Pas. Kaca mati polos 5 mm baru m2 6.30
3 Pas. Daun pintu Almunium kaca sliding baru daun 1.00
4 Aksesories sliding daun pintu baru daun 1.00
5 Pas. Double milamin baru m2 3.00
6 Pasang wool paper m2 10.85
7 Cat plafond m2 10.50
8 Re cover meaja 1/2 biro bh 2.00
9 Re cover almari sedang bh 1.00
SUB JUMLAH
ANA ANGGARAN BIAYA
(RAB)
BAHAN
SATUAN JUMLAH
5 6
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
SUB JUMLAH
ANA ANGGARAN BIAYA
(RAB)
BAHAN
SATUAN JUMLAH
5 6
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
SUB JUMLAH
ANA ANGGARAN BIAYA
(RAB)
BAHAN
SATUAN JUMLAH
5 6
Rp 4,500,000.00 Rp 4,500,000.00
Rp 2,750,000.00 Rp 2,970,000.00
Rp 3,200,000.00 Rp 6,400,000.00
Rp 850,000.00 Rp 1,700,000.00
Rp 1,750,000.00 Rp 1,750,000.00
Rp 550,000.00 Rp 8,866,000.00
Rp 2,750,000.00 Rp 5,362,500.00
Rp 160,000.00 Rp 2,400,000.00
Rp 1,125,000.00 Rp 14,625,000.00
Rp 4,500,000.00 Rp 9,000,000.00
Rp 2,500,000.00 Rp 5,000,000.00
Rp 120,000.00 Rp 12,648,000.00
Rp 22,500.00 Rp 1,620,000.00
Rp 76,841,500.00
Rp 4,500,000.00 Rp 4,500,000.00
Rp 2,750,000.00 Rp 3,093,750.00
Rp 3,200,000.00 Rp 6,400,000.00
Rp 850,000.00 Rp 1,700,000.00
Rp 1,750,000.00 Rp 1,750,000.00
Rp 550,000.00 Rp 8,525,000.00
Rp 2,750,000.00 Rp 5,156,250.00
Rp 160,000.00 Rp 2,240,000.00
Rp 1,125,000.00 Rp 11,250,000.00
Rp 4,500,000.00 Rp 9,000,000.00
Rp 2,500,000.00 Rp 12,500,000.00
Rp 60,000.00 Rp 3,534,000.00
Rp 25,000.00 Rp 2,847,500.00
Rp 25,000.00 Rp 945,500.00
Rp 150,000.00 Rp 450,000.00
Rp 1,650,000.00 Rp 1,650,000.00
Rp 350,000.00 Rp 350,000.00
Rp 150,000.00 Rp 6,975,000.00
Rp 550,000.00 Rp 5,967,500.00
Rp 2,750,000.00 Rp 6,187,500.00
Rp 600,000.00 Rp 600,000.00
Rp 400,000.00 Rp 400,000.00
Rp 2,250,000.00 Rp 22,500,000.00
Rp 120,000.00 Rp 12,648,000.00
Rp 22,500.00 Rp 1,620,000.00
Rp 132,790,000.00
Rp 209,631,500.00
II INTERIOR RUANG PD 1
1 Bongkar sekat almunium m2 13.02
2 Pasang kembali kusen almunium m1 27.50
3 Pasang kembali kaca mati m2 6.30
4 Pasang kembali daun pintu sleding daun 1.00
5 Pasang wool paper m2 23.25
6 Cat plafond m2 13.50
7 Re cover meaja 1/2 biro bh 3.00
8 Re cover almari sedang bh 1.00
IV INTERIOR RUANG PD 3
1 Pas. Kusen almunium " coklat baru m1 24.40
2 Pas. Kaca mati polos 5 mm baru m2 6.30
3 Pas. Daun pintu Almunium kaca sliding baru daun 1.00
4 Aksesories sliding daun pintu baru daun 1.00
5 Pas. Double milamin baru m2 3.00
6 Pasang wool paper m2 10.85
7 Cat plafond m2 10.50
8 Re cover meaja 1/2 biro bh 2.00
9 Re cover almari sedang bh 1.00
SUB JUMLAH
ANA ANGGARAN BIAYA
(RAB)
BAHAN
SATUAN JUMLAH
5 6
Rp 4,500,000.00 Rp 4,500,000.00
Rp 2,750,000.00 Rp 2,750,000.00
Rp 3,200,000.00 Rp 6,400,000.00
Rp 850,000.00 Rp 1,700,000.00
Rp 2,500,000.00 Rp 2,500,000.00
Rp 1,750,000.00 Rp 3,500,000.00
Rp 550,000.00 Rp 11,423,500.00
Rp 2,750,000.00 Rp 6,909,375.00
Rp 160,000.00 Rp 8,640,000.00
Rp 1,125,000.00 Rp 3,375,000.00
Rp 4,500,000.00 Rp 13,500,000.00
Rp 2,500,000.00 Rp 7,500,000.00
Rp 120,000.00 Rp 7,080,000.00
Rp 22,500.00 Rp 1,620,000.00
Rp 81,397,875.00
Rp 60,000.00 Rp 781,200.00
Rp 25,000.00 Rp 687,500.00
Rp 25,000.00 Rp 157,500.00
Rp 150,000.00 Rp 150,000.00
Rp 120,000.00 Rp 2,790,000.00
Rp 22,500.00 Rp 303,750.00
Rp 1,125,000.00 Rp 3,375,000.00
Rp 2,500,000.00 Rp 2,500,000.00
Rp 10,744,950.00
Rp 60,000.00 Rp 651,000.00
Rp 35,000.00 Rp 924,000.00
Rp 150,000.00 Rp 1,627,500.00
Rp 2,500,000.00 Rp 5,000,000.00
Rp 1,125,000.00 Rp 3,375,000.00
Rp 22,500.00 Rp 315,000.00
Rp 120,000.00 Rp 5,580,000.00
Rp 17,472,500.00
Rp 105,000.00 Rp 2,562,000.00
Rp 115,000.00 Rp 724,500.00
Rp 1,650,000.00 Rp 1,650,000.00
Rp 350,000.00 Rp 350,000.00
Rp 175,000.00 Rp 525,000.00
Rp 120,000.00 Rp 1,302,000.00
Rp 22,500.00 Rp 236,250.00
Rp 1,125,000.00 Rp 2,250,000.00
Rp 2,500,000.00 Rp 2,500,000.00
Rp 12,099,750.00
Rp 60,000.00 Rp 446,400.00
Rp 150,000.00 Rp 150,000.00
Rp 120,000.00 Rp 2,008,800.00
Rp 22,500.00 Rp 162,000.00
Rp 2,767,200.00
Rp 150,000.00 Rp 3,255,000.00
Rp 105,000.00 Rp 535,500.00
Rp 1,650,000.00 Rp 1,650,000.00
Rp 350,000.00 Rp 350,000.00
Rp 2,750,000.00 Rp 7,218,750.00
Rp 650,000.00 Rp 650,000.00
Rp 200,000.00 Rp 400,000.00
Rp 65,000.00 Rp 65,000.00
Rp 200,000.00 Rp 200,000.00
Rp 22,500.00 Rp 1,012,050.00
Rp 15,336,300.00
Rp 60,000.00 Rp 446,400.00
Rp 150,000.00 Rp 150,000.00
Rp 150,000.00 Rp 3,720,000.00
Rp 120,000.00 Rp 10,044,000.00
Rp 22,500.00 Rp 990,000.00
Rp 4,500,000.00 Rp 4,500,000.00
Rp 1,750,000.00 Rp 1,750,000.00
Rp 1,320,000.00 Rp 5,280,000.00
Rp 550,000.00 Rp 5,967,500.00
Rp 2,750,000.00 Rp 6,187,500.00
Rp 600,000.00 Rp 600,000.00
Rp 400,000.00 Rp 400,000.00
Rp 40,035,400.00
Rp 550,000.00 Rp 7,672,500.00
Rp 1,125,000.00 Rp 2,250,000.00
Rp 4,500,000.00 Rp 4,500,000.00
Rp 2,500,000.00 Rp 2,500,000.00
Rp 120,000.00 Rp 5,580,000.00
Rp 22,500.00 Rp 607,500.00
Rp 1,750,000.00 Rp 1,750,000.00
Rp 24,860,000.00
Rp 60,000.00 Rp 223,200.00
Rp 150,000.00 Rp 300,000.00
Rp 1,125,000.00 Rp 5,625,000.00
Rp 4,500,000.00 Rp 27,000,000.00
Rp 2,750,000.00 Rp 22,000,000.00
Rp 120,000.00 Rp 4,836,000.00
Rp 22,500.00 Rp 900,000.00
Rp 115,000.00 Rp 1,035,000.00
Rp 61,919,200.00
Rp 266,633,175.00
IV PEKERJAAN ATAP
1 Kuda kuda baja ringan C-75 m2 304.01
2 Penutup atap genteng metal warna coklat m2 304.01
3 Listplang calsiplak 20 cm m1 50.60
4 Plafond rangka hollo lapis kalsiboard m2 285.60
5 Ruiter nok dan jurai m1 17.00
6 Bubungan mainan ala cina m1 17.00
VI PEKERJAAN PENGECATAN
1 Cat Dinding dudux m2 674.00
2 Cat Plafon chatylac m2 285.60
3 Cat listplang m1 50.60
4 Cat bubungan m1 17.00
5 Cat plin col m1 150.00
IX PEKERJAAN PLUMBING
1 Instalasi Air Bersih PVC 1/2" m1 84.00
2 Instalasi Air Kotor PVC 4" m1 76.00
3 Instalasi Air Bekas PVC 3" m1 88.00
SUB JUMLAH
NCANA ANGGARAN BIAYA
(RAB)
BAHAN
SATUAN JUMLAH
5 6
Rp 25,000.00 Rp 1,750,000.00
Rp 125,000.00 Rp 1,250,000.00
Rp 6,500.00 Rp 1,982,500.00
Rp 4,982,500.00
Rp 275,000.00 Rp 33,687,500.00
Rp 85,000.00 Rp 8,571,366.00
Rp 75,000.00 Rp 17,712,030.00
Rp 24,500.00 Rp 4,941,140.40
Rp 20,000.00 Rp 9,446,416.00
Rp 12,000.00 Rp 8,088,000.00
Rp 9,000.00 Rp 1,680,660.00
Rp 9,500.00 Rp 1,425,000.00
Rp 85,552,112.40
Rp 95,000.00 Rp 7,866,000.00
Rp 95,000.00 Rp 7,695,000.00
Rp 95,000.00 Rp 1,862,000.00
Rp 95,000.00 Rp 7,125,000.00
Rp 3,700,000.00 Rp 555,000.00
Rp 25,103,000.00
Rp 140,000.00 Rp 42,561,792.00
Rp 125,000.00 Rp 38,001,600.00
Rp 50,000.00 Rp 2,530,000.00
Rp 75,000.00 Rp 21,420,000.00
Rp 30,000.00 Rp 510,000.00
Rp 60,000.00 Rp 1,020,000.00
Rp 106,043,392.00
Rp 95,000.00 Rp 41,828,500.00
Rp 1,400,000.00 Rp 25,200,000.00
Rp 600,000.00 Rp 7,200,000.00
Rp 150,000.00 Rp 1,800,000.00
Rp 950,000.00 Rp 7,600,000.00
Rp 200,000.00 Rp 3,600,000.00
Rp 90,000.00 Rp 1,972,800.00
Rp 89,201,300.00
Rp 30,000.00 Rp 20,220,000.00
Rp 22,500.00 Rp 6,426,000.00
Rp 22,500.00 Rp 1,138,500.00
Rp 22,500.00 Rp 382,500.00
Rp 15,000.00 Rp 2,250,000.00
Rp 30,417,000.00
Rp 168,500.00 Rp 3,597,475.00
Rp 60,000.00 Rp 12,810,000.00
Rp 240,000.00 Rp 51,240,000.00
Rp 180,000.00 Rp 2,304,000.00
Rp 180,000.00 Rp 12,713,400.00
Rp 2,600,000.00 Rp 10,400,000.00
Rp 150,000.00 Rp 600,000.00
Rp 115,000.00 Rp 920,000.00
Rp 65,000.00 Rp 260,000.00
Rp 85,000.00 Rp 340,000.00
Rp 75,000.00 Rp 750,000.00
Rp 950,000.00 Rp 1,900,000.00
Rp 850,000.00 Rp 850,000.00
Rp 280,000.00 Rp 280,000.00
Rp 250,000.00 Rp 250,000.00
Rp 99,214,875.00
Rp 30,000.00 Rp 900,000.00
Rp 270,000.00 Rp 810,000.00
Rp 160,000.00 Rp 4,320,000.00
Rp 160,000.00 Rp 3,200,000.00
Rp 150,000.00 Rp 4,050,000.00
Rp 50,000.00 Rp 300,000.00
Rp 45,000.00 Rp 675,000.00
Rp 50,000.00 Rp 1,000,000.00
Rp 15,255,000.00
Rp 27,500.00 Rp 2,310,000.00
Rp 45,000.00 Rp 3,420,000.00
Rp 40,000.00 Rp 3,520,000.00
Rp 9,250,000.00
Rp 465,019,179.40
II PEKERJAAN TANAH
1 Galian Tanah Pondasi M3 39.95
2 Urugan Tanah Bekas Galian M3 11.98
3 Urugan Pasir Bawah Pondasi Dan Lantai M3 4.75
IV PEKERJAAN BETON
1 Beton Sloof Praktis M2 1.13
2 Beton Kolom Praktis M2 0.69
3 Beton Kolom Teras 20/20 m2 0.29
4 Beton Ring Balok Praktis m2 0.68
5 Beton Meja Dapur m2 0.12
6 Beton Rabat Bawah Lantai M2 56.00
V PEKERJAAN ATAP
1 Kuda-kuda 8/12 M2 0.77
2 Gording 8/12 & Jurai M2 0.92
3 Gapit Kuda - kuda & Ikatan Angin 6/12 M2 0.29
4 Usuk 5/7 & Reng 2/3 M2 113.60
5 Papan Nok 2/20 Kayu Meranti M1 37.00
6 Papan Talang Jurai 2x2/20 + Seng BJLS 60 cm M1 8.00
7 Listplank Woodplank 1/20 M1 42.00
8 Penutup Atap Genteng Model Karangpilang M2 113.60
9 Bubungan Genteng Model Karangpilang M1 37.00
X PEKERJAAN ELEKTRIKAL
1 Penyambungan Listrik Baru ( PLN ) Ls 1.00
2 MCB Unit 1.00
3 Instalasi Titik Lampu Titik 8.00
4 Instalasi Stop Kontak Titik 4.00
5 Instalasi Kipas Angin Gantung Titik 1.00
6 Saklar Ganda Brocco Unit 3.00
7 Saklar Tunggal Brocco Unit 3.00
8 Stop Kontak Brocco Unit 4.00
9 Fitting + Lampu Phillips SL 20 Watt Set 8.00
XI PEKERJAAN PLUMBING
1 Instalasi Air Bersih PVC 1/2" ( Siap Mengalir ) M1 16.00
2 Instalasi Air Kotor PVC 4" M1 8.00
3 Instalasi Air Bekas PVC 3" M1 15.00
4 Septictank + Sumur Resapan Unit 1.00
SUB JUMLAH
ANA ANGGARAN BIAYA
(RAB)
BAHAN
SATUAN JUMLAH
5 6
Rp 56,000.00 Rp 2,128,000.00
Rp 400,000.00 Rp 400,000.00
Rp 2,528,000.00
Rp 21,000.00 Rp 838,950.00
Rp 8,004.00 Rp 95,887.92
Rp 125,000.00 Rp 593,750.00
Rp 1,528,587.92
Rp 284,925.00 Rp 2,222,415.00
Rp 597,802.00 Rp 10,258,282.32
Rp 78,654.16 Rp 330,347.47
Rp 78,654.16 Rp 844,745.68
Rp 73,000.00 Rp 6,945,220.00
Rp 28,000.00 Rp 107,520.00
Rp 28,413.90 Rp 6,016,643.33
Rp 9,142.80 Rp 2,337,265.39
Rp 14,000.00 Rp 530,600.00
Rp 29,593,039.19
Rp 3,046,405.00 Rp 3,442,437.65
Rp 3,046,405.00 Rp 2,102,019.45
Rp 3,602,443.40 Rp 1,044,708.59
Rp 3,259,554.60 Rp 2,216,497.13
Rp 3,602,443.40 Rp 432,293.21
Rp 65,000.00 Rp 3,640,000.00
Rp 12,877,956.02
Rp 7,793,292.00 Rp 6,000,834.84
Rp 7,793,292.00 Rp 7,169,828.64
Rp 7,793,292.00 Rp 2,260,054.68
Rp 85,000.00 Rp 9,656,000.00
Rp 22,500.00 Rp 832,500.00
Rp 70,601.80 Rp 564,814.40
Rp 36,581.40 Rp 1,536,418.80
Rp 67,639.40 Rp 7,683,835.84
Rp 67,639.40 Rp 2,502,657.80
Rp 38,206,945.00
Rp 8,333,333.33 Rp 5,416,666.67
Rp 650,000.00 Rp 3,685,500.00
Rp 600,000.00 Rp 5,604,000.00
Rp 109,435.00 Rp 1,367,937.50
Rp 359,150.00 Rp 359,150.00
Rp 159,050.00 Rp 159,050.00
Rp 35,150.00 Rp 140,600.00
Rp 49,150.00 Rp 491,500.00
Rp 18,200.00 Rp 182,000.00
Rp 38,550.00 Rp 385,500.00
Rp 456,300.00 Rp 456,300.00
Rp 325,000.00 Rp 2,658,500.00
Rp 20,906,704.17
Rp 100,566.98 Rp 9,453,295.65
Rp 23,694.00 Rp 1,161,006.00
Rp 10,614,301.65
Rp 19,289.00 Rp 4,158,515.51
Rp 19,289.00 Rp 1,813,166.00
Rp 16,210.00 Rp 1,011,179.80
Rp 21,400.00 Rp 204,156.00
Rp 21,400.00 Rp 167,776.00
Rp 16,210.00 Rp 680,820.00
Rp 8,035,613.31
Rp 115,000.00 Rp 6,181,250.00
Rp 115,000.00 Rp 1,000,500.00
Rp 115,000.00 Rp 294,400.00
Rp 115,000.00 Rp 414,000.00
Rp 310,000.00 Rp 310,000.00
Rp 403,670.00 Rp 403,670.00
Rp 360,542.00 Rp 360,542.00
Rp 68,787.50 Rp 137,575.00
Rp 68,787.50 Rp 68,787.50
Rp 23,000.00 Rp 23,000.00
Rp 27,400.00 Rp 27,400.00
Rp 25,000.00 Rp 200,000.00
Rp 36,000.00 Rp 432,000.00
Rp 9,853,124.50
Rp 1,500,000.00 Rp 1,500,000.00
Rp 518,350.00 Rp 518,350.00
Rp 175,000.00 Rp 1,400,000.00
Rp 175,000.00 Rp 700,000.00
Rp 175,000.00 Rp 175,000.00
Rp 44,000.00 Rp 132,000.00
Rp 37,000.00 Rp 111,000.00
Rp 44,000.00 Rp 176,000.00
Rp 72,200.00 Rp 577,600.00
Rp 5,289,950.00
Rp 33,234.25 Rp 531,748.00
Rp 69,960.50 Rp 559,684.00
Rp 66,288.75 Rp 994,331.25
Rp 3,000,000.00 Rp 3,000,000.00
Rp 5,085,763.25
Rp 144,519,985.01
REKAPITULASI
RENCANA ANGGARAN BIAYA
INTERIOR FAKULTAS AGAMA ISLAM
UNIV. MUHAMMADIYAH MALANG
A RUANG FAKULTAS
Empat ratus tujuh puluh enam juta dua ratus ribu rupiah.
REKAPITULASI
RENCANA ANGGARAN BIAYA
INTERIOR FAKULTAS AGAMA ISLAM
UNIV. MUHAMMADIYAH MALANG
JUMLAH
Rp 81,397,875.00
Rp 10,744,950.00
Rp 17,472,500.00
Rp 12,099,750.00
Rp 2,767,200.00
Rp 15,336,300.00
Rp 40,035,400.00
Rp 24,860,000.00
Rp 61,919,200.00
Rp 76,841,500.00
Rp 132,790,000.00
Rp 476,264,675.00
Rp 476,200,000.00
II PEKERJAAN TANAH
1 Gepras tanah m3 32.54
2 Urug tanah elevasi m3 6.87
3 Galian Tanah Pondasi m3 28.40
4 Urugan Tanah Bekas Galian m3 14.20
5 Urugan Pasir Bawah Pondasi Dan Lantai m3 5.97
IV PEKERJAAN BETON
1 Beton Sloof Praktis m1 32.00
2 Beton Kolom Praktis m1 45.00
3 Beton balok latai m1 15.50
4 Beton bubungan m1 23.00
5 Beton Ring Balok Praktis m1 32.00
6 Beton plat atap 10 cm m3 0.63
7 Beton Rabat Bawah Lantai m2 54.83
V PEKERJAAN ATAP
1 Kuda kuda baja ringan C-75 m2 73.06
2 Penutup atap galvalum 0,4 m2 73.06
3 Listplang calsiplak 20 cm m1 55.00
4 Plafond rangka hollo lapis kalsiboard m2 56.09
5 Ruiter nok dan jurai m1 23.00
6 Bubungan mainan ala cina m1 23.00
IX PEKERJAAN ELEKTRIKAL
1 Penyambungan Listrik m1 20.00
2 MCB Unit 1.00
3 Instalasi Titik Lampu Titik 10.00
4 Instalasi Stop Kontak Titik 5.00
6 Saklar Ganda Brocco Unit 2.00
7 Saklar Tunggal Brocco Unit 3.00
8 Stop Kontak Brocco Unit 5.00
X PEKERJAAN PLUMBING
1 Instalasi Air Bersih PVC 1/2" m1 18.00
2 Instalasi Air Kotor PVC 4" m1 5.00
3 Instalasi Air Bekas PVC 3" m1 15.00
4 Septictank + Sumur Resapan Unit 1.00
SUB JUMLAH
NCANA ANGGARAN BIAYA
(RAB)
BAHAN
SATUAN JUMLAH
5 6
Rp 72,500.00 Rp 3,987,500.00
Rp 17,100,000.00 Rp 34,200,000.00
Rp 6,500.00 Rp 462,800.00
Rp 38,650,300.00
Rp 45,000.00 Rp 1,464,300.00
Rp 25,000.00 Rp 171,750.00
Rp 24,000.00 Rp 681,600.00
Rp 8,500.00 Rp 120,700.00
Rp 168,920.00 Rp 1,008,452.40
Rp 3,446,802.40
Rp 285,000.00 Rp 1,482,000.00
Rp 665,000.00 Rp 6,425,496.00
Rp 665,000.00 Rp 8,924,300.00
Rp 92,000.00 Rp 2,852,000.00
Rp 92,000.00 Rp 2,944,000.00
Rp 87,500.00 Rp 9,100,000.00
Rp 24,500.00 Rp 1,568,000.00
Rp 22,600.00 Rp 4,700,800.00
Rp 14,600.00 Rp 3,971,200.00
Rp 10,500.00 Rp 2,509,500.00
Rp 9,500.00 Rp 611,800.00
Rp 45,089,096.00
Rp 115,000.00 Rp 3,680,000.00
Rp 115,000.00 Rp 5,175,000.00
Rp 135,000.00 Rp 2,092,500.00
Rp 115,000.00 Rp 2,645,000.00
Rp 115,000.00 Rp 3,680,000.00
Rp 4,350,000.00 Rp 2,740,500.00
Rp 64,500.00 Rp 3,536,535.00
Rp 23,549,535.00
Rp 185,000.00 Rp 13,515,915.00
Rp 130,000.00 Rp 9,497,670.00
Rp 75,000.00 Rp 4,125,000.00
Rp 95,000.00 Rp 5,328,360.00
Rp 45,000.00 Rp 1,035,000.00
Rp 85,000.00 Rp 1,955,000.00
Rp 35,456,945.00
Rp 95,000.00 Rp 8,645,000.00
Rp 1,600,000.00 Rp 3,200,000.00
Rp 1,600,000.00 Rp 6,400,000.00
Rp 280,000.00 Rp 1,120,000.00
Rp 45,000.00 Rp 3,456,000.00
Rp 27,500.00 Rp 110,000.00
Rp 275,000.00 Rp 1,650,000.00
Rp 105,000.00 Rp 485,100.00
Rp 25,066,100.00
Rp 36,500.00 Rp 9,928,000.00
Rp 22,500.00 Rp 1,261,980.00
Rp 22,500.00 Rp 1,449,000.00
Rp 22,500.00 Rp 517,500.00
Rp 18,000.00 Rp 1,159,200.00
Rp 14,315,680.00
Rp 197,500.00 Rp 5,530,000.00
Rp 197,500.00 Rp 4,607,675.00
Rp 197,500.00 Rp 444,375.00
Rp 205,000.00 Rp 2,214,000.00
Rp 240,000.00 Rp 240,000.00
Rp 450,000.00 Rp 450,000.00
Rp 115,000.00 Rp 230,000.00
Rp 65,000.00 Rp 65,000.00
Rp 55,000.00 Rp 55,000.00
Rp 13,836,050.00
Rp 45,000.00 Rp 900,000.00
Rp 270,000.00 Rp 270,000.00
Rp 175,000.00 Rp 1,750,000.00
Rp 175,000.00 Rp 875,000.00
Rp 50,000.00 Rp 100,000.00
Rp 45,000.00 Rp 135,000.00
Rp 50,000.00 Rp 250,000.00
Rp 4,280,000.00
Rp 33,500.00 Rp 603,000.00
Rp 64,000.00 Rp 320,000.00
Rp 60,000.00 Rp 900,000.00
Rp 3,500,000.00 Rp 3,500,000.00
Rp 5,323,000.00
Rp 209,013,508.40
1 2 3
I JENIS BAHAN BANGUNAN BAHAN PENUTUP ATAP & PLAFON
1 Asbes datar tebal 4mm (1,00 x 1,00 m) Lembar
2 Asbes datar tebal 4mm (1,20 x 2,40 m) Lembar
3 Asbes datar tebal 5mm (0,60 x 1,80 m) Lembar
4 Asbes datar tebal 6mm (0,40 x 0,80 m) Lembar
5 Asbes gelombang besar tebal 5 mm (1,50 x 1,05 m) Lembar
6 Asbes gelombang besar tebal 5 mm (1,80 x 1,05 m) Lembar
7 Asbes gelombang kecil tebal 5 mm (2,10 x 1,05 m) Lembar
8 Asbes gelombang kecil tebal 5 mm (2,40 x 1,05 m) Lembar
9 Asbes gelombang kecil tebal 5 mm (3,00 x 1,05 m) Lembar
10 Asbes gelombang besar tebal 4 mm (1,50 x 0,92 m) Lembar
11 Asbes gelombang besar tebal 4 mm (1,80 x 0,92 m) Lembar
12 Asbes gelombang besar tebal 4 mm (2,10 x 0,92 m) Lembar
13 Asbes gelombang besar tebal 4 mm (2,10 x 0,92 m) Lembar
14 Asbes gelombang kecil tebal 4 mm (2,40 x 0,92 m) Lembar
15 Asbes gelombang kecil tebal 4 mm (3,00 x 0,92 m) Lembar
16 Asbes wuwung gelombang besar tebal 5 mm Lembar
17 Asbes wuwung gelombang kecil tebal 4 mm Lembar
18 Atap allumunium gelombang tebal 0,55cm Lembar
19 Plat Asbes polos Lembar
20 Plat Asbes motif Lembar
21 Genteng model karangpilang nglayur Biji
22 Genteng karangpilang/wisma Biji
23 Genteng wuwung karangpilang/wisma Biji
24 Genteng wuwung galvalum Biji
25 Genteng model karangpilang nglayur Biji
26 Genteng Kodok Bambe Biji
27 Genteng Kodok Wisma Biji
28 Genteng Palentong Biji
29 Genteng Palentongsuper Buah
30 Genteng Nok Palentong Biji
31 Genteng Nok kodok glazzur Buah
32 Genteng bubung kodok Biji
33 Genteng Beton Biji
34 Gentengsirap Lembar
35 Nok genteng pinggir Biji
36 Nok stel gelombang Biji
37 Genteng Kodok Biji
38 Seng Gelombang (0,80 x 1,80 m) Lembar
39 Seng Gelombang (0,80 x 2,10 m) Lembar
40 Seng Gelombang (0,80 x 2,40 m) Lembar
41 Seng Gelombang (0,80 x 3,00 m) Lembar
42 Seng Plat Dasar BJLS 30 (0,50 x 1,00 m) Lembar
43 Seng Plat Dasar BJLS 30 (0,60 x 1,00 m) Lembar
44 Seng Plat Dasar BJLS 30 (0,90 x 1,00 m) Lembar
45 Seng Plat 3' x 6' BJLS 28 Lembar
46 Kalsi Board 120x240x4 mm Lembar
47 Teakwood tebal 4 mm (1,22 x 2,44 m) Lembar
48 Teakwood tebal 4 mm (1,10 x 2,10 m) Lembar
49 Plywood tebal 4 mm (1,22 x 2,44 m) Lembar
50 Plywood tebal 9 mm (1,22 x 2,44 m) Lembar
51 Plywood tebal 6 mm (0,40 x 0,80 m) Lembar
52 Triplek tebal 4 mm (1,80 x 0,80 m) Lembar
53 Triplek tebal 4 mm (0,90 x 2,00 m) Lembar
54 Triplek tebal 4 mm (1,22 x 2,44 m) Lembar
55 Triplek tebal 4 mm (1,10 x 2,10 m) Lembar
56 Triplek tebal 1,8cm (1,22 x 2,44 m) Lembar
57 Sirap asbes tebal 4 mm m
58 Sirap asbes tebal 5 mm m
59 Tepung Gypsum Kg
XVI BAHAN
1 Bensin Non Subsidi liter
2 Solar Non Subsidi liter
3 Minyak Tanah liter
4 Aspal AC (AC 60 - 70)curah Kg
5 Aspal Emulsi Kg
6 Butonic Aspal ton
7 Glass Bead Kg
8 Pelat Rambu(Eng. Grade ) Buah
9 Pelat Rambu(High I. Grade ) Buah
10 Rel Pengaman m'
11 Chipping m
12 Chipping Kg
13 Pemantul Cahaya(Reflector ) Buah
14 Arbocell Kg
15 Minyak Fluks liter
16 BunkerOil liter
17 PCI Girder lebar 17m Buah
18 PCI Girder lebar 21m Buah
19 PCI Girder lebar 26m Buah
20 PCI Girder lebar 32m Buah
21 PCI Girder lebar 32m Buah
22 PCI Girder lebar 36m Buah
23 PCI Girder lebar 41m Buah
24 Cerucuk m'
25 Elastomer Buah
26 Bahan pengawet(kreosot ) liter
27 Mata Kucing Buah
28 Anchorage Buah
29 Anti strpping agent liter
30 Bahan Modifikasi Kg
31 Ducting (Kabel prestress ) m'
32 Ducting (Strand prestress ) m'
33 Multipleks 12 mm Lembar
34 Elastomer jenis 1 Buah
35 Elastomer jenis 2 Buah
36 Elastomer jenis 3 Buah
37 Expansion Tipe Joint Asphaltic Plug m'
38 Expansion Join Tipe Rubber m'
39 Expansion Join Baja Siku m'
40 Marmer Buah
41 Kerb Type A Buah
42 Paving Block m
43 Mini Timber Pile Buah
44 Expansion Joint Tipe Torma m'
45 Strip Bearing Buah
46 Joint Socket Pile 35 x 35 set
47 Joint Socket Pile 16 x 16 x 16 set
48 Mikro Pile 16 x 16 x 16 m'
49 Matras Concrete Buah
50 Assetilline botol
51 Oxygen botol
52 Batu Bara Kg
53 Joint Sealent Kg
54 Cat Anti Karat Kg
55 Expansion Cap m
56 Polytene 125 mikron Kg
57 Curing Compound liter
58 Additive liter
59 Casing m
1 Mandor orang/hari
2 Kepala Tukang Gali Tanah orang/hari
3 Kepala Tukang Batu orang/hari
4 Kepala Tukang Kayu orang/hari
5 Kepala Tukang Besi orang/hari
6 Kepala Tukang Cat orang/hari
7 Kepala Tukang Listrik orang/hari
8 Kepala Tukang Pipa orang/hari
9 Tukang Gali Tanah orang/hari
10 Tukang Batu orang/hari
11 Tukang Kayu orang/hari
12 Tukang Besi orang/hari
13 Tukang Cat orang/hari
14 Tukang Plitur orang/hari
15 Tukang Aspal orang/hari
16 Tukang Pipa orang/hari
17 Tukang Listrik orang/hari
18 Pembantu Tukang Batu orang/hari
19 Pembantu Tukang Kayu orang/hari
20 Pembantu Tukang Besi orang/hari
21 Pembantu Tukang Cat orang/hari
22 Pembantu Tukang Listrik orang/hari
23 Pembantu Tukang Pipa orang/hari
24 Pekerja orang/hari
25 Pekerja Semi Terampil orang/hari
26 Pekerja Terampil orang/hari
27 Juru Ukur orang/hari
28 Operator Terampil orang/hari
29 Operator Semi Terampil orang/hari
30 Pembantu Operator orang/hari
31 Mekanik Terampil orang/hari
32 Mekanik Semi Terampil orang/hari
33 Pembantu Mekanik orang/hari
34 Sopir orang/hari
35 Pembantu Sopir orang/hari
36 Penjaga Malam orang/hari
PERKIRAAN HARGA
TERTINGGI TAHUN 2013
(Rp.)
4
55,350.00
64,050.00
51,975.00
48,615.00
94,710.00
95,918.00
75,705.00
84,500.00
122,200.00
83,300.00
77,800.00
65,600.00
65,600.00
81,700.00
87,500.00
58,984.00
43,300.00
58,800.00
55,335.00
82,500.00
2,080.00
7,300.00
7,600.00
5,775.00
2,600.00
6,500.00
6,500.00
4,305.00
9,240.00
7,800.00
10,710.00
5,460.00
5,200.00
156,000.00
6,250.00
41,600.00
7,150.00
126,600.00
94,250.00
107,250.00
136,500.00
26,000.00
34,125.00
51,200.00
50,700.00
55,200.00
107,900.00
71,033.00
89,250.00
160,545.00
93,713.00
73,150.00
70,200.00
72,800.00
88,400.00
325,000.00
65,000.00
78,000.00
48,200.00
71,500.00
30,440,025.00
30,440,025.00
33,823,125.00
9,019,400.00
12,350,000.00
13,650,000.00
12,350,000.00
12,350,000.00
4,850,000.00
5,175,000.00
4,850,000.00
4,850,000.00
7,150,000.00
7,475,000.00
7,150,000.00
10,140,000.00
11,050,000.00
10,140,000.00
10,140,000.00
7,735,000.00
6,890,000.00
7,800.00
32,500.00
3,900,000.00
3,748,500.00
13,000.00
36,400.00
36,400.00
42,400.00
16,400.00
45,200.00
19,300.00
22,000.00
42,250.00
129,000.00
96,800.00
17,500.00
4,500.00
220,000.00
35,800.00
17,600.00
4,810.00
800.00
611.00
176,200.00
218,500.00
272,740.00
272,740.00
229,425.00
303,550.00
283,075.00
184,150.00
22,425.00
217,750.00
9,685.00
59,670.00
124,930.00
119,730.00
275,550.00
263,750.00
263,750.00
249,340.00
321,035.00
261,690.00
161,005.00
208,100.00
208,100.00
140,300.00
189,216.00
189,216.00
189,216.00
236,200.00
206,500.00
192,500.00
208,000.00
153,400.00
140,300.00
143,065.00
1,400.00
126,500.00
17,600.00
37,400.00
57,330.00
79,040.00
34,850.00
98,700.00
27,690.00
1,500.00
1,625.00
3,250.00
1,800.00
11,050.00
977,036.00
114,270.00
176,800.00
114,790.00
15,600.00
32,500.00
28,470.00
27,885.00
261,850.00
162,450.00
133,300.00
87,780.00
65,450.00
40,800.00
22,750.00
7,800.00
343,980.00
424,300.00
202,450.00
241,850.00
360,300.00
707,700.00
707,700.00
1,140,090.00
1,524,758.00
2,656,600.00
2,358,300.00
216,200.00
27,625.00
49,500.00
105,525.00
1,575,700.00
24,850.00
1,354,100.00
66,972.00
20,000.00
5,429,875.00
1,132,950.00
175,700.00
1,300,000.00
45,600.00
12,500.00
21,100.00
11,350.00
20,800.00
26,000.00
29,900.00
24,700.00
15,350.00
316,940.00
40,495.00
182,300.00
2,169,750.00
1,887,900.00
543,795.00
29,400.00
36,800.00
25,000.00
14,500.00
14,500.00
17,600.00
16,500.00
300,000.00
80,000.00
17,500.00
25,000.00
37,500.00
36,800.00
14,700.00
47,500.00
106,400.00
18,000.00
320,000.00
245,000.00
44,200.00
550,000.00
450,000.00
2,500,000.00
7,500.00
45,000.00
7,500.00
50,000.00
17,500.00
12,100.00
12,700.00
13,200.00
14,300.00
14,300.00
14,900.00
15,400.00
14,300.00
30,500.00
216,300.00
497,350.00
1,081,150.00
2,112,100.00
4,062,975.00
5,156,850.00
127,800.00
604,750.00
254,750.00
250,100.00
27,563.00
28,405.00
35,750.00
1,172,000.00
1,265,775.00
63,830.00
39,000.00
27,430.00
182,000.00
143,000.00
511,665.00
2,336,230.00
24,700.00
16,500.00
1,833.00
2,080.00
1,575.00
1,680.00
1,900.00
1,820.00
1,850.00
1,950.00
1,900.00
1,900.00
1,950.00
1,950.00
2,153.00
1,900.00
1,950.00
2,050.00
1,950.00
1,680.00
1,375.00
3,950.00
3,150.00
4,253.00
1,950.00
1,850.00
17,500.00
4,150.00
5,330.00
10,920.00
1,560.00
1,950.00
2,210.00
2,340.00
8,320.00
5,070.00
10,975.00
17,550.00
2,470.00
30,030.00
4,253.00
2,340.00
18,060.00
2,340.00
2,470.00
2,730.00
4,253.00
10,010.00
7,930.00
5,850.00
75,653.00
139,200.00
309,500.00
14,300.00
78,000.00
78,000.00
36,400.00
26,000.00
14,300.00
66,000.00
77,858.00
33,000.00
35,800.00
416,000.00
78,000.00
58,500.00
35,750.00
32,500.00
8,450.00
4,550.00
42,900.00
31,200.00
39,000.00
18,200.00
14,300.00
28,600.00
23,400.00
39,000.00
11,550.00
16,900.00
23,850.00
79,950.00
23,450.00
39,050.00
39,000.00
21,450.00
15,225.00
13,000.00
6,500.00
13,000.00
84,500.00
52,400.00
39,000.00
13,000.00
97,125.00
70,455.00
97,500.00
45,500.00
162,500.00
28,575.00
30,030.00
19,500.00
100,013.00
27,300.00
354,275.00
39,060.00
403,000.00
97,500.00
1,625,000.00
142,905.00
199,500.00
823,305.00
585,000.00
110,500.00
52,000.00
4,550.00
149,208.00
31,005.00
2,252,250.00
30,713.00
817,570.00
117,000.00
169,000.00
195,000.00
195,000.00
182,000.00
292,500.00
8,300.00
28,600.00
35,100.00
52,000.00
71,500.00
97,500.00
103,100.00
132,600.00
33,800.00
41,800.00
58,500.00
629,700.00
819,950.00
819,950.00
6,500.00
755,500.00
1,154,900.00
1,009,663.00
1,022,355.00
1,037,629.00
1,155,657.00
756,025.00
513,000.00
4,200.00
4,961.00
16,250.00
17,000.00
17,250.00
31,975.00
6,500.00
7,800.00
29,033.00
121,650.00
169,365.00
66,570.00
325,350.00
510,750.00
63,350.00
34,200.00
72,000.00
98,700.00
142,800.00
142,800.00
344,000.00
236,775.00
333,749.00
533,900.00
18,700.00
29,350.00
30,250.00
31,500.00
30,250.00
54,100.00
39,000.00
30,350.00
27,750.00
23,000.00
650.00
475.00
137,475.00
65,650.00
30,420.00
6,435.00
1,560.00
43,000.00
54,300.00
38,535.00
60,350.00
161,135.00
618.00
353,470.00
278,980.00
29,380.00
29,380.00
6,825.00
6,825.00
75,450.00
75,450.00
90,675.00
4,875.00
3,055.00
6,630.00
7,410.00
265,395.00
335,108.00
421,103.00
547,365.00
21,515.00
22,425.00
26,715.00
36,595.00
40,040.00
90,025.00
195,780.00
57,135.00
4,400,000,000.00
1,320,000,000.00
95,700,000.00
1,137,400,000.00
121,000,000.00
193,050,000.00
1,636,800,000.00
132,000,000.00
330,000,000.00
1,208,075,000.00
330,000,000.00
165,000,000.00
1,080,200,000.00
1,080,200,000.00
596,200,000.00
620,400,000.00
385,000,000.00
385,000,000.00
789,360,000.00
1,010,666,250.00
4,400,000.00
1,100,000,000.00
5,500,000.00
115,500,000.00
165,000,000.00
18,700,000.00
38,500,000.00
990,000,000.00
123,750,000.00
660,000,000.00
962,500,000.00
935,000,000.00
19,250,000.00
2,475,000,000.00
16,500,000.00
495,000,000.00
990,000,000.00
3,875,960,000.00
5,768,400,000.00
32,175,000,000.00
434,500,000.00
434,500,000.00
1,470,857,143.00
1,100,000,000.00
990,000,000.00
550,000,000.00
550,000,000.00
38,500,000.00
22,000,000.00
550,000,000.00
1,287,000,000.00
990,000,000.00
550,000,000.00
165,000,000.00
2,700,000.00
23,000,000.00
8,000,000.00
2,500,000.00
700,000.00
2,000,000.00
13,650.00
11,600.00
14,300.00
11,797.00
14,700.00
5,610,203.00
35,800.00
214,500.00
264,000.00
506,000.00
208,100.00
100.00
16,500.00
38,700.00
7,700.00
4,400.00
95,150,000.00
107,250,000.00
136,950,000.00
173,250,000.00
173,250,000.00
185,350,000.00
211,750,000.00
19,300.00
385,000.00
6,600.00
94,100.00
726,000.00
33,000.00
1,700.00
187,000.00
66,000.00
220,000.00
473,000.00
797,500.00
1,017,500.00
1,265,000.00
1,485,000.00
335,500.00
489,500.00
55,000.00
55,000.00
33,000.00
1,457,500.00
280,500.00
737,000.00
82,500.00
74,800.00
495,000.00
286,000.00
143,000.00
800.00
44,000.00
46,800.00
7,400.00
27,500.00
49,500.00
49,500.00
11,600.00
PERKIRAAN HARGA
TERTINGGI TAHUN 2013
(Rp.)
325,000.00
200,000.00
95,700.00
260,000.00
101,603.00
17,250.00
65,000.00
311,800.00
225,900.00
572,300.00
225,300.00
225,300.00
241,500.00
60,300.00
20,500.00
26,300.00
563,000.00
121,000.00
45,500.00
75,300.00
15,675.00
25,082.00
15,525.00
67,735.00
32,407.00
22,850.00
27,500.00
88,290.00
32,900.00
548,000.00
115,000.00
655,000.00
544,000.00
25,000.00
87,300.00
PERKIRAAN HARGA
TERTINGGI TAHUN 2013
(Rp.)
88,234.00
79,500.00
79,500.00
79,500.00
79,500.00
79,500.00
79,500.00
79,500.00
75,000.00
75,000.00
75,000.00
75,000.00
75,000.00
75,000.00
75,000.00
75,000.00
75,000.00
60,000.00
60,000.00
60,000.00
60,000.00
60,000.00
60,000.00
60,000.00
50,000.00
60,000.00
55,000.00
70,588.00
60,000.00
55,000.00
77,358.00
73,000.00
70,588.00
60,000.00
50,000.00
29,411.00
DAFTAR UPAH
DINAS KESEHATAN
KABUPATEN MALANG T.A 2012
KETERANGAN
DAFTAR HARGA BAHAN BANGUNAN
KABUPATEN MALANG T.A 2013
HARGA KET.
130,100.00
129,200.00
189,200.00
103,900.00
160,800.00
104,400.00
103,900.00
160,800.00
-
167,500.00
198,800.00
154,700.00
276,200.00
208,700.00
257,500.00
248,100.00
240,000.00
240,000.00
250,700.00
238,100.00
226,800.00
550.00
4,300.00
5,300.00
-
-
126,600.00
68,800.00
68,800.00
54,200.00
108,900.00
-
40,900.00
9,100.00
7,200.00
5,300.00
1,600.00
1,800.00
1,700.00
1,700.00
1,500.00
1,600.00
1,700.00
1,700.00
-
1,300.00
-
2,900.00
6,200.00
7,000.00
10,000.00
800.00
89,800.00
-
26,000.00
31,900.00
47,300.00
65,000.00
88,700.00
93,800.00
120,600.00
86,700.00
99,000.00
30,700.00
38,000.00
53,200.00
59,800.00
-
-
5,323,500.00
4,413,500.00
6,506,500.00
5,619,200.00
5,619,200.00
5,619,200.00
-
4,413,500.00
4,413,500.00
5,596,500.00
4,709,200.00
4,709,200.00
4,709,200.00
-
6,506,500.00
6,506,500.00
6,506,500.00
6,802,200.00
6,802,200.00
6,802,200.00
-
9,227,400.00
9,227,400.00
9,227,400.00
10,055,500.00
10,055,500.00
10,055,500.00
-
11,238,500.00
11,238,500.00
11,238,500.00
12,421,500.00
12,421,500.00
12,421,500.00
-
5,323,500.00
3,549,000.00
3,100.00
3,549,000.00
6,833,200.00
38,500.00
65,000.00
29,500.00
7,000.00
38,400.00
117,300.00
-
8,207,600.00
27,700,400.00
27,700,400.00
30,779,000.00
30,779,000.00
30,779,000.00
-
13,394,700.00
13,394,700.00
13,394,700.00
13,394,700.00
13,394,700.00
13,394,700.00
-
17,471,300.00
17,471,300.00
17,471,300.00
17,471,300.00
17,471,300.00
17,471,300.00
-
25,900.00
25,300.00
22,700.00
29,500.00
19,200.00
25,800.00
231,800.00
40,900.00
11,000.00
1,151,800.00
1,712,900.00
1,401,500.00
2,125,900.00
681,400.00
1,066,500.00
471,200.00
157,900.00
1,880,400.00
91,000.00
23,600.00
199,500.00
465,600.00
53,500.00
83,000.00
26,000.00
26,300.00
33,600.00
45,800.00
21,500.00
12,100.00
16,400.00
28,300.00
16,000.00
12,600.00
20,400.00
19,100.00
22,700.00
500.00
800.00
700.00
13,600.00
20,900.00
35,400.00
13,600.00
22,700.00
13,600.00
13,600.00
311,500.00
96,000.00
93,400.00
-
800.00
900.00
1,700.00
2,200.00
4,000.00
2,600.00
7,700.00
1,700.00
2,000.00
5,000.00
6,600.00
6,600.00
6,100.00
3,700.00
8,000.00
6,400.00
6,400.00
9,200.00
6,400.00
4,100.00
75,700.00
1,200.00
34,300.00
76,300.00
82,500.00
5,200.00
-
23,600.00
31,000.00
46,500.00
46,100.00
115,200.00
37,800.00
45,800.00
591,500.00
79,600.00
74,300.00
74,300.00
59,600.00
75,800.00
76,800.00
76,800.00
68,800.00
87,200.00
92,900.00
88,300.00
64,200.00
44,800.00
37,400.00
37,400.00
37,400.00
39,500.00
36,000.00
38,700.00
38,500.00
33,400.00
-
-
50,300.00
13,600.00
4,300.00
8,700.00
33,400.00
46,300.00
8,600.00
61,600.00
61,800.00
50,200.00
31,800.00
-
43,300.00
66,500.00
71,400.00
107,100.00
-
142,800.00
204,200.00
77,100.00
6,100.00
77,300.00
20,200.00
24,200.00
81,200.00
6,600.00
23,600.00
98,100.00
-
123,800.00
1,126,300.00
130,000.00
1,478,700.00
181,500.00
57,700.00
57,700.00
116,500.00
743,900.00
177,900.00
1,225,200.00
357,300.00
713,500.00
749,200.00
771,200.00
899,800.00
1,501,500.00
1,131,100.00
532,300.00
20,300.00
20,400.00
15,900.00
123,500.00
-
-
228,000.00
11,800.00
64,100.00
88,700.00
35,400.00
10,700.00
-
27,300.00
41,400.00
24,800.00
35,400.00
5,900.00
307,000.00
113,700.00
103,900.00
23,500.00
315,300.00
26,000.00
-
89,600.00
153,700.00
177,400.00
160,200.00
61,200.00
106,400.00
171,000.00
233,400.00
266,100.00
96,900.00
186,900.00
53,500.00
177,400.00
171,000.00
218,500.00
32,300.00
30,200.00
306,300.00
519,100.00
778,600.00
-
2,000.00
1,500.00
1,000.00
9,900.00
4,800.00
3,700.00
3,400.00
2,500.00
31,600.00
16,800.00
31,800.00
27,300.00
54,600.00
40,900.00
40,900.00
2,500.00
2,700.00
3,000.00
1,500.00
2,200.00
2,400.00
3,400.00
5,000.00
10,900.00
7,400.00
7,400.00
7,400.00
7,400.00
14,800.00
14,800.00
14,800.00
19,800.00
155,700.00
15,100.00
11,900.00
4,000.00
4,500.00
1,900.00
1,900.00
1,700.00
4,000.00
1,500.00
1,700.00
3,000.00
2,500.00
800.00
900.00
900.00
1,700.00
197,700.00
182,000.00
45,500.00
318,500.00
600.00
700.00
46,700.00
6,800.00
93,000.00
44,100.00
15,000.00
45,000.00
-
6,400.00
29,600.00
38,400.00
47,300.00
85,400.00
123,700.00
298,100.00
205,200.00
289,200.00
462,600.00
628,300.00
13,900.00
20,800.00
27,200.00
28,000.00
36,200.00
53,000.00
74,500.00
104,600.00
10,500.00
8,200.00
12,100.00
20,300.00
30,500.00
38,700.00
44,800.00
58,600.00
1,200.00
1,700.00
2,500.00
5,000.00
6,800.00
5,600.00
11,100.00
13,600.00
3,600.00
4,200.00
14,000.00
-
14,700.00
11,100.00
14,900.00
27,700.00
83,600.00
124,100.00
162,100.00
248,200.00
329,200.00
521,700.00
684,200.00
603,800.00
3,000.00
3,600.00
6,100.00
10,500.00
16,100.00
22,200.00
25,200.00
30,600.00
3,500.00
4,800.00
7,100.00
14,100.00
21,800.00
25,200.00
28,700.00
35,800.00
557,400.00
305,400.00
459,200.00
140,200.00
181,200.00
253,100.00
377,700.00
784,300.00
1,275,900.00
98,700.00
137,500.00
205,000.00
300,900.00
650,100.00
1,052,900.00
-
3,500.00
18,400.00
22,700.00
32,300.00
17,000.00
4,300.00
10,600.00
99,400.00
21,200.00
21,200.00
48,400.00
48,400.00
32,700.00
49,500.00
17,700.00
67,400.00
75,800.00
65,000.00
27,500.00
104,600.00
28,300.00
53,900.00
-
12,800.00
11,300.00
27,700.00
7,100.00
10,100.00
1,700.00
7,000.00
3,800.00
19,900.00
-
10,000.00
5,000.00
9,100.00
2,600.00
-
535,300.00
903,400.00
1,446,900.00
2,125,700.00
159,400.00
637,700.00
-
4,400.00
6,000.00
-
-
37,200.00
47,000.00
47,000.00
400.00
1,000.00
4,000.00
6,400.00
20,200.00
19,500.00
52,200.00
52,200.00
65,300.00
78,500.00
19,800.00
22,900.00
26,000.00
28,200.00
29,200.00
10,100.00
15,200.00
2,224,600.00 2200 watt
2,718,900.00
88,900.00
58,700.00
224,500.00
36,400.00
1,600.00
-
18,200.00
15,600.00
10,400.00
155,700.00
15,100.00
10,100.00
124,500.00
26,000.00
46,700.00
54,500.00
20,300.00
2,600.00
51,900.00
67,500.00
5,700.00
5,200.00
26,000.00
51,900.00
2,000.00
5,200.00
4,300.00
5,000.00
4,300.00
33,700.00
10,400.00
-
1,456,000.00
1,456,000.00
2,184,000.00
2,184,000.00
1,592,500.00
910,000.00
364,000.00
91,000.00
91,000.00
22,700.00
9,100.00
68,200.00
22,700.00
91,000.00
27,300.00
91,000.00
91,000.00
45,500.00
22,700.00
30,030,000.00
77,600.00
225,200.00
177,400.00
127,000.00
106,600.00
52,700.00
1,001,000.00
580,100.00
477,700.00
1,046,500.00
143,800.00
18,300.00
#REF!
#REF!
#REF!
45,500.00
ANALISA BIAYA KONSTRUKSI PEKERJ
Ans.T.1 1 m Galian tanah Untuk Konstruksi
Tenaga
0.550 Org Pekerja @
0.025 Org Mandor @
Tenaga
0.300 Org Pekerja Terampil @
0.010 Org Mandor @
NALISA BIAYA KONSTRUKSI PEKERJAAN TANAH
Rp 40,000.00 = Rp 22,000.00
Rp 80,000.00 = Rp 2,000.00
Jumlah = Rp 24,000.00
Rp 40,000.00 = Rp 7,500.00
Rp 80,000.00 = Rp 504.00
Jumlah = Rp 8,004.00
Rp 130,100.00 = Rp 156,120.00
Jumlah (1) = Rp 156,120.00
Rp 40,000.00 = Rp 12,000.00
Rp 80,000.00 = Rp 800.00
Jumlah (2) = Rp 12,800.00
Jumlah (1) + (2) = Rp 168,920.00
ANALISA BIAYA KONSTRUKSI PEKERJAAN
Tenaga
1.500 Org Pekerja Tak Terampil @
0.600 Org Tukang batu @
0.060 Org Kepala tukang @
0.075 Org Mandor @
Alat :
0.7 Jam Sewa Concrate Mixer 0.50 M3 @
0.06 Jam Sewa Alat bantu ( 1 set @ 3 alat) @
Jumla
Ans.P.2 1 m Pasang pondasi batu kosong / Aanstamping
Bahan
1.200 M Batu kali @
0.300 M Pasir urug @
Tenaga
0.780 Org Pekerja @
0.390 Org Tukang batu @
0.039 Org Kepala tukang @
0.039 Org Mandor @
BIAYA KONSTRUKSI PEKERJAAN PONDASI
Rp 154,700.00 = Rp 185,640.00
Rp 1,300.00 = Rp 185,978.00
Rp 129,200.00 = Rp 67,184.00
Jumlah (1) Rp 438,802.00
Rp 40,000.00 = Rp 60,000.00
Rp 60,000.00 = Rp 36,000.00
Rp 65,000.00 = Rp 3,900.00
Rp 80,000.00 = Rp 6,000.00
Jumlah (2) = Rp 105,900.00
Rp 75,000.00 = Rp 52,500.00
Rp 10,000.00 = Rp 600.00
Jumlah (3) Rp 53,100.00
Jumlah (1) + (2) + (3) = Rp 597,802.00
Rp 154,700.00 = Rp 185,640.00
Rp 130,100.00 = Rp 39,030.00
Jumlah (1) Rp 224,670.00
Rp 40,000.00 = Rp 31,200.00
Rp 60,000.00 = Rp 23,400.00
Rp 65,000.00 = Rp 2,535.00
Rp 80,000.00 = Rp 3,120.00
Jumlah (2) = Rp 60,255.00
Jumlah (1) + (2) = Rp 284,925.00
ANALISA BIAYA KONSTRUKSI PEKERJAAN PLE
Tenaga
0.200 Org Pekerja @
0.150 Org Tukang batu @
0.015 Org Kepala tukang @
0.010 Org Mandor @
Tenaga
0.200 Org Pekerja @
0.150 Org Tukang batu @
0.015 Org Kepala tukang @
0.010 Org Mandor @
Tenaga
0.120 Org Tukang batu @
IAYA KONSTRUKSI PEKERJAAN PLESTERAN
Rp 1,300.00 = Rp 11,050.00
Rp 129,200.00 = Rp 2,209.32
Jumlah (1) = Rp 13,259.32
Rp 40,000.00 = Rp 8,000.00
Rp 60,000.00 = Rp 9,000.00
Rp 65,000.00 = Rp 975.00
Rp 80,000.00 = Rp 800.00
Jumlah (2) = Rp 18,775.00
Jumlah (1) + (2) = Rp 32,034.32
Rp 1,300.00 = Rp 7,442.50
Rp 129,200.00 = Rp 2,196.40
Jumlah (1) = Rp 9,638.90
Rp 40,000.00 = Rp 8,000.00
Rp 60,000.00 = Rp 9,000.00
Rp 65,000.00 = Rp 975.00
Rp 80,000.00 = Rp 800.00
Jumlah (2) = Rp 18,775.00
Jumlah (1) + (2) = Rp 28,413.90
Rp 1,300.00 = Rp 780.00
Rp 129,200.00 = Rp 1,162.80
Jumlah (1) = Rp 1,942.80
Rp 60,000.00 = Rp 7,200.00
Jumlah (2) = Rp 7,200.00
Jumlah (1) + (2) = Rp 9,142.80
ANALISA BIAYA KONSTRUKSI PEKERJ
Upah
0.945 Org/H Pekerja @
0.324 Org/H Tukang batu @
0.162 Org/H Mandor @
Upah
0.007 Org/H Pekerja @
0.007 Org/H Tukang Besi @
0.001 Org/H Kepala Tukang Besi @
0.000 Org/H Mandor @
Upah
0.300 Org/H Pekerja @
0.260 Org/H Tukang Kayu @
0.026 Org/H Kepala tukang kayu @
0.005 Org/H Mandor @
_
0.400 kg Paku @
0.021 m3 Kayu Mrt. Perancah @
Upah
0.300 Org/H Pekerja @
0.330 Org/H Tukang Kayu @
0.033 Org/H Kepala tukang kayu @
0.006 Org/H Mandor @
_
Ans.K.5 C3.1 m2 Bekisting Balok
Bahan
0.350 lbr Tripleks 12 mm @
0.058 m3 Kayu meranti usuk @
0.400 kg Paku @
0.200 ltr Minyak Begesting @
0.028 m3 Kayu Mrt. Perancah @
Bahan 1 x pakai
Bahan 2 x pakai
Upah
0.320 Org/H Pekerja @
0.330 Org/H Tukang Kayu @
0.033 Org/H Kepala tukang kayu @
0.006 Org/H Mandor @
Upah
0.320 Org/H Pekerja @
0.330 Org/H Tukang Kayu @
0.033 Org/H Kepala tukang kayu @
0.006 Org/H Mandor @
Upah
1.500 Org/H Pekerja @
0.125 Org/H Mandor @
_
Upah
1.650 Org/H Pekerja @
0.250 Org/H Tukang batu @
0.025 Org/H Kepala Tukang batu @
0.080 Org/H Mandor @
_
Ans.K.10 1 m3 beton pondasi Telapak 0.6 X 1
1.000 m3 Mengecor @
150.000 kg Pembesian @
0.640 m2 Bekisting @
_
Ans.K.18 1 m3 Ring Balok 15/15
1.000 m3 Mengecor @
116.855 kg Pembesian Polos @
0.300 m2 Bekisting @
_
SA BIAYA KONSTRUKSI PEKERJAAN BETON
Rp 1,300.00 = Rp 389,649.00
Rp 240,000.00 = Rp 156,000.00
Rp 189,200.00 = Rp 103,114.00
Jumlah (1) Rp 648,763.00
Rp 40,000.00 = Rp 37,800.00
Rp 60,000.00 = Rp 19,440.00
Rp 80,000.00 = Rp 12,960.00
Jumlah (2) Rp 70,200.00
Jumlah (1) + (2) Rp 718,963.00
Rp 12,950.00 = Rp 13,597.50
Rp 21,500.00 = Rp 322.50
Jumlah (1) Rp 13,920.00
Rp 40,000.00 = Rp 280.00
Rp 60,000.00 = Rp 420.00
Rp 65,000.00 = Rp 45.50
Rp 80,000.00 = Rp 24.00
Jumlah (2) Rp 769.50
Jumlah (1) + (2) Rp 14,689.50
Rp 4,709,200.00 = Rp 211,914.00
Rp 20,400.00 = Rp 6,120.00
Rp 3,100.00 = Rp 310.00
Jumlah (1) Rp 218,344.00
Rp 40,000.00 = Rp 12,000.00
Rp 60,000.00 = Rp 15,600.00
Rp 65,000.00 = Rp 1,690.00
Rp 80,000.00 = Rp 400.00
Jumlah (2) Rp 29,690.00
Jumlah (1) + (2) Rp 248,034.00
Rp 142,800.00 = Rp 49,980.00
Rp 4,413,500.00 = Rp 242,742.50
Rp 3,100.00 = Rp 620.00
_
Rp 20,400.00 = Rp 8,160.00
Rp 4,413,500.00 = Rp 92,683.50
Jumlah (1) Rp 394,186.00
Rp 40,000.00 = Rp 12,000.00
Rp 60,000.00 = Rp 19,800.00
Rp 65,000.00 = Rp 2,145.00
Rp 80,000.00 = Rp 480.00
Jumlah (2) Rp 34,425.00
Jumlah (1) + (2) Rp 428,611.00
_
Rp 142,800.00 = Rp 49,980.00
Rp 4,413,500.00 = Rp 255,983.00
Rp 20,400.00 = Rp 8,160.00
Rp 3,100.00 = Rp 620.00
Rp 4,413,500.00 = Rp 123,578.00
Jumlah (1) Rp 438,321.00
Rp 438,321.00
Rp 284,908.65
Rp 40,000.00 = Rp 2,145.00
Rp 60,000.00 = Rp 480.00
Rp 65,000.00 = Rp 2,145.00
Rp 80,000.00 = Rp 480.00
Jumlah (2) Rp 5,250.00
Jumlah (1) + (2) Rp 290,158.65
Rp 142,800.00 = Rp 49,980.00
Rp 4,413,500.00 = Rp 242,742.50
Rp 20,400.00 = Rp 8,160.00
Rp 4,413,500.00 = Rp 123,578.00
Jumlah (1) Rp 424,460.50
Rp 40,000.00 = Rp 12,800.00
Rp 60,000.00 = Rp 19,800.00
Rp 65,000.00 = Rp 65,000.03
Rp 80,000.00 = Rp 480.00
Jumlah (2) Rp 98,080.03
Jumlah (1) + (2) Rp 522,540.53
Rp 10,000.00 = Rp 10,000.00
Jumlah (1) Rp 10,000.00
Rp 40,000.00 = Rp 60,000.00
Rp 80,000.00 = Rp 10,000.00
Jumlah (2) Rp 70,000.00
Jumlah (1) + (2) Rp 80,000.00
Rp 1,300.00 = Rp 242,170.50
Rp 250,700.00 = Rp 254,736.27
Rp 189,200.00 = Rp 96,132.52
_
Jumlah (1) Rp 593,039.29
Rp 40,000.00 = Rp 66,000.00
Rp 60,000.00 = Rp 15,000.00
Rp 65,000.00 = Rp 1,625.00
Rp 80,000.00 = Rp 6,400.00
Jumlah (2) Rp 89,025.00
Jumlah (1) + (2) Rp 682,064.29
Jumlah M Rp 34,103.21
Rp 718,963.00 = Rp 718,963.00
Rp 14,689.50 = Rp 2,203,425.00
Rp 248,034.00 = Rp 198,427.20
Jumlah Rp 3,120,815.20
_
Rp 718,963.00 = Rp 718,963.00
Rp 14,689.50 = Rp 2,203,425.00
Rp 248,034.00 = Rp 158,741.76
Jumlah Rp 3,081,129.76
Rp 718,963.00 = Rp 718,963.00
Rp 14,689.50 = Rp 2,203,425.00
Rp 248,034.00 = Rp 124,017.00
Jumlah Rp 3,046,405.00
Rp 718,963.00 = Rp 718,963.00
Rp 14,689.50 = Rp 2,203,425.00
Rp 428,611.00 = Rp 600,055.40
Rp 80,000.00 = Rp 80,000.00
Jumlah Rp 3,602,443.40
Rp 718,963.00 = Rp 718,963.00
Rp 14,689.50 = Rp 2,203,425.00
Rp 428,611.00 = Rp 600,055.40
Rp 80,000.00 = Rp 80,000.00
Jumlah Rp 3,602,443.40
Rp 718,963.00 = Rp 718,963.00
Rp 14,689.50 = Rp 2,203,425.00
Rp 428,611.00 = Rp 257,166.60
Rp 80,000.00 = Rp 80,000.00
Jumlah Rp 3,259,554.60
Rp 718,963.00 = Rp 718,963.00
Rp 14,689.50 = Rp 2,203,425.00
Rp 428,611.00 = Rp 214,305.50
Rp 80,000.00 = Rp 80,000.00
Jumlah Rp 3,216,693.50
Rp 718,963.00 = Rp 718,963.00
Rp 14,689.50 = Rp 2,203,425.00
Rp 522,540.53 = Rp 731,556.75
Rp 80,000.00 = Rp 80,000.00
Jumlah Rp 3,733,944.75
Rp 718,963.00 = Rp 718,963.00
Rp 14,689.50 = Rp 2,203,425.00
Rp 522,540.53 = Rp 731,556.75
Rp 80,000.00 = Rp 80,000.00
_
Jumlah Rp 3,733,944.75
Rp 718,963.00 = Rp 718,963.00
Rp 14,689.50 = Rp 1,716,534.45
Rp 428,611.00 = Rp 128,583.30
Jumlah Rp 2,564,080.75
_
ANALISA BIAYA KONSTRUKSI PEKER
Ans.Lg.1 1 m Langit - langit asbes datar (1,00 x 1,00) m, Rangka kayu Meran
Bahan
0.018 M Kayu Meranti 6/10 & 4/6 @
1.100 Lbr Asbes t = 4 mm @
0.010 Kg Paku Asbes @
0.010 Kg Paku @
Tenaga
0.030 Org Pekerja @
0.070 Org Tukang kayu @
0.007 Org Kepala tukang @
0.0015 Org Mandor @
Tenaga
0.120 Org Pekerja @
0.100 Org Tukang kayu @
0.010 Org Kepala tukang @
0.010 Org Mandor @
LISA BIAYA KONSTRUKSI PEKERJAAN PLAFON
Rp 4,413,500.00 = Rp 78,780.98
Rp 13,600.00 = Rp 14,960.00
Rp 22,700.00 = Rp 227.00
Rp 20,400.00 = Rp 204.00
Jumlah (1) = Rp 94,171.98
Rp 40,000.00 = Rp 1,200.00
Rp 65,000.00 = Rp 4,550.00
Rp 75,000.00 = Rp 525.00
Rp 80,000.00 = Rp 120.00
Jumlah (2) = Rp 6,395.00
Jumlah (1) + (2) = Rp 100,566.98
Rp 8,600.00 = Rp 8,600.00
Rp 20,400.00 = Rp 2,244.00
Jumlah (1) = Rp 10,844.00
Rp 40,000.00 = Rp 4,800.00
Rp 65,000.00 = Rp 6,500.00
Rp 75,000.00 = Rp 750.00
Rp 80,000.00 = Rp 800.00
Jumlah (2) = Rp 12,850.00
Jumlah (1) + (2) = Rp 23,694.00
ANALISA BIAYA KONSTRUKSI PEKERJ
Tenaga
0.070 Org Pekerja @
0.009 Org Tukang cat @
0.006 Org Kepala tukang @
0.003 Org Mandor @
Tenaga
0.070 Org Pekerja @
0.105 Org Tukang cat @
0.004 Org Kepala tukang @
0.003 Org Mandor @
Tenaga
0.020 Org Pekerja @
0.063 Org Tukang cat @
0.006 Org Kepala tukang @
0.003 Org Mandor @
ALISA BIAYA KONSTRUKSI PEKERJAAN PENGECATAN
Rp 21,200.00 = Rp 3,180.00
Rp 18,400.00 = Rp 1,840.00
Rp 48,400.00 = Rp 7,260.00
Jumlah (1) = Rp 12,280.00
Rp 40,000.00 = Rp 2,800.00
Rp 60,000.00 = Rp 540.00
Rp 65,000.00 = Rp 390.00
Rp 80,000.00 = Rp 200.00
Jumlah (2) = Rp 3,930.00
Jumlah (1) + (2) = Rp 16,210.00
Rp 21,200.00 = Rp 4,240.00
Rp 18,400.00 = Rp 2,760.00
Rp 48,400.00 = Rp 4,840.00
Jumlah (1) = Rp 11,840.00
Rp 40,000.00 = Rp 2,800.00
Rp 60,000.00 = Rp 6,300.00
Rp 65,000.00 = Rp 260.00
Rp 80,000.00 = Rp 200.00
Jumlah (2) = Rp 9,560.00
Jumlah (1) + (2) = Rp 21,400.00
Rp 22,700.00 = Rp 2,270.00
Rp 17,700.00 = Rp 3,540.00
Rp 3,500.00 = Rp 3,500.00
Jumlah (1) = Rp 9,310.00
Rp 40,000.00 = Rp 800.00
Rp 60,000.00 = Rp 3,780.00
Rp 65,000.00 = Rp 409.50
Rp 80,000.00 = Rp 4,989.50
Jumlah (2) Rp 9,979.00
Jumlah (1) + (2) = Rp 19,289.00
ANALISA BIAYA KONSTRUKSI PEKERJAA
Tenaga
0.500 Org Pekerja @
0.250 Org Tukang batu @
0.025 Org Kepala tukang @
0.025 Org Mandor @
Tenaga
0.500 Org Pekerja @
0.250 Org Tukang batu @
0.025 Org Kepala tukang @
0.025 Org Mandor @
Tenaga
0.600 Org Pekerja @
0.1000 Org Tukang batu @
0.045 Org Kepala tukang @
0.030 Org Mandor @
A BIAYA KONSTRUKSI PEKERJAAN KERAMIK
Rp 49,500.00 = Rp 54,450.00
Rp 1,300.00 = Rp 1,300.00
Rp 129,200.00 = Rp 4,134.40
Rp 6,200.00 = Rp 1,240.00
Jumlah (1) Rp 61,124.40
Rp 40,000.00 = Rp 20,000.00
Rp 60,000.00 = Rp 15,000.00
Rp 65,000.00 = Rp 1,625.00
Rp 80,000.00 = Rp 2,000.00
Jumlah (2) = Rp 38,625.00
Jumlah (1) + (2) = Rp 99,749.40
Rp 47,500.00 = Rp 52,250.00
Rp 1,300.00 = Rp 1,300.00
Rp 129,200.00 = Rp 4,134.40
Rp 6,200.00 = Rp 136.40
Jumlah (1) Rp 57,820.80
Rp 40,000.00 = Rp 20,000.00
Rp 60,000.00 = Rp 15,000.00
Rp 65,000.00 = Rp 1,625.00
Rp 80,000.00 = Rp 2,000.00
Jumlah (2) = Rp 38,625.00
Jumlah (1) + (2) = Rp 96,445.80
Rp 60,000.00 = Rp 66,000.00
Rp 1,300.00 = Rp 1,430.00
Rp 129,200.00 = Rp 2,842.40
Rp 6,200.00 = Rp 86.80
Jumlah (1) Rp 70,359.20
Rp 40,000.00 = Rp 24,000.00
Rp 60,000.00 = Rp 6,000.00
Rp 65,000.00 = Rp 2,925.00
Rp 80,000.00 = Rp 2,400.00
Jumlah (2) = Rp 35,325.00
Jumlah (1) + (2) = Rp 105,684.20
ANALISA BIAYA KONSTRUKSI PEKERJAAN SANITASI
Tenaga
1.200 Org Pekerja @
1.450 Org Tukang pipa @
0.150 Org Kepala tukang @
0.100 Org Mandor @
Tenaga
1.200 Org Pekerja @
1.450 Org Tukang pipa @
0.150 Org Kepala tukang @
0.100 Org Mandor @
Tenaga
1.500 Org Tukang batu @
0.150 Org Kepala tukang @
Tenaga
0.613 Org Pekerja @
0.082 Org Tukang pipa @
Tenaga
0.613 Org Pekerja @
0.082 Org Tukang pipa @
Ans.Sn.6 Memasang 1 m' pipa PVC diameter 3"
Bahan
1.200 M' Pipa PVC 3", type D @
35% Perlengkapan @
Tenaga
0.813 Org Pekerja @
0.082 Org Tukang pipa @
Tenaga
0.613 Org Pekerja @
0.082 Org Tukang pipa @
Tenaga
0.150 Org Tukang pipa @
0.030 Org Kepala tukang @
Tenaga
0.010 Org Pekerja @
0.100 Org Tukang batu @
Tenaga
0.010 Org Pekerja @
0.100 Org Tukang batu @
Ans.Sn.11 Memasang 1 m' pipa galvanis 1 " medium
Bahan
1.200 M' galvanis 1 " @
35% Perlengkapan @
Tenaga
0.081 Org Pekerja @
0.135 Org Tukang pipa @
Ans.Sn.12 Memasang 1 m' pipa galvanis 3/4 medium
Bahan
1.200 M' galvanis 3/4 @
35% Perlengkapan @
Tenaga
0.081 Org Pekerja @
0.135 Org Tukang pipa @
Tenaga
0.081 Org Pekerja @
0.135 Org Tukang pipa @
NSTRUKSI PEKERJAAN SANITASI & PLUMBING
Rp 200,000.00 = Rp 200,000.00
Rp 25,000.00 = Rp 25,000.00
Rp 1,300.00 = Rp 13,000.00
Rp 129,200.00 = Rp 12,920.00
Jumlah (1) Rp 250,920.00
Rp 40,000.00 = Rp 48,000.00
Rp 60,000.00 = Rp 87,000.00
Rp 65,000.00 = Rp 9,750.00
Rp 80,000.00 = Rp 8,000.00
Jumlah (2) = Rp 152,750.00
Jumlah (1) + (2) = Rp 403,670.00
Rp 150,000.00 = Rp 150,000.00
Rp 50,000.00 = Rp 50,000.00
Rp 1,300.00 = Rp 6,500.00
Rp 129,200.00 = Rp 1,292.00
Jumlah (1) Rp 207,792.00
Rp 40,000.00 = Rp 48,000.00
Rp 60,000.00 = Rp 87,000.00
Rp 65,000.00 = Rp 9,750.00
Rp 80,000.00 = Rp 8,000.00
Jumlah (2) = Rp 152,750.00
Jumlah (1) + (2) = Rp 360,542.00
Rp 130,000.00 = Rp 130,000.00
Rp 1,300.00 = Rp 7,800.00
Rp 129,200.00 = Rp 1,292.00
Jumlah (1) Rp 139,092.00
Rp 60,000.00 = Rp 90,000.00
Rp 65,000.00 = Rp 9,750.00
Jumlah (2) = Rp 99,750.00
Jumlah (1) + (2) = Rp 238,842.00
Rp 2,625.00 = Rp 2,887.50
Rp 918.75 = Rp 918.75
Jumlah (1) Rp 3,806.25
Rp 40,000.00 = Rp 24,520.00
Rp 60,000.00 = Rp 4,908.00
Jumlah (2) = Rp 29,428.00
Jumlah (1) + (2) = Rp 33,234.25
Rp 7,625.00 = Rp 9,150.00
Rp 2,668.75 = Rp 2,668.75
Jumlah (1) Rp 11,818.75
Rp 40,000.00 = Rp 24,520.00
Rp 60,000.00 = Rp 4,908.00
Jumlah (2) = Rp 29,428.00
Jumlah (1) + (2) = Rp 41,246.75
Rp 18,625.00 = Rp 22,350.00
Rp 6,518.75 = Rp 6,518.75
Jumlah (1) Rp 28,868.75
Rp 40,000.00 = Rp 32,512.00
Rp 60,000.00 = Rp 4,908.00
Jumlah (2) = Rp 37,420.00
Jumlah (1) + (2) = Rp 66,288.75
Rp 26,150.00 = Rp 31,380.00
Rp 9,152.50 = Rp 9,152.50
Jumlah (1) Rp 40,532.50
Rp 40,000.00 = Rp 24,520.00
Rp 60,000.00 = Rp 4,908.00
Jumlah (2) = Rp 29,428.00
Jumlah (1) + (2) = Rp 69,960.50
Rp 57,700.00 = Rp 57,700.00
Rp 5,500.00 = Rp 137.50
Jumlah (1) Rp 57,837.50
Rp 60,000.00 = Rp 9,000.00
Rp 65,000.00 = Rp 1,950.00
Jumlah (2) = Rp 10,950.00
Jumlah (1) + (2) = Rp 68,787.50
Rp 15,900.00 = Rp 15,900.00
Jumlah (1) Rp 15,900.00
Rp 60,000.00 = Rp 600.00
Rp 65,000.00 = Rp 6,500.00
Jumlah (2) = Rp 7,100.00
Jumlah (1) + (2) = Rp 23,000.00
Rp 20,300.00 = Rp 20,300.00
Jumlah (1) Rp 20,300.00
Rp 60,000.00 = Rp 600.00
Rp 65,000.00 = Rp 6,500.00
Jumlah (2) = Rp 7,100.00
Jumlah (1) + (2) = Rp 27,400.00
Rp 27,016.67 = Rp 32,420.00
Rp 9,455.83 = Rp 9,455.83
Jumlah (1) Rp 41,875.83
Rp 60,000.00 = Rp 4,860.00
Rp 65,000.00 = Rp 8,775.00
Jumlah (2) = Rp 13,635.00
Jumlah (1) + (2) = Rp 55,510.83
Rp 20,683.33 = Rp 24,820.00
Rp 7,239.17 = Rp 7,239.17
Jumlah (1) Rp 32,059.17
Rp 60,000.00 = Rp 4,860.00
Rp 65,000.00 = Rp 8,775.00
Jumlah (2) = Rp 13,635.00
Jumlah (1) + (2) = Rp 45,694.17
Rp 13,933.33 = Rp 16,720.00
Rp 4,876.67 = Rp 4,876.67
Jumlah (1) Rp 21,596.67
Rp 60,000.00 = Rp 4,860.00
Rp 65,000.00 = Rp 8,775.00
Jumlah (2) = Rp 13,635.00
Jumlah (1) + (2) = Rp 35,231.67
DAFTAR HARGA PELAKSANAAN
PRINCE LIST
PEKERJAAN : INTERIOR F.A.I
LOKASI : G.K.B. 3 LANTAI 5
ANGGARAN : 2016
BAHAN
SATUAN
5
Rp 4,500,000.00
Rp 2,750,000.00
Rp 3,200,000.00
Rp 850,000.00
Rp 1,750,000.00
Rp 550,000.00
Rp 2,750,000.00
Rp 160,000.00
Rp 1,125,000.00
Rp 4,500,000.00
Rp 2,500,000.00
Rp 120,000.00
Rp 22,500.00
Rp 60,000.00
Rp 25,000.00
Rp 25,000.00
Rp 150,000.00
Rp 1,650,000.00
Rp 350,000.00
Rp 150,000.00
Rp 115,000.00
Rp 105,000.00
Rp 175,000.00
Rp 600,000.00
Rp 400,000.00
Rp 2,250,000.00
Rp 120,000.00
Rp 200,000.00