BQnew

0001 1 Cut soil ( galian tanah berbatu ) with heavy eq 809.00 m3 65,436.00 52,937,724.
00
0002 2 Remove soil on site 809.00 m3 19,354.00 15,657,386.00
TOTAL CARRIED TO SUMMARY 68,595,110.00

0001 0001 1 Cut soil ( galian tanah berbatu ) with heavy equipment ### m3 65,436.00
0002 0002 2 Remove soil on site ### m3 19,354.00
TOTAL CARRIED TO SUMMARY

52,937,724.00
15,657,386.00
68,595,110.00
Amount
Rate
Item Description Volume Unit
Rp Rp
A SUBSTRUCTURE WORKS
Pekerjaan Galian & Timbunan

1 Pekerjaan Pembersihan 437.37 m2 4,564.43 1,996,346.06
2 Pekerjaan Pengukuran 437.37 m2 3,260.31 1,425,961.47
3 Timber bowplank 117.00 m1 Rp 25,477.01 2,980,809.60
4 Pekerjaan Galian Pondasi Footing 23.04 m3 35,863.40 826,292.78
5 Pekerjaan Galian Pondasi batukali 53.59 m3 35,863.40 1,921,991.44
6 Pekerjaan Urugan Kembali 301.55 m3 96,113.92 28,982,728.93
7 Pekerjaan Perataan Level 148.08 m3 13,041.24 1,931,185.52
8 Pekerjaan Beton Rabat 9.57 m3 124,000.00 1,186,680.00
9 Pekerjaan Urugan Pasir dibawah pondasi 1.15 m3 96,113.92 110,723.23
10 urugan Pasir dibawah plat 9.57 m3 196,242.16 1,878,037.52
11 Anty tremite untuk pondasi 23.04 m2 15,210.82 350,457.40
Pekerjaan Pondasi Batu

12 Pondasi Batu kali 55.19 m3 279,789.07 15,440,999.31
13 Pasangan Batu untuk tangga 66.25 m3 494,473.21 32,760,580.57
B PEKERJAAN STRUCTURE
Beton K.225
1 Pekerjaan Footing
~ Beton 6.91 m3 779,374.56 5,387,036.97
~ Begesting Batako 23.04 m2 62,103.31 1,430,860.21
~ Besi
- 12 406.06 kg 9,841.69 3,996,328.52
- D 13 476.56 kg 10,126.15 4,825,694.91
2 Pekerjaan Sloof
~ Beton 5.43 m3 779,374.56 4,232,471.50
~ Begesting 72.41 m2 222,425.84 16,105,410.16
~ Besi
-8 250.68 kg 9,841.69 2,467,092.42
- D 16 882.40 kg 10,126.15 8,935,361.89
3 Pekerjaan Balok
~ Beton 4.14 m3 779,374.56 3,225,581.91
~ Begesting Plywood 112.49 m2 222,425.84 25,020,059.86
~ Besi
- 10 284.18 kg 9,841.69 2,796,778.21
- D 16 1,004.46 kg 10,126.15 10,171,279.73
4 Pekerjaan Stump Kolom
~ Beton 1.52 m3 779,374.56 1,181,890.35
~ Besi
- 10 65.51 kg 9,841.69 644,694.71
- D 16 152.71 kg 10,126.15 1,546,331.01
5 Pekerjaan Kolom
~ Beton 2.79 m3 779,374.56 2,178,304.16
~ Befesting Plywood 53.72 m2 222,425.84 11,949,138.69
~ Besi
- 10 118.54 kg 9,841.69 1,166,590.44
- D 16 374.83 kg 10,126.15 3,795,539.74
6 Pekerjaan plat Basement
~ Beton 14.83 m3 779,374.56 11,559,683.50
~ Plastik Membran 123.60 m2 7,566.29
~ Besi
Wiremesh M5 1 layer 123.60 m2 37,412.17 4,624,143.79
7 Pekerjaan plat Dasar
~ Beton 8.14 m3 779,374.56 6,340,991.44
~ Plastik Membran 67.80 m2 7,566.29 512,994.37
~ Besi
- 10 2,027.74 kg 9,841.69 19,956,413.25
7 Pekerjaan Plat Atap
~ Beton 8.14 m3 779,374.56 6,340,991.44
~ Besi
- 10 2,027.74 kg 9,841.69 19,956,413.25

Amount
Rate
Rp Rp
C ATAP DAN FINISHING ATAP
1 Lambang Kayu Bingkirai ekspose 60/120 mm 0.22 m3 20,059,438.14 4,465,712.36

2 Struktur Atap Kayu Bingkirai Ekspose 60/120 mm 0.75 m3 20,059,438.14 15,092,721.26
3 Ruiter Kayu Bingkirai 70/140 mm 0.07 m3 18,390,634.02 1,280,161.00
4 Usuk Kayu Bingkirai 40/60 mm 102.83 m2 162,334.74 16,692,762.10
5 Reng Kayu Bingkirai 20/30 mm 102.83 m2 44,244.77 4,549,656.98
6 List Plank kayu kamper dengan tebal 50mm 50.80 m2 701,350.62 35,628,611.42
7 Atap Sirap 102.83 m2 366,269.07 37,663,179.48
8 Pekerjaan pemasangan Aluminium foil dengan plywood 6mm 102.83 m2 47,781.39 4,913,324.76

Amount
Rate
Rp Rp
D WALL AND WALL FINISHES
~ basement level
1 Brick wall 1 : 5 160.97 m2 106,445.00 17,133,919.43
2 Brick wall 1 : 3 ( wet area ) 3.64 m2 108,097.00 393,473.08
3 Plaster cement finish 1 : 5 160.97 m2 27,988.62 4,505,187.74
4 Plaster cement finish 1 : 3 ( wet area ) 3.64 m2 29,190.01 106,251.64
5 Internal wall finish paint ex. Acrylic ICI dulux Pentalite 169.69 m2 27,004.73 4,582,445.59
6 External wall finish paint ex. Acrylic ICI Weathershield 131.67 m2 32,464.62 4,274,616.33
7 Mirror 6 mm thick wall cladding 2.44 m2 189,838.92 463,206.96
~ level dasar
8 Brick wall 1 : 5 89.33 m2 106,445.00 9,508,199.63
9 Brick wall 1 : 3 ( wet area ) 3.64 m2 108,097.00 393,473.08
16 Mirror 6 mm thick wall cladding 1.80 m2 189,838.92 341,710.05

Amount
Rate
Rp Rp
E FLOOR FINISHES
~ Basement level
1 Marmer acid 60/60 untuk back ofice 52.91 m2 56,900.00 3,010,579.00
2 Plint dalam kayu jati lebar 8 cm 3.30 m2 1,239,344.64 4,084,879.93
3 Plint luar kayu jati lebar 8 cm 3.34 m2 1,239,344.64 4,145,359.95
4 Perlatho 60/60 untuk toilet 29.68 m2 396,246.69 11,760,601.89
5 dinding toilet 30 x 60 29.68 m2 388,631.23 11,534,574.92
6 Acid marble washtafel 25.13 m2 388,631.23 9,766,302.82
~ lantai dasar
7 Marmer acid 60/60 untuk Ruang Utama Lobby 127.51 m2 56,900.00 7,255,319.00
8 Marmer acid 60/60 untuk ofice 39.64 m2 56,900.00 2,255,516.00
9 Plint dalam kayu jati lebar 8 cm 1.67 m2 1,239,344.64 2,066,235.38
10 Plint luar kayu jati lebar 8 cm 1.37 m2 1,239,344.64 1,696,414.94
13 Acid marble washtafel 25.13 m2 388,631.23 9,766,302.82
Amount
Rate
Rp Rp
F CEILING FINISHES
1 papan kamper 124.31 m2 410,950.72 51,085,284.21

3 Shadow line 10 mm 99.15 m1 30,500.00 3,024,075.00
G DOORS AND WINDOWS INCL. HARDWARE
~ Basement Area
1 Pintu keluar 2.00 nos 2,841,038.72 5,682,077.44
2 Pintu Kamar mandi 2.00 nos 2,841,038.72 5,682,077.44
~ Lantai satu
3 Pintu office 2.00 nos 2,841,038.72 5,682,077.44
### Window type W22

BQ Villa tipe 1
Amount
Rate
Rp Rp

1 Pekerjaan Pembersihan 135.00 m2 4,564.43 616,198.45
2 Pekerjaan Pengukuran 135.00 m2 3,260.31 440,141.75
5 Pekerjaan Galian Pondasi batukali 15.18 m3 35,863.40 544,514.03
6 Pekerjaan Urugan Kembali 10.22 m3 96,113.92 981,803.67
7 Pekerjaan Perataan Level 4.09 m3 13,041.24 53,286.49
8 Pekerjaan Beton Rabat 0.68 m3 124,000.00 84,444.00
10 urugan Pasir dibawah plat 2.22 m3 196,242.16 436,148.21

Amount
Rate
Rp Rp
Beton K.225
1 Pekerjaan Footing
~ Beton 2.59 m3 779,374.56 2,020,138.86
~ Begesting Batako 8.64 m2 62,103.31 536,572.58
~ Besi
- 12 152.27 kg 9,841.69 1,498,623.19
- D 13 178.71 kg 10,126.15 1,809,635.59
2 Pekerjaan Sloof
~ Beton 2.28 m3 779,374.56 1,774,635.88
~ Begesting 30.36 m2 222,425.84 6,752,848.48
~ Besi
-8 105.17 kg 9,841.69 1,035,091.39
- D 16 369.98 kg 10,060.94 3,722,388.77
3 Pekerjaan Balok
~ Beton 4.75 m3 779,374.56 3,700,899.08
~ Besi
- 10 352.72 kg 9,841.69 3,471,380.21
- D 16 733.09 kg 10,060.94 7,375,545.49
~ Beton 0.65 m3 779,374.56 505,034.72
~ Besi
- 10 40.52 kg 9,841.69 398,817.75
- D 16 94.65 kg 10,060.94 952,297.68
5 Pekerjaan Kolom
~ Beton 2.37 m3 779,374.56 1,848,520.59
~ Besi
- 10 141.06 kg 9,841.69 1,388,220.54
- D 16 390.92 kg 10,060.94 3,932,989.40
6 Pekerjaan Plat Lantai dasar
~ Beton 6.27 m3 779,374.56 4,886,678.50
~ Besi
~ Beton 4.33 m3 779,374.56 3,374,366.07
~ Waterfrofing 55.36 m2 30,146.60 1,668,915.66
~ Besi
- 10 697.42 kg 9,841.69 6,863,777.20
Amount
Rate
Rp Rp

3 Ruiter Kayu Bingkirai 70/140 mm 0.03 m3 18,390,634.02 545,190.35
7 Atap Sirap 51.58 m2 366,269.07 18,893,257.55

Amount
Rate
Rp Rp
~ level dasar
8 Brick wall 1 : 5 23.83 m2 106,445.00 2,536,797.24
9 Brick wall 1 : 3 ( wet area ) 27.58 m2 108,097.00 2,981,315.26
15 External wall finish paint ex. Acrylic ICI Weathershield untuk pagar 268.92 m2 32,464.62 8,730,385.22
16 Mirror 6 mm thick wall cladding 24.44 m2 189,838.92 4,638,713.95
Amount
Rate
Rp Rp
E FLOOR FINISHES
~ lantai dasar
1 Parket solid wood red oak Finish rustic brown 32.14 m2 1,187,626.35 38,170,310.96
2 Plint kayu jati lebar 8 cm 1.30 m2 1,239,344.64 1,613,130.98
5 Acid marble washtafel 0.47 m2 388,631.23 181,102.15
6 Pebble wash hitam dan abu tua untuk jalan masuk 7.34 m2 254,633.53 1,869,010.13
F CEILING FINISHES
1 papan kamper 44.80 m2 410,950.72 18,410,592.33

2 list profil gypsum 44.66 m1 30,500.00 1,362,130.00
3 anti termite 44.80 m2 11,500.00 515,200.00
~ lantai dasar
1 Door type B1(kaca slide) 2.00 nos 4,035,525.00 8,071,050.00
### Window type W22

BQ Villa tipe 2
Amount
Rate
Rp Rp
1 Pekerjaan Pembersihan 135.00 m2 4,564.43 616,198.45
2 Pekerjaan Pengukuran 135.00 m2 3,260.31 440,141.75
5 Pekerjaan Galian Pondasi batukali 23.15 m3 35,863.40 830,327.42
6 Pekerjaan Urugan Kembali 8.15 m3 96,113.92 783,568.71
7 Pekerjaan Perataan Level 3.26 m3 13,041.24 42,527.47
8 Pekerjaan Beton Rabat 0.63 m3 124,000.00 78,554.00
10 urugan Pasir dibawah plat 0.63 m3 196,242.16 124,319.41

Amount
Rate
Rp Rp
Beton K.225
1 Pekerjaan Footing
~ Beton 1.73 m3 779,374.56 1,346,759.24
~ Begesting Batako 5.76 m2 62,103.31 357,715.05
~ Besi
- 12 101.52 kg 9,841.69 999,082.13
- D 13 119.14 kg 10,126.15 1,206,423.73
2 Pekerjaan Sloof
~ Beton 3.37 m3 779,374.56 2,628,051.02
~ Begesting 44.96 m2 222,425.84 10,000,265.73
~ Besi
-8 155.59 kg 9,841.69 1,531,228.44
- D 16 547.91 kg 10,060.94 5,512,470.32
3 Pekerjaan Balok
~ Beton 7.35 m3 779,374.56 5,728,052.31
~ Besi
- 10 362.44 kg 9,841.69 3,567,001.05
- D 16 1,128.11 kg 10,060.94 11,349,801.13
~ Beton 0.84 m3 779,374.56 651,089.51
~ Besi
- 10 56.30 kg 9,841.69 554,123.79
- D 16 138.82 kg 10,060.94 1,396,703.26
5 Pekerjaan Kolom
~ Beton 4.94 m3 779,374.56 3,847,865.74
~ Besi
- 10 297.86 kg 9,841.69 2,931,492.40
- D 16 837.36 kg 10,060.94 8,424,660.10
6 Pekerjaan Plat Lantai dasar
~ Beton 6.90 m3 779,374.56 5,377,684.48
~ Besi
7 Pekerjaan Plat Lantai 1
~ Beton 7.34 m3 779,374.56 5,717,647.66
~ Besi
- 10 1,097.54 kg 9,841.69 10,801,617.30
~ Beton 3.86 m3 779,374.56 3,006,920.58
~ Waterprofing 32.15 m2 30,146.60 969,243.27
~ Besi
- 10 670.63 kg 9,841.69 6,600,142.65
9 Beton Tangga
~ Beton 29.93 m3 779,374.56 23,328,336.81
~ Besi
- 12 108.84 kg 9,841.69 1,071,131.32
- 10 43.14 kg 9,841.69 424,532.28
-8 62.12 kg 9,841.69 611,326.48
Amount
Rate
Rp Rp

3 Ruiter Kayu Bingkirai 70/140 mm 0.03 m3 18,390,634.02 545,190.35
7 Atap Sirap 51.58 m2 366,269.07 18,893,257.55

Amount
Rate
Rp Rp
~ lantai dasar
1 Pasangan Batubata 1 : 5 19.44 m2 106,445.00 2,069,290.80
2 Pasangan Batako 134.46 m2 108,097.00 14,534,722.62
3 Plaster cement finish 1 : 5 19.44 m2 27,988.62 544,098.71
4 Plaster cement untuk pagar 134.46 m2 29,190.01 3,924,888.86
~ lantai 2
8 Pasangan Batubata 1 : 5 50.89 m2 106,445.00 5,417,007.34
E FLOOR FINISHES
~ lantai dasar
6 Pebble wash hitam dan abu tua untuk jalan masuk 19.82 m2 254,633.53 5,046,327.34
~ lantai dua
F CEILING FINISHES
1 papan kamper 44.80 m2 410,950.72 18,410,592.33

2 list profil gypsum 44.66 m1 30,500.00 1,362,130.00
3 anti termite 44.80 m2 11,500.00 515,200.00
~ lantai dasar
1 Pintu Kaca Sliding (frame) Kamar 1 1.00 nos 4,035,525.00 4,035,525.00
2 Pintu Sliding Kamar mandi 1.00 nos 4,035,525.00 4,035,525.00
jendela kaca 1.00 nos Rp 125,000.00 125,000.00
~ Lantai dua
3 Pintu Kaca Sliding (frame) 2.00 nos 5,046,000.00 10,092,000.00
5 jendela kaca kamar tidur 1.00 nos 125,000.00 125,000.00
### Window type W22

0003 A SUBSTRUCTURE WORKS
0004
0005 Earth & Sand Works
0006 1 Timber bowplank 58.00 m1 26,587.00 1,542,046.00
0007 2 Excavation soil for foundation 67.42 m3 55,632.00 3,750,879.12
0008 3 Soil back fill 19.62 m3 12,903.00 253,151.02
0009 4 Compacted soil for levelling ( use resu 34.27 m3 32,257.00 1,105,308.68
0010 5 Remove surplus excavation 13.54 m3 19,354.00 262,010.63
0011 6 Compacted sand under foundation 4.37 m3 102,774.00 449,094.12
0012 7 Compacted sand under slab 8.16 m3 102,774.00 838,481.68
0013 8 Plastic membran 0.2 mm thick 163.17 m2 7,307.00 1,192,283.19
0014 9 Anty tremite for slabs 163.17 m2 41,464.00 6,765,680.88
0015 10 Anty tremite for foundation 187.30 m2 41,464.00 7,766,352.32
0016
0017 Sypply & Install Stone Foundation
0018 11 River stone foundation 42.46 m3 343,493.00 14,585,167.91
0019 12 Bricks mansory for stair 2.61 m3 737,454.55 1,926,535.10
0020
0021 TOTAL CARRIED TO SUMMARY 40,436,990.66

0022
0023 B STRUCTURE WORKS
0024
0025 K.125 lean concrete
0026 1 Lean concrete under foundation and s 10.03 m3 431,610.00 4,329,264.11
0027
0028 Supply and Install Concrete Frame Grade K.225 Site Mixer
0029 2 Concrete pile cap foundation
0030 ~ Concrete 10.34 m3 657,584.00 6,799,559.94
0031 ~ Hollow block form work 31.20 m2 53,065.00 1,655,628.00
0032 ~ Reinforcement
0033 - f 12 1,106.14 kg 9,147.00 10,117,846.76
0034 - D 13 954.62 kg 9,454.00 9,025,016.44
0035 3 Concrete tie beam structure
0036 ~ Concrete 9.06 m3 657,584.00 5,958,171.35
0039 -f8 471.17 kg 9,233.00 4,350,303.26
0040 - f 12 129.95 kg 9,147.00 1,188,612.26
0041 - D 16 1,336.42 kg 9,328.00 12,466,146.68
0042 4 Concrete tie beam practice
0043 ~ Concrete 0.02 m3 657,584.00 15,782.02
0044 ~ Hollow block form work 0.20 m2 53,065.00 10,613.00
0046 -f8 7.95 kg 9,233.00 73,409.57
0047 - f 10 11.49 kg 9,122.00 104,779.25
0048 5 Concrete stump column structure
0049 ~ Concrete 1.28 m3 657,584.00 842,265.28
0050 ~ Plywood form work 23.21 m2 73,102.00 1,696,764.67
0052 -f8 63.03 kg 9,233.00 581,931.02
0053 - f 10 54.68 kg 9,122.00 498,768.35
0054 - D 16 466.95 kg 9,328.00 4,355,715.72
0055 6 Concrete beam
0056 ~ Concrete 10.30 m3 657,584.00 6,772,358.98
0059 -f8 87.65 kg 9,233.00 809,311.32
0060 - f 10 927.20 kg 9,122.00 8,457,940.76
0061 - D 16 2,113.66 kg 9,328.00 19,716,250.21
0062 7 Concrete ring beam
0063 ~ Concrete 5.40 m3 657,584.00 3,552,515.36
0066 -f8 336.24 kg 9,233.00 3,104,467.20
0067 - D 13 622.40 kg 9,454.00 5,884,195.41
0068 - D 16 256.22 kg 9,328.00 2,389,992.99
0069 8 Concrete to column structure ground floor
0070 ~ Concrete 5.20 m3 657,584.00 3,420,418.77
0071 ~ Form work plywood 94.26 m2 73,102.00 6,890,519.96
0073 -f8 212.11 kg 9,233.00 1,958,382.21
0074 - f 10 189.23 kg 9,122.00 1,726,129.67
0075 - D16 1,129.36 kg 9,328.00 10,534,651.63
0076 9 Concrete to column structure 1st floor
0077 ~ Concrete 3.93 m3 657,584.00 2,587,323.43
0080 -f8 104.24 kg 9,233.00 962,422.70
0081 - f 10 258.26 kg 9,122.00 2,355,869.27
0082 - D13 331.55 kg 9,454.00 3,134,430.99
0083 - D16 632.53 kg 9,328.00 5,900,228.97
0084 10 Concrete to column practice
0085 ~ Concrete 0.96 m3 657,584.00 630,649.36
0086 ~ Form work plywood 15.98 m2 57,260.00 915,243.84
0088 -f8 80.00 kg 9,122.00 729,774.44
0089 - f 12 243.21 kg 9,147.00 2,224,630.21
0090 11 Concrete ground slab 100 mm thick
0091 ~ Concrete 13.08 m3 657,584.00 8,599,028.69
0093 - Wiremesh M5 1 layer 163.17 m2 33,604.00 5,483,164.68
0094 12 Concrete 1st slab 150 mm thick
0095 ~ Concrete 20.63 m3 657,584.00 13,566,260.41
0097 ~ Schafolding 158.17 m2 28,500.00 4,507,845.00
0099 - f 10 3,898.73 kg 9,122.00 35,564,236.31
0100 13 Concrete canopy 150 mm thick
0101 ~ Concrete 5.39 m3 657,584.00 3,543,462.07
0103 ~ Schafolding 35.92 m2 28,500.00 1,023,835.43
0105 - f 10 885.49 kg 9,122.00 8,077,457.19
0106 ~ Waterprofing bitumen sheet 3 mm 35.92 m2 74,855.00 2,689,094.76
0107 ~ Plaster Waterprofing 35.92 m2 39,847.00 1,431,465.62
0108 14 Concrete for washtable 100 mm thick
0109 ~ Concrete 0.80 m3 657,584.00 526,395.99
0112 -f8 84.19 kg 9,122.00 767,961.46
0113 15 Concrete for stair
0114 ~ Concrete 2.98 m3 657,584.00 1,960,461.10
0117 -f8 186.30 kg 9,122.00 1,699,467.78
0118 - f 10 76.33 kg 9,122.00 696,283.35
0119 - f 12 251.26 kg 9,147.00 2,298,297.02
0120 - D16 139.37 kg 9,328.00 1,300,033.99
0121

0123
0124 C ROOF AND ROOF FINISHES
0125
0126 Supply and install bingkirai timber roof structure and roof
0127 covering included all necessary fixing accessories
0128 1 Bingkarai timber truss 90/250 mm ex 45.16 m1 402,942.29 18,195,261.82
0129 2 Bingkarai timber japit 90/180 mm ex 33.84 m1 290,118.45 9,817,608.19
0130 3 Bingkarai timber king post 140x140 3.40 m1 351,007.50 1,193,425.51
0131 4 Bingkarai timber Pemucu 70/140 mm 42.45 m1 167,719.52 7,119,130.20
0132 5 Bingkarai timber Ridge 70/140/90/1 3.15 m1 457,837.97 1,442,189.60
0133 6 Bingkarai timber beam 70/140 mm 49.64 m1 167,719.52 8,325,597.10
0134 7 Bingkarai timber purlin 70/140 mm 56.56 m1 167,719.52 9,486,216.20
0135 8 Bingkarai timber fascia 25/110 mm 59.24 m1 46,372.48 2,747,105.72
0136 9 Iron wood singles roof 6mm, 5 layer 249.47 m2 210,552.00 52,526,175.83
0137 10 Singles roof ridge 45.96 m1 137,580.00 6,322,714.53
0138 11 Bingkarai Timber rafter 50/110 mm 249.47 m2 225,831.00 56,337,811.16
0139 12 Bingkarai Timber baten 20/30 mm e 249.47 m2 80,750.00 20,144,613.68
0140 13 Finish natural melamine include nece 816.97 m2 54,764.00 44,740,455.35
0141 14 Accessories fixing ( screw have to be 1.00 Ls 14,524,338.71 14,524,338.71
0142 slit,and all nail head,screw head and bolt head hv to be
0143 recessed, and boards to be brass screwed )
0144
0145

0147
0148 D WALL AND WALL FINISHES
0149
0150 ~ Lower level
0151 1 Brick wall 1 : 5 113.57 m2 81,120.00 9,212,392.80
0152 2 Brick wall 1 : 3 ( wet area ) 25.81 m2 82,704.00 2,134,805.27
0153 3 Plaster cement finish 1 : 5 197.04 m2 25,389.00 5,002,739.96
0154 4 Plaster cement finish 1 : 3 ( wet area ) 34.58 m2 26,542.00 917,822.36
0155 5 Trowel smooth plaster "hard finish" 231.62 m2 25,325.00 5,865,867.67
0156 6 Internal wall finish paint ex. Acrylic IC 125.68 m2 24,148.80 3,034,900.44
0157 7 External wall finish paint ex. Acrylic I 93.11 m2 30,006.25 2,793,899.94
0158 8 Tumbled marble 30x30 mm wall finis 7.99 m2 276,503.00 2,209,480.17
0159 9 Mirror 6 mm thick wall cladding 1.19 m2 575,000.00 683,790.00
0160 10 Waterproofing at local stone claddin 24.18 m2 127,666.00 3,086,963.88
0161 include wiremesh
0162 11 Plaster screed waterproofing 24.18 m2 29,166.00 705,233.88
0163 12 Natural Local Stone wall cladding 87.13 m2 224,920.00 19,597,279.60
0164 13 Tempered Clear glass 12 mm thick at 2.42 m2 848,413.80 2,053,161.40
0165 pipes as holder
0166 14 Steel & wooden stair railing 905 mm 1.70 m1 453,846.76 771,539.48
0167 15 Tali air 4.00 m1 7,500.00 29,965.50
0168 16 Natural Local Stone wall base claddi 22.39 m2 224,920.00 5,035,059.12
0169
0170 ~ Upper level
0171 17 Brick wall 1 : 5 117.42 m2 81,120.00 9,525,211.80
0174 20 Plaster cement finish 1 : 3 ( wet area 122.16 m2 26,542.00 3,242,370.72
0176 22 Internal wall finish paint ex. Acrylic I 226.08 m2 24,148.80 5,459,524.48
0177 23 External wall finish paint ex. Acrylic 138.44 m2 30,006.25 4,154,080.25
0178 24 Tumbled marble 30x30 mm wall fini 9.85 m2 276,503.00 2,723,554.55
0179 25 Tempered Clear glass 10 mm thick at 4.61 m2 848,413.80 3,911,187.62
0181 26 Bingkarai timber railing at balcony 7.00 m1 873,686.83 6,115,807.78
0182 27 Gypsum board partition ( one side ) i 24.28 m2 157,924.00 3,833,999.91
0183 28 Tali air 4.93 m1 7,500.00 36,937.50
0184 29 Palimanan top wall 200x400x50 mm a 1.50 m1 56,030.40 84,045.60
0185

0187
0188 E FLOOR FINISHES
0189
0190 ~ Lower level
0191 1 Ceramic tile anti slip cream colour 14.86 m2 121,382.00 1,804,039.98
0192 2 Trowel smooth plaster floor and table 6.61 m2 37,987.50 250,907.44
0193 3 Tumble marble cream colour 30x30 mm 6.46 m2 276,503.00 1,786,319.98
0194 4 Teracota tile terrace floor finish 400 43.65 m2 214,186.00 9,349,218.90
0195 5 Teracota tile guest room floor finish 10.70 m2 214,186.00 2,290,719.27
0196 6 Polished cement tile list 200x200 mm 13.90 m1 57,291.60 796,353.24
0197 7 Teracota tile guest room border fini 16.30 m1 102,809.28 1,675,791.26
0198 8 Teracota tile foyer floor finish 400x4 3.30 m2 214,186.00 706,813.80
0199 9 Paving block 200x200 mm terrace floo 62.81 m2 97,175.00 6,103,561.75
0200 10 Acid marble washtafel finish at guest 1.06 m2 297,563.00 314,226.53
0201 11 Ceramic tile 100x100 mm kitchen tab 3.24 m2 116,473.00 377,285.17
0202 12 Ceramics skirting finish 100 mm high 15.60 m1 19,147.30 298,697.88
0203 13 Teracota tile skirting finish 100 mm h 20.60 m1 28,918.60 595,723.16
0204 14 Acian cement skirting finish 100 mm 18.70 m1 12,350.00 230,945.00
0205 15 Tumble marble skirting finish 100 m 10.90 m1 33,180.36 361,665.92
0206 16 Tali air upper skirting 10 mm 65.80 m1 7,500.00 493,500.00
0207 17 Brushed terrazo stair finish 400x40 9.51 m2 308,151.00 2,931,609.95
0208 18 Jogya stone external stair + couting 3.47 m2 319,089.16 1,105,643.94
0209
0210 ~ Upper level
0211 19 Teracota tile master bedroom & livin 64.98 m2 214,186.00 13,917,806.28
0212 mm diagonal pattern
0213 20 Polished cement list 200x200 mm at 47.55 m1 57,291.60 2,724,215.58
0214 21 Teracota tile master bedroom & livi 16.30 m1 28,918.60 471,373.18
0215 22 Teracota tile master bedroom floor 5.56 m2 214,186.00 1,190,874.16
0216 23 Teracota tile corridor floor finish 4 5.47 m2 214,186.00 1,171,597.42
0217 24 Teracota tile office floor finish 400 3.65 m2 214,186.00 781,778.90
0218 25 Polished cement list 200x200 mm at 10.10 m1 57,291.60 578,645.16
0219 26 Teracota tile office room border fin 12.30 m1 28,918.60 355,698.78
0220 27 Teracota tile office floor finish 400 6.37 m2 214,186.00 1,364,364.82
0221 28 Tumble marble cream colour 30x30 m 12.30 m2 276,503.00 3,402,092.91
0222 29 Waterprofing bitumen sheet 3 mm at 15.95 m2 76,242.00 1,216,059.90
0223 30 Plaster Waterprofing 15.95 m2 29,166.00 465,197.70
0224 31 Trowel smooth plaster at bottom of w 2.02 m2 53,050.00 106,948.80
0225 32 Bingkarai timber skirting finish 100 74.05 m1 50,588.16 3,746,053.25
0226 33 Tumble marble skirting finish 100 m 14.75 m1 33,180.36 489,410.31
0228 35 Natural melamine timber skirting fin 7.41 m2 54,764.00 405,527.42
0229 36 Acid marble washtafel finish at mast 4.93 m2 297,563.00 1,467,283.15
0230 300 mm high back splash ( SBO install only )
0231

0233
0234 F CEILING FINISHES
0235
0236 1 Gypsum board ceiling 9 mm with kam 53.86 m2 164,024.00 8,834,332.64
0237 2 Shadow line 10 mm 75.30 m1 22,500.00 1,694,250.00
0238 3 Gypsum board wateresintance ceiling 18.76 m2 175,785.00 3,297,726.60
0239 4 Gypsum board paint finish 72.62 m2 24,148.80 1,753,685.86
0240 5 Exposed concrete ceiling finish interio 95.26 m2 29,930.00 2,851,131.80
0241 6 Exposed concrete ceiling finish at canop 46.24 m2 54,078.80 2,500,579.38
0242 sos + painted render weathershield finish)
0243 7 Tali air at canopy 68.78 m1 7,500.00 515,850.00
0244 8 Antique wood 120x100 mm beam at s 13.53 m1 355,370.84 4,806,390.67
0245 9 Natural melamine Antique wood 120x1 5.95 m2 54,764.00 325,900.56
0246
0248
0249 G DOORS AND WINDOWS INCL. HARDWARE
0250
0251 ~ Area Ground Floor
0252 1 Door type D1 1.00 nos 7,553,891.30 7,553,891.30
0253 2 Door type D3 1.00 nos 3,435,054.56 3,435,054.56
0254 3 Door type D4 ( SBO ) 1.00 nos by owner
0255 4 Door type D5 2.00 nos 3,089,092.18 6,178,184.36
0256 5 Door type D16 1.00 nos 1,720,891.13 1,720,891.13
0257 6 Door type D17 1.00 nos 946,122.88 946,122.88
0258 7 Door type D18 1.00 nos 1,164,210.00 1,164,210.00
0259 8 Window type W9 2.00 nos 1,429,024.36 2,858,048.72
0260 9 Window type W11 3.00 nos 308,643.22 925,929.65
0261 10 Window type W16 2.00 nos 1,753,510.71 3,507,021.42
0262
0263 ~ Area First Floor
0264 11 Door type D5 1.00 nos 3,089,092.18 3,089,092.18
0265 12 Door type D6 1.00 nos 6,022,932.16 6,022,932.16
0266 13 Door type D7 ( SBO ) 1.00 nos by owner
0267 14 Door type D8 1.00 nos 4,820,001.78 4,820,001.78
0268 15 Door type D9 1.00 nos 4,223,360.66 4,223,360.66
0269 16 Window type W1 3.00 nos 11,721,989.65 35,165,968.96
0270 17 Window type W2 2.00 nos 5,746,697.44 11,493,394.88
0271 18 Window type W3 1.00 nos 8,772,525.86 8,772,525.86
0272 19 Window type W4 1.00 nos 1,547,898.60 1,547,898.60
0273 20 Window type W5' 1.00 nos 3,184,443.22 3,184,443.22
0274 21 Window type W5 1.00 nos 3,011,034.87 3,011,034.87
0275 22 Window type W9 1.00 nos 1,429,024.36 1,429,024.36
0276 23 Window type W10 2.00 nos 1,574,284.94 3,148,569.88
0277 24 Window type W12 2.00 nos 395,104.57 790,209.14
0278 25 Window type W13 1.00 nos 429,304.57 429,304.57
-

0003 0003 A SUBSTRUCTURE WORKS
0004 0004
0005 0005 Earth & Sand Works
0006 0006 1 Timber bowplank 58.00 m1 26,587.00
0007 0007 2 Excavation soil for foundation 67.42 m3 55,632.00
0008 0008 3 Soil back fill 19.62 m3 12,903.00
0009 0009 4 Compacted soil for levelling ( use result excavation ) 34.27 m3 32,257.00
0010 0010 5 Remove surplus excavation 13.54 m3 19,354.00
0011 0011 6 Compacted sand under foundation 4.37 m3 102,774.00
0012 0012 7 Compacted sand under slab 8.16 m3 102,774.00
0013 0013 8 Plastic membran 0.2 mm thick 163.17 m2 7,307.00
0014 0014 9 Anty tremite for slabs 163.17 m2 41,464.00
0015 0015 10 Anty tremite for foundation 187.30 m2 41,464.00
0016 0016
0017 0017 Sypply & Install Stone Foundation
0018 0018 11 River stone foundation 42.46 m3 343,493.00
0019 0019 12 Bricks mansory for stair 2.61 m3 737,454.55
0020 0020
0021 0021 TOTAL CARRIED TO SUMMARY

0022 0022
0023 0023 B STRUCTURE WORKS
0024 0024
0025 0025 K.125 lean concrete
0026 0026 1 Lean concrete under foundation and slab 10.03 m3 431,610.00
0027 0027
0028 0028 Supply and Install Concrete Frame Grade K.225 Site Mixer
0029 0029 2 Concrete pile cap foundation
0030 0030 ~ Concrete 10.34 m3 657,584.00
0031 0031 ~ Hollow block form work 31.20 m2 53,065.00
0032 0032 ~ Reinforcement
0033 0033 - f 12 1,106.14 kg 9,147.00
0034 0034 - D 13 954.62 kg 9,454.00
0035 0035 3 Concrete tie beam structure
0036 0036 ~ Concrete 9.06 m3 657,584.00
0039 0039 -f8 471.17 kg 9,233.00
0040 0040 - f 12 129.95 kg 9,147.00
0041 0041 - D 16 1,336.42 kg 9,328.00
0042 0042 4 Concrete tie beam practice
0043 0043 ~ Concrete 0.02 m3 657,584.00
0046 0046 -f8 7.95 kg 9,233.00
0047 0047 - f 10 11.49 kg 9,122.00
0048 0048 5 Concrete stump column structure
0049 0049 ~ Concrete 1.28 m3 657,584.00
0050 0050 ~ Plywood form work 23.21 m2 73,102.00
0052 0052 -f8 63.03 kg 9,233.00
0053 0053 - f 10 54.68 kg 9,122.00
0054 0054 - D 16 466.95 kg 9,328.00
0055 0055 6 Concrete beam
0056 0056 ~ Concrete 10.30 m3 657,584.00
0059 0059 -f8 87.65 kg 9,233.00
0060 0060 - f 10 927.20 kg 9,122.00
0061 0061 - D 16 2,113.66 kg 9,328.00
0062 0062 7 Concrete ring beam
0063 0063 ~ Concrete 5.40 m3 657,584.00
0066 0066 -f8 336.24 kg 9,233.00
0067 0067 - D 13 622.40 kg 9,454.00
0068 0068 - D 16 256.22 kg 9,328.00
0069 0069 8 Concrete to column structure ground floor
0070 0070 ~ Concrete 5.20 m3 657,584.00
0071 0071 ~ Form work plywood 94.26 m2 73,102.00
0073 0073 -f8 212.11 kg 9,233.00
0074 0074 - f 10 189.23 kg 9,122.00
0075 0075 - D16 1,129.36 kg 9,328.00
0076 0076 9 Concrete to column structure 1st floor
0077 0077 ~ Concrete 3.93 m3 657,584.00
0080 0080 -f8 104.24 kg 9,233.00
0081 0081 - f 10 258.26 kg 9,122.00
0082 0082 - D13 331.55 kg 9,454.00
0083 0083 - D16 632.53 kg 9,328.00
0084 0084 10 Concrete to column practice
0085 0085 ~ Concrete 0.96 m3 657,584.00
0088 0088 -f8 80.00 kg 9,122.00
0089 0089 - f 12 243.21 kg 9,147.00
0090 0090 11 Concrete ground slab 100 mm thick
0091 0091 ~ Concrete 13.08 m3 657,584.00
0093 0093 - Wiremesh M5 1 layer 163.17 m2 33,604.00
0094 0094 12 Concrete 1st slab 150 mm thick
0095 0095 ~ Concrete 20.63 m3 657,584.00
0097 0097 ~ Schafolding 158.17 m2 28,500.00
0099 0099 - f 10 3,898.73 kg 9,122.00
0100 0100 13 Concrete canopy 150 mm thick
0101 0101 ~ Concrete 5.39 m3 657,584.00
0103 0103 ~ Schafolding 35.92 m2 28,500.00
0105 0105 - f 10 885.49 kg 9,122.00
0106 0106 ~ Waterprofing bitumen sheet 3 mm 35.92 m2 74,855.00
0107 0107 ~ Plaster Waterprofing 35.92 m2 39,847.00
0108 0108 14 Concrete for washtable 100 mm thick
0109 0109 ~ Concrete 0.80 m3 657,584.00
0112 0112 -f8 84.19 kg 9,122.00
0113 0113 15 Concrete for stair
0114 0114 ~ Concrete 2.98 m3 657,584.00
0117 0117 -f8 186.30 kg 9,122.00
0118 0118 - f 10 76.33 kg 9,122.00
0119 0119 - f 12 251.26 kg 9,147.00
0120 0120 - D16 139.37 kg 9,328.00
0121 0121

0123 0123
0124 0124 C ROOF AND ROOF FINISHES
0125 0125
0126 0126 Supply and install bingkirai timber roof structure and roof
0127 0127 covering included all necessary fixing accessories
0128 0128 1 Bingkarai timber truss 90/250 mm exposed 45.16 m1 402,942.29
0129 0129 2 Bingkarai timber japit 90/180 mm exposed 33.84 m1 290,118.45
0130 0130 3 Bingkarai timber king post 140x140 mm exposed 3.40 m1 351,007.50
0131 0131 4 Bingkarai timber Pemucu 70/140 mm 42.45 m1 167,719.52
0132 0132 5 Bingkarai timber Ridge 70/140/90/180 mm ekposed 3.15 m1 457,837.97
0133 0133 6 Bingkarai timber beam 70/140 mm 49.64 m1 167,719.52
0134 0134 7 Bingkarai timber purlin 70/140 mm 56.56 m1 167,719.52
0135 0135 8 Bingkarai timber fascia 25/110 mm 59.24 m1 46,372.48
0136 0136 9 Iron wood singles roof 6mm, 5 layer 249.47 m2 210,552.00
0137 0137 10 Singles roof ridge 45.96 m1 137,580.00
0138 0138 11 Bingkarai Timber rafter 50/110 mm ekposed @ 400mm 249.47 m2 225,831.00
0139 0139 12 Bingkarai Timber baten 20/30 mm ekposed 249.47 m2 80,750.00
0140 0140 13 Finish natural melamine include necessary wood filler/sanding + 816.97 m2 54,764.00
0141 0141 14 Accessories fixing ( screw have to be stainless with cross 1.00 Ls 14,524,338.71
0142 0142 slit,and all nail head,screw head and bolt head hv to be
0143 0143 recessed, and boards to be brass screwed )
0144 0144
0145 0145

0147 0147
0148 0148 D WALL AND WALL FINISHES
0149 0149
0150 0150 ~ Lower level
0151 0151 1 Brick wall 1 : 5 113.57 m2 81,120.00
0152 0152 2 Brick wall 1 : 3 ( wet area ) 25.81 m2 82,704.00
0153 0153 3 Plaster cement finish 1 : 5 197.04 m2 25,389.00
0154 0154 4 Plaster cement finish 1 : 3 ( wet area ) 34.58 m2 26,542.00
0155 0155 5 Trowel smooth plaster "hard finish" 231.62 m2 25,325.00
0156 0156 6 Internal wall finish paint ex. Acrylic ICI dulux Pentalite 125.68 m2 24,148.80
0157 0157 7 External wall finish paint ex. Acrylic ICI Weathershield 93.11 m2 30,006.25
0158 0158 8 Tumbled marble 30x30 mm wall finish 7.99 m2 276,503.00
0159 0159 9 Mirror 6 mm thick wall cladding 1.19 m2 575,000.00
0160 0160 10 Waterproofing at local stone cladding area with temp proof 24.18 m2 127,666.00
0161 0161 include wiremesh
0162 0162 11 Plaster screed waterproofing 24.18 m2 29,166.00
0163 0163 12 Natural Local Stone wall cladding 87.13 m2 224,920.00
0164 0164 13 Tempered Clear glass 12 mm thick at shower with 35 dia 2.42 m2 848,413.80
0165 0165 pipes as holder
0166 0166 14 Steel & wooden stair railing 905 mm high 1.70 m1 453,846.76
0167 0167 15 Tali air 4.00 m1 7,500.00
0168 0168 16 Natural Local Stone wall base cladding 22.39 m2 224,920.00
0169 0169
0170 0170 ~ Upper level
0171 0171 17 Brick wall 1 : 5 117.42 m2 81,120.00
0181 0181 26 Bingkarai timber railing at balcony 7.00 m1 873,686.83
0182 0182 27 Gypsum board partition ( one side ) include paint finish 24.28 m2 157,924.00
0183 0183 28 Tali air 4.93 m1 7,500.00
0184 0184 29 Palimanan top wall 200x400x50 mm at closet 1.50 m1 56,030.40
0185 0185

0187 0187
0188 0188 E FLOOR FINISHES
0189 0189
0191 0191 1 Ceramic tile anti slip cream colour 400x400 mm diagonal at Laund 14.86 m2 121,382.00
0192 0192 2 Trowel smooth plaster floor and table top finish at Compressor roo 6.61 m2 37,987.50
0193 0193 3 Tumble marble cream colour 30x30 mm floor finish at guest bathr 6.46 m2 276,503.00
0194 0194 4 Teracota tile terrace floor finish 400x400 mm 43.65 m2 214,186.00
0195 0195 5 Teracota tile guest room floor finish 400x400 mm diagonal pattern 10.70 m2 214,186.00
0196 0196 6 Polished cement tile list 200x200 mm at guest room 13.90 m1 57,291.60
0197 0197 7 Teracota tile guest room border finish 400x400 mm 16.30 m1 102,809.28
0198 0198 8 Teracota tile foyer floor finish 400x400 mm 3.30 m2 214,186.00
0199 0199 9 Paving block 200x200 mm terrace floor finish , 80mm thick 62.81 m2 97,175.00
0200 0200 10 Acid marble washtafel finish at guest bathroom ( SBO install only 1.06 m2 297,563.00
0201 0201 11 Ceramic tile 100x100 mm kitchen table finish 3.24 m2 116,473.00
0202 0202 12 Ceramics skirting finish 100 mm high 15.60 m1 19,147.30
0203 0203 13 Teracota tile skirting finish 100 mm high 20.60 m1 28,918.60
0204 0204 14 Acian cement skirting finish 100 mm high 18.70 m1 12,350.00
0205 0205 15 Tumble marble skirting finish 100 mm high 10.90 m1 33,180.36
0206 0206 16 Tali air upper skirting 10 mm 65.80 m1 7,500.00
0207 0207 17 Brushed terrazo stair finish 400x400 mm 9.51 m2 308,151.00
0208 0208 18 Jogya stone external stair + couting 3.47 m2 319,089.16
0209 0209
0211 0211 19 Teracota tile master bedroom & living room floor finish 400x400 64.98 m2 214,186.00
0212 0212 mm diagonal pattern
0213 0213 20 Polished cement list 200x200 mm at master bedroom & living ro 47.55 m1 57,291.60
0214 0214 21 Teracota tile master bedroom & living room border finish 400x4 16.30 m1 28,918.60
0215 0215 22 Teracota tile master bedroom floor finish 400x400 mm 5.56 m2 214,186.00
0216 0216 23 Teracota tile corridor floor finish 400x400 mm 5.47 m2 214,186.00
0217 0217 24 Teracota tile office floor finish 400x400 mm diagonal pattern 3.65 m2 214,186.00
0218 0218 25 Polished cement list 200x200 mm at office room 10.10 m1 57,291.60
0219 0219 26 Teracota tile office room border finish 400x400 mm 12.30 m1 28,918.60
0220 0220 27 Teracota tile office floor finish 400x400 mm 6.37 m2 214,186.00
0221 0221 28 Tumble marble cream colour 30x30 mm floor finish at master ba 12.30 m2 276,503.00
0222 0222 29 Waterprofing bitumen sheet 3 mm at wet area 15.95 m2 76,242.00
0223 0223 30 Plaster Waterprofing 15.95 m2 29,166.00
0224 0224 31 Trowel smooth plaster at bottom of washtafel 2.02 m2 53,050.00
0225 0225 32 Bingkarai timber skirting finish 100 mm high 74.05 m1 50,588.16
0228 0228 35 Natural melamine timber skirting finish +anty tremite 7.41 m2 54,764.00
0229 0229 36 Acid marble washtafel finish at master bathroom with 4.93 m2 297,563.00
0230 0230 300 mm high back splash ( SBO install only )
0231 0231

0233 0233
0234 0234 F CEILING FINISHES
0235 0235
0236 0236 1 Gypsum board ceiling 9 mm with kamper timber frame 53.86 m2 164,024.00
0237 0237 2 Shadow line 10 mm 75.30 m1 22,500.00
0238 0238 3 Gypsum board wateresintance ceiling 9 mm with kamper timber f 18.76 m2 175,785.00
0239 0239 4 Gypsum board paint finish 72.62 m2 24,148.80
0240 0240 5 Exposed concrete ceiling finish interior 95.26 m2 29,930.00
0241 0241 6 Exposed concrete ceiling finish at canopy ( wall filler / acian 46.24 m2 54,078.80
0242 0242 sos + painted render weathershield finish)
0243 0243 7 Tali air at canopy 68.78 m1 7,500.00
0244 0244 8 Antique wood 120x100 mm beam at shower area 13.53 m1 355,370.84
0245 0245 9 Natural melamine Antique wood 120x100 mm finish + anty termin 5.95 m2 54,764.00
0246 0246
0248 0248
0249 0249 G DOORS AND WINDOWS INCL. HARDWARE
0250 0250
0251 0251 ~ Area Ground Floor
0252 0252 1 Door type D1 1.00 nos 7,553,891.30
0253 0253 2 Door type D3 1.00 nos 3,435,054.56
0254 0254 3 Door type D4 ( SBO ) 1.00 nos
0255 0255 4 Door type D5 2.00 nos 3,089,092.18
0256 0256 5 Door type D16 1.00 nos 1,720,891.13
0257 0257 6 Door type D17 1.00 nos 946,122.88
0258 0258 7 Door type D18 1.00 nos 1,164,210.00
0259 0259 8 Window type W9 2.00 nos 1,429,024.36
0260 0260 9 Window type W11 3.00 nos 308,643.22
0261 0261 10 Window type W16 2.00 nos 1,753,510.71
0262 0262
0263 0263 ~ Area First Floor
0264 0264 11 Door type D5 1.00 nos 3,089,092.18
0265 0265 12 Door type D6 1.00 nos 6,022,932.16
0266 0266 13 Door type D7 ( SBO ) 1.00 nos
0267 0267 14 Door type D8 1.00 nos 4,820,001.78
0268 0268 15 Door type D9 1.00 nos 4,223,360.66
0269 0269 16 Window type W1 3.00 nos 11,721,989.65
0270 0270 17 Window type W2 2.00 nos 5,746,697.44
0271 0271 18 Window type W3 1.00 nos 8,772,525.86
0272 0272 19 Window type W4 1.00 nos 1,547,898.60
0273 0273 20 Window type W5' 1.00 nos 3,184,443.22
0274 0274 21 Window type W5 1.00 nos 3,011,034.87
0275 0275 22 Window type W9 1.00 nos 1,429,024.36
0276 0276 23 Window type W10 2.00 nos 1,574,284.94
0277 0277 24 Window type W12 2.00 nos 395,104.57
0278 0278 25 Window type W13 1.00 nos 429,304.57

1,542,046.00
3,750,879.12
253,151.02
1,105,308.68
262,010.63
449,094.12
838,481.68
1,192,283.19
6,765,680.88
7,766,352.32
14,585,167.91
1,926,535.10
40,436,990.66
4,329,264.11
6,799,559.94
1,655,628.00
10,117,846.76
9,025,016.44
5,958,171.35
3,088,595.26
4,350,303.26
1,188,612.26
12,466,146.68
15,782.02
10,613.00
73,409.57
104,779.25
842,265.28
1,696,764.67
581,931.02
498,768.35
4,355,715.72
6,772,358.98
6,310,449.23
809,311.32
8,457,940.76
19,716,250.21
3,552,515.36
7,709,177.45
3,104,467.20
5,884,195.41
2,389,992.99
3,420,418.77
6,890,519.96
1,958,382.21
1,726,129.67
10,534,651.63
2,587,323.43
5,307,643.81
962,422.70
2,355,869.27
3,134,430.99
5,900,228.97
630,649.36
915,243.84
729,774.44
2,224,630.21
8,599,028.69
5,483,164.68
13,566,260.41
13,233,134.88
4,507,845.00
35,564,236.31
3,543,462.07
3,005,549.72
1,023,835.43
8,077,457.19
2,689,094.76
1,431,465.62
526,395.99
669,730.32
767,961.46
1,960,461.10
1,742,635.78
1,699,467.78
696,283.35
2,298,297.02
1,300,033.99
293,529,952.65
18,195,261.82
9,817,608.19
1,193,425.51
7,119,130.20
1,442,189.60
8,325,597.10
9,486,216.20
2,747,105.72
52,526,175.83
6,322,714.53
56,337,811.16
20,144,613.68
44,740,455.35
14,524,338.71
252,922,643.58
9,212,392.80
2,134,805.27
5,002,739.96
917,822.36
5,865,867.67
3,034,900.44
2,793,899.94
2,209,480.17
683,790.00
3,086,963.88
705,233.88
19,597,279.60
2,053,161.40
771,539.48
29,965.50
5,035,059.12
9,525,211.80
5,249,305.58
6,422,160.24
3,242,370.72
9,499,673.41
5,459,524.48
4,154,080.25
2,723,554.55
3,911,187.62
6,115,807.78
3,833,999.91
36,937.50
84,045.60
123,392,760.92
1,804,039.98
250,907.44
1,786,319.98
9,349,218.90
2,290,719.27
796,353.24
1,675,791.26
706,813.80
6,103,561.75
314,226.53
377,285.17
298,697.88
595,723.16
230,945.00
361,665.92
493,500.00
2,931,609.95
1,105,643.94
13,917,806.28
2,724,215.58
471,373.18
1,190,874.16
1,171,597.42
781,778.90
578,645.16
355,698.78
1,364,364.82
3,402,092.91
1,216,059.90
465,197.70
106,948.80
3,746,053.25
489,410.31
666,000.00
405,527.42
1,467,283.15
65,993,950.88
8,834,332.64
1,694,250.00
3,297,726.60
1,753,685.86
2,851,131.80
2,500,579.38
515,850.00
4,806,390.67
325,900.56
26,579,847.50
7,553,891.30
3,435,054.56
by owner
6,178,184.36
1,720,891.13
946,122.88
1,164,210.00
2,858,048.72
925,929.65
3,507,021.42
3,089,092.18
6,022,932.16
by owner
4,820,001.78
4,223,360.66
35,165,968.96
11,493,394.88
8,772,525.86
1,547,898.60
3,184,443.22
3,011,034.87
1,429,024.36
3,148,569.88
790,209.14
429,304.57
-
115,417,115.14
0280
0282 1 Timber bowplank 36.00 m1 26,587.00 957,132.00
0284 3 Soil back fill 4.75 m3 12,903.00 61,328.73
0285 4 Compacted soil for levelling ( use result excav 4.62 m3 32,257.00 148,989.82
0286 5 Remove surplus excavation 11.47 m3 19,354.00 221,933.54
0289 8 Plastic membran 0.2 mm thick 21.99 m2 7,307.00 160,713.53
0290 9 Anty tremite for slabs 21.99 m2 41,464.00 911,978.33
0292
0295

0297
0299
0301 1 Lean concrete under foundation and slab 1.60 m3 431,610.00 690,456.47
0302
0305 ~ Concrete 2.38 m3 657,584.00 1,567,548.74
0308 - f 12 255.26 kg 9,147.00 2,334,887.71
0309 - D 13 220.30 kg 9,454.00 2,082,696.10
0311 ~ Concrete 1.79 m3 657,584.00 1,174,971.09
0314 -f8 89.70 kg 9,233.00 828,217.20
0315 - D 16 325.04 kg 9,328.00 3,031,931.31
0317 ~ Concrete 0.27 m3 657,584.00 174,391.28
0318 ~ Plywood form work 5.41 m2 73,102.00 395,189.41
0320 -f8 18.95 kg 9,233.00 174,926.69
0321 - D 16 72.58 kg 9,328.00 677,019.49
0323 ~ Concrete 2.95 m3 657,584.00 1,940,892.06
0324 ~ Plywood form work 10.23 m2 83,664.00 856,053.39
0326 -f8 129.52 kg 9,233.00 1,195,862.21
0327 - D 16 474.79 kg 9,328.00 4,428,879.97
0329 ~ Concrete 0.94 m3 657,584.00 620,696.17
0332 -f8 55.85 kg 9,233.00 515,694.33
0333 - D16 179.08 kg 9,328.00 1,670,475.84
0335 ~ Hollow steel pipe dia 100.6 mm 41.22 m1 230,000.00 9,479,680.00
0336 8 Concrete ground slab 100 mm thick
0337 ~ Concrete 2.20 m3 657,584.00 1,446,320.56
0339 - Wiremesh M5 1 layer 21.99 m2 33,604.00 739,101.87
0341 ~ Concrete 2.64 m3 657,584.00 1,733,590.46
0343 ~ Schafolding 21.97 m2 28,500.00 626,121.89
0345 - f 10 541.52 kg 9,122.00 4,939,732.12
0346 10 Concrete canopy 120 mm thick
0347 ~ Concrete 1.43 m3 657,584.00 937,615.09
0349 ~ Schafolding 11.88 m2 28,500.00 338,639.00
0351 - f 10 292.88 kg 9,122.00 2,671,661.79
0352 ~ Waterprofing bitumen sheet 3 mm 11.88 m2 74,855.00 889,432.35
0353 ~ Plaster Waterprofing 11.88 m2 39,847.00 473,464.84
0354 11 Concrete for stair
0355 ~ Concrete 2.69 m3 657,584.00 1,767,146.85
0358 -f8 144.95 kg 9,233.00 1,338,315.16
0359 - f 10 540.85 kg 9,122.00 4,933,664.28
0360 12 Concrete for stair foundation
0361 ~ Concrete 0.61 m3 657,584.00 399,646.68
0364 - f 10 56.80 kg 9,122.00 518,106.41
0365 - f 12 49.67 kg 9,147.00 454,341.44
0366
0367
0368

0370
0372
0375 ~ Roof at connecting building
0376 1 Bingkarai timber rafter 50/110 mm ekposed 95.23 m1 89,439.51 8,517,553.29
0377 2 Bingkarai timber ridge 50/110 mm ekposed 10.81 m1 89,439.51 967,019.98
0378 3 Bingkarai timber baten 20/30 mm ekposed 141.34 m1 80,750.00 11,413,528.00
0379 4 Steel beam CNL 125x65x6x8 mm 336.63 kg 14,518.00 4,887,264.03
0380 5 Steel L 75x100x7 mm 37.56 kg 14,937.00 561,027.75
0381 6 Steel plate 8 mm 38.11 kg 15,444.00 588,509.06
0382 7 Galvanized bolt dia 10 mm 62.00 nos 17,500.00 1,085,000.00
0383 8 Galvanized anchor bolt dia 12 mm 200 mm lo 20.00 nos 22,500.00 450,000.00
0385 10 Iron wood singles roof ridge 15.41 m1 137,580.00 2,120,382.96
0386 11 Bingkarai timber fascia 30/110 mm 26.40 m1 46,372.48 1,224,233.47
0387 12 Finish natural melamine include necessary wo 86.12 m2 54,764.00 4,716,049.54
0388 13 Steel strucute finishes 23.19 m2 52,650.00 1,221,134.30
0389 14 Accessories fixing ( screw have to be stainles 1.00 Ls 1,962,729.20 1,962,729.20
0392
0393 ~ Roof at stair acces
0394 15 Bambo rafter dia 50 mm 74.75 m1 33,655.00 2,515,711.25
0395 16 Steel beam CNL 100x50x5 mm 56.16 kg 14,518.00 815,330.88
0396 17 Steel beam CNL 125x65x5 mm 69.68 kg 14,518.00 1,011,614.24
0397 18 Bingkarai timber packer 20/30 mm 17.90 m1 14,229.01 254,699.33
0398 19 Tempered glass roof cover ( PC RATE ) 14.00 m2 719,609.00 10,074,526.00
0399 20 Finish natural melamine include necessary wo 1.79 m2 54,764.00 98,027.56
0400 21 Finish varnish for bamboo rafter 11.74 m2 22,500.00 264,054.38
0401 22 Anty treatment for bamboo rafter 11.74 m2 41,464.00 486,611.14
0402 23 Steel strucute finishes 3.78 m2 52,650.00 198,806.40
0403 24 Welding and accessories fixing 1.00 Ls 733,594.09 733,594.09
0404

0406
0408
0409 ~ Lower level
0410 1 Brick wall 1 : 5 73.96 m2 81,120.00 5,999,229.60
0413 4 Internal wall finish paint ex. Acrylic ICI dulux 62.91 m2 24,148.80 1,519,080.26
0414 5 Waterproofing at local stone cladding area wi 73.96 m2 127,666.00 9,441,539.03
0415 proof include wiremesh
0416 6 Plaster screed waterproofing 73.96 m2 29,166.00 2,156,971.53
0418
0419 ~ Upper level
0420 8 Brick wall 1 : 5 21.37 m2 81,120.00 1,733,185.58
0423 10 Plaster screed waterproofing 49.28 m2 29,166.00 1,437,399.64
0425 12 Horizontal Wood latice 40x40 mm 14.40 m1 32,930.00 474,192.02
0426 13 Finish natural melamine include necessary wo 2.30 m2 54,764.00 126,176.26
0427
0429
0431
0432 ~ Lower level
0433 1 Paving block 200x200 mm terrace floor finish 2.03 m2 97,175.00 196,779.38
0434 2 Brushed terrazo floor finish 400x400 mm 10.13 m2 308,151.00 3,120,028.88
0435 3 Trowel smooth plaster storage floor finish 3.78 m2 37,987.50 143,592.75
0436 4 Brushed terrazo stair finish 400x400 mm 4.68 m2 308,151.00 1,441,453.34
0437 5 Brushed terrazo skirting finish 100 mm high 13.90 m1 36,978.12 513,995.87
0439
0440 ~ Upper level
0441 7 Brushed terrazo floor finish 400x400 mm 13.08 m2 308,151.00 4,030,615.08
0442 8 Brushed terrazo stair finish 400x400 mm 1.97 m2 308,151.00 606,441.17
0443
0444 ~Stair acces
0445 9 Jogya stone step finish 50 mm thick + coutin 9.83 m2 319,089.16 3,137,444.17
0446 10 Teracota tile floor finish 400x400 mm 1.09 m2 214,186.00 232,391.81
0447 11 Bingkarai wood border 50 mm thick, 30 mm w 1.55 m1 243,768.70 377,841.49
0448 12 Painted render weathershield riser finish 5.55 m2 30,006.25 166,590.20
0449

0451
0453
0454 1 Exposed concrete ceiling finish interior 18.36 m2 29,930.00 549,514.80
0455 2 Exposed concrete ceiling finish at canopy ( wall 11.88 m2 54,078.80 642,568.09
0456 acian sos + painted render weathershield finish)
0458
0460
0462
0464 1 Door type D5' 1.00 nos 3,184,443.22 3,184,443.22
0465 2 Door type W21 2.00 nos 720,027.10 1,440,054.20
0466 3 Door type D19 1.00 nos 3,441,224.70 3,441,224.70

0280 0280
0284 0284 3 Soil back fill 4.75 m3 12,903.00
0286 0286 5 Remove surplus excavation 11.47 m3 19,354.00
0292 0292
0295 0295

0297 0297
0299 0299
0302 0302
0305 0305 ~ Concrete 2.38 m3 657,584.00
0308 0308 - f 12 255.26 kg 9,147.00
0309 0309 - D 13 220.30 kg 9,454.00
0311 0311 ~ Concrete 1.79 m3 657,584.00
0314 0314 -f8 89.70 kg 9,233.00
0315 0315 - D 16 325.04 kg 9,328.00
0317 0317 ~ Concrete 0.27 m3 657,584.00
0320 0320 -f8 18.95 kg 9,233.00
0321 0321 - D 16 72.58 kg 9,328.00
0323 0323 ~ Concrete 2.95 m3 657,584.00
0326 0326 -f8 129.52 kg 9,233.00
0327 0327 - D 16 474.79 kg 9,328.00
0329 0329 ~ Concrete 0.94 m3 657,584.00
0332 0332 -f8 55.85 kg 9,233.00
0333 0333 - D16 179.08 kg 9,328.00
0335 0335 ~ Hollow steel pipe dia 100.6 mm 41.22 m1 230,000.00
0336 0336 8 Concrete ground slab 100 mm thick
0337 0337 ~ Concrete 2.20 m3 657,584.00
0339 0339 - Wiremesh M5 1 layer 21.99 m2 33,604.00
0341 0341 ~ Concrete 2.64 m3 657,584.00
0343 0343 ~ Schafolding 21.97 m2 28,500.00
0345 0345 - f 10 541.52 kg 9,122.00
0346 0346 10 Concrete canopy 120 mm thick
0347 0347 ~ Concrete 1.43 m3 657,584.00
0349 0349 ~ Schafolding 11.88 m2 28,500.00
0351 0351 - f 10 292.88 kg 9,122.00
0354 0354 11 Concrete for stair
0355 0355 ~ Concrete 2.69 m3 657,584.00
0358 0358 -f8 144.95 kg 9,233.00
0359 0359 - f 10 540.85 kg 9,122.00
0360 0360 12 Concrete for stair foundation
0361 0361 ~ Concrete 0.61 m3 657,584.00
0364 0364 - f 10 56.80 kg 9,122.00
0365 0365 - f 12 49.67 kg 9,147.00
0366 0366
0367 0367
0368 0368

0370 0370
0372 0372
0375 0375 ~ Roof at connecting building
0376 0376 1 Bingkarai timber rafter 50/110 mm ekposed 95.23 m1 89,439.51
0377 0377 2 Bingkarai timber ridge 50/110 mm ekposed 10.81 m1 89,439.51
0378 0378 3 Bingkarai timber baten 20/30 mm ekposed 141.34 m1 80,750.00
0379 0379 4 Steel beam CNL 125x65x6x8 mm 336.63 kg 14,518.00
0380 0380 5 Steel L 75x100x7 mm 37.56 kg 14,937.00
0381 0381 6 Steel plate 8 mm 38.11 kg 15,444.00
0382 0382 7 Galvanized bolt dia 10 mm 62.00 nos 17,500.00
0383 0383 8 Galvanized anchor bolt dia 12 mm 200 mm long 20.00 nos 22,500.00
0385 0385 10 Iron wood singles roof ridge 15.41 m1 137,580.00
0386 0386 11 Bingkarai timber fascia 30/110 mm 26.40 m1 46,372.48
0387 0387 12 Finish natural melamine include necessary wood filler/sand 86.12 m2 54,764.00
0388 0388 13 Steel strucute finishes 23.19 m2 52,650.00
0392 0392
0393 0393 ~ Roof at stair acces
0394 0394 15 Bambo rafter dia 50 mm 74.75 m1 33,655.00
0395 0395 16 Steel beam CNL 100x50x5 mm 56.16 kg 14,518.00
0396 0396 17 Steel beam CNL 125x65x5 mm 69.68 kg 14,518.00
0397 0397 18 Bingkarai timber packer 20/30 mm 17.90 m1 14,229.01
0398 0398 19 Tempered glass roof cover ( PC RATE ) 14.00 m2 719,609.00
0399 0399 20 Finish natural melamine include necessary wood filler/sand 1.79 m2 54,764.00
0400 0400 21 Finish varnish for bamboo rafter 11.74 m2 22,500.00
0401 0401 22 Anty treatment for bamboo rafter 11.74 m2 41,464.00
0402 0402 23 Steel strucute finishes 3.78 m2 52,650.00
0403 0403 24 Welding and accessories fixing 1.00 Ls 733,594.09
0404 0404

0406 0406
0408 0408
0410 0410 1 Brick wall 1 : 5 73.96 m2 81,120.00
0414 0414 5 Waterproofing at local stone cladding area with temp 73.96 m2 127,666.00
0415 0415 proof include wiremesh
0418 0418
0420 0420 8 Brick wall 1 : 5 21.37 m2 81,120.00
0425 0425 12 Horizontal Wood latice 40x40 mm 14.40 m1 32,930.00
0426 0426 13 Finish natural melamine include necessary wood filler/sandi 2.30 m2 54,764.00
0427 0427
0429 0429
0431 0431
0433 0433 1 Paving block 200x200 mm terrace floor finish 2.03 m2 97,175.00
0434 0434 2 Brushed terrazo floor finish 400x400 mm 10.13 m2 308,151.00
0435 0435 3 Trowel smooth plaster storage floor finish 3.78 m2 37,987.50
0437 0437 5 Brushed terrazo skirting finish 100 mm high 13.90 m1 36,978.12
0439 0439
0441 0441 7 Brushed terrazo floor finish 400x400 mm 13.08 m2 308,151.00
0443 0443
0444 0444 ~Stair acces
0445 0445 9 Jogya stone step finish 50 mm thick + couting 9.83 m2 319,089.16
0446 0446 10 Teracota tile floor finish 400x400 mm 1.09 m2 214,186.00
0447 0447 11 Bingkarai wood border 50 mm thick, 30 mm wide include fin 1.55 m1 243,768.70
0448 0448 12 Painted render weathershield riser finish 5.55 m2 30,006.25
0449 0449

0451 0451
0453 0453
0455 0455 2 Exposed concrete ceiling finish at canopy ( wall filler / 11.88 m2 54,078.80
0456 0456 acian sos + painted render weathershield finish)
0458 0458
0460 0460
0462 0462
0464 0464 1 Door type D5' 1.00 nos 3,184,443.22
0465 0465 2 Door type W21 2.00 nos 720,027.10
0466 0466 3 Door type D19 1.00 nos 3,441,224.70

957,132.00
1,159,313.02
61,328.73
148,989.82
221,933.54
131,172.51
113,022.94
160,713.53
911,978.33
2,248,609.31
3,447,007.21
9,561,200.94
690,456.47
1,567,548.74
382,068.00
2,334,887.71
2,082,696.10
1,174,971.09
632,110.28
828,217.20
3,031,931.31
174,391.28
395,189.41
174,926.69
677,019.49
1,940,892.06
856,053.39
1,195,862.21
4,428,879.97
620,696.17
1,406,564.35
515,694.33
1,670,475.84
9,479,680.00
1,446,320.56
739,101.87
1,733,590.46
1,838,030.23
626,121.89
4,939,732.12
937,615.09
994,101.50
338,639.00
2,671,661.79
889,432.35
473,464.84
1,767,146.85
2,091,976.49
1,338,315.16
4,933,664.28
399,646.68
429,614.64
518,106.41
454,341.44
65,821,835.74
8,517,553.29
967,019.98
11,413,528.00
4,887,264.03
561,027.75
588,509.06
1,085,000.00
450,000.00
7,440,065.47
2,120,382.96
1,224,233.47
4,716,049.54
1,221,134.30
1,962,729.20
2,515,711.25
815,330.88
1,011,614.24
254,699.33
10,074,526.00
98,027.56
264,054.38
486,611.14
198,806.40
733,594.09
63,607,472.31
5,999,229.60
1,877,643.50
1,872,910.38
1,519,080.26
9,441,539.03
2,156,971.53
16,633,958.60
1,733,185.58
6,291,814.54
1,437,399.64
11,084,822.33
474,192.02
126,176.26
60,648,923.27
196,779.38
3,120,028.88
143,592.75
1,441,453.34
513,995.87
104,250.00
4,030,615.08
606,441.17
3,137,444.17
232,391.81
377,841.49
166,590.20
14,071,424.12
549,514.80
642,568.09
75,723.75
1,267,806.64
3,184,443.22
1,440,054.20
3,441,224.70
8,065,722.12
0468
0470 1 Timber bowplank 67.80 m1 26,587.00 1,802,598.60
0472 3 Soil back fill 15.65 m3 12,903.00 201,989.82
0473 4 Compacted soil for levelling ( use result excavat 24.84 m3 32,257.00 801,360.65
0476 7 Plastic membran 0.2 mm thick 118.30 m2 7,307.00 864,418.10
0477 8 Anty tremite for slabs 118.30 m2 41,464.00 4,905,191.20
0479
0482
0483 Retaining wall as wall base at living room (Provisional sum)
0484 11 Timber bowplank 17.10 m1 26,587.00 454,637.70
0485 12 Excavation soil for foundation 15.39 m3 55,632.00 856,176.48
0486 13 Soil back fill 3.85 m3 12,903.00 49,676.55
0487 14 Remove surplus soil excavation 11.54 m3 19,354.00 223,345.16
0491 18 Natural Local Stone wall base cladding 51.30 m2 224,920.00 11,538,396.00
0492

0494
0496
0498 1 Lean concrete under foundation and slab 7.90 m3 431,610.00 3,409,416.87
0499
0502 ~ Concrete 10.96 m3 657,584.00 7,206,226.33
0505 - f 12 1,167.02 kg 9,147.00 10,674,718.58
0506 - D 13 1,009.81 kg 9,454.00 9,546,753.79
0508 ~ Concrete 4.05 m3 657,584.00 2,660,190.31
0511 -f8 209.32 kg 9,233.00 1,932,681.58
0512 - f 12 38.66 kg 9,147.00 353,629.19
0513 - D 16 636.57 kg 9,328.00 5,937,958.88
0514 4 Concrete tie beam practice
0515 ~ Concrete 0.02 m3 657,584.00 15,782.02
0518 -f8 10.00 kg 9,233.00 92,286.31
0519 - f 10 14.59 kg 9,122.00 133,110.12
0521 ~ Concrete 2.41 m3 657,584.00 1,585,251.59
0524 -f8 73.57 kg 9,233.00 679,287.54
0525 - f 10 134.66 kg 9,122.00 1,228,346.16
0526 - D 13 35.69 kg 9,454.00 337,427.96
0527 - D 16 737.94 kg 9,328.00 6,883,502.36
0529 ~ Concrete 27.53 m3 657,584.00 18,105,753.46
0532 -f8 183.13 kg 9,233.00 1,690,794.15
0533 - f 10 1,685.76 kg 9,122.00 15,377,479.32
0534 - D 16 5,398.50 kg 9,328.00 50,357,224.05
0536 ~ Concrete 6.62 m3 657,584.00 4,351,201.39
0539 -f8 234.65 kg 9,233.00 2,166,539.11
0540 - f 10 248.57 kg 9,122.00 2,267,418.49
0541 - D13 100.13 kg 9,454.00 946,672.89
0542 - D16 1,359.68 kg 9,328.00 12,683,078.98
0544 ~ Concrete 6.97 m3 657,584.00 4,585,110.34
0547 -f8 232.73 kg 9,233.00 2,148,779.53
0548 - f 10 277.08 kg 9,122.00 2,527,501.28
0549 - D16 1,582.38 kg 9,328.00 14,760,461.07
0550 9 Concrete to column practice
0551 ~ Concrete 1.49 m3 657,584.00 978,737.50
0554 -f8 125.04 kg 9,233.00 1,154,464.45
0555 - f 12 378.46 kg 9,147.00 3,461,747.98
0556 10 Concrete suspended ground slab 120 mm thick
0557 ~ Concrete 25.40 m3 657,584.00 16,701,050.14
0559 - f 10 5,507.86 kg 9,122.00 50,242,685.13
0561 ~ Schafolding 98.70 m2 28,500.00 2,813,064.00
0563 ~ Concrete 17.56 m3 657,584.00 11,548,490.21
0565 ~ Schafolding 225.13 m2 28,500.00 6,416,062.50
0567 - f 10 5,549.11 kg 9,122.00 50,618,946.07
0570 12 Concrete canopy 150 mm thick at ground
0571 ~ Concrete 5.48 m3 657,584.00 3,604,040.36
0573 ~ Schafolding 36.54 m2 28,500.00 1,041,338.70
0575 - f 10 600.42 kg 9,122.00 5,477,031.80
0578 13 Concrete canopy 150 mm thick at 1st slab
0579 ~ Concrete 6.25 m3 657,584.00 4,112,746.02
0581 ~ Schafolding 52.12 m2 28,500.00 1,485,402.90
0583 - f 10 856.46 kg 9,122.00 7,812,634.75
0586 14 Concrete for washtable 100 mm thick
0587 ~ Concrete 2.38 m3 657,584.00 1,566,365.09
0590 -f8 250.51 kg 9,122.00 2,285,177.00
0591 15 Steel & timber stair
0592 Plate 20 mm thick stair side conection 278.08 kg 15,444.00 4,294,605.00
0593 Plate 20 mm thick stair top and bottom conectio 14.24 kg 15,444.00 219,897.85
0594 Stell L 100.100.10 step supported 51.34 kg 14,937.00 766,865.58
0595 Plate 8 mm thick step supported 66.23 kg 15,444.00 1,022,843.25
0596 Galvanized anchor bolt dia 16 mm 200 mm long 16.00 nos 22,500.00 360,000.00
0597 Bingkarai timber step 40 mm thick 5.61 m2 803,427.00 4,507,225.47
0598 Brass Screw and welded 1.00 Ls 558,571.86 558,571.86
0599 Natural melamin timber finish + anty tremite 17.34 m2 54,764.00 949,607.76
0600 Paint steel plate finish 4.21 m2 52,650.00 221,407.99
0601
0603
0605
0608 1 Bingkarai timber truss 90/250 mm exposed 72.42 m 402,942.29 29,181,080.28
0609 2 Bingkarai timber japit 90/180 mm exposed 61.34 m 290,118.45 17,794,414.84
0610 3 Bingkarai timber king post 140x140 mm expos 12.42 m 351,007.50 4,359,513.17
0611 4 Bingkarai timber Pemucu 70/140 mm 40.84 m 167,719.52 6,850,483.77
0612 5 Bingkarai timber Ridge 70/140/90/180 mm ekp 8.26 m 457,837.97 3,781,741.61
0613 6 Bingkarai timber beam 70/140 mm 55.05 m 167,719.52 9,232,959.72
0614 7 Bingkarai timber purlin 70/140 mm 72.24 m 167,719.52 12,116,058.31
0615 8 Bingkarai timber fascia 30/110 mm 64.65 m 46,372.48 2,997,980.83
0617 10 Singles roof ridge 43.95 m 137,580.00 6,046,624.49
0618 11 Bingkarai timber rafter 50/110 mm ekposed 293.76 m2 225,831.00 66,340,792.05
0619 12 Bingkarai timber baten 20/30 mm ekposed 293.76 m2 80,750.00 23,721,362.25
0620 13 Finish natural melamine include necessary woo 824.26 m2 54,764.00 45,139,644.08
0621 14 Accessories fixing ( screw have to be stainless 1.00 Ls 18,320,654.89 18,320,654.89
0624
0625

0627
0629
0630 ~ Lower level
0631 1 Brick wall 1 : 5 150.11 m2 81,120.00 12,176,720.40
0634 4 Plaster cement finish 1 : 3 ( wet area ) 185.19 m2 26,542.00 4,915,281.13
0636 6 Internal wall finish paint ex. Acrylic ICI dulux Pe 262.94 m2 24,148.80 6,349,613.03
0637 7 External wall finish paint ex. Acrylic ICI Weathe 219.27 m2 30,006.25 6,579,343.21
0638 8 Tumbled marble 30x30 mm wall finish 74.03 m2 276,503.00 20,469,517.09
0639 9 Mirror 6 mm thick wall cladding 3.92 m2 575,000.00 2,254,000.00
0642 11 Plaster screed waterproofing 21.40 m2 29,166.00 624,152.40
0644 13 Tempered Clear glass 10 mm thick at shower w 10.56 m2 848,413.80 8,959,249.73
0646 14 Gypsum board partition ( one side ) include pai 15.75 m2 157,924.00 2,487,303.00
0647 15 Steel & wooden stair railing 905 mm high 12.40 m1 464,304.35 5,757,373.98
0649 17 Tali air 33.65 m1 7,500.00 252,375.00
0650 18 Natural Local Stone wall base cladding 6.00 m2 224,920.00 1,349,520.00
0651
0652 ~ Upper level
0653 17 Brick wall 1 : 5 90.51 m2 81,120.00 7,342,171.20
0656 20 Plaster cement finish 1 : 3 ( wet area ) 57.35 m2 26,542.00 1,522,050.99
0658 22 Internal wall finish paint ex. Acrylic ICI dulux P 117.75 m2 24,148.80 2,843,581.57
0659 23 External wall finish paint ex. Acrylic ICI Weath 119.70 m2 30,006.25 3,591,691.11
0661 25 Mirror 6 mm thick wall cladding 1.03 m2 575,000.00 589,950.00
0662

0664
0666
0667 ~ Lower level
0668 1 Teracota tile bedroom 1 floor finish 400x400 m 13.13 m2 214,186.00 2,811,191.25
0669 2 Polished cement list 200x200 mm at bedroom 17.30 m1 57,291.60 991,144.68
0670 3 Teracota tile bedroom 1 room border finish 40 19.70 m1 102,809.28 2,025,342.82
0671 4 Teracota tile bedroom 2&3 floor finish 400x40 19.89 m2 214,186.00 4,260,159.54
0672 5 Polished cement list 200x200 mm at bedroom 27.40 m1 57,291.60 1,569,789.84
0673 6 Teracota tile bedroom 2&3 room border finish 32.00 m1 102,809.28 3,289,896.96
0674 7 Teracota tile bedroom 4 floor finish 400x400 m 16.84 m2 214,186.00 3,605,821.31
0675 8 Polished cement list 200x200 mm at bedroom 17.80 m1 57,291.60 1,019,790.48
0676 9 Teracota tile bedroom 4 room border finish 40 19.80 m1 102,809.28 2,035,623.74
0677 10 Teracota tile terrace floor finish 400x400 mm 48.34 m2 214,186.00 10,353,751.24
0678 11 Teracota tile foyer floor finish 400x400 mm 4.60 m2 214,186.00 985,255.60
0679 12 Teracota tile corridor floor finish 400x400 mm 57.13 m2 214,186.00 12,235,375.25
0680 13 Tumble marble cream colour 30x30 mm floor fi 32.96 m2 276,503.00 9,113,538.88
0681 bathroom
0682 14 Tumble marble skirting finish 100 mm high 25.60 m1 33,180.36 849,417.22
0683 15 Bingkarai timber skirting 10 mm 69.35 m1 50,588.16 3,508,288.90
0685 17 Natural melamine timber skirting finish +anty 6.94 m2 54,764.00 379,788.34
0686 18 Acid marble washtafel finish with 400 mm high 8.93 m2 297,563.00 2,656,642.46
0687
0688 ~ Upper level
0689 19 Teracota tile living room floor finish 400x40 86.62 m2 214,186.00 18,551,720.39
0690 20 Polished cement list 200x200 mm at living ro 54.70 m1 57,291.60 3,133,850.52
0691 21 Teracota tile living room border finish 500 mm 56.30 m1 102,809.28 5,788,162.46
0692 diagonal pattern
0693 22 Teracota tile powder room floor finish 400x4 4.03 m2 214,186.00 862,098.65
0694 23 Teracota tile storage floor finish 400x400 mm 3.83 m2 214,186.00 819,261.45
0695 24 Teracota tile kitchen floor finish 400x400 mm 12.61 m2 214,186.00 2,700,885.46
0696 25 Polished cement list 200x200 mm at kitchen 16.20 m1 57,291.60 928,123.92
0697 26 Teracota tile kitchen border finish 500 mm wid 18.60 m1 102,809.28 1,912,252.61
0698 27 Teracota tile terrace floor finish 400x400 mm 56.23 m2 214,186.00 12,042,607.85
0699 28 Granite top kitchen table finish 20 mm thick 15.40 m2 1,652,523.00 Suply and install by owner
0700 29 Solid Merbau wood top counter 25 mm thick 3.85 m2 435,824.00 1,679,665.70
0701 30 Natural melamine wood counter top finish + a 7.71 m2 79,764.00 614,820.91
0702 31 Teracota skirting finish 100 mm high at powd 7.60 m1 28,918.60 219,781.36
0703 32 Bingkarai timber skirting 10 mm 37.92 m1 50,588.16 1,918,050.09
0705 34 Acid marble washtafel finish with 300 mm high 1.15 m2 297,563.00 341,899.89
0706 35 Natural melamine timber skirting finish +anty 3.79 m2 54,764.00 207,637.71
0707 36 Waterprofing bitumen sheet 3 mm at wet area 4.03 m2 76,242.00 306,874.05
0708 37 Plaster Waterprofing 4.03 m2 29,166.00 117,393.15
0709

0711
0713
0714 1 Gypsum board ceiling 9 mm with kamper timbe 128.89 m2 164,024.00 21,140,233.24
0715 2 Shadow line 10 mm 455.16 m1 22,500.00 10,241,100.00
0716 3 Gypsum board wateresintance ceiling 9 mm wi 36.99 m2 175,785.00 6,501,408.23
0717 4 Bingkarai timber lumbesering 12.48 m2 436,989.00 5,453,622.72
0718 5 Gypsum board paint finish 170.50 m2 24,148.80 4,117,370.40
0719 6 Exposed concrete ceiling finish interior 24.96 m2 29,930.00 746,903.15
0720 7 Exposed concrete ceiling finish at canopy ( wall f 103.23 m2 54,078.80 5,582,500.45
0721 acian sos + painted render weathershield finish)
0723 9 Plester moulding pelmet/pae-pae 50x400 mm 59.80 m1 75,000.00 4,485,000.00
0724 10 Internal paint pelmet finish 29.90 m2 24,148.80 722,049.12
0725 11 Natural melamine timber lumbersering finish 12.48 m2 54,764.00 683,454.72
0726
0728
0730
0732 1 Door type D1 3.00 nos 7,553,891.30 22,661,673.90
0733 2 Door type D2 1.00 nos 3,435,054.56 3,435,054.56
0734 3 Door type D3 1.00 nos by owner
0735 4 Door type D5 8.00 nos 3,089,092.18 24,712,737.43
0736 5 Door type D10 1.00 nos 7,785,760.33 7,785,760.33
0737 6 Door type D11 1.00 nos 5,523,691.97 5,523,691.97
0738 7 Window type W9 4.00 nos 1,429,024.36 5,716,097.44
0739 8 Window type W10 2.00 nos 1,574,284.94 3,148,569.88
0740 9 Window type W12 1.00 nos 395,104.57 395,104.57
0741 10 Window type W14 1.00 nos 2,363,105.61 2,363,105.61
0742 11 Window type W15 1.00 nos 537,048.23 537,048.23
0743 12 Window type W16 6.00 nos 1,753,510.71 10,521,064.27
0744 13 Window type W17 1.00 nos 1,319,704.24 1,319,704.24
0745 14 Window type W19 1.00 nos 418,074.25 418,074.25
0746 15 Window type W20 1.00 nos 353,816.05 353,816.05
0747 16 Glass for Bathroom ( 1,2,3,4 ) -
0748
0749 ~ Area First Floor
0750 16 Door type D12 5.00 nos 10,187,682.07 50,938,410.36
0751 17 Door type D13 1.00 nos 7,498,117.09 7,498,117.09
0752 18 Door type D14 1.00 nos 3,435,054.56 3,435,054.56
0753 19 Door type D15 1.00 nos 4,820,721.91 4,820,721.91
0754 20 Window type W5" 2.00 nos 3,115,409.59 6,230,819.18
0755 21 Window type W6 2.00 nos 8,517,597.88 17,035,195.76
0756 22 Window type W6' 1.00 nos 5,834,210.71 5,834,210.71
0757 23 Window type W7 2.00 nos 5,937,204.78 11,874,409.55
0758 24 Window type W8 1.00 nos 11,350,963.58 11,350,963.58
0759 25 Window type W11 2.00 nos 308,643.22 617,286.44

0468 0468
0472 0472 3 Soil back fill 15.65 m3 12,903.00
0479 0479
0482 0482
0483 0483 Retaining wall as wall base at living room (Provisional sum)
0486 0486 13 Soil back fill 3.85 m3 12,903.00
0487 0487 14 Remove surplus soil excavation 11.54 m3 19,354.00
0492 0492

0494 0494
0496 0496
0499 0499
0502 0502 ~ Concrete 10.96 m3 657,584.00
0505 0505 - f 12 1,167.02 kg 9,147.00
0506 0506 - D 13 1,009.81 kg 9,454.00
0508 0508 ~ Concrete 4.05 m3 657,584.00
0511 0511 -f8 209.32 kg 9,233.00
0512 0512 - f 12 38.66 kg 9,147.00
0513 0513 - D 16 636.57 kg 9,328.00
0514 0514 4 Concrete tie beam practice
0515 0515 ~ Concrete 0.02 m3 657,584.00
0518 0518 -f8 10.00 kg 9,233.00
0519 0519 - f 10 14.59 kg 9,122.00
0521 0521 ~ Concrete 2.41 m3 657,584.00
0524 0524 -f8 73.57 kg 9,233.00
0525 0525 - f 10 134.66 kg 9,122.00
0526 0526 - D 13 35.69 kg 9,454.00
0527 0527 - D 16 737.94 kg 9,328.00
0529 0529 ~ Concrete 27.53 m3 657,584.00
0532 0532 -f8 183.13 kg 9,233.00
0533 0533 - f 10 1,685.76 kg 9,122.00
0534 0534 - D 16 5,398.50 kg 9,328.00
0536 0536 ~ Concrete 6.62 m3 657,584.00
0539 0539 -f8 234.65 kg 9,233.00
0540 0540 - f 10 248.57 kg 9,122.00
0541 0541 - D13 100.13 kg 9,454.00
0542 0542 - D16 1,359.68 kg 9,328.00
0544 0544 ~ Concrete 6.97 m3 657,584.00
0547 0547 -f8 232.73 kg 9,233.00
0548 0548 - f 10 277.08 kg 9,122.00
0549 0549 - D16 1,582.38 kg 9,328.00
0550 0550 9 Concrete to column practice
0551 0551 ~ Concrete 1.49 m3 657,584.00
0554 0554 -f8 125.04 kg 9,233.00
0555 0555 - f 12 378.46 kg 9,147.00
0556 0556 10 Concrete suspended ground slab 120 mm thick
0557 0557 ~ Concrete 25.40 m3 657,584.00
0559 0559 - f 10 5,507.86 kg 9,122.00
0561 0561 ~ Schafolding 98.70 m2 28,500.00
0563 0563 ~ Concrete 17.56 m3 657,584.00
0565 0565 ~ Schafolding 225.13 m2 28,500.00
0567 0567 - f 10 5,549.11 kg 9,122.00
0570 0570 12 Concrete canopy 150 mm thick at ground
0571 0571 ~ Concrete 5.48 m3 657,584.00
0573 0573 ~ Schafolding 36.54 m2 28,500.00
0575 0575 - f 10 600.42 kg 9,122.00
0578 0578 13 Concrete canopy 150 mm thick at 1st slab
0579 0579 ~ Concrete 6.25 m3 657,584.00
0581 0581 ~ Schafolding 52.12 m2 28,500.00
0583 0583 - f 10 856.46 kg 9,122.00
0586 0586 14 Concrete for washtable 100 mm thick
0587 0587 ~ Concrete 2.38 m3 657,584.00
0590 0590 -f8 250.51 kg 9,122.00
0591 0591 15 Steel & timber stair
0592 0592 Plate 20 mm thick stair side conection 278.08 kg 15,444.00
0593 0593 Plate 20 mm thick stair top and bottom conection 14.24 kg 15,444.00
0594 0594 Stell L 100.100.10 step supported 51.34 kg 14,937.00
0595 0595 Plate 8 mm thick step supported 66.23 kg 15,444.00
0596 0596 Galvanized anchor bolt dia 16 mm 200 mm long 16.00 nos 22,500.00
0597 0597 Bingkarai timber step 40 mm thick 5.61 m2 803,427.00
0598 0598 Brass Screw and welded 1.00 Ls 558,571.86
0599 0599 Natural melamin timber finish + anty tremite 17.34 m2 54,764.00
0600 0600 Paint steel plate finish 4.21 m2 52,650.00
0601 0601
0603 0603
0605 0605
0608 0608 1 Bingkarai timber truss 90/250 mm exposed 72.42 m 402,942.29
0609 0609 2 Bingkarai timber japit 90/180 mm exposed 61.34 m 290,118.45
0610 0610 3 Bingkarai timber king post 140x140 mm exposed 12.42 m 351,007.50
0611 0611 4 Bingkarai timber Pemucu 70/140 mm 40.84 m 167,719.52
0612 0612 5 Bingkarai timber Ridge 70/140/90/180 mm ekposed 8.26 m 457,837.97
0613 0613 6 Bingkarai timber beam 70/140 mm 55.05 m 167,719.52
0614 0614 7 Bingkarai timber purlin 70/140 mm 72.24 m 167,719.52
0615 0615 8 Bingkarai timber fascia 30/110 mm 64.65 m 46,372.48
0617 0617 10 Singles roof ridge 43.95 m 137,580.00
0618 0618 11 Bingkarai timber rafter 50/110 mm ekposed 293.76 m2 225,831.00
0619 0619 12 Bingkarai timber baten 20/30 mm ekposed 293.76 m2 80,750.00
0620 0620 13 Finish natural melamine include necessary wood filler/sandin 824.26 m2 54,764.00
0624 0624
0625 0625

0627 0627
0629 0629
0631 0631 1 Brick wall 1 : 5 150.11 m2 81,120.00
0646 0646 14 Gypsum board partition ( one side ) include paint finish 15.75 m2 157,924.00
0647 0647 15 Steel & wooden stair railing 905 mm high 12.40 m1 464,304.35
0649 0649 17 Tali air 33.65 m1 7,500.00
0651 0651
0653 0653 17 Brick wall 1 : 5 90.51 m2 81,120.00
0662 0662

0664 0664
0666 0666
0668 0668 1 Teracota tile bedroom 1 floor finish 400x400 mm diagonal pat 13.13 m2 214,186.00
0669 0669 2 Polished cement list 200x200 mm at bedroom 1 17.30 m1 57,291.60
0670 0670 3 Teracota tile bedroom 1 room border finish 400x400 mm 19.70 m1 102,809.28
0671 0671 4 Teracota tile bedroom 2&3 floor finish 400x400 mm diagonal p 19.89 m2 214,186.00
0672 0672 5 Polished cement list 200x200 mm at bedroom 2&3 27.40 m1 57,291.60
0673 0673 6 Teracota tile bedroom 2&3 room border finish 400x400 mm 32.00 m1 102,809.28
0674 0674 7 Teracota tile bedroom 4 floor finish 400x400 mm diagonal pat 16.84 m2 214,186.00
0675 0675 8 Polished cement list 200x200 mm at bedroom 4 17.80 m1 57,291.60
0676 0676 9 Teracota tile bedroom 4 room border finish 400x400 mm 19.80 m1 102,809.28
0678 0678 11 Teracota tile foyer floor finish 400x400 mm 4.60 m2 214,186.00
0679 0679 12 Teracota tile corridor floor finish 400x400 mm 57.13 m2 214,186.00
0680 0680 13 Tumble marble cream colour 30x30 mm floor finish at guest 32.96 m2 276,503.00
0681 0681 bathroom
0683 0683 15 Bingkarai timber skirting 10 mm 69.35 m1 50,588.16
0686 0686 18 Acid marble washtafel finish with 400 mm high back splash ( S 8.93 m2 297,563.00
0687 0687
0689 0689 19 Teracota tile living room floor finish 400x400 mm diagonal p 86.62 m2 214,186.00
0690 0690 20 Polished cement list 200x200 mm at living room 54.70 m1 57,291.60
0691 0691 21 Teracota tile living room border finish 500 mm wide in 56.30 m1 102,809.28
0692 0692 diagonal pattern
0693 0693 22 Teracota tile powder room floor finish 400x400 mm diagonal 4.03 m2 214,186.00
0694 0694 23 Teracota tile storage floor finish 400x400 mm diagonal patte 3.83 m2 214,186.00
0695 0695 24 Teracota tile kitchen floor finish 400x400 mm diagonal patter 12.61 m2 214,186.00
0696 0696 25 Polished cement list 200x200 mm at kitchen 16.20 m1 57,291.60
0697 0697 26 Teracota tile kitchen border finish 500 mm wide in diagonal p 18.60 m1 102,809.28
0699 0699 28 Granite top kitchen table finish 20 mm thick 100 mm high ba 15.40 m2 1,652,523.00
0700 0700 29 Solid Merbau wood top counter 25 mm thick 3.85 m2 435,824.00
0701 0701 30 Natural melamine wood counter top finish + anty tremite 7.71 m2 79,764.00
0702 0702 31 Teracota skirting finish 100 mm high at powder room 7.60 m1 28,918.60
0703 0703 32 Bingkarai timber skirting 10 mm 37.92 m1 50,588.16
0705 0705 34 Acid marble washtafel finish with 300 mm high back splash ( 1.15 m2 297,563.00
0707 0707 36 Waterprofing bitumen sheet 3 mm at wet area 4.03 m2 76,242.00
0708 0708 37 Plaster Waterprofing 4.03 m2 29,166.00
0709 0709

0711 0711
0713 0713
0714 0714 1 Gypsum board ceiling 9 mm with kamper timber frame 128.89 m2 164,024.00
0715 0715 2 Shadow line 10 mm 455.16 m1 22,500.00
0716 0716 3 Gypsum board wateresintance ceiling 9 mm with kamper timb 36.99 m2 175,785.00
0717 0717 4 Bingkarai timber lumbesering 12.48 m2 436,989.00
0718 0718 5 Gypsum board paint finish 170.50 m2 24,148.80
0720 0720 7 Exposed concrete ceiling finish at canopy ( wall filler / 103.23 m2 54,078.80
0721 0721 acian sos + painted render weathershield finish)
0723 0723 9 Plester moulding pelmet/pae-pae 50x400 mm 59.80 m1 75,000.00
0724 0724 10 Internal paint pelmet finish 29.90 m2 24,148.80
0725 0725 11 Natural melamine timber lumbersering finish +anty tremite 12.48 m2 54,764.00
0726 0726
0728 0728
0730 0730
0732 0732 1 Door type D1 3.00 nos 7,553,891.30
0733 0733 2 Door type D2 1.00 nos 3,435,054.56
0734 0734 3 Door type D3 1.00 nos
0735 0735 4 Door type D5 8.00 nos 3,089,092.18
0736 0736 5 Door type D10 1.00 nos 7,785,760.33
0737 0737 6 Door type D11 1.00 nos 5,523,691.97
0738 0738 7 Window type W9 4.00 nos 1,429,024.36
0739 0739 8 Window type W10 2.00 nos 1,574,284.94
0740 0740 9 Window type W12 1.00 nos 395,104.57
0741 0741 10 Window type W14 1.00 nos 2,363,105.61
0742 0742 11 Window type W15 1.00 nos 537,048.23
0743 0743 12 Window type W16 6.00 nos 1,753,510.71
0744 0744 13 Window type W17 1.00 nos 1,319,704.24
0745 0745 14 Window type W19 1.00 nos 418,074.25
0746 0746 15 Window type W20 1.00 nos 353,816.05
0747 0747 16 Glass for Bathroom ( 1,2,3,4 )
0748 0748
0749 0749 ~ Area First Floor
0750 0750 16 Door type D12 5.00 nos 10,187,682.07
0751 0751 17 Door type D13 1.00 nos 7,498,117.09
0752 0752 18 Door type D14 1.00 nos 3,435,054.56
0753 0753 19 Door type D15 1.00 nos 4,820,721.91
0754 0754 20 Window type W5" 2.00 nos 3,115,409.59
0755 0755 21 Window type W6 2.00 nos 8,517,597.88
0756 0756 22 Window type W6' 1.00 nos 5,834,210.71
0757 0757 23 Window type W7 2.00 nos 5,937,204.78
0758 0758 24 Window type W8 1.00 nos 11,350,963.58
0759 0759 25 Window type W11 2.00 nos 308,643.22

1,802,598.60
2,830,917.77
201,989.82
801,360.65
283,450.69
607,887.66
864,418.10
4,905,191.20
4,852,946.56
6,376,604.05
454,637.70
856,176.48
49,676.55
223,345.16
105,857.22
5,672,275.20
14,979,729.73
11,538,396.00
57,407,459.14
3,409,416.87
7,206,226.33
1,735,225.50
10,674,718.58
9,546,753.79
2,660,190.31
1,394,972.72
1,932,681.58
353,629.19
5,937,958.88
15,782.02
10,613.00
92,286.31
133,110.12
1,585,251.59
2,992,180.36
679,287.54
1,228,346.16
337,427.96
6,883,502.36
18,105,753.46
13,861,995.34
1,690,794.15
15,377,479.32
50,357,224.05
4,351,201.39
8,579,678.37
2,166,539.11
2,267,418.49
946,672.89
12,683,078.98
4,585,110.34
8,880,625.12
2,148,779.53
2,527,501.28
14,760,461.07
978,737.50
1,420,414.46
1,154,464.45
3,461,747.98
16,701,050.14
50,242,685.13
8,257,971.46
2,813,064.00
11,548,490.21
18,834,858.00
6,416,062.50
50,618,946.07
4,132,744.55
2,199,952.87
3,604,040.36
3,056,931.96
1,041,338.70
5,477,031.80
2,735,066.96
1,455,937.66
4,112,746.02
4,360,517.48
1,485,402.90
7,812,634.75
3,901,397.69
2,076,801.73
1,566,365.09
1,992,876.48
2,285,177.00
4,294,605.00
219,897.85
766,865.58
1,022,843.25
360,000.00
4,507,225.47
558,571.86
949,607.76
221,407.99
460,746,354.75
29,181,080.28
17,794,414.84
4,359,513.17
6,850,483.77
3,781,741.61
9,232,959.72
12,116,058.31
2,997,980.83
61,852,387.18
6,046,624.49
66,340,792.05
23,721,362.25
45,139,644.08
18,320,654.89
307,735,697.48
12,176,720.40
10,784,965.50
8,726,878.71
4,915,281.13
13,394,786.56
6,349,613.03
6,579,343.21
20,469,517.09
2,254,000.00
2,732,052.40
624,152.40
9,887,483.20
8,959,249.73
2,487,303.00
5,757,373.98
15,726,362.85
252,375.00
1,349,520.00
7,342,171.20
2,619,442.44
5,391,242.44
1,522,050.99
6,829,914.45
2,843,581.57
3,591,691.11
20,531,640.39
589,950.00
184,688,662.77
2,811,191.25
991,144.68
2,025,342.82
4,260,159.54
1,569,789.84
3,289,896.96
3,605,821.31
1,019,790.48
2,035,623.74
10,353,751.24
985,255.60
12,235,375.25
9,113,538.88
849,417.22
3,508,288.90
712,125.00
379,788.34
2,656,642.46
18,551,720.39
3,133,850.52
5,788,162.46
862,098.65
819,261.45
2,700,885.46
928,123.92
1,912,252.61
12,042,607.85
Suply and install by owner
1,679,665.70
614,820.91
219,781.36
1,918,050.09
341,362.50
341,899.89
207,637.71
306,874.05
117,393.15
114,889,392.17
21,140,233.24
10,241,100.00
6,501,408.23
5,453,622.72
4,117,370.40
746,903.15
5,582,500.45
141,900.00
4,485,000.00
722,049.12
683,454.72
59,815,542.02
22,661,673.90
3,435,054.56
by owner
24,712,737.43
7,785,760.33
5,523,691.97
5,716,097.44
3,148,569.88
395,104.57
2,363,105.61
537,048.23
10,521,064.27
1,319,704.24
418,074.25
353,816.05
-
50,938,410.36
7,498,117.09
3,435,054.56
4,820,721.91
6,230,819.18
17,035,195.76
5,834,210.71
11,874,409.55
11,350,963.58
617,286.44
208,526,691.87
0760 A GROUND TANK AND IRRIGATION TANK
0761
0763 1 Timber bowplank 28.20 m1 #REF! #REF!
0764 2 Excavation soil 26.23 m3 #REF! #REF!
0765 3 Remove surplus excavation 26.23 m3 #REF! #REF!
0766 4 Compacted sand under slab 0.63 m3 #REF! #REF!
0767 5 Anty tremite 12.57 m2 #REF! #REF!
0768 6 Lean concrete slab 0.63 m3 #REF! #REF!
0769
0771 7 Concrete to ground tank wall 100 mm thick
0772 ~ Concrete 3.68 m3 #REF! #REF!
0773 ~ Form work plywood 37.44 m2 #REF! #REF!
0774 ~ Hollow block form work 37.44 m2 #REF! #REF!
0776 - 10 692.80 kg #REF! #REF!
0777 ~ Waterprofing membrans 37.44 m2 #REF! #REF!
0778 ~ Plaster Waterprofing 37.44 m2 #REF! #REF!
0779 8 Concrete to irrigation tank wall 100 mm thick
0784 - 10 422.73 kg #REF! #REF!
0787 9 Concrete watertank slab 120 mm thick
0790 - 10 170.33 kg #REF! #REF!
0793 10 Concrete irrigation tank slab 120 mm thick
0796 - 10 36.15 kg #REF! #REF!
0799 11 Concrete irrigation tank roof slab 120 mm thick
0803 - 10 36.15 kg #REF! #REF!
0804 ~ Schafolding 2.20 m2 #REF! #REF!
0805
0806 Supply and Install Finishes
0807 12 Brick wall at pump room 400 mm thick 15.89 m2 #REF! #REF!
0808 13 Ceramic tile 300x300 mm floor finish at 10.37 m2 124,893.00 1,294,542.17
0809 14 Ceramic tile 300x300 mm wall finish at 19.19 m2 124,893.00 2,397,196.24
0810 15 Cement plaster wall at pump room 33.77 m2 #REF! #REF!
0811 16 Trowel smooth laster wall at pump room 33.77 m2 #REF! #REF!
0812 17 External wall finish paint ex. Acrylic ICI 33.77 m2 #REF! #REF!
0813 18 Cement plaster wall and floor finish at ir 18.45 m2 #REF! #REF!
0814 19 Trowel smooth laster wall and floor finish 18.45 m2 #REF! #REF!
0815 20 Waterproofing at local stone cladding ar 33.77 m2 #REF! #REF!
0816 include wiremesh
0817 21 Plaster screed waterproofing 33.77 m2 #REF! #REF!
0818 22 Natural Local Stone wall cladding 33.77 m2 #REF! #REF!
0819 23 Man hole 2.00 nos 450,000.00 900,000.00
0820
0821 TOTAL CARRIED TO SUMMARY #REF!
0822
0823 B CARPORT ( Provisional sum / no drawing)
0824
0827 2 Excavation soil for foundation 7.87 m3 #REF! #REF!
0828 3 Soil back fill 1.97 m3 #REF! #REF!
0829 4 Compacted soil for levelling ( use result e 23.66 m3 #REF! #REF!
0830 5 Compacted sand under foundation 0.61 m3 #REF! #REF!
0831 6 Compacted sand under slab 2.43 m3 #REF! #REF!
0832 7 Anty tremite 59.15 m2 #REF! #REF!
0833 8 Anty tremite for foundation 33.08 m2 #REF! #REF!
0834 9 Lean concrete slab 2.43 m3 #REF! #REF!
0835
0837 10 River stone foundation 7.39 m3 #REF! #REF!
0838
0844 -8 21.77 kg #REF! #REF!
0845 - 12 35.37 kg #REF! #REF!
0846
0848 12 Paving block 200x200x80 mm 59.15 m2 #REF! #REF!
0849

0851
0852 C ROAD ACCES INCLUDE RETAINING WALL ( PROVISIONAL SUM )
0853
0858 4 Compacted soil as road subgrade use ex 400.00 m3 #REF! #REF!
0859 cutting (assume 1000mm deep) provisional sum
0862
0865
0867 8 Paving block 200x200x80 mm /provisiona 400.00 m2 #REF! #REF!
0868
0870
0871 D JEMBATAN KAYU AT LIVING ROOM (PROVISIONAL SUM)
0872
0878 5 Anty tremite for wood 23.37 m2 #REF! #REF!
0880
0883
0885 8 Bingkirai timber beam 70/140mm 24.30 m1 167,719.52 4,075,584.40
0886 9 Ulin timber deck 13.16 m2 948,817.00 12,486,431.72
0887 10 Bingkirai timber railing 11.70 m1 650,000.00 7,605,000.00
0888 11 All fixing accessories / stainless screw, n 1.00 ls 1,208,350.81 1,208,350.81
0889 12 Natural melamin wood finish 23.37 m2 #REF! #REF!
TOTAL CARRIED TO SUMMARY #REF!

0760 0760 A GROUND TANK AND IRRIGATION TANK
0761 0761
0763 0763 1 Timber bowplank 28.20 m1 #REF!
0764 0764 2 Excavation soil 26.23 m3 #REF!
0765 0765 3 Remove surplus excavation 26.23 m3 #REF!
0766 0766 4 Compacted sand under slab 0.63 m3 #REF!
0767 0767 5 Anty tremite 12.57 m2 #REF!
0768 0768 6 Lean concrete slab 0.63 m3 #REF!
0769 0769
0771 0771 7 Concrete to ground tank wall 100 mm thick
0772 0772 ~ Concrete 3.68 m3 #REF!
0773 0773 ~ Form work plywood 37.44 m2 #REF!
0774 0774 ~ Hollow block form work 37.44 m2 #REF!
0776 0776 - 10 692.80 kg #REF!
0777 0777 ~ Waterprofing membrans 37.44 m2 #REF!
0778 0778 ~ Plaster Waterprofing 37.44 m2 #REF!
0779 0779 8 Concrete to irrigation tank wall 100 mm thick
0780 0780 ~ Concrete 1.55 m3 #REF!
0784 0784 - 10 422.73 kg #REF!
0787 0787 9 Concrete watertank slab 120 mm thick
0788 0788 ~ Concrete 1.24 m3 #REF!
0790 0790 - 10 170.33 kg #REF!
0793 0793 10 Concrete irrigation tank slab 120 mm thick
0794 0794 ~ Concrete 0.26 m3 #REF!
0796 0796 - 10 36.15 m2 #REF!
0799 0799 11 Concrete irrigation tank roof slab 120 mm thick
0800 0800 ~ Concrete 0.26 m3 #REF!
0803 0803 - 10 36.15 kg #REF!
0804 0804 ~ Schafolding 2.20 m2 #REF!
0805 0805
0806 0806 Supply and Install Finishes
0807 0807 12 Brick wall at pump room 400 mm thick 15.89 m2 #REF!
0808 0808 13 Ceramic tile 300x300 mm floor finish at groundtank 10.37 m2 124,893.00
0809 0809 14 Ceramic tile 300x300 mm wall finish at groundtank 19.19 m2 124,893.00
0810 0810 15 Cement plaster wall at pump room 33.77 m2 #REF!
0811 0811 16 Trowel smooth laster wall at pump room 33.77 m2 #REF!
0812 0812 17 External wall finish paint ex. Acrylic ICI Weathershield 33.77 m2 #REF!
0813 0813 18 Cement plaster wall and floor finish at irrigation tank 18.45 m2 #REF!
0814 0814 19 Trowel smooth laster wall and floor finish at irrigation t 18.45 m2 #REF!
0815 0815 20 Waterproofing at local stone cladding area with temp pr 33.77 m2 #REF!
0816 0816 include wiremesh
0817 0817 21 Plaster screed waterproofing 33.77 m2 #REF!
0818 0818 22 Natural Local Stone wall cladding 33.77 m2 #REF!
0819 0819 23 Man hole 2.00 nos 450,000.00
0820 0820
0822 0822
0823 0823 B CARPORT ( Provisional sum / no drawing)
0824 0824
0827 0827 2 Excavation soil for foundation 7.87 m3 #REF!
0828 0828 3 Soil back fill 1.97 m3 #REF!
0829 0829 4 Compacted soil for levelling ( use result excavation ) 23.66 m3 #REF!
0830 0830 5 Compacted sand under foundation 0.61 m3 #REF!
0831 0831 6 Compacted sand under slab 2.43 m3 #REF!
0832 0832 7 Anty tremite 59.15 m2 #REF!
0833 0833 8 Anty tremite for foundation 33.08 m2 #REF!
0834 0834 9 Lean concrete slab 2.43 m3 #REF!
0835 0835
0837 0837 10 River stone foundation 7.39 m3 #REF!
0838 0838
0841 0841 ~ Concrete 0.39 m3 #REF!
0844 0844 -8 21.77 kg #REF!
0845 0845 - 12 35.37 kg #REF!
0846 0846
0848 0848 12 Paving block 200x200x80 mm 59.15 m2 #REF!
0849 0849

0851 0851
0852 0852 C ROAD ACCES INCLUDE RETAINING WALL ( PROVISIONAL SUM )
0853 0853
0858 0858 4 Compacted soil as road subgrade use ex excavation/ 400.00 m3 #REF!
0859 0859 cutting (assume 1000mm deep) provisional sum
0862 0862
0865 0865
0867 0867 8 Paving block 200x200x80 mm /provisional sum 400.00 m2 #REF!
0868 0868
0870 0870
0871 0871 D JEMBATAN KAYU AT LIVING ROOM (PROVISIONAL SUM)
0872 0872
0878 0878 5 Anty tremite for wood 23.37 m2 #REF!
0880 0880
0883 0883
0885 0885 8 Bingkirai timber beam 70/140mm 24.30 m1 167,719.52
0886 0886 9 Ulin timber deck 13.16 m2 948,817.00
0887 0887 10 Bingkirai timber railing 11.70 m1 650,000.00
0888 0888 11 All fixing accessories / stainless screw, nail 1.00 ls 1,208,350.81
0889 0889 12 Natural melamin wood finish 23.37 m2 #REF!

#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
1,294,542.17
2,397,196.24
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
900,000.00
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
4,075,584.40
12,486,431.72
7,605,000.00
1,208,350.81
#REF!
#REF!
PERHITUNGAN BQ
Nama Proyek : THE GOYA

Lokasi : UBUD
Area : LOBBY
Hitungan : BQ (Arsitektur dan Struktur)
Tanggal Perhitungan : APRIL 2012
Dihitung oleh : CV. Catur Mitra Utama
No Description AMOUNT (Rp)

A PEKERJAAN SUB-STRUKTUR 88,370,486.31
B PEKERJAAN STRUKTUR 244,213,474.54
C ROOF AND ROOF FINISHES 120,286,129.36
D TEMBOK DAN FINISHING TEMBOK 48,626,350.43
E FLOOR FINISHES 97,841,028.34
F CEILING FINISHES 54,109,359.21
G DAUN PINTU & JJENDELA 22,728,309.77
TOTAL 676,175,137.95

Lokasi : UBUD
Area : VILLA 1

TOTAL 278,577,877.80

Lokasi : UBUD
Area : VILLA 2

TOTAL 426,956,907.85
PERHITUNGAN BQ

Lokasi : UBUD
Area : VILLA 1

TOTAL 278,577,877.80
PERHITUNGAN BQ

Lokasi : UBUD
Area : VILLA 2

TOTAL 426,956,907.85

BQnew

Diunggah oleh

Informasi Dokumen

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

BQnew

Diunggah oleh

Hak Cipta:

Format Tersedia

0001 1 Cut soil ( galian tanah berbatu ) with heavy eq 809.00 m3 65,436.00 52,937,724.

TOTAL CARRIED TO SUMMARY 68,595,110.00

TOTAL CARRIED TO SUMMARY

Pekerjaan Galian & Timbunan

Pekerjaan Pondasi Batu

TOTAL CARRIED TO SUMMARY 88,370,486.31

TOTAL CARRIED TO SUMMARY 244,213,474.54

1 Lambang Kayu Bingkirai ekspose 60/120 mm 0.22 m3 20,059,438.14 4,465,712.36

TOTAL CARRIED TO SUMMARY 120,286,129.36

TOTAL CARRIED TO SUMMARY 48,626,350.43

1 papan kamper 124.31 m2 410,950.72 51,085,284.21

TOTAL CARRIED TO SUMMARY 54,109,359.21

G DOORS AND WINDOWS INCL. HARDWARE

TOTAL CARRIED TO SUMMARY 22,728,309.77

Pekerjaan Galian & Timbunan

Pekerjaan Pondasi Batu

TOTAL CARRIED TO SUMMARY 9,159,682.25

1 Lambang Kayu Bingkirai ekspose 60/120 mm 0.13 m3 20,059,438.14 2,527,489.21

TOTAL CARRIED TO SUMMARY 39,621,530.03

TOTAL CARRIED TO SUMMARY 29,840,173.80

TOTAL CARRIED TO SUMMARY 56,217,285.47

1 papan kamper 44.80 m2 410,950.72 18,410,592.33

TOTAL CARRIED TO SUMMARY 20,287,922.33

G DOORS AND WINDOWS INCL. HARDWARE

### Window type W22

TOTAL CARRIED TO SUMMARY 8,071,050.00

Pekerjaan Pondasi Batu

1 Lambang Kayu Bingkirai ekspose 60/120 mm 0.13 m3 20,059,438.14 2,527,489.21

TOTAL CARRIED TO SUMMARY 39,621,530.03

TOTAL CARRIED TO SUMMARY 43,279,748.92

TOTAL CARRIED TO SUMMARY 75,972,460.94

1 papan kamper 44.80 m2 410,950.72 18,410,592.33

TOTAL CARRIED TO SUMMARY 20,287,922.33

G DOORS AND WINDOWS INCL. HARDWARE

### Window type W22

TOTAL CARRIED TO SUMMARY 21,254,088.72

0021 TOTAL CARRIED TO SUMMARY 40,436,990.66

0122 TOTAL CARRIED TO SUMMARY 293,529,952.65

0146 TOTAL CARRIED TO SUMMARY 252,922,643.58

0186 TOTAL CARRIED TO SUMMARY 123,392,760.92

0232 TOTAL CARRIED TO SUMMARY 65,993,950.88

0247 TOTAL CARRIED TO SUMMARY 26,579,847.50

TOTAL CARRIED TO SUMMARY 115,417,115.14

0021 0021 TOTAL CARRIED TO SUMMARY

0122 0122 TOTAL CARRIED TO SUMMARY

0146 0146 TOTAL CARRIED TO SUMMARY

0186 0186 TOTAL CARRIED TO SUMMARY

0232 0232 TOTAL CARRIED TO SUMMARY

0247 0247 TOTAL CARRIED TO SUMMARY

TOTAL CARRIED TO SUMMARY

0296 TOTAL CARRIED TO SUMMARY 9,561,200.94

0369 TOTAL CARRIED TO SUMMARY 65,821,835.74

0405 TOTAL CARRIED TO SUMMARY 63,607,472.31

0428 TOTAL CARRIED TO SUMMARY 60,648,923.27

0450 TOTAL CARRIED TO SUMMARY 14,071,424.12

0459 TOTAL CARRIED TO SUMMARY 1,267,806.64

TOTAL CARRIED TO SUMMARY 8,065,722.12

0296 0296 TOTAL CARRIED TO SUMMARY

0369 0369 TOTAL CARRIED TO SUMMARY

0405 0405 TOTAL CARRIED TO SUMMARY

0428 0428 TOTAL CARRIED TO SUMMARY

0450 0450 TOTAL CARRIED TO SUMMARY

0459 0459 TOTAL CARRIED TO SUMMARY

TOTAL CARRIED TO SUMMARY