A PEKERJAAN PERSIAPAN
1 Pengukuran & Bowplank 100.88
2 Mobilisasi & Demobilisasi 1.00
B PEKERJAAN BONGKARAN
1 Bongkar Dinding Eksisting 43.20
2 Bongkar Kusen Pintu Eksisting 2.00
D PEKERJAAN STRUKTUR
1 Kolom 30x30 K225 + Pembesian + Bekisting 4.32
2 Kolom Praktis 30x30 K225 + Pembesian + Bekisting 0.18
3 Ring Balk 15x25 K225 + Pembesian + Bekisting 2.98
4 Plat Lantai Beton 15x25 K225 + Wire Mesh + Bekisting 15.57
5 Pasang Water Proofing untuk Plat Lantai Beton 103.78
6 Screening Plat Lantai Beton 103.78
E PEKERJAAN ARSITEKTUR
E.1 Pekerjaan Dinding
1 Pasang Dinding Bata Merah Spasi 1PC:4PSR 95.49
2 Plesteran & Acian 190.98
G PEKERJAAN LAIN-LAIN
1 Perapihan & Pembersihan 1.00
Terbilang :
Dua Ratus Tujuh Belas Juta Lima Puluh Enam Ribu Seratus Lima Puluh Em
SATUAN HARGA SATUAN JUMLAH HARGA
m2 8,000.00 807,040.00
lot 2,000,000.00 2,000,000.00
Sub Total 2,807,040.00
m2 45,000.00 1,944,000.00
bh 25,000.00 50,000.00
Sub Total 1,994,000.00
m3 65,000.00 1,074,060.00
m2 35,000.00 1,093,960.00
m3 3,550,000.00 7,156,800.00
m3 3,750,000.00 10,451,250.00
m3 15,000.00 175,815.00
Sub Total 19,951,885.00
m3 3,850,000.00 16,632,000.00
m3 3,550,000.00 639,000.00
m3 3,750,000.00 11,173,125.00
m3 3,750,000.00 58,376,250.00
m3 65,000.00 6,745,700.00
m3 35,000.00 3,632,300.00
Sub Total 97,198,375.00
m2 125,000.00 11,936,000.00
m2 72,500.00 13,845,760.00
Jumlah E.1 25,781,760.00
m2 90,000.00 9,340,200.00
m' 15,000.00 1,139,550.00
Jumlah E.2 10,479,750.00
m2 36,500.00 6,970,624.00
m2 29,000.00 3,009,620.00
Jumlah E.3 9,980,244.00
bh 3,850,000.00 3,850,000.00
bh 2,250,000.00 2,250,000.00
bh 1,800,000.00 1,800,000.00
SATUAN HARGA SATUAN JUMLAH HARGA
bh 1,150,000.00 1,150,000.00
bh 850,000.00 850,000.00
Jumlah E.4 9,900,000.00
m2 145,000.00 15,497,600.00
m2 75,000.00 199,500.00
m2 85,000.00 816,000.00
Jumlah E.5 16,513,100.00
m2 165,000.00 528,000.00
Jumlah E.6 528,000.00
Sub Total 73,182,854.00