Asli Awal Bq-Rental Office 6lt-A Revisi080413

REKAPITULASI BIAYA
BANGUNAN GEDUNG RENTAL OFFICE "NIRWANA" SUKABUMI

SUB : REKAPITULASI BIAYA
LUAS : 5400 M 2
Total Harga Baru BOBOT
No. Uraian Pekerjaan
(Rp)
A BIAYA PHISIK
I. PEKERJAAN PERSIAPAN 686,751,780.00 2.2%
II. STRUKTUR 11,062,451,697.00 34.7%
III. PEKERJAAN ARSITEKTUR 8,465,414,035.00 26.5%
IV. ME & P 7,907,104,769.00 24.8%
V. PARKIR DEPAN & RAM 450,582,741.00 1.4%
VI. PEMASANGAN 1 Ps LIFT K 20 or + 3 Ps ESCALATOR 3 Lt. 3,280,000,000.00 10.3%
VII Biaya lainnya 47,694,978.00 0.1%
TOTAL BIAYA PHISIK 31,900,000,000.00 100.0%
(Termasuk Pajak, Keuntungan, Overhead dll)
DISETUJUI OLEH KONTRAKTOR & PEMILIK

-
REKAPITULASI BIAYA
LUAS : 5400 M 2
Total Harga Baru BOBOT
(Rp)
A BIAYA PHISIK
I. PEKERJAAN PERSIAPAN 686,751,780.00 2.2%
II. STRUKTUR 11,062,451,697.00 34.7%
III. PEKERJAAN ARSITEKTUR 8,465,414,035.00 26.5%
IV. ME & P 7,907,104,769.00 24.8%
V. PARKIR DEPAN & RAM 450,582,741.00 1.4%
VI. PEMASANGAN 1 Ps LIFT K 20 or + 3 Ps ESCALATOR 3 Lt. 3,280,000,000.00 10.3%
VII Biaya lainnya 47,694,978.00 0.1%
TOTAL BIAYA PHISIK 31,900,000,000.00 100.0%
Terbilang :Tiga Puluh Satu Milyar Sembilan Ratus Juta Rupiah
DISETUJUI OLEH KONTRAKTOR & PEMILIK

-
REKAPITULASI BIAYA
Total Harga Lama

(Rp)
A. BIAYA FISIK
I. PEKERJAAN PERSIAPAN 602,234,680.00
II. STRUKTUR 10,438,786,348.36
III. PEKERJAAN ARSITEKTUR 8,013,235,817.67
IV. ME & P 7,118,153,678.20
V. PARKIR DEPAN, SAMPING & RAM 340,741,199.68
VI. PEMASANGAN LIFT (15 or) + 2 ps ESCALATOR 1,580,000,000.00
TOTAL 28,093,151,723.91
B BIAYA NON FISIK

I. PERENCANAAN & PENGAWASAN
II. PERIJINAN , BIAYA NOTARIS DAN LAIN-LAIN
TOTAL 28,093,151,723.91
GRAND TOTAL 28,093,151,723.91
DIBULATKAN 28,093,000,000.00
Terbilang :
BILL OF QUANTITY
SUB : PERSIAPAN LAHAN DAN ARSITEKTUR
Harga Satuan Total Harga

No Deskripsi Volume Satuan
(Rp) (Rp)
1 Pembersihan Lokasi 1,750.00 m2 4,900.00 8,575,000.00
2 Pengukuran, Pematokan dan Pas. Bowpalnk 852.25 m2 37,700.00 32,129,825.00
3 Papan Nama Proyek 1.00 unit 2,250,000.00 2,250,000.00
4 Pembuatan Pagar Keliling Area Bangunan 174.91 m1 191,000.00 33,406,855.00
(area bangunan) -
5 Mobilisasi dan de mobilisasi 1.00 ls 25,000,000.00 25,000,000.00
6 Dokumentasi proyek 1.00 ls 15,000,000.00 15,000,000.00
Pembuatan foto-foto berwarna yang memperlihatkan progress
pekerjaan tiap bulan mulai dari serah terima lahan sampai dengan
serah terima pertama
7 Kebersihan dan Kerapian 1.00 ls 17,000,000.00 17,000,000.00
Biaya kebersihan lokasi pekerjaan serta pengangkutan sampah
secara berkala keluar lokasi proyek. Pembersihan ini juga termasuk
jalan umum di sekitar lokasi proyek dan perbaikan apabila diperlukan
8 Kantor dan Gudang Sementara 90.00 m2 559,700.00 50,373,000.00
Pembuatan Kantor dan Gudang sementara serta toilet untuk pekerja
termasuk pemeliharaan serta pembongkarannya sesuai petunjuk PM
9 Fasilitas proyek 1.00 ls 17,000,000.00 17,000,000.00
Penyediaan alat- alat yang dibutuhkan selama proyek
P3K dan Pemadam Kebakaran
Penyedian peralatan P3K dan Tabung Pemadam Kebakaran
10 Keamanan dan Perlindungan Pekerjaan 16.00 bln 2,500,000.00 40,000,000.00
Pengadaan tenaga keamanan, penyediaan penerangan dan perlindungan
pekerjaan. Kontraktor bertanggung jawab sepenuhnya atas kesela-
matan pekerjaan, resiko kehilangan serta kerusakan maupun peralatan
termasuk untuk ketersediaan air kerja, toilet, dsb yg berkaitan dengan
kepereluan rutinitas pekerja sehari2
11 Topi Pengaman (Helm) dan Sepatu Lapangan 1.00 ls 27,000,000.00 27,000,000.00
Penyedian topi pengaman (helm), jas hujan dan sepatu lapangan,
sebanyak yang ditetapkan untuk Pemberi Tugas, Konsultan
12 Asuransi 1.00 ls 94,500,000.00 94,500,000.00
Astek
13 Biaya penyambungan /BP ke PLN 1.00 ls 240,000,000.00 240,000,000.00

TOTAL PERSIAPAN 602,234,680.00
BILL OF QUANTITY
SUB : STRUKTUR
HARGA SAT. JUMLAH

No. Uraian Pekerjaan Spesifikasi Volume Unit
(Rp) (Rp)
PEKERJAAN STRUKTUR BASEMENT
I PEKERJAAN TANAH
1 Mob de Mob Alat Bord Pile 1.00 ls 8,500,000.00 8,500,000.00
2 Pekerjaan Tanah Bored Pile dan pile cap 688.20 m3 117,900.00 81,138,780.00
3 Pekerjaan Perataan Tanah / Urugan kembali 450.24 m3 41,600.00 18,729,984.00
4 Pekerjaan Galian Tanah Basement 2,527.69 m3 39,300.00 99,338,118.75
Sub. Jumlah 207,706,882.75
II PEKERJAAN PONDASI & KOLOM BETON

1 Pekerjaan Cor Beton Bored Pile K-225 besi U-37 688.20 m3 3,634,500.00 2,501,262,900.00
2 Pile Cap (PC 1) K-225 besi U-37 98.01 m3 4,029,900.00 394,970,499.00
3 Pile Cap (PC 2) K-225 besi U-37 120.96 m3 4,029,900.00 487,456,704.00
4 Kolom struktur 450x450mm K-350 besi U-37 1.26 m3 4,901,400.00 6,153,707.70
5 Pas. Pasir urug Ex Lokal 58.72 m3 172,600.00 10,135,589.80
6 Pek. Line Concrete Ad. 1:2:3 88.25 m3 767,880.00 67,765,410.00
7 Cor Sloof 400x600mm K-225 besi U-37 92.28 m3 4,555,800.00 420,409,224.00
8 Plat Lantai Basement t : 120 mm K-225 besi U-37 109.20 m3 3,551,300.00 387,801,960.00
9 Kolom Struktur 650x650mm K-350 besi U-37 53.65 m3 4,901,400.00 262,938,053.70
10 Pek. Water Proofing Retaining Wall 1,313.03 m2 166,050.00 218,028,797.55
11 Pek. Shear Wall (R. Lift) K-350 besi U-24 13.68 m3 4,669,100.00 63,873,288.00
12 Pek. Retaining Wall K-350 besi U-24 68.64 m3 4,669,100.00 320,487,024.00
13 Pondasi & Beton Tangga K-350 besi U-24 1.90 m3 3,962,700.00 7,542,761.69
Sub Jumlah ###
TOTAL PEKERJAAN STRUKTUR BAWAH 5,356,532,802.19
PEKERJAAN STRUKTUR ATAS

I PEKERJAAN BETON
A PEKERJAAN LANTAI DASAR
2 Balok Struktur 400x600mm K-350 besi U-37 88.92 m3 5,036,700.00 447,863,364.00
3 Plat Lantai t : 120 mm K-225 besi U-24 96.14 m3 3,876,200.00 372,643,603.58
4 Pondasi Batu kali Ad. 1 : 4 12.18 m3 549,000.00 6,689,292.15
5 Cor Sloof 150x200mm K-225 besi U-37 0.37 m3 4,555,800.00 1,674,256.50
6 Pek. Kolom Praktis K-175 besi U-37 1.34 m3 5,110,100.00 6,828,728.83
7 Pek. Ring balk 150x200mm K-175 besi U-37 17.57 m3 5,138,400.00 90,281,688.00
9 Beton Tangga 1, 2 & Tangga terrace K-225 besi U-37 10.11 m3 3,962,700.00 40,068,841.05
Sub Jumlah ###
B PEKERJAAN LANTAI 2
Page 7 of 112
BILL OF QUANTITY
SUB : STRUKTUR
HARGA SAT. JUMLAH

No. Uraian Pekerjaan Spesifikasi Volume Unit
5 Beton Tangga K-225 besi U-37 10.11 m3 3,962,700.00 40,068,841.05
Sub Jumlah 911,979,345.34
C PEKERJAAN LANTAI 3
Sub Jumlah 812,139,853.30
D PEKERJAAN LANTAI 4
Sub Jumlah 784,201,873.30
E PEKERJAAN LANTAI 5
Sub Jumlah 807,089,641.33
F PEKERJAAN LANTAI ATAP & R. MESIN LIFT
3 Plat Dak t : 100 mm K-225 besi U-24 82.85 m3 3,551,300.00 294,235,858.90
4 Dak Beton t = 120 mm (Atap R. Mesin Lift) K-350 besi U-24 31.19 m3 3,876,200.00 120,879,297.00
5 Lisplank Beton 80x500mm K-225 besi U-37 10.40 m3 3,362,700.00 34,955,266.50
Sub Jumlah 459,370,427.95
TOTAL PEKERJAAN BETON LANTAI 1 s/d 4 & ATAP 5,053,515,946.17
G PEKERJAAN RANGKA KANOPI
1 Balok WF 300x150x6,5x9 860.00 Kg 15,300.00 13,158,000.00
2 Balok WF 200x100x5,5x8 640.00 Kg 15,300.00 9,792,000.00
3 Hollow Structural Tubing 100x100x2,3 312.00 Kg 18,550.00 5,787,600.00
Sub Jumlah 28,737,600.00
TOTAL PEKERJAAN RANGKA KANOPI 28,737,600.00
TOTAL PEKERJAAN STRUKTUR BAWAH & ATAS 10,410,048,748.36

TOTAL PEKERJAAN STRUKTUR 10,438,786,348.36
Page 8 of 112
BILL OF QUANTITY
SUB : PEKERJAAN ARSITEKTUR
No. Uraian Pekerjaan Keterangan Satuan Volume H. Satuan Total Harga

(Rp) (Rp)
A LANTAI BASEMENT
I. PEKERJAAN FINISHING LANTAI
1 Area Lift Lobby
- Persiapan lantai screed m³ 15.05 882,450.00 13,283,078.63
- Homogeneous tile 400 x 400mm Ex. IndoGress Grey Stone for Border Cristal m² 50.18 259,875.00 13,039,228.13
Applay AM40 for Tile Adhesive & Amso Tile Grout
2 Corridor
- Ceramik 300 x 300mm Roman Type A3302, m² 93.89 91,100.00 8,552,978.16
Apply AM40 for Tile Adhesive & Amso Tile Grout
3 Toilet
- Ceramik 300 x 300mm Roman Colore Cielo G22214 m² 7.77 91,100.00 707,847.00
Apply AM100 for Waterproofing,
AM40 for Tile Adhesive & Amso Tile Grout
4 Janitor
5 Fire Stair
- Smooth Concrete Plaster + m² 66.54 47,000.00 3,127,203.75
Granito Step Noosing Ivory Oasis 100x300
6 Mushola
- Ceramic 300 x 300mm Roman Colore Avario G22209 m² 41.54 91,100.00 3,783,838.50
7 R. Wudlu
8 Parking Area
- Natural Aggregate Concrete Surface Hardener LS 100 m² 2,170.10 47,000.00 101,994,817.50
Degussa Medium Traffic + Traffic Marking Paint
9 Control Room
10 Panel Room
11 Control Genset Room
12 Genset Room
SubTotal Pekerjaan Lantai 197,045,577.66
II. PEKERJAAN FINISHING DINDING

1 Area Lift Lobby
- Homogeneous tile 400 x 400mm Ex Indogress Oasis Grey Stone m² 65.43 259,875.00 17,003,621.25
Applay AM40 for Tile Adhesive & Amso Tile Grout
Page 9 of 112
BILL OF QUANTITY

(Rp) (Rp)
2 Corridor
- Natural Aggregat Concrete Surface Hardener m² 146.64 47,000.00 6,892,080.00
LS 100 Degussa Medium Traffic + Paint Finish
3 Toilet
- Dinding bata bata hebel 10cm, ad. 1:5 m² 103.01 142,025.00 14,629,285.13
- Plester tebal 15 mm ad. 1: 4 m² 206.01 29,200.00 6,015,492.00
- Aci m² 206.01 19,800.00 4,078,998.00
(termasuk tali air)
- Dinding trastram m² 97.87 19,800.00 1,937,853.72
- Ceramic 250 x 200mm Roman Colore Cielo G222014 m² 60.20 102,220.00 6,153,286.23
4 Janitor
- Aci m² 11.40 19,800.00 225,720.00
(termasuk tali air)
- Dinding trastram m² 9.30 19,800.00 184,140.00
- Ceramik 250 x 200mm Roman Colore Cielo G22214 m² 23.94 102,220.00 2,447,146.80
5 Fire Stair
- Aci m² 244.41 19,800.00 4,839,318.00
(termasuk tali air)
- Smooth Concrete Plaster m² 60.00 29,200.00 1,752,000.00
- Tiang railing besi hollow 40/40 finish ducco silver Ex. Nippe m¹ 22.92 625,000.00 14,325,000.00
- Hand railing besi hollow 40/40 finish ducco silver Ex. Nippe m¹ 59.40 625,000.00 37,125,000.00
6 Mushola
- Aci m² 132.27 19,800.00 2,618,946.00
(termasuk tali air)
7 R. Wudlu
- Aci m² 55.41 19,800.00 1,097,118.00
(termasuk tali air)
8 Parking Area
- Natural Aggregate Concrete Surface Hardener LS 100 m² 754.67 47,000.00 35,469,353.70
Degussa Medium Traffic + Traffic Marking Paint
9 Control Room
- Aci m² 110.75 19,800.00 2,192,751.00
(termasuk tali air)
- Paint Finish Cat ex Dulux Pentalite (Dc) m² 110.75 30,700.00 3,399,871.50
(termasuk dinding & kolom beton) (Indoor area)
10 Panel Room
Page 10 of 112
BILL OF QUANTITY

(Rp) (Rp)
- Aci m² 248.76 19,800.00 4,925,448.00
(termasuk tali air)
- Aci m² 110.75 19,800.00 2,192,751.00
(termasuk tali air)
12 Genset Room
- Aci m² 114.93 19,800.00 2,275,614.00
(termasuk tali air)
SubTotal Pekerjaan Dinding 285,414,036.80
III. PEKERJAAN FINISHING CEILING

1 Area Lift Lobby
- Flat Ceiling Boral Metal System Coated Zincalum + m² 150.53 89,556.00 13,480,416.90
Kalsiboard 6 mm / Gypsum board 9 mm
- Pengecatan cat ex Dulux Pentalite (Dc) Brilliant White m² 150.53 25,300.00 3,808,282.50
2 Corridor
3 Toilet
- Pengecatan cat ex Dulux Pentalite (Dc) Brilliant White m² 23.31 25,300.00 589,743.00
4 Janitor
5 Fire Stair
- No Ceiling Above
6 Mushola
7 R. Wudlu
8 Parking Area
- Exposed Concrete Finish m² 6,510.31 46,000.00 299,474,145.00
9 Control Room
- Exposed Concrete Finish m² 68.68 46,000.00 3,159,337.50
10 Panel Room
12 Genset Room
SubTotal Pekerjaan Ceiling 382,372,218.91
Total Pekerjaan Finishing Lt. Basement 864,831,833.36
Page 11 of 112
BILL OF QUANTITY

(Rp) (Rp)
B LANTAI DASAR
I. PEKERJAAN LANTAI
1 TERRACE PINTU UTAMA
- Persiapan lantai screed ex. Sika, MU 700 atau setara m³ 2.29 882,450.00 2,018,604.38
- Homogeneous tile ukuran 600 x 600mm ex. Indogress Ivory atau setara m² 21.00 347,698.00 7,301,658.00
- Pas. Bata (Parapet tangga kiri-kanan t = 1,5 M) bata hebel 10cm, ad. 1:3 m² 24.75 142,025.00 3,515,118.75
- Plester (Parapet tangga) tebal 15 mm ad. 1: 4 m² 49.50 29,200.00 1,445,400.00
(Tangga terrace & Parapet tangga setelah di plester) -
- Urugan tanah m³ 10.50 14,800.00 155,400.00
- Pembuatan tanggulan untuk dinding rumput mirin bata hebel 10cm, ad. 1:3 m² 18.00 142,025.00 2,556,450.00
tinggi 1,2 M dari perkerasan parkir depan -
- Rumput dan media tanaman rumput gajah mini m² 18.00 65,750.00 1,183,500.00
-
2 Lift Lobby, ATM Center -
-
3 Corridor -
-
4 Area Toilet dan servis -
- Keramik ukuran 400 x 400mm ex. Roman Battle Black atau setara m² 123.57 117,200.00 14,482,404.00
- Waterproofing ex. Sika,Bithutene atau setara m² 123.57 47,500.00 5,869,575.00
-
5 Fire Stair -
Granito Indogress Step Noosing Ivory 100x300 -
-
6 Hall & Tangga utama menuju lantai 2 -
-
7 Area Office Space -
- Homogeneous tile ukuran 600 x 600mm ex. Indogress Ivory atau setara m² 1,169.82 347,698.00 406,744,074.36
-
8 Control Room -
AM40 for Tile Adhesive & Amso Tile Grout -
9 Panel Room -
10 Control Genset Room -
- Persiapan lantai screed ex. Sika, MU 700 atau setara m³ 1.12 882,450.00 984,814.20
11 IT Room -
12 PLN Sub. Station -
Page 12 of 112
BILL OF QUANTITY

(Rp) (Rp)
13 PUMP Room -
14 Pos Jaga -
- Ceramic 300 x 300mm untuk area pos jaga ex Roman unpolished m² 25.53 91,100.00 2,325,783.00
SubTotal Pekerjaan Lantai 1,219,509,251.86
II. PEKERJAAN DINDING
1 Lift Lobby, ATM Center
- Dinding kaca clear 8mm frame allumunium ex. Alumindo finish coating warna putih m² 207.41 285,750.00 59,267,407.50
(area lift lobby, ATM center menuju Hall) -
-
2 Corridor -
-
- Aci m² 57.68 19,800.00 1,142,064.00
(termasuk tali air) -
- Dinding Alumunium composite rangka hollow 40/40 m² 27.13 218,500.00 5,928,342.00
Apply AM100 for Waterproofing, -
4 Fire Stair -
- Aci m² 113.57 19,800.00 2,248,646.40
- Smooth Concrete Plaster m² 23.52 29,200.00 686,784.00
- Tiang railing besi hollow 40/40 finish ducco silver Ex. Nippe m¹ 7.20 325,000.00 2,340,000.00
-
- Homogeneous tile ukuran 600 x 600 ex. Indogress Ivory atau setara m² 14.40 425,750.00 6,130,800.00
- Tiang railing Tempered Glass Rangka Stainless steel m² 19.19 625,750.00 12,008,298.94
- Hand railing Stainless Steel m¹ 21.32 375,750.00 8,011,929.38
-
- Aci m² 266.40 19,800.00 5,274,720.00
- Pengecatan cat ex Dulux Pentalite (Dc) Lakestone m² 266.40 25,300.00 6,739,920.00
7 Control Room -
- Aci m² 79.44 19,800.00 1,572,912.00
8 Panel Room -
- Aci m² 75.84 19,800.00 1,501,632.00
Page 13 of 112
BILL OF QUANTITY

(Rp) (Rp)
- Aci m² 68.64 19,800.00 1,359,072.00
10 IT Room -
- Dinding bata bata hebel 10cm, ad. 1:3 m² 3.72 142,025.00 528,333.00
- Plester tebal 15 mm ad. 1: 4 m² 7.44 29,200.00 217,248.00
- Aci m² 7.44 19,800.00 147,312.00
- Pengecatan cat ex Dulux Pentalite (Dc) Lakestone m² 7.44 25,300.00 188,232.00
- Aci m² 69.84 19,800.00 1,382,832.00
12 PUMP Room -
- Aci m² 41.44 19,800.00 820,512.00
13 Pos Jaga -
- Dinding bata bata hebel 10cm, ad. 1:3 m² 6.84 142,025.00 971,451.00
- Aci m² 13.68 19,800.00 270,864.00
- Pengecatan cat ex Dulux Pentalite (Dc) Lakestone m² 13.68 25,300.00 346,104.00
- Dinding kaca clear 8mm frame allumunium ex. Alumindo finish coating m² 7.05 285,750.00 2,014,537.50
warna putih -

1 Lift Lobby, ATM Center
- Plafond Gypsum ex Jayaboard atau Knauf m² 140.07 89,556.00 12,544,288.03
atau setara rangka hollow 40/40 -
2 Corridor -
4 Fire Stair -
- No Ceiling Above -
-
- No Ceiling Above - 89,556.00 -
-
- Pengecatan cat ex Dulux Pentalite (Dc) - 25,300.00 -
- No Ceiling Above (Tangga Utama) -
- Plafond Gypsum (Area Hall) ex Jayaboard atau Knauf m² 361.86 89,556.00 32,406,734.16
Page 14 of 112
BILL OF QUANTITY

(Rp) (Rp)
7 Control Room -
- Exposed Concrete Finish m² 8.19 46,000.00 376,740.00
-
8 Panel Room -
-
-
10 IT Room -
- Plafond Gypsum ex Jayaboard atau Knauf m² 8.19 89,556.00 733,463.64
-
12 PUMP Room -
-
13 Pos Jaga -
- Plafond Gypsum ex Jayaboard atau Knauf m² 8.51 89,556.00 762,121.56
Total Pekerjaan Finishing Lt. Dasar 1,537,323,806.12
C LANTAI 2
I. PEKERJAAN LANTAI
1 Lift Lobby
-
2 Corridor -
-
-
4 Fire Stair -
Granito Step Noosing Ivory Oasis 100x300 -

1 Lift Lobby
(area lift lobby menuju Hall) -
- Railing Tempered Glass Rangka Stainless steel m² 20.61 625,750.00 12,896,707.50
- Hand Railing Stainless Steel m¹ 22.90 375,750.00 8,604,675.00
(Void depan lift lobby & Hall) -
2 Corridor -
Page 15 of 112
BILL OF QUANTITY

(Rp) (Rp)
-
- Aci m² 57.68 19,800.00 1,142,064.00
- Dinding Alumunium composite rangka hollow 40/40mm m² 27.13 218,500.00 5,928,342.00
- Ceramic 300x530mm Roman Colore Cielo G222014 m² 63.56 116,600.00 7,411,096.00
4 Fire Stair -
- Aci m² 85.18 19,800.00 1,686,484.80
- Tiang2 railing besi hollow 40/40 finish ducco silve Ex. Nippe m¹ 7.20 325,000.00 2,340,000.00
- Dinding parapet tinggi 90 cm m² 60.03 218,500.00 13,116,555.00
Alumunium composite rangka hollow 40/40mm -
-

1 Lift Lobby
2 Corridor -
4 Fire Stair -
-

Total Pekerjaan Finishing Lantai 2 494,472,245.59
D LANTAI 3
I. PEKERJAAN LANTAI
1 Lift Lobby
-
2 Corridor -
Page 16 of 112
BILL OF QUANTITY

(Rp) (Rp)
-
-
4 Fire Stair -

1 Lift Lobby
-
2 Corridor -
-
- Aci m² 64.40 19,800.00 1,275,120.00
4 Fire Stair -
- Aci m² 67.44 19,800.00 1,335,312.00
- Tiang2 railing besi hollow 40/40 finish ducco silve Ex. Nippe m¹ 7.20 325,000.00 2,340,000.00
- Aci m² 10.80 19,800.00 213,840.00
(area kadin, restauran & UKM) -
-

1 Lift Lobby
Page 17 of 112
BILL OF QUANTITY

(Rp) (Rp)
2 Corridor -
4 Fire Stair -
-
-
SubTotal Pekerjaan Finishing Lantai 3 477,213,741.78
E LANTAI 4
I. PEKERJAAN LANTAI
1 Lift Lobby
-
2 Corridor -
-
-
4 Fire Stair -

1 Lift Lobby
Alumunium composite rangka hollow 40/40mm
2 Corridor
3 Area Toilet dan servis

- Aci m² 64.40 19,800.00 1,275,120.00
(termasuk tali air)
Page 18 of 112
BILL OF QUANTITY

(Rp) (Rp)
(termasuk tali air)
4 Fire Stair
- Aci m² 50.58 19,800.00 1,001,484.00
(termasuk tali air)
- Tiang2 railing besi hollow 40/40mm finish ducco s Ex. Nippe m¹ 7.20 325,000.00 2,340,000.00
- Hand railing besi hollow 40/40mm finish ducco sil Ex. Nippe m¹ 19.80 325,000.00 6,435,000.00
5 Area Office Space
- Aci m² 49.23 19,800.00 974,714.40
(termasuk tali air)
(area komuri, ruang setting, ruang produksi & ruang offset)

1 Lift Lobby
atau setara rangka hollow 40/40
2 Corridor
4 Fire Stair
- No Ceiling Above
5 Area Office Space


F LANTAI 5
I. PEKERJAAN LANTAI
1 Lift Lobby
2 Corridor
Page 19 of 112
BILL OF QUANTITY

(Rp) (Rp)

4 Fire Stair
Granito Step Noosing Ivory Oasis 100x300
5 Area Office Space

1 Lift Lobby
2 Corridor

- Aci m² 64.40 19,800.00 1,275,120.00
(termasuk tali air)
(termasuk tali air)
4 Fire Stair
- Aci m² 50.58 19,800.00 1,001,484.00
(termasuk tali air)
- Tiang2 railing besi hollow 40/40mm finish ducco s Ex. Nippe m¹ 7.20 325,000.00 2,340,000.00
- Hand railing besi hollow 40/40mm finish ducco sil Ex. Nippe m¹ 19.80 325,000.00 6,435,000.00
5 Area Office Space
- Aci m² 49.23 19,800.00 974,714.40
(termasuk tali air)
(area komuri, ruang setting, ruang produksi & ruang offset)
Page 20 of 112
BILL OF QUANTITY

(Rp) (Rp)

1 Lift Lobby
2 Corridor
4 Fire Stair
- No Ceiling Above
5 Area Office Space


F PINTU DAN KUSEN

I LANTAI BASEMENT
1 Pintu ruang Genset (P1') unit 1.00 6,275,450.00 6,275,450.00
- Pintu besi plat rangka hollow 40/40mm finish ducoex. Nippe
- Kusen besi Hollow 50/50mm finish duco ex. Nippe
- Engsel pivot, handle ss, termasuk aksesoris ex. Kend
- Door closer ex. CISA
modul pintu 2 daun
2 Pintu servis / Pintu ruang Panel & ruang Kontrol (P2') unit 5.00 3,275,450.00 16,377,250.00
- Pintu besi plat rangka hollow 40/40mm finish ducoex. Nippe
- Kusen besi Hollow 50/50mm finish duco ex. Nippe
3 Pintu toilet (P3) unit 1.00 2,455,450.00 2,455,450.00
- Pintu double teakwood finish Duco ex. Nippe
- Kusen alumunium
- Kaca intip ukuran 20 x 260cm clear glass 5 mm ex. Asahi
SubTotal Pekerjaan Pintu dan kusen Lt. Basement 25,108,150.00
II LANTAI DASAR
1 Pintu utama ke area lift lobby & ATM Center (P1) unit 2.00 22,575,450.00 45,150,900.00
- Pintu kaca clear 12 mm frameless tempered ex Asahi mas
- Handle ss, termasuk aksesoris ex Kend
- Floor Hinge ex. Dorma
- Lapis stiker sandblast
- Portal stainless steel hairlaine rangka hollow
- Kaca intip ukuran 20 x 260cm clear glass 5 mm ex. Asahi
- Partisi toilet kaca finish sandblast ex. Glasstone unit 11.00 575,515.00 6,330,665.00
Page 21 of 112
BILL OF QUANTITY

(Rp) (Rp)
- kaki stainless celah bawah 20 cm ex IDKU
- Door closer ex Dorma
3 Pintu servis (P5) unit 2.00 1,500,000.00 3,000,000.00
- Pintu double teakwood finish duco ex. Nippe
4 Pintu tangga servis (P2') unit 1.00 3,275,450.00 3,275,450.00
- Pintu besi plat rangka hollow 40/40 finish duco dg ex. Nippe
- Kusen besi Hollow 50/50 finish duco ex. Nippe
5 Pintu ruang PLN, IT room (P1') unit 2.00 4,875,450.00 9,750,900.00
modul pintu 2 daun
6 Pintu servis / Pintu ruang Panel & ruang Kontrol (P2') unit 4.00 3,275,450.00 13,101,800.00
7 Pintu Pos jaga (P6) unit 1.00 8,500,000.00 8,500,000.00
- Pintu kaca clear 12mm frameless tempered ex. Asahi mas
- Handle ss, termasuk aksesoris ex. Kend atau setara
SubTotal Pekerjaan Pintu dan kusen Lt. Dasar 103,842,415.00
III LANTAI 2
1 Pintu utama dari lift lobby (P1') unit 1.00 9,750,000.00 9,750,000.00

- Kaca intip ukuran 20x260cm clear glass 5 mm ex. Asahi
SubTotal Pekerjaan Pintu dan kusen Lantai 2 37,088,815.00
Page 22 of 112
BILL OF QUANTITY

(Rp) (Rp)
III LANTAI 3
1 Pintu menuju ruang kadin, UKM & Restaurant (P7) unit 1.00 9,750,000.00 9,750,000.00

IV LANTAI 4
1 Pintu menuju ruang Komuri & ruang produksi (P7) unit 1.00 9,750,000.00 9,750,000.00

LANTAI 5
Pintu menuju ruang Komuri & ruang produksi (P7) unit 1.00 9,750,000.00 9,750,000.00
Page 23 of 112
BILL OF QUANTITY

(Rp) (Rp)
Pintu toilet (P4) unit 6.00 2,455,450.00 14,732,700.00

Pintu servis (P5) unit 2.00 1,500,000.00 3,000,000.00
Pintu tangga servis (P2') unit 1.00 3,275,450.00 3,275,450.00

Total Pekerjaan Pintu dan kusen 277,305,825.00
G PEKERJAAN DINDING LUAR
1 Pekerjaan Curtain Wall
- Dinding kaca kaca tempered 8mm ex Asahi Mas m² 3,386.51 496,500.00 1,681,403,083.88
- Dinding Allumunium composite ex. Alucopan white bone atau setara m² 732.00 615,000.00 450,181,998.75
- Rangka Allumunium sistem curtain wall ex. Indalex / Alumindo atau setara m¹ 2,991.25 165,000.00 493,556,250.00
Powdered Coating warna putih
2 Pekerjaan Dinding luar
- Aci m² 379.03 19,800.00 7,504,794.00
(termasuk tali air)
SubTotal Pekerjaan Dinding luar & Curtain Wall 2,707,134,997.38

H PEKERJAAN ATAP
1 Pekerjaan Dinding Atap Alumunium composite m² 267.20 625,000.00 167,000,000.00
- Alumunium uv proof ex. Alucopan white bone atau setara
(nat warna putih tidak lebih dari 1 cm) ex Dulux
- Pembuatan talang bahan seng alumunium
- Grill alumunium
- Roof drain ex San ei
- Rangka baja zincromate untuk dinding rangka atap
2 Pekerjaan Kanopi kaca Kaca clear 12 mm laminated m² 44.81 450,000.00 20,164,500.00
- (rangka baja termasuk ke dlm pekerjaan struktur) Pin pengikat kaca
celah dgn kaca di sealant warna putih
TOTAL PEKERJAAN ATAP 187,164,500.00
I AKSESORIS
1 Pekerjaan Sirif
- Rangka besi hollow 40/40 lapis allumunium comp posisi tegak dari lt. dasar s/d atap m¹ 235.21 285,000.00 67,034,850.00
- Rangka besi hollow 40/40 lapis allumunium comp posisi vertikal & horizontal di lt. atap m¹ 455.00 350,000.00 159,250,000.00
SubTotal Pekerjaan Sirif 226,284,850.00
2 Pekerjaan Lampu rumput miring
- rumah lampu TL 1x 18 aclyric clear lapis sticker sandblast m² 0.72 400,000.00 288,000.00
SubTotal Pekerjaan Lampu rumput miring 288,000.00
TOTAL PEKERJAAN AKSESORIS 226,572,850.00
Page 24 of 112
BILL OF QUANTITY

(Rp) (Rp)
J PEKERJAAN LAIN-LAIN
1 Pekerjaan Rumput miring
- Urugan Tanah area parkir depan m³ 5.88 65,700.00 386,316.00
- Grill Allumunium bukaan m¹ 14.65 750,000.00 10,987,500.00

SubTotal Pekerjaan rumput Miring 11,661,816.00
2 Pekerjaan Font
- Font Stainless steel tinggi 900cm Font. Arial posisi di atas rumput miring ls 1.00 15,000,000.00 15,000,000.00
Rounded MT Bold "NIRWANA OFFICE"
- termasuk tiang Font hollow stainless steel m¹ 13.20 275,000.00 3,630,000.00
SubTotal Pekerjaan Font 18,630,000.00
3 Pekerjaan Lampu rumput miring
SubTotal Pekerjaan Lampu rumput miring 576,000.00
TOTAL PEKERJAAN LAIN-LAIN 30,867,816.00
K PEKERJAAN SANITAIR
I LANTAI BASEMENT
- Closet Jongkok ex toto Type C 8 unit 1.00 425,000.00 425,000.00
- Bak Fiber glass unit 1.00 374,500.00 374,500.00
- Kran 1/2 " unit 4.00 221,000.00 884,000.00
- Floor drain ex toto type TX 1A unit 5.00 240,000.00 1,200,000.00
SubTotal Pekerjaan sanitair Lt. basement 2,883,500.00
II LANTAI DASAR
- Closet CW 660 J/SW 660 J ex toto unit 6.00 2,071,800.00 12,430,800.00
- Eco washer TCW 01 N unit 6.00 625,450.00 3,752,700.00
- Jet shower ex toto TX 403 SC1 unit 6.00 475,555.00 2,853,330.00
- Liquid soap Dispencer ex toto type TX 728 AE unit 6.00 275,750.00 1,654,500.00
- Paper holder ex toto TS116R unit 6.00 235,455.00 1,412,730.00
- Urinoir U 57 M ex. Toto unit 2.00 1,470,000.00 2,940,000.00
- Kaca cermin 5mm backing plywood 12mm unit 2.00 925,825.00 1,851,650.00
- Meja Wastafel
Washtafel ex. type
ex toto Niro LW
Granite
524 J dan keran m² 1.28 2,274,750.00 2,911,680.00
- TX116 LE ex.toto unit 4.00 1,075,975.00 4,303,900.00
SubTotal Pekerjaan Sanitair Lt. dasar 35,836,290.00
III LANTAI 2
- Meja Wastafel
Washtafel ex. type
ex toto Niro LW
Granite
524 J dan keran m² 1.28 2,274,750.00 2,911,680.00
- TX116 LE ex.toto unit 4.00 1,075,975.00 4,303,900.00
SubTotal Pekerjaan Sanitair Lantai 2 35,836,290.00
IV LANTAI 3
Page 25 of 112
BILL OF QUANTITY

(Rp) (Rp)
- Meja Wastafel
Washtafel ex. type
ex toto Niro LW
Granite
524 J dan keran m² 1.28 2,274,750.00 2,911,680.00
- TX116 LE ex.toto unit 4.00 1,075,975.00 4,303,900.00
V LANTAI 4
- Meja Wastafel
Washtafel ex. type
ex toto Niro LW
Granite
524 J dan keran m² 1.28 2,274,750.00 2,911,680.00
- TX116 LE ex.toto unit 4.00 1,075,975.00 4,303,900.00
LANTAI 5
- Meja Wastafel
Washtafel ex. type
ex toto Niro LW
Granite
524 J dan keran m² 1.28 2,274,750.00 2,911,680.00
- TX116 LE ex.toto unit 4.00 1,075,975.00 4,303,900.00
TOTAL PEKERJAAN SANITAIR 182,064,950.00
GRAND TOTAL PEKERJAAN ARSITEKTUR 8,013,235,817.67
Page 26 of 112
BILL OF QUANTITY
SUB : MEKANIKAL ELEKTRIKAL DAN PLUMBING
NO. Uraian Pekerjaan Satuan Volume Harga Satuan Total Harga

(Rp.) (Rp.)
A. PLUMBING
1 AIR BERSIH
LANTAI ATAP
1.1 Peralatan utama
Pompa Boster set 1.00 16,750,000.00 16,750,000.00
Kapasitas : 30 l/min
Head : 30 m
RPM : 1500
Power : 0,75 KW
Pressure Switch bh 1.00 875,000.00 875,000.00
sub total peralatan utama 17,625,000.00
1.2 Pemipaan Pompa booster
Pengadaan dan pemasangan pemipaan ruang pompa
lengkap dengan peralatan bantu, support, hanger dll
- header PVC med dia 100 Lot 1.00 1,292,500.00 1,292,500.00
- PVC Ø50 m 37.50 44,500.00 1,668,750.00
- Flexible joint dia 50 bh 2.00 1,143,500.00 2,287,000.00
- Gate valve dia 50 bh 9.00 787,500.00 7,087,500.00
Tanki air kap 2 m3 set 2.00 9,775,000.00 19,550,000.00
sub total pemipaan di ruang pompa 31,885,750.00
1.3 Pemipaan pompa Transfer
peralatan utama
1 Pompa Transfer set 2.00 17,500,000.00 35,000,000.00
Kapasitas : 100 l/min -
Head : 30 m -
RPM : 1500 -
Power : 1,5 KW -
2 sumur deep well set 1.00 174,659,100.00 174,659,100.00
1 (satu ) unit Submersible pump merk CNP type SJ 8-21
with motor Franklin 4kw5,5hp 2900rpm 380v 3phase 50hz
Capacity
Head
Outlet pipe
sumur bor
Stainless stell sus 304
pengeboran -
casing GIP dia 6" dalam 70 m -
pipa GIP dia 2" 70 m -
panel kabel power -
Instalasi pipa Gip 50 m 50.00 106,400.00 5,320,000.00
peralatan utama 214,979,100.00
1.4 Pemipaan dari Ruang Pompa ke roof Tank
Pengadaan dan pemasangan pemipaan ruang pompa
lengkap dengan peralatan bantu, support, hanger dll
- header GIP med dia 80 lot 1.00 1,603,000.00 1,603,000.00
- GIP dia 32 m 25.00 79,700.00 1,992,500.00
- GIP dia 40 m 135.00 90,700.00 12,244,500.00
- Flexible joint dia 32mm bh 6.00 632,900.00 3,797,400.00
- Flexible joint dia 40mm bh 3.00 759,300.00 2,277,900.00
- strainer dia 32mm bh 6.00 1,596,400.00 9,578,400.00
- Foot valve dia 32mm bh 6.00 1,834,900.00 11,009,400.00
- check valve dia 32mm bh 6.00 1,389,000.00 8,334,000.00
- Gate valve dia 32mm bh 6.00 1,654,100.00 9,924,600.00
pemipaan di ruang pompa 65,528,700.00
1.5 Pekerjaan Pemipaan
a. Lantai basement
Pemipaan Air Bersih
Penandaan dan pemasangan pipa PVC AW c/w
material bantu.
termasuk hanger dan support pipa
Page 27 of 112
BILL OF QUANTITY

(Rp.) (Rp.)
Ø 15mm m 37.50 16,500.00 618,750.00
Ø 20mm m 5.00 21,800.00 109,000.00
Ø 25mm m 100.00 24,600.00 2,460,000.00
Ø 50mm m 15.00 45,100.00 676,500.00
Gate Valve Ex Kitz -
Dia 25mm bh - 154,800.00 -
Pemipaan Air Kotor -
Ø 150mm m 120.00 258,300.00 30,996,000.00
Ø 100mm m 10.00 105,300.00 1,053,000.00
CO 4" bh 4.00 506,000.00 2,024,000.00
Pemipaan Air Bekas - -
Ø 80mm m 6.00 72,300.00 433,800.00
- -
b Lantai 1 - -
Pemipaan Air Bersih - -
Ø 15mm m 72.50 16,500.00 1,196,250.00
Ø 20mm m 15.00 21,800.00 327,000.00
Ø 25mm m 17.50 24,600.00 430,500.00
Ø 50mm m 60.00 45,100.00 2,706,000.00
Pemipaan Air Kotor -
Ø 100mm m 22.50 105,300.00 2,369,250.00
CO 4" bh 4.00 506,000.00 2,024,000.00
Ø 50mm m 20.00 45,100.00 902,000.00
Ø 80mm m 30.00 72,300.00 2,169,000.00
- -
c Lantai 2 - -
Ø 15mm m 67.50 16,500.00 1,113,750.00
Ø 20mm m 20.00 21,800.00 436,000.00
Ø 25mm m 15.00 24,600.00 369,000.00
Ø 50mm m 50.00 45,100.00 2,255,000.00
Pemipaan Air Kotor - -
Ø 100mm m 35.00 105,300.00 3,685,500.00
CO 4" bh 8.00 506,000.00 4,048,000.00
Ø 50mm m 30.00 45,100.00 1,353,000.00
Ø 80mm m 35.00 72,300.00 2,530,500.00
- -
d Lantai 3 - -
Pemipaan Air Bersih -
Ø 15mm m 67.50 16,500.00 1,113,750.00
Ø 20mm m 20.00 21,800.00 436,000.00
Ø 25mm m 15.00 24,600.00 369,000.00
Ø 50mm m 50.00 45,100.00 2,255,000.00
Pemipaan Air Kotor - - -
Ø 100mm m 35.00 105,300.00 3,685,500.00
CO 4" bh 8.00 506,000.00 4,048,000.00
Pemipaan Air Bekas - - -
Ø 50mm m 30.00 45,100.00 1,353,000.00
Ø 80mm m 35.00 72,300.00 2,530,500.00
- -
e Lantai 4 - -
Ø 15mm m 67.50 16,500.00 1,113,750.00
Ø 20mm m 20.00 21,800.00 436,000.00
Ø 25mm m 15.00 24,600.00 369,000.00
Ø 50mm m 50.00 45,100.00 2,255,000.00
Ø 100mm m 35.00 105,300.00 3,685,500.00
CO 4" bh 8.00 506,000.00 4,048,000.00
Page 28 of 112
BILL OF QUANTITY

(Rp.) (Rp.)
Ø 50mm m 30.00 45,100.00 1,353,000.00
Ø 80mm m 35.00 72,300.00 2,530,500.00
-
e Lantai 5 - -
Ø 15mm m 67.50 16,500.00 1,113,750.00
Ø 20mm m 20.00 21,800.00 436,000.00
Ø 25mm m 15.00 24,600.00 369,000.00
Ø 50mm m 60.00 45,100.00 2,706,000.00
Ø 100mm m 35.00 105,300.00 3,685,500.00
CO 4" bh 8.00 506,000.00 4,048,000.00
Ø 50mm m 30.00 45,100.00 1,353,000.00
Ø 80mm m 35.00 72,300.00 2,530,500.00
sub total pemipaan 114,109,050.00

sub total pekerjaan air bersih 444,127,600.00
2 Pompa Sumpit
2.1. Peralatan Utama
a. pompa sewage unit 1.00 14,375,000.00 14,375,000.00
( satu ) unit Submersible pump merk Rotor type QXN 10.3.3 3kw 4hp 2900rpm
380v 3phase 50hz
Capacity 100 -150 ltr/m -
Head : 50 m
Outlet pipe : 2"
b. Pipa Gip 50mm m 125.00 106,400.00 13,300,000.00
c check valve -
Dia 50mm bh 4.00 1,589,000.00 6,356,000.00
sub total air kotor, air bekas dan venting 34,031,000.00
3 AIR HUJAN
Pengadaan dan Pemasangan Pipa air hujan
c/w support, hanger dengan
accessories, PVC Klas AW
3.1 Lantai dasar s/d lantai 2
Dia 150mm m 200.00 258,300.00 51,660,000.00
3.2 Lantai 3 s/d lantai 4 - -
Dia 100mm m 200.00 105,300.00 21,060,000.00
3.3 Lantai 5 - -
Dia 100mm m 80.00 105,300.00 8,424,000.00
Roof Drain dia 100mm bh 6.00 197,200.00 1,183,200.00
3.4 Lantai atap -
Dia 100mm m 60.00 105,300.00 6,318,000.00
Roof Drain dia 100mm bh 24.00 197,200.00 4,732,800.00
sub total air hujan 93,378,000.00
4 Sewage Treatment Plan
STP BIOTECH TANK unit 1.00 437,500,000.00 437,500,000.00
MATERIAL : FRP FILAMEN WINDING
Tanki STP Dia : 2000 x T . 2300 x P.6500
Total Waste Flow Capacity : 20 M3 / day
Perlengkapan Sistem / Set
* 4 Pcs Manhole Fibreglass
* 2 Set Media HDPE Didalam STP
* 2 Set Media PVC Didalam STP
* 2 Bh Blower Merk Yokohama
* 1 Set Difusser System didalam STP
* 1 Bh Pompa
* 1 Panel On / Off Manual, Type Indoor
* Box Disinfectan Tube Include di tanki STP
Page 29 of 112
BILL OF QUANTITY

(Rp.) (Rp.)
Galian tanah tanki & sumpit m3 71.00 50,000.00 3,550,000.00

urug kembali m3 21.30 15,000.00 319,500.00
Beton Sumpit 3x3x2 m3 11.41 4,513,100.00 51,503,497.20
Beton cover tanki Biotech 7X3x2.5 m3 4.69 4,513,100.00 21,166,439.00
Pipa PVC 4" m 125.00 105,300.00 13,162,500.00
527,201,936.20
TOTAL PEKERJAAN PLUMBING 1,098,738,536.20
B PEKERJAAN ELEKTRIKAL
1 PERALATAN UTAMA
- Sub Distribusi Panel Ged A set 1.00 19,712,500.00 19,712,500.00
- Panel Penerangan lt. basement set 1.00 11,900,000.00 11,900,000.00
- Panel Penerangan lt. dasar set 1.00 14,150,000.00 14,150,000.00
- Panel Penerangan lt. Dua set 1.00 14,150,000.00 14,150,000.00
- Panel Penerangan lt. Tiga set 1.00 13,025,000.00 13,025,000.00
- Panel Penerangan lt. empat set 1.00 13,025,000.00 13,025,000.00
- Panel Penerangan lt. lima set 1.00 13,025,000.00 13,025,000.00
- PAC Lt.Dasar set 1.00 16,462,500.00 16,462,500.00
- PAC Lt.dua set 1.00 16,462,500.00 16,462,500.00
- PAC Lt.tiga set 1.00 14,962,500.00 14,962,500.00
- PAC lt.empat set 1.00 14,962,500.00 14,962,500.00
- PAC lt.lima set 1.00 14,962,500.00 14,962,500.00
- P. POMPA boster set 1.00 30,512,500.00 30,512,500.00
- P. POMPA Transfer set 1.00 17,987,500.00 17,987,500.00
- P. POMPA sewage set 1.00 23,012,500.00 23,012,500.00
- P. POMPA Hidrant set 1.00 43,512,500.00 43,512,500.00
- PP. LUAR set 1.00 14,375,000.00 14,375,000.00
- Panel LVMDP set 1.00 84,855,000.00 84,855,000.00
sub total pekerjaan peralatan utama 391,055,000.00
2 CABLE FEEDER
Pengadaan dan pemasangan kabel feeder lengkap dengan
peralatan bantu
- dari SDP ke PP. lantai basement
NYY 4x25 mm2 + BC 25 mm2 ?? ( 4 X 4 mm ) m 50.00 186,700.00 9,335,000.00
- dari SDP ke PP. lantai dasar -
NYY 4x6 mm2 + BC 6 mm2 ?? ( 4 x 10 mm ) m 75.00 65,500.00 4,912,500.00
- dari SDP ke PP. lantai dua -
NYY 4x6 mm2 + BC 6 mm2 ?? ( 4 x 10 mm ) m 142.00 65,500.00 9,301,000.00
- dari SDP ke PP. lantai tiga -
NYY 4x6 mm2 + BC 6 mm2 m 152.00 65,500.00 9,956,000.00
- dari SDP ke PP. lantai empat -
NYY 4x6 mm2 + BC 6 mm2 m 162.00 65,500.00 10,611,000.00
- dari SDP ke PP. lantai lima -
NYY 4x6 mm2 + BC 6 mm2 m 162.00 65,500.00 10,611,000.00
- dari SDP ke PAC Lt dasar -
NYY 4x16 mm2 + BC 16 mm2 m 50.00 126,700.00 6,335,000.00
- dari SDP ke PAC Lt dua -
NYY 4x16 mm2 + BC 16 mm2 m 142.00 126,700.00 17,991,400.00
- dari SDP ke PAC Lt tiga -
NYY 4x10 mm2 + BC 10 mm2 m 152.00 83,500.00 12,692,000.00
- dari SDP ke PAC Lt empat -
NYY 4x10 mm2 + BC 10 mm2 m 162.00 83,500.00 13,527,000.00
- dari SDP ke PAC Lt lima -
NYY 4x10 mm2 + BC 10 mm2 m 162.00 83,500.00 13,527,000.00
- dari SDP ke Panel Pompa -
NYY 4x4 mm2 + BC 6 mm2 m 75.00 51,000.00 3,825,000.00
- dari SDP ke PP luar -
NYY 4x4 mm2 + BC 6 mm2 m 150.00 51,000.00 7,650,000.00
Pengadaan dan pemasangan kabel feeder lengkap dengan

peralatan bantu
Gardu PLN ke MVDP
Page 30 of 112
BILL OF QUANTITY

(Rp.) (Rp.)
N2XSY 3 x 1C x 95 mm2 + BC 70 mm2 m 150.00 887,500.00 133,125,000.00
TRAFO ke LVMDP -
5 x ( NYY 4 x 300 mm2) + BC 70 mm m 50.00 1,776,500.00 88,825,000.00
PKG ke LVMDP -
5 x ( NYY 4 x 300 mm2) + BC 70 mm m 50.00 1,776,500.00 88,825,000.00
- LVMDP ke SDP -
NYFGBY 4x120 mm2 m 150.00 762,500.00 114,375,000.00
kabel feeder 555,423,900.00
3 INSTALASI PENERANGAN DAN STOP KONTAK
Pengadaan dan pemasangan lampu dan stop kontak
lengkap dengan alat bantunya.
Kabel NYM 3 x 2,5 mm2 + HIC dia 20 mm2
3.1 BANGUNAN UTAMA
a Lantai basement
Lampu RM TL 2x36 Watt bh 45.00 270,000.00 12,150,000.00
Lampu Down light PLC1x18 watt ( 5" ) bh 33.00 90,200.00 2,976,600.00
Lampu outbow TL 18 watt bh 6.00 73,000.00 438,000.00
Stop Kontak 1 PH bh 36.00 38,500.00 1,386,000.00
Saklar Tunggal bh 36.00 41,000.00 1,476,000.00
Saklar seri bh 24.00 42,200.00 1,012,800.00
Instalasi ttk penerangan ttk 84.00 218,100.00 18,320,400.00
Instalasi ttk stop kontak ttk 36.00 232,700.00 8,377,200.00
total pekerjaan lt. basement 46,137,000.00
b Lantai dasar s/d lantai 2
Lampu Down light PLC1x18 watt bh 120.00 90,200.00 10,824,000.00
Lampu outbow outdoor TL 18 watt bh 8.00 73,000.00 584,000.00
Lampu up light ex Phillips di tangga area teras bh 32.00 250,000.00 8,000,000.00
Stop Kontak 1 PH bh 136.00 38,500.00 5,236,000.00
Saklar seri bh 60.00 42,200.00 2,532,000.00
total pekerjaan lt. dasar s/d lt. 2 134,032,400.00
c Lantai 3 s/d lantai 4
Lampu up light 1x50 watt bh 80.00 250,000.00 20,000,000.00
Lampu indirect 1x18 watt bh 40.00 229,705.60 9,188,224.00
Stop Kontak 1 PH bh 48.00 38,500.00 1,848,000.00
Saklar seri bh 100.00 42,200.00 4,220,000.00
total pekerjaan lt. 3 s/d 4 116,467,824.00
d Lantai 5
Lampu up light 1x50 watt bh 60.00 250,000.00 15,000,000.00
Lampu indirect 1x18 watt bh 30.00 229,705.60 6,891,168.00
Stop Kontak 1 PH bh 36.00 38,500.00 1,386,000.00
Saklar seri bh 75.00 42,200.00 3,165,000.00
total pekerjaan lt. 3 s/d 4 87,350,868.00
sub total penerangan dan stop kontak 1,330,466,992.00
4 KABEL TRAY
Pengadadaan dan Pemasangan Tray
lengkap dengan peralatan bantu.
Lantai dasar
Page 31 of 112
BILL OF QUANTITY

(Rp.) (Rp.)
Tray Galvanis L = 300 m 72.00 387,000.00 27,864,000.00
Tray Galvanis L = 200 m 72.00 380,000.00 27,360,000.00
sub total kabel tray 55,224,000.00
5 TESTING DAN COMMISIONING lot 1.00 10,000,000.00 10,000,000.00

sub total testing dan commisioning 10,000,000.00
TOTAL PEKERJAAN ELEKTRIKAL 1,395,690,992.00
C PEKERJAAN PENANGKAL PETIR

Pengadaan dan Pemasangan Sistem Penangkal Petir sesuai
Gambar Perencanaan an Spesifikasi Teknis sehingga sistem
1 berfungsi dengan baik
Batang penerima jenisdan
Nonsempurna
Radioaktif lengkap dengan unit 3.00 19,575,000.00 58,725,000.00
FR-P Mast - 2M, radius ± 50 meter CAT-1 -
2 Obstuction Light bh 3.00 1,450,000.00 4,350,000.00
3 Galvanis Pipe 2" / 1 m, lengkap dudukan angkur dan guykit set 3.00 2,100,000.00 6,300,000.00
4 Conductor HV Shielded Cable 70 mm²\ m 45.00 101,300.00 4,558,500.00
5 Beam Clamp + Support bh 75.00 155,000.00 11,625,000.00
6 Pentanahan copper clad rod 1" x 12 m lengkap bak kontrol unit 3.00 1,750,000.00 5,250,000.00
ukuran 40 x 40 x 40 cm dan tahanan tanah dibawah 2 ohm -
TOTAL PEKERJAAN P. PETIR 90,808,500.00
D PEKERJAAN ELEKTRONIK
1 PEKERJAAN FIRE ALARM
1.1 PERALATAN UTAMA

- Master Control Fire Alarm (MCFA) 10 zone
lengkap dengan back up battery, rectifier &
surge arrester serta pengkabelan dari MDF-FA
ke MCFA-FA unit 3.00 6,100,000.00 18,300,000.00
sub total 18,300,000.00
1.2 Lantai Basement
a Pengadaan dan Pemasangan Peralatan Fire Alarm
- ROR Heat detector bh 27.00 92,500.00 2,497,500.00
- Smoke detector bh 6.00 240,000.00 1,440,000.00
- Manual Push Button c/w outlet intercom bh 3.00 182,500.00 547,500.00
- Alarm Bell bh 3.00 230,000.00 690,000.00
- Indicator lamp bh 3.00 77,500.00 232,500.00
- resistor End Of line bh 9.00 95,000.00 855,000.00
- Box JBFA/1 bh 3.00 250,000.00 750,000.00
- -
b Instalasi fire alarm - -
kabel NYM 2x1,5 mm2 + HIC dia 20 mm - -
- Instalasi Detector ttk 33.00 175,500.00 5,791,500.00
- Instalasi Manual push buttom ttk 3.00 218,100.00 654,300.00
- Instalasi Alarm Bell ttk 3.00 218,100.00 654,300.00
- Instalasi Indicator Lamp ttk 3.00 218,100.00 654,300.00
c Kabel Feeder dari MDF-FA ke JBFA/1 -
(NYM 14x2x1,5 mm2 + HIC dai 20 mm) m -
sub total 14,766,900.00
1.3 Lantai dasar
- Manual Push Button c/w outlet intercom bh 8.00 182,500.00 1,460,000.00
- Alarm Bell bh 8.00 230,000.00 1,840,000.00
- resistor End Of line bh 12.00 95,000.00 1,140,000.00
- Box JBFA/1 bh 4.00 250,000.00 1,000,000.00
- -
Page 32 of 112
BILL OF QUANTITY

(Rp.) (Rp.)
- Instalasi Manual push buttom ttk 8.00 218,100.00 1,744,800.00
- Instalasi Alarm Bell ttk 8.00 218,100.00 1,744,800.00
-
-
sub total 26,516,000.00
1.4 Lantai 2
- Alarm Bell bh 8.00 230,000.00 1,840,000.00
- Box JBFA/1 bh 4.00 250,000.00 1,000,000.00
- -
sub total 25,444,000.00
1.5 Lantai 3
- Alarm Bell bh 8.00 230,000.00 1,840,000.00
- Box JBFA/1 bh 4.00 250,000.00 1,000,000.00
b Instalasi fire alarm - - -
sub total 29,624,000.00
1.6 Lantai 4
- Alarm Bell bh 8.00 230,000.00 1,840,000.00
- Box JBFA/1 bh 4.00 250,000.00 1,000,000.00
- -
sub total 23,674,000.00
Page 33 of 112
BILL OF QUANTITY

(Rp.) (Rp.)
1.7 Lantai 5
- Alarm Bell bh 8.00 77,500.00 620,000.00
- Box JBFA/1 bh 4.00 - -
- -
sub total 27,794,000.00
1.8 Material bantu lot 1.00 875,000.00 875,000.00
1.9 Testing & Commisioning lot 1.00 10,000,000.00 10,000,000.00
TOTAL PEKERJAAN FIRE ALARM 176,993,900.00
2 PEKERJAAN TELEPON
2.1 PERALATAN UTAMA
a Operator Consule (termasuk dlm PABX) bh 4.00 1,592,500.00 6,370,000.00
b Main Distribution Frame (MDF-TP) unit 4.00 1,282,500.00 5,130,000.00
Kapasitas 20 " lengkap dengan arresster -
c Sentral Telepon (PABX) Kapasitas 2/30 ( 8 / 32 )ex Panasonic unit 4.00 8,150,000.00 32,600,000.00
lengkapi back up battery minimal 2 jam -
d Instalasi dari Terminal Box Telkom ke MDF- TP m 50.00 115,000.00 5,750,000.00
dengan OTC kap 2(2P x 0,6 mm2 + HIC dia 25 -
e Grounding BC 16 mm2 MAX 1 OHM lot 4.00 1,750,000.00 7,000,000.00
sub total 56,850,000.00
- Outlet telepon 4 way, 4 contac ex National bh 18.00 185,500.00 3,339,000.00
- Pesawat telephon standard single line bh 18.00 222,500.00 4,005,000.00
- Instalasi dengan ITC 2x2x0,6mm2 dalam PVC dia 3/4" ttk 18.00 278,100.00 5,005,800.00
- Kabel feeder dari MDF-TP ke TB TEL LT DASAR m 18.00 79,000.00 1,422,000.00
ITC 50X2Xx0,6 mm2 -
- TB / TLP - 8" bh 4.00 350,000.00 1,400,000.00
sub total 15,171,800.00
2.3 Lantai 3 s/d lantai 4
- Outlet telepon 4 way, 4 contac bh 18.00 185,500.00 3,339,000.00
sub total 12,349,800.00
2.4 Lantai 5
- Outlet telepon 4 way, 4 contac bh 18.00 185,500.00 3,339,000.00
sub total 12,349,800.00
2.5 MATERIAL BANTU lot 1.00 3,750,000.00 3,750,000.00
2.6 Testing & Commisioning lot 1.00 11,250,000.00 11,250,000.00
sub total 15,000,000.00
TOTAL PEKERJAAN TELPON 111,721,400.00
3 PEKERJAAN SOUND SYSTEM
3.1 Peralatan Utama
Background music dan emergency unit 1.00 125,000,000.00 125,000,000.00
Mixer Pre Amp
Graphic equalizer
Power Amplifier 360 watt
Emergency control panel
Page 34 of 112
BILL OF QUANTITY

(Rp.) (Rp.)
AM/FM radio tuner
Tape recorder
DVD player
Paging Microphone
Zone selector 12 channel
Rectifier
Battery lead acid 0,5H
MDF - SS
Car Call unit 1.00 23,750,000.00 23,750,000.00
Mixer Power Amplifier 360 watt -
Goose neck Paging Microphone -
MDF - SS -
Instalasi pengabelan di ruang kontrol lot 1.00 3,750,000.00 3,750,000.00
sub total 152,500,000.00
Ceiling speaker 3 Watt bh 18.00 185,000.00 3,330,000.00
TBTS unit 4.00 350,000.00 1,400,000.00
Instalasi Tata Suara NYMHY 3x1,5 mm2 + HIC 20 mm2 ttk 8.00 198,300.00 1,586,400.00
Kabel feeder -
Dari MDF SS ke JBTS / 1 3 (NYY 2x1,5mm + HIC 20 mm2) m 15.00 12,500.00 187,500.00
sub total 6,503,900.00
3.3 Lantai 3 s/d lantai 4
sub total 3,066,400.00
3.4 Lantai 5
sub total 3,066,400.00
3.5 Material Bantu lot 1.00 2,500,000.00 2,500,000.00
3.6 Testing Commisioning lot 1.00 6,250,000.00 6,250,000.00
sub total 8,750,000.00
TOTAL PEKERJAAN TATA SUARA 173,886,700.00
4 PEKERJAAN KABEL DATA
Pengadaan dan Pemasangan peralatan data lengkap
dengan peralatan bantu
4.1 Lantai dasar & lantai 2
Outlet RJ 45 bh 6.00 75,000.00 450,000.00
Instalasi Kabel data ttk 6.00 300,000.00 1,800,000.00
Instalasi data dengan mengunakan kabel UTP Cat -
5 E cable 4 pair dalam pipa konduit PVC 20mm -
HUB tipe patch panel 24 port c/w rack 19" bh 4.00 825,000.00 3,300,000.00
Peralatan bantu termasuk patch cord, connector, jumper dll lot 4.00 750,000.00 3,000,000.00
4.2 Lantai 3 & lantai 4 -
Outlet RJ 45 bh 6.00 75,000.00 450,000.00
Pengabelan dari server ke hub lot 4.00 1,000,000.00 4,000,000.00
Material bantu lot 4.00 1,000,000.00 4,000,000.00
4.3 Lantai 5 -
Outlet RJ 45 bh 6.00 75,000.00 450,000.00
Pengabelan dari server ke hub lot 1.00 2,500,000.00 2,500,000.00
Material bantu lot 1.00 2,500,000.00 2,500,000.00
TOTAL PEKERJAAN DATA 26,050,000.00
TOTAL PEKERJAAN ELEKTRONIK 1,975,151,492.00
E PEKERJAAN INSTALASI TATA UDARA
Page 35 of 112
BILL OF QUANTITY

(Rp.) (Rp.)
1 Peralatan utama
Pengadaan dan pemasangan unit ac Split Duct
c/w support dan hanger, kabel kontrol,pipa refrigerant, freon
, termostat dudukan outdor unit dll
2 Lantai dasar
AC Sentral Ceiling Casete ex LG set 1.00 248,100,000.00 248,100,000.00
- Kapasitas : 231.000 btuh -
- Power : -
Bank Nampan set 1.00 750,000.00 750,000.00
Pipa Refrigerant c/w insulation m 51.00 125,000.00 6,375,000.00
Ducting - -
- 46"x14" m 5.10 1,425,000.00 7,267,500.00
- 32"x14" m 13.60 1,092,500.00 14,858,000.00
- 28"x14" m 8.50 900,000.00 7,650,000.00
- 20"x12" m 5.95 810,000.00 4,819,500.00
- 18"x12" m 5.95 675,000.00 4,016,250.00
- 14"x12" m 27.20 455,000.00 12,376,000.00
- 14"x10" m 20.40 445,000.00 9,078,000.00
- Hanger lot 1.00 3,750,000.00 3,750,000.00
- Supply Air Diffuser bh 15.00 350,000.00 5,250,000.00
- Return Grill bh 12.00 275,000.00 3,300,000.00
- Fresh Air Grill bh 8.00 225,000.00 1,800,000.00
- Instalasi power AC ttk 227,600.00 -
sub total 329,390,250.00
3 Lantai Dua
- Kapasitas : 231.000 btuh - -
- Power : - -
Bank Nampan set 1.00 750,000.00 750,000.00
Ducting - -
- 46"x14" m 5.10 1,425,000.00 7,267,500.00
- 32"x14" m 13.60 1,092,500.00 14,858,000.00
- 28"x14" m 8.50 900,000.00 7,650,000.00
- 20"x12" m 5.95 810,000.00 4,819,500.00
- 18"x12" m 5.95 675,000.00 4,016,250.00
- 14"x12" m 27.20 455,000.00 12,376,000.00
- 14"x10" m 20.40 445,000.00 9,078,000.00
- Hanger lot 1.00 3,750,000.00 3,750,000.00
- Return Grill bh 12.00 275,000.00 3,300,000.00
sub total 329,390,250.00
4 Lantai Tiga
- Power : - -
Bank Nampan set 1.00 750,000.00 750,000.00
Ducting - - -
- 46"x14" m 5.10 1,425,000.00 7,267,500.00
- 32"x14" m 13.60 1,092,500.00 14,858,000.00
- 28"x14" m 8.50 900,000.00 7,650,000.00
- 20"x12" m 5.95 810,000.00 4,819,500.00
- 18"x12" m 5.95 675,000.00 4,016,250.00
- 14"x12" m 27.20 455,000.00 12,376,000.00
- 14"x10" m 20.40 445,000.00 9,078,000.00
- Hanger lot 1.00 3,750,000.00 3,750,000.00
- Return Grill bh 12.00 275,000.00 3,300,000.00
Page 36 of 112
BILL OF QUANTITY

(Rp.) (Rp.)
sub total 329,390,250.00
5 Lantai Empat
- Power : - -
Bank Nampan set 1.00 750,000.00 750,000.00
Ducting - - -
- 46"x14" m 5.10 1,425,000.00 7,267,500.00
- 32"x14" m 13.60 1,092,500.00 14,858,000.00
- 28"x14" m 8.50 900,000.00 7,650,000.00
- 20"x12" m 5.95 810,000.00 4,819,500.00
- 18"x12" m 5.95 675,000.00 4,016,250.00
- 14"x12" m 27.20 455,000.00 12,376,000.00
- 14"x10" m 20.40 445,000.00 9,078,000.00
- Hanger lot 1.00 3,750,000.00 3,750,000.00
- Return Grill bh 12.00 275,000.00 3,300,000.00
sub total 329,390,250.00
5 Lantai Lima
- Power : - -
Bank Nampan set 1.00 750,000.00 750,000.00

Ducting - - -
- 46"x14" m 5.10 1,425,000.00 7,267,500.00
- 32"x14" m 13.60 1,092,500.00 14,858,000.00
- 28"x14" m 8.50 900,000.00 7,650,000.00
- 20"x12" m 5.95 810,000.00 4,819,500.00
- 18"x12" m 5.95 675,000.00 4,016,250.00
- 14"x12" m 27.20 455,000.00 12,376,000.00
- 14"x10" m 20.40 445,000.00 9,078,000.00
- Hanger lot 1.00 3,750,000.00 3,750,000.00
- Return Grill bh 12.00 275,000.00 3,300,000.00
sub total 329,390,250.00
TOTAL PEKERJAAN AC 1,646,951,250.00
F HYDRANT (PEMADAM KEBAKARAN)
1 peralatan utama
Pengadaan dan pemasangan pompa c/w
base plate, material bantu
1.1 Electric pump unit 1.00 308,750,000.00 308,750,000.00
1 Unit Horizontal split sasing pump merk "EBARA
type SC 80.270 with elektro motor rotor 90KW/125HP
2900 Rpm 380/660V 3PHASE 50HZ IP:55 Insuliclass : F.
Tipe : Horizontal split casing -
Kap : 750 GPM -
Head : 110 m -
RPM : 2900 -
Power : 60 KW ( 90 Kw ) -
1.2 Jockey pump unit 1.00 87,900,000.00 87,900,000.00
1 Unit vertical multistage centrifugal pump merk "CNP" type
Page 37 of 112
BILL OF QUANTITY

(Rp.) (Rp.)
CDLF 16-12/11KW/15HP 2900RPM 2pole 220/380V 3phase / Stara
Tipe : Centrifugal -
Kap : 75 GPM -
Head : 110 m -
RPM : 1450 -
Power : 11 KW -
1.2 Diesel Pump unit 1.00 520,625,000.00 520,625,000.00
1(satu) unit Horizontal split casing Pump merk Rotor type SC 80-270 with Diesel
merk Mitsubishi type 6D 17 200 Hp-2000 Rpm 6 Cylinder / Stara
Tipe : Horizontal split casing -
Kap : 750 GPM -
Head : 110 m -
RPM : 2000 -
Power : 200Hp -
1.3 Tanki pancing kap 500 l unit 1.00 12,500,000.00 12,500,000.00
Peralatan utama 929,775,000.00
2 Pemipaan di ruang pompa
Pengadaan dan pemasangan pemipaan BSP sch 40
c/w gantungan dan support
- header dia 200mm m 8.00 1,153,350.00 9,226,800.00
- Dia 150mm m 20.00 608,300.00 12,166,000.00
- Dia 50mm m 4.00 142,100.00 568,400.00
- Flexible Joint dia 150mm bh 8.00 1,885,200.00 15,081,600.00
- gate valve dia 150mm bh 4.00 5,039,300.00 20,157,200.00
- gate valve dia 50mm bh 2.00 315,100.00 630,200.00
- strainer dia 150mm bh 4.00 4,769,200.00 19,076,800.00
- foot valve dia 150mm bh 4.00 6,142,500.00 24,570,000.00
- foot valve dia 65mm bh 2.00 1,757,700.00 3,515,400.00
- Saftey valve dia 50mm bh 2.00 2,250,000.00 4,500,000.00
pemipaan di ruang pompa 133,574,000.00
3 HYDRANT BOX & HYDRANT PILLAR
Pengadaan dan pemasangan hidran box, pillar hidran
dan seamese conn c/w bak kontrol pondasi untuk
outdoor hidran dan pillar hidran, valve class 20 K
1 outdoor Hydrant Box unit 8.00 4,318,750.00 34,550,000.00
2 Hydrant Pillar lengkap dengan pondasi bak kontrol unit 8.00 6,908,000.00 55,264,000.00
dan gate valve dia 100 mm -
3 Seamesse Connection lengkap dengan pondasi, unit 3.00 9,469,800.00 28,409,400.00
bak kontrol , gate valve dan check valve -
4 Pemipaan hydrant lengkap dengan material bantu -
Pipa BSP Sch.40 dia 150mm m 200.00 608,300.00 121,660,000.00
hydrant box dan hydrant pilar 239,883,400.00
TOTAL PEKERJAAN HYDRANT 1,303,232,400.00
G Pengadaan dan pemasangan Generator lengkap dengan Accessories
dan alat bantu sesuai dengan kebutuhan
1 Genset Hartech set Ex Mercy ,Brushless generators ,insulation class H, unit 1.00 857,500,000.00 857,500,000.00
c/w AVR ,V-220/380 , 3 phase ,0,8 pf,50 Hz 1500 Rpm -
2 Panel AMF & ATS unit 1.00 236,580,000.00 236,580,000.00
hydrant box dan hydrant pilar 1,094,080,000.00
TOTAL PEKERJAAN ELEKTRIKAL 6,019,415,142.00
GRAND TOTAL PEKERJAAN MEP 7,118,153,678.20
PEMASANGAN LIFT DAN ESCALATOR

E PEMASANGAN DAN PENGADAAN LIFT KAPASITAS 15 UNIT 2.00 340,000,000.00 680,000,000.00
PENUMPANG DENGAN 5 SETOPAN UNTUK 6 LANTAI BUKAAN
F PEMASANGAN DAN PENGADAAN ESCALATOR UNIT 4.00 225,000,000.00 900,000,000.00
1,580,000,000.00
Page 38 of 112
BILL OF QUANTITY
SUB : AREA PARKIR DEPAN
Harga Satuan Total Harga

No Deskripsi Volume Satuan
(Rp) (Rp)
A DESAIN PARKIR DEPAN & RAM
1 Pekerjaan Tanah
a Perataan tanah 65.26 m³ 65,000.00 4,242,030.00
b Lapisan Makadam t=15 cm 65.26 m³ 94,500.00 6,167,259.00
c Lapisan Limestone t=25 cm 108.77 m³ 69,000.00 7,505,130.00
d Pemadatan semua lapisan (stamper) 239.29 m² 22,500.00 5,384,115.00
e Lapisan plastik sheet 435.08 m² 26,500.00 11,529,620.00
Total-1 34,828,154.00
2 Pekerjaan Struktur Parkir depan & Ram
Aspal 435.08 m² 75,000.00 32,631,000.00
Filler dilatasi 85.00 m¹ 32,000.00 2,720,000.00
Beton ready mix K-175 87.02 m³ 837,400.00 72,867,198.40
Besi tulangan 435.08 m² 13,900.00 6,047,612.00
Total-2 114,265,810.40
3 Pekerjaan Drainase Depan
a Pasangan batu kali 1 : 4 (Tembok Penahan Tanah) 20.11 m³ 540,800.00 10,875,271.68
b Pasangan batu kali 1 : 4 (Saluran Depan) 14.11 m³ 540,800.00 7,631,769.60
c Lapisan pasir dibawah saluran 0.76 m² 172,600.00 130,485.60
d Beton Penutup Saluran
- Beton ready mix K-175 3.02 m³ 786,100.00 2,377,166.40
- Besi tulangan 113.44 kg 13,500.00 1,531,494.00
- Bekisting 20.16 m² 121,300.00 2,445,408.00
Total - 1 24,991,595.28
4 Pekerjaan Median Jalan
a Kanstin Standar Bina Marga 126.00 bh 150,000.00 18,900,000.00
b Pengecatan kanstin 25.20 m¹ 17,500.00 441,000.00
c Pagar bata tinggi 2 m 299.42 m² 325,000.00 97,311,500.00
d Plester + Aci Pagar tinggi 2 m 598.84 m² 47,900.00 28,684,436.00
e Pengecatan Pagar tinggi 2 m 598.84 m² 35,600.00 21,318,704.00
Total - 2 166,655,640.00
TOTAL AREA PARKIR DEPAN & RAM 340,741,199.68
RESUME ANALISA TEKNIS
HARGA BAHAN MATERIAL
NO URAIAN KOEF. SAT.

A : PEKERJAAN PERSIAPAN
1 1 m2 - Pembersihan Lokasi
Pekerja 0.1000 hr
Mandor 0.0050 hr
JUMLAH
DIBULATKAN
2 1 m1 - Pengukuran & pemasangan bouwplank

Kayu kaso terentang 5/7-400 cm 0.0120 m3
Kayu papan terentang 2/30-400 cm 0.0070 lbr
Paku segala ukuran 0.0200 kg
Pekerja 0.1000 hr
Tukang kayu 0.1000 hr
Kepala tukang 0.0100 hr
Mandor 0.0050 hr
JUMLAH
DIBULATKAN
3 1 unit - Papan Nama Proyek (ukuran 0.9 x 2.2 m)

Pasir beton 0.0650 m3
Koral beton 0.9800 m3
Semen PC 50 kg 0.8160 zak
Balok kayu klas II 0.1520 m3
Cat kayu setara glotex 1.4000 kg
Kuas 3" 0.2000 bh
Amplas 0.2000 lbr
Triplek 3' x 7x - 4mm 1.0000 lbr
Paku segal ukuran 0.5000 kg
Pekerja 2.7200 hr
Tukang batu 0.1200 hr
Tukang cat 1.0000 hr
Mandor 0.0200 hr
JUMLAH
DIBULATKAN
4 1 m2 - Kantor Direksi
Pasir pasang 0.1500 m3
Bata merah 30.0000 bh
Semen PC 50 kg 0.7000 Zak
Kayu klas II 1.2500 btg
dolken dia. 8-10/ 400 0.1800 m3
Tripleks 3' x 7, - 4mm 0.0600 lbr
Kaca polos 5 mm 0.0800 m2
Naco + teralis 0.2000 bh
Fiber/ asbes semen gelombang uk. 180 x 105 x 0.4 0.2500 lbr
Kunci gembok vernekel 0.1500 bh
Pekerja 2.0000 hr
Kepala Tukang 0.3000 hr
Mandor 0.0500 hr
JUMLAH
DIBULATKAN
5 1 m2 - Los Kerja / Gudang

Kayu dolken dia. 8-10/ 400 1.7000 btg
Balok kayu klas II 3.5000 btg
Semen PC 50 kg 0.2100 kg
Seng gelombang 1.5000 lbr
Pekerja 1.0000 hr
Mandor 0.0500 hr
JUMLAH
DIBULATKAN
6 1 m' - Pagar Pengaman Proyek Tinggi 2m

Kayu dolken dia. 8-10/ 400 1.5000 btg
Kaso kayu klas II uk. 5 x 7 x 400 0.0072 m3
Seng gelombang 1.2000 lbr
Meni besi 0.4500 kg
Pekerja 0.4000 hr
Mandor 0.0200 hr
JUMLAH
DIBULATKAN
B : PEKERJAAN TANAH
B.1 1 m3 - Perataan Tanah
Pekerja 0.1000 hr
Mandor 0.0050 hr
Alat bantu 0.6000 set
JUMLAH
DIBULATKAN
B.2 1 m3 - Galian Tanah Biasa Kedalamn 1 m

Pekerja 0.5000 hr
Mandor 0.0400 hr
JUMLAH
DIBULATKAN
B.3 1 m3 - Galian Tanah Biasa Kedalamn 1 m - 2 m

Pekerja 0.6260 hr
Mandor 0.0520 hr
JUMLAH
DIBULATKAN
B.4 1 m3 - Galian Tanah Biasa Kedalamn 2 m - 3 m

Pekerja 0.7350 hr
Mandor 0.0730 hr
JUMLAH
DIBULATKAN
B.5 1 m3 - Galian Tanah Keras

Pekerja 0.8250 hr
Mandor 0.0620 hr
JUMLAH
DIBULATKAN
B.6 1 m3 - Galian Tanah Berbatu

Pekerja 1.2500 hr
Mandor 0.1250 hr
JUMLAH
DIBULATKAN
B.7 1 m3 - Galian Tanah Lumpur

Pekerja 0.8230 hr
Mandor 0.0830 hr
JUMLAH
DIBULATKAN
B.8 1 m3 - Angkutan Galian Jarak Max. 30 m

Pekerja 0.5160 hr
Mandor 0.5000 hr
JUMLAH
DIBULATKAN
B.9 1 m3 - Urugan Kembali Galian Tanah

Pekerja 0.2920 hr
Mandor 0.0190 hr
JUMLAH
DIBULATKAN
B.10 1 m3 - Pemadatan Tanah ( tiap 20 cm )

Pekerja 0.5000 hr
Mandor 0.0500 hr
JUMLAH
DIBULATKAN
B.11 1 m3 - Pemadatan tanah ( tiap 20 cm ) dengan timbris

Pekerja 0.5000 hr
Mandor 0.0500 hr
JUMLAH
DIBULATKAN
B.12 1 m3 - Urugan Pasir Bawah Lantai & Pondasi

Pasir urug 1.2000 m3
Pekerja 0.3000 hr
Mandor 0.0100 hr
JUMLAH
DIBULATKAN
B.13 1 m3 - Urugan tanah bekas galian pondasi ( manual )

Pekerja 0.5000 hr
Mandor 0.0200 hr
JUMLAH
DIBULATKAN
B.14 1 m3 - Urugan Sirtu

Sirtu 1.2000 m3
Pekerja 0.2500 hr
Mandor 0.0250 hr
JUMLAH
DIBULATKAN
B.15 1 m3 - Bongkaran / Galian Struktur Bangunan ( manual )

Pekerja 2.3520 hr
Mandor 0.0388 hr
JUMLAH
DIBULATKAN
B.16 1 m3 - Bongkaran / Galian Struktur bangunan ( alat berat )

Pekerja 1.9600 hr
Mandor 0.0323 hr
Kompresor kap 400-6500 ltr/ mnt 0.1000 jam
Jack Hammer 0.1000 jam
JUMLAH
DIBULATKAN
C : PEKERJAAN PONDASI BATU KALI

C.1 1 m3 - Pas. Pondasi batu kali 1 : 2
Batu kali 1.1000 m3
Semen PC ( 50 kg ) 5.3400 Zak
Pekerja 1.5000 hr
Mandor 0.0750 hr
JUMLAH
DIBULATKAN
C.2 1 m3 - Pas. Pondasi batu kali 1 : 4
Batu Kali 1.1000
Semen PC (50 kg) 3.5000
Pasir Pasang 0.4850
Tukang Batu 0.6000
Kepala Tukang Batu 0.0600
Pekerja 1.5000
Mandor Lapangan 0.0750
JUMLAH
DIBULATKAN
D : PEKERJAAN BETON
D.1 1 m3 - Cor beton K.125 ( manual )
Split pecah mesin 2/3 0.7160 m3
Pekerja 1.8000 hr
mandor 0.2858 hr
JUMLAH
DIBULATKAN
D.2 1 m3 - Cor beton K. 175 ( manual )

Pekerja 1.8000 hr
mandor 0.2608 hr
JUMLAH
DIBULATKAN

Pekerja 1.8000 hr
mandor 0.5858 hr
JUMLAH
DIBULATKAN

Pekerja 1.8000 hr
mandor 0.6270 hr
JUMLAH
DIBULATKAN
D.5 1 m3 - Cor beton K. 125 dengan readymix

Beton readymix K. 125 1.0000 m3
Pekerja 0.5508 hr
mandor 0.0688 hr
JUMLAH
DIBULATKAN

Pekerja 0.6885 hr
mandor 0.0688 hr
Concrete vibrator 0.4819 jam
JUMLAH
DIBULATKAN

Pekerja 0.6885 hr
mandor 0.0688 hr
JUMLAH
DIBULATKAN

Pekerja 0.6885 hr
mandor 0.0688 hr
JUMLAH
DIBULATKAN

Pekerja 0.6885 hr
mandor 0.0688 hr
JUMLAH
DIBULATKAN
Pekerja 0.6885 hr
mandor 0.0688 hr
JUMLAH
DIBULATKAN
D.11 1 kg - Pembesian ( besi polos )

Kawat beton 0.0200 kg
Besi beton polos 1.1000 kg
Pekerja 0.0250 hr
Tukang besi 0.0150 hr
Mandor 0.0100 hr
JUMLAH
DIBULATKAN
D.12 1 kg - Pembesian ( besi ulir )

Kawat beton 0.0200 kg
Besi beton Ulir 1.1000 kg
Pekerja 0.0250 hr
Mandor 0.0100 hr
JUMLAH
DIBULATKAN
D.13 1 m2 - Bekisting dengan papan + bongkaran dan penyiraman

Kayu papan terenteng 2/20-400 cm 0.0240 m3
Paku 0.2500 kg
Pekerja 0.1650 hr
Mandor 0.0270 hr
JUMLAH
DIBULATKAN
D.14 1 m2 - Bekisting dengan triplex 9 mm + bongkaran dan penyiraman

Triplex 8 mm 0.3500 lbr
Paku 0.2500 kg
Pekerja 0.1650 hr
Mandor 0.0270 hr
JUMLAH
DIBULATKAN
D.15 1 m3 - Bekisting kolom beton struktur

Paku 2.2500 kg
Pekerja 1.4850 hr
Mandor 0.2430 hr
JUMLAH
DIBULATKAN
D.16 1 m3 - Bekisting balok beton struktur

Paku 1.6680 kg
Pekerja 1.1010 hr
Mandor 0.1800 hr
JUMLAH
DIBULATKAN
D.17 1 m3 - Bekisting lantai beton

Paku 2.0750 kg
Pekerja 1.3700 hr
Mandor 0.2245 hr
JUMLAH
DIBULATKAN
D.18 1 m2 - Perancah kayu / stoot werk - tinggi s/d 2 m

Paku 0.3000 kg
Pekerja 0.6000 hr
Mandor 0.0300 hr
JUMLAH
DIBULATKAN

Paku 0.4200 kg
Pekerja 0.8400 hr
Mandor 0.0420 hr
JUMLAH
DIBULATKAN

Paku 0.5400 kg
Pekerja 1.0800 hr
Mandor 0.0540 hr
JUMLAH
DIBULATKAN

Paku 0.6900 kg
Pekerja 1.3800 hr
Mandor 0.0690 hr
JUMLAH
DIBULATKAN
E 1 M³ LANTAI KERJA 1 Pc : 3 Ps : 5 Krl

E.1 LANTAI KERJA 1 Pc : 3 Ps : 5 Krl
Semen PC (50 kg) 3.9500 zak
Pasir beton 0.5500 m³
Batu pecah mesin 2/3 0.9300 m³
Pekerja 2.0000 org
Tukang batu 0.5000 org
Kepala tukang batu 0.0500 org
Mandor lapangan 0.0100 org
Peralatan 0.0750 lot
JUMLAH
DIBULATKAN
E.2 1 m3 - Balok beton praktis K.175

Adukan beton K.175 (konvensional) 1.0000 m3
Pembesian besi polos 120.0000 kg
Bekisting dengan papan 5.0000 m2
JUMLAH
DIBULATKAN
E.3 1 m3 - Kolom beton praktis K.175

Bekisting dengan papan 5.0000 m2
JUMLAH
DIBULATKAN
E.4 1 M3 Cor Strouspal Ø 30 cm (1m³)

Beton K. 225 1.0000 m³
Besi U - 24 176.9347 kg
JUMLAH
DIBULATKAN
E.5 1 m3 - Pondasi beton pile cap K. 225
Bekisting triplex 9 mm 2.6670 m2
JUMLAH
DIBULATKAN
E.7 1 M3 Cor Dinding Beton Bertulang K 350 ( 1m³)

Beton K. 350 1.0000 m³
Besi U - 24 130.0000 kg
Bekisting 13.3333 m²
Jumlah
Jumlah
E.8 1 m3 - Sloof beton 20/35 K-225

Adukan beton K-225 (konvensional) 1.0000 m3
Pembesian 170.0000 kg
Bekisting balok struktur 1.0000 m3
JUMLAH
DIBULATKAN
E.9 1 m3 - Kolom beton 45/45 K. 225

Adukan beton K-225 (ready-mix) 1.0000 m3
Bekisting kolom 8.2000 m2
JUMLAH
DIBULATKAN
E.10 1 m3 - Balok beton 20/30 K. 225

Perancah kayu/ stoot werk - tinggi s/d 4m 3.3330 m2
Bekisting balok 1.0000 m3
JUMLAH
DIBULATKAN
E.11 1 m3 - Balok beton 20/35 K. 225

JUMLAH
DIBULATKAN
E.12 1 m3 - Balok beton 20/40 K. 225

JUMLAH
DIBULATKAN
E.13 1 m3 - Balok beton 30/50 K. 225
JUMLAH
DIBULATKAN
E.14 1 m3 - Balok beton 30/60 K. 225

JUMLAH
DIBULATKAN
E.15 1 m3 - Ring balok beton 25/35 K. 225

JUMLAH
DIBULATKAN
E.16 1 m3 - Beton plat canopy atas jendela t = 10 cm - K. 225

Bekisting pelat lantai 1.0000 m3
JUMLAH
DIBULATKAN
E.17 1 M3 Pek. Cor Plat Lantai Beton Bertulang 12 cm K. 225 (1m³)

Adukan beton K-225 (ready-mix) 1.0000 m³
Besi U - 24 114.0000 kg
Perancah kayu/ stoot werk - tinggi s/d 4m 1.0000 m³
Bekisting pelat lantai 1.0000 m²
JUMLAH
DIBULATKAN
E.18 1 M3 Pek. Cor Plat Lantai Beton Bertulang 10 cm K. 225 (1m³)

Adukan beton K-225 (ready-mix) 1.0000 m³
Besi U - 24 92.3388 kg
Perancah kayu/ stoot werk - tinggi s/d 4m 1.0000 m³
Bekisting pelat lantai 1.0000 m²
JUMLAH
DIBULATKAN
E.19 1 m3 - Tangga beton K. 225

Bekisting pelat lantai 1.0000 m3
JUMLAH
DIBULATKAN
E.20 1 m3 - Plat listplank beton K. 225

JUMLAH
DIBULATKAN
E.21 1 M3 Cor Balok Struktur 30/50 Beton Bertulang K.225 (1m³)

Beton K.225 1.0000 m³
Besi U - 24 123.5236 kg
JUMLAH
DIBULATKAN
E.22 1 M3 Cor Balok Anak 20/40 Beton Bertulang K.225 (1m³)

Beton K. 225 1.0000 m³
Besi U - 24 176.9347 kg
JUMLAH
DIBULATKAN
E.23 1 M3 Cor Pondasi Pile Cap Beton Bertulang K 225 ( 1m³)

Beton K. 225 1.0000 m³
Besi U - 24 123.0000 kg
JUMLAH
DIBULATKAN
F : PEKERJAAN DIDINDING
F.1 1 m2 - Pas. Batu bata, t = 1/2 bata ad. 1 : 2
Pekerja 0.3200 hr
Mandor 0.0150 hr
JUMLAH
DIBULATKAN

Pekerja 0.3200 hr
Mandor 0.0150 hr
JUMLAH
DIBULATKAN
Pekerja 0.3200 hr
Mandor 0.0150 hr
JUMLAH
DIBULATKAN

Pekerja 0.3200 hr
Mandor 0.0150 hr
JUMLAH
DIBULATKAN
F.5 Pasangan Bata HEBEL 1 : 3 (1m²)

Bata Hebel T = 10 Cm 0.1000 m3
Semen Pc (50 Kg) 0.2900 zak
Pasir Pasang 0.0460 m³
Tukang batu Terampil 0.1800 org
Pekerja 0.5200 org
Kepala Tukang Batu 0.0180 org
Mandor 0.0260 org
JUMLAH
DIBULATKAN
F.6 1 m2 - Plesteran tebal 1,5 cm ad. 1 : 2 (Trastraaam)

Semen PC ( 50 kg ) 8.5200 kg
Pekerja 0.2000 hr
Mandor 0.0100 hr
JUMLAH
DIBULATKAN
F.7 1 m2 - Plesteran tebal 1,5 cm ad. 1 : 3

Semen PC ( 50 kg ) 6.4800 kg
Pekerja 0.2000 hr
Mandor 0.0100 hr
JUMLAH
DIBULATKAN
F.8 1 m2 - Plesteran tebal 1,5 cm ad. 1 : 4
Semen PC ( 50 kg ) 5.2000 kg
Pekerja 0.2000 hr
Mandor 0.0100 hr
JUMLAH
DIBULATKAN
F.9 1 m2 - Plesterantebal 1,5 cm ad. 1 : 5

Semen PC ( 50 kg ) 4.3200 kg
Pekerja 0.2000 hr
Mandor 0.0100 hr
JUMLAH
DIBULATKAN
F.10 1 m2 - Pekerjaan Acian

Semen PC ( 50 kg ) 0.0800 zak
Pekerja 0.1530 hr
Mandor 0.0063 hr
JUMLAH
DIBULATKAN
G : PEKERJAAN ATAP
G.1 1 kg - Konstruksi baja H - beam / WF ( termasuk plat simpul, las & zinkchromate)
Zinkcromate 0.0400 m2
Besi WF ex. DN SII 1.0500 kg
Pekerja 0.0600 hr
Mandor 0.0025 hr
Erection 1.0000 kg
JUMLAH
DIBULATKAN
G.2 1 kg - Konstruksi besi siku ( termasuk plat simpul, las & zinkchromate)
Pekerja 0.0600 hr
Mandor 0.0025 hr
Erection 1.0000 kg
JUMLAH
DIBULATKAN
G.3 1 kg - Konstruksi gording besi ( termasuk plat simpul, las & zinkchromate)
Pekerja 0.0600 hr
Mandor 0.0025 hr
Erection 1.0000 kg
JUMLAH
DIBULATKAN
G.4 1 m2 - Pekerjaan Atap Zinc Allume Gelombang t = 0.55 mm

MP deck zinc Allme gelombang t= 0.5 mm 1.0500 lbr
Paku Sumbat berikut ring 15 cm 0.0200 kg
Pekerja 0.1500 hr
Mandor 0.0060 hr
JUMLAH
DIBULATKAN
G.5 1 m¹ - Pekerjaan nok zinc Allume

Nok standar 40cm 8, swg 22 1.2000 lbr
Paku Sumbat berikut ring 15 cm 0.0200 kg
Pekerja 0.1500 hr
Mandor 0.0060 hr
JUMLAH
DIBULATKAN
G.6 1 m2 - Allumunium foil/ sisalation

Alumunium foil 1.0500 m2
Pekerja 0.1500 hr
Kepala tukang kayu 0.0050 hr
Mandor 0.0500 hr
JUMLAH
DIBULATKAN
G.7 1 m¹ - Talang datar / jurai seng tebal 0.3 mm

Papan kayu meranti 2 / 30 0.0096 m3
Plat seng lebar 90 cm, tebal 0.3 mm 1.0250 m¹
Paku 0.0150 kg
Pekerja 0.0500 hr
Mandor 0.0120 hr
JUMLAH
DIBULATKAN
H : PEKERJAAN LANTAI
H.1 1 m2 - Lantai keramik 20 x 20 ad. 1 : 3
Semen warna ( cor nat ) 0.9000 kg
Keramik 20 x 20 standar 1.0500 m2
Pekerja 0.2700 hr
Mandor 0.0135 hr
JUMLAH
DIBULATKAN

Pekerja 0.2500 hr
Mandor 0.0125 hr
JUMLAH
DIBULATKAN

Keramik 40 x 40 Ex Roman 1.0500 m2
Pekerja 0.2500 hr
Mandor 0.0125 hr
JUMLAH
DIBULATKAN
H.4 1 m2 - Lantai Granite H 40 x 40 ad. 1 : 3

Granite 40 x 40 Ex Indogress 1.0500 m2
Pekerja 0.2500 hr
Mandor 0.0125 hr
JUMLAH
DIBULATKAN
H.5 1 m2 - Lantai Granite H 60 x 60 ad. 1 : 3

Granite 60 x 60 Ex Indogress 1.0500 m2
Pekerja 0.2500 hr
Mandor 0.0125 hr
JUMLAH
DIBULATKAN
H.6 1 m2 - Keramik dinding 20 x 20

Pekerja 0.2900 hr
Mandor 0.0137 hr
JUMLAH
DIBULATKAN
H.7 1 m1 - Plin keramik standar 10/40

Plint keramik standar 0.1100 m2
Pekerja 0.0800 hr
Mandor 0.0040 hr
JUMLAH
DIBULATKAN
H.8 1 m' - Border 7 x 20 / Plint keramik dinding kamar mandi

Border keramik dinding 7/20 1.0000 m1
Pekerja 0.0600 hr
Mandor 0.0030 hr
JUMLAH
DIBULATKAN

Pekerja 0.2900 hr
Mandor 0.0137 hr
JUMLAH
DIBULATKAN

Keramik 33 x 50 1.0500 m2
Pekerja 0.2900 hr
Mandor 0.0137 hr
JUMLAH
DIBULATKAN
H.10 1 m2 - Lantai Parquet Jati

Parquet jati 1.0500 m2
Lem Vinil 0.6000 kg
Pekerja 0.6500 hr
Mandor 0.0325 hr
JUMLAH
DIBULATKAN
H.11 1 m2 - Pas. Beton K. 225 + Wiremesh 8 cm

Beton K. 225 Readymix 0.1800 m3
Wiremesh dia 8 mm 1.0000 m2
Sewa vibrator beton 0.1000 jam
Pekerja 0.2816 hr
Tukang 0.1320 hr
Mandor 0.0203 hr
Alat bantu 0.6000 bh
JUMLAH
DIBULATKAN
H.12 1 m2 - Pas. Wiremesh 7 cm

Wiremesh dia 7 mm 1.0500 m2
Besi Kromo dia. 6 mm ( cakar ayam ) 0.1100 kg
Pekerja 0.2816 hr
Tukang 0.1320 hr
Mandor 0.0203 hr
Alat bantu 0.6000 bh
JUMLAH
DIBULATKAN
H.13 1 m1 - Plint kayu standar

Rangka papan kamper banjar 0.0016 m3
Pekerja 0.4000 hr
Tukang 0.1300 hr
Mandor 0.0260 hr
JUMLAH
DIBULATKAN
I : PEKERJAAN CAT
I.1 1 m2 - Cat dinding dalam ( Dulux )
Cat setara dasar Dulux - interior 0.1000 kg
Cat setara penutup 2x Dulux - interior 0.2600 kg
Plamur/ dempul tembok 0.1000 kg
Pekerja 0.0200 hr
Tukang Cat 0.0630 hr
Mandor 0.0025 hr
JUMLAH
DIBULATKAN
I.2 1 m2 - Cat dinding luar ( Dulux Weathershield )

Pekerja 0.0200 hr
Mandor 0.0025 hr
JUMLAH
DIBULATKAN
I.3 1 m2 - Cat dinding dalam ( Dulux )

Pekerja 0.0200 hr
Mandor 0.0025 hr
JUMLAH
DIBULATKAN
I.4 1 m2 - Cat plafon setara Dulux

Pekerja 0.0240 hr
Mandor 0.0025 hr
JUMLAH
DIBULATKAN
I.5 1 m2 - Cat plafon setara Dulux

Pekerja 0.0200 hr
Mandor 0.0025 hr
JUMLAH
DIBULATKAN
I.6 1 m2 - Cat besi memakai kuas
Cat meni 0.2000 kg
Plamur/ dempul besi 0.1500 kg
Cat dasar besi F-Talit 0.1700 kg
Cat Penutup 2x F-Talit 0.2600 kg
Pekerja 0.0700 hr
Mandor 0.0025 hr
JUMLAH
DIBULATKAN
I.7 1 m2 - Cat kayu memakai kuas

Cat meni 0.2000 kg
Plamur/ dempul besi 0.1500 kg
Cat dasar kayu F-Talit 0.1700 kg
Cat Penutup 2x F-Talit 0.2600 kg
Pekerja 0.0700 hr
Mandor 0.0025 hr
JUMLAH
DIBULATKAN
J : PEKERJAAN SANITAIR
J.1 1 unit - Closet jongkok standar ex. TOTO
Pasir pasang 0.0100 m³
closet jongkok standar 1.0000 bh
Pekerja 1.0000 hr
Mandor 0.1600 hr
JUMLAH
DIBULATKAN
J.2 1 unit - Closet duduk ex. TOTO

Closet duduk standar 1.0000 bh
Perlengkapan 6% harga closet 0.0600 -
Pekerja 3.3000 hr
Mandor 0.1600 hr
JUMLAH
DIBULATKAN
J.3 1 Buah - Shower spray Toto type TB 19 CSNCR ex. TOTO

Shower spray toto 1.0000 bh
Pekerja 2.3421 hr
Mandor 0.2000 hr
Tukang ledeng 0.8000 hr
JUMLAH
DIBULATKAN
J.4 1 Unit - Pemasangan Urinoar toto

Urinoar toto 1.0000 bh
Perlengkapan 30% harga urinoar 0.3000 -
Pekerja 1.0000 hr
Kepala tukang batu 0.1000 hr
Mandor 0.1000 hr
JUMLAH
DIBULATKAN
J.5 1 Unit - Bak air fiber glass kap. 200 ltr

Bak air fiber glass kap. 200 ltr 1.0000 bh
Pekerja 1.2000 hr
Mandor 0.7000 hr
JUMLAH
DIBULATKAN
J.6 1 unit - Pemasangan Kaca cermin ( t=6 mm )

Cermin 6 mm Lengkap 1.0000 bh
Pekerja 0.9825 hr
Mandor 0.4142 hr
JUMLAH
DIBULATKAN
K : PEKERJAAN LAIN-LAIN
K.1 1 m' - Saluran buis beton 1/2 dia. 30 cm
Buis beton dia 30 1.0500 m'
Pasir urug 0.4200 m³
Pasir Pasang 0.0250 m³
Pekerja 0.0750 hr
Mandor 0.0188 hr
JUMLAH
DIBULATKAN
K.2 1 m2 - Paving block t = 6 cm

Paving block t = 6 cm K. 250 1.0250 m²
Pekerja 0.1500 hr
Mandor 0.0030 hr
JUMLAH
DIBULATKAN
K.3 1 m2 - Paving block t = 8 cm

Paving block t = 8 cm K.250 1.0250 m²
Pekerja 0.1500 hr
Mandor 0.0030 hr
JUMLAH
DIBULATKAN
K.4 1 m' - Kanstin abu-abu 10.20.40 - K. 175

Kanstin abu-abu 10.20.40 - K. 175 1.0000 m²
Adukan 0.0100 m³
Pekerja 0.0500 hr
Mandor 0.0087 hr
JUMLAH
DIBULATKAN
K.5 1 m2 - Partisi double gypsum 9 mm + rangka kayu meranti + list kayu papan diprofil + finish cat
Kayu Meranti 0.0200 m³
Gypsum 9 mm 0.7656 lbr
Paku 0.3500 kg
List papan diprofil 1.6 x 9 cm ( atas partisi 3 muka bwh 2 3.5714 m¹
Cat dinding partisi (cat tembok) 2.0000 m²
Cat kayu 0.3571 m²
Pekerja 0.2200 hr
mandor 0.0460 hr
JUMLAH
DIBULATKAN
K.6 1 m' - Kanstin abu-abu 10.20.40 - K. 300

Kanstin abu-abu 10.20.40 - K. 300 1.0000 m²
Adukan 0.0100 m³
Pekerja 0.0500 hr
Mandor 0.0087 hr
JUMLAH
DIBULATKAN
L : PEKERJAAN KUSEN ALLUMUNIUM dan ACCESSORIES

L.1 1Bh - Kusen Pintu Alumunium (pintu kaca mati) (K1)
Kusen allumunium warna Uk. 4" x 1 3/4" 10.2000 m¹
Frame pintu allumunium 12.4000 m¹
Frame jendela allumunium 5.9000 m¹
Kaca polos 5mm 3.6000 m²
Sealent ( 300ml ) 7.5000 m¹
Karet list 15.0000 m¹
Pekerja 0.3404 hr
Tukang 0.1434 hr
Mandor 0.0262 hr
JUMLAH
DIBULATKAN
L.2 1Bh - Kusen Pintu Alumunium (pintu kaca mati) (K2)
Sealent ( 300ml ) 7.1000 m¹
Pekerja 0.3404 hr
Tukang 0.1434 hr
Mandor 0.0262 hr
JUMLAH
DIBULATKAN
L.3 1Bh - Kusen Pintu Alumunium (pintu panel kayu samarinda) (K3)
Pintu panel kayu kamper samarinda 1.0000 unit
Sealent ( 300ml ) 6.3000 m¹
Pekerja 0.3404 hr
Tukang 0.1434 hr
Mandor 0.0262 hr
JUMLAH
DIBULATKAN
L.4 1Bh - Kusen Pintu Alumunium (pintu panel tekawood) (K4)

Pintu double teakwood 1.0000 unit
Sealent ( 300ml ) 6.2500 m¹
Pekerja 0.3404 hr
Tukang 0.1434 hr
Mandor 0.0262 hr
JUMLAH
DIBULATKAN
L.5 1Bh - Kusen Pintu Alumunium (pintu panel tekawood lapis formika) (K5)
Pintu double teakwood lapis formika 1.0000 unit
Sealent ( 300ml ) 6.2500 m¹
Pekerja 0.3404 hr
Tukang 0.1434 hr
Mandor 0.0262 hr
JUMLAH
DIBULATKAN
L.6 1Bh - Kusen Pintu Alumunium (pintu panel tekawood ) (K6)

Pintu double teakwood 1.0000 unit
Sealent ( 300ml ) 5.0000 m¹
Pekerja 0.3404 hr
Tukang 0.1434 hr
Mandor 0.0262 hr
JUMLAH
DIBULATKAN
L.7 1Bh - Kusen Jendela Alumunium (K7)

Sealent ( 300ml ) 7.7000 m¹
Pekerja 0.3404 hr
Tukang 0.1434 hr
Mandor 0.0262 hr
JUMLAH
DIBULATKAN
L.8 1Bh - Kusen Jendela Alumunium (K8 & K9)
Sealent ( 300ml ) 6.8000 m¹
Pekerja 0.3404 hr
Tukang 0.1434 hr
Mandor 0.0262 hr
JUMLAH
DIBULATKAN
Sealent ( 300ml ) 5.8000 m¹
Pekerja 0.3404 hr
Tukang 0.1434 hr
Mandor 0.0262 hr
JUMLAH
DIBULATKAN
Jalusi Allumunium 10.8000 m¹
Sealent ( 300ml ) 7.7000 m¹
Pekerja 0.3404 hr
Tukang 0.1434 hr
Mandor 0.0262 hr
JUMLAH
DIBULATKAN
L.11 1 Bh - Kusen Bouvenlight Allumunium ( BV1 & BV2 )
Sealent ( 300ml ) 3.4000 m¹
Pekerja 0.3404 hr
Tukang 0.1434 hr
Mandor 0.0262 hr
JUMLAH
DIBULATKAN
L12 1 Bh - Kusen Bouvenlight Allumunium ( BV3 )
Jalusi Allumunium 10.8000 m¹
Sealent ( 300ml ) 6.8000 m¹
Pekerja 0.3404 hr
Tukang 0.1434 hr
Mandor 0.0262 hr
JUMLAH
DIBULATKAN
L.13 1 bh - Pasang kunci double sloog ( pintu utama )
Kunci double sloog 1.0000 bh
Pekerja 0.0600 hr
Mandor 0.0030 hr
Kepala tukang kayu 0.0600 hr
JUMLAH
DIBULATKAN
L.14 1Bh - Pasang Kunci Tanam
Kunci tanam biasa 1.0000 bh
Pekerja 0.0100 hr
mandor 0.0050 hr
Kepala Tukang kayu 0.0100 hr
JUMLAH
DIBULATKAN
L.15 1Bh - Pasang Kunci Tanam KM/WC & rg. Shaff
Kunci tanam biasa 1.0000 bh
Pekerja 0.0050 hr
mandor 0.0025 hr
JUMLAH
DIBULATKAN
L.16 1Bh - Pasang Engsel pintu
Engsel Stainless Stell setara YANK 4" 1.0000 bh
Pekerja 0.0150 hr
Mandor 0.0008 hr
JUMLAH
DIBULATKAN
L.17 1Bh - Pasang Engsel jendela
Engsel Stainless Stell setara YANK 3" 1.0000 bh
Pekerja 0.0150 hr
Mandor 0.0008 hr
JUMLAH
DIBULATKAN
L.18 1Bh - Pasang Door Closer
Door closer Belici 1.0000 bh
Pekerja 0.0500 hr
Mandor 0.0025 hr
JUMLAH
DIBULATKAN
L.19 1Bh - Pasang Pegangan pintu/ door holder
Door holder 1.0000 bh
Pekerja 0.0500 hr
Mandor 0.0025 hr
JUMLAH
DIBULATKAN
L.20 1Bh - Pasang Door Stop
Door stop 1.0000 bh
Pekerja 0.0100 hr
Mandor 0.0005 hr
JUMLAH
DIBULATKAN
M : PEK. INSTALASI PENERANGAN dan STOP KONTAK
M.1 1 Ttk - Instalasi Penerangan & Stop Kontak
Fiting keramik 125 watt 0.0274 bh
NYM 3 x 2.5 mm2 10.0000 m¹
Klem 1.0000 bh
Saklar 0.0041 bh
Pipa Conduit PVC klas D 5.0000 m¹
Pekerja 0.3714 hr
Tukang listrik 0.1065 hr
Pembantu instalator 0.2306 hr
JUMLAH
DIBULATKAN
M.2 1Bh - Lampu TL 2 x 36 watt (TKO)
Rumah lampu + lampu TL 2 x 36 watt ( grill ) 1.0000 bh
Pekerja 0.3123 hr
Pembantu instalatir 0.2326 hr
JUMLAH
DIBULATKAN
M.3 1Bh - Lampu Baret 40 watt
Lampu baret 40 watt 1.0000 bh
Pekerja 0.1045 hr
JUMLAH
DIBULATKAN
M.4 1Bh - Lampu Down Light isi PL 2 x 9 watt
Lampu down light isi PL 2 x 9 watt 1.0000 bh
Pekerja 0.1045 hr
JUMLAH
DIBULATKAN
M.4 1Bh - Lampu PL 2 x 9 watt
lampu PL 2 x 9 watt 1.0000 bh
Pekerja 0.1045 hr
JUMLAH
DIBULATKAN
M.5 1Bh - Stop kontak 3 (phase)
Stop kontak 25A, 3 phase Brocco 1.0000 bh
Pekerja 0.1052 hr
JUMLAH
DIBULATKAN
M.6 1Bh - Saklar hotel Brocco
Saklar hotel 1.0000 bh
Pekerja 0.1052 hr
JUMLAH
DIBULATKAN
M.7 1Bh - Saklar tunggal Brocco
Saklar tunggal 1.0000 bh
Pekerja 0.1052 hr
JUMLAH
DIBULATKAN
M.8 1Bh - Saklar double Brocco
Saklar double 1.0000 bh
Pekerja 0.1052 hr
JUMLAH
DIBULATKAN
M.9 1 unit - Pasang Box Panel pembagi
PHB induk uk. 80 x 60 x 40 1.0000 bh
NFB 100 A 1.0000 bh
Kabel scunt (sepatu kabel) Cu 25, 35 mm 4.0000 bh
Kabel scunt (sepatu kabel) Cu 50 mm 8.0000 bh
MCB 32 A 1.0000 bh
NH Fuse 50 A 6.0000 bb
Holder fuse 6.0000 bh
Fiting keramik 250 watt 1.0000 bh
Saklar 1.0000 bh
Kabel 10 m 4.0000 m¹
Lampu indikator 1.0000 set
Plat tembaga 0.5 m 1.0000 set
Pas. Ground 1.0000 bh
Pekerja 0.5000 hr
Mandor 0.0500 hr
Instalatur/ Tukang listrik 0.5000 hr
JUMLAH
DIBULATKAN
N PEK. INSTALSI AIR BERSIH & PEMBUANGAN
N.1 1 M' - Instalasi Pipa PVC type AW dia. 1/2 "
Pipa PVC 1.2000 m¹
Perlengkapan 35 % harga pipa 0.3500 -
Pekerja 0.0360 hr
mandor 0.0018 hr
Tukang pasang pipa 0.0600 hr
Kepala tukang pipa 0.0060 hr
JUMLAH
DIBULATKAN
N.2 1 M' - Instalasi Pipa PVC type AW dia. 3/4 "
Pipa PVC 1.2000 m¹
Pekerja 0.0360 hr
mandor 0.0018 hr
JUMLAH
DIBULATKAN
N.2 1 M' - Instalasi Pipa PVC type AW dia. 1 "
Pipa PVC 1.2000 m¹
Pekerja 0.0360 hr
mandor 0.0018 hr
JUMLAH
DIBULATKAN
N.3 1 M' - Instalasi Pipa PVC type AW dia. 1 1/2 "
Pipa PVC 1.2000 m¹
Pekerja 0.0360 hr
mandor 0.0018 hr
JUMLAH
DIBULATKAN
Pipa PVC 1.2000 m¹
Pekerja 0.0540 hr
mandor 0.0027 hr
JUMLAH
DIBULATKAN
N.5 1 M' - Instalasi Pipa PVC type AW dia. 2 1/2 "
Pipa PVC 1.2000 m¹
Pekerja 0.0540 hr
mandor 0.0027 hr
JUMLAH
DIBULATKAN
Pipa PVC 1.2000 m¹
Pekerja 0.0810 hr
mandor 0.0041 hr
JUMLAH
DIBULATKAN
Pipa PVC 1.2000 m¹
Pekerja 0.0810 hr
mandor 0.0041 hr
JUMLAH
DIBULATKAN
Pipa PVC 1.2000 m¹
Pekerja 0.0810 hr
mandor 0.0041 hr
JUMLAH
DIBULATKAN
O PEKERJAAN LANGIT - LANGIT / PLAFOND
Memasang 1 m2 langit-langit akustik ukuran (60 x 120) cm
Profil Alluminium "T" 3.6010 m¹
Kawat diameter 4 mm 0.1510 kg
Bahan Ramset 1.0510buah
Akustik uk. 60x120 1.5010
lembar
Pekerja 0.1510 org
Tukang kayu 0.5010 org
Kepala tukang 0.0510 org
Mandor 0.0090 org
JUMLAH
DIBULATKAN
O.1 Memasang 1 m2 langit-langit gypsum board ukuran (120x240x9) mm, tebal 9 mm
Gypsum board 0.3640 m¹
Rangka Metalfuring 1.0000 m²
Skrup 0.2600 kg
Pekerja 0.3000 org
Tukang kayu 0.3500 org
Kepala tukang 0.0350 org
Mandor 0.0150 org
JUMLAH
DIBULATKAN
HARGA SAT. JUMLAH
45,000.00 4,500.00
85,000.00 425.00
4,925.00
DIBULATKAN 4,900.00
1,300,000.00 15,600.00
1,450,000.00 10,150.00
13,000.00 260.00
45,000.00 4,500.00
60,000.00 6,000.00
75,000.00 750.00
85,000.00 425.00
37,685.00
DIBULATKAN 37,700.00
160,000.00 10,400.00
185,000.00 181,300.00
62,000.00 50,592.00
2,100,000.00 319,200.00
34,000.00 47,600.00
8,500.00 1,700.00
3,500.00 700.00
52,000.00 52,000.00
13,000.00 6,500.00
45,000.00 122,400.00
60,000.00 7,200.00
60,000.00 60,000.00
60,000.00 60,000.00
85,000.00 1,700.00
921,292.00
140,000.00 21,000.00
160,000.00 16,000.00
500.00 15,000.00
62,000.00 43,400.00
185,000.00 27,750.00
61,764.71 77,205.88
17,000.00 3,060.00
52,000.00 3,120.00
75,000.00 6,000.00
125,000.00 25,000.00
42,000.00 10,500.00
13,000.00 11,050.00
45,000.00 6,750.00
45,000.00 90,000.00
60,000.00 60,000.00
60,000.00 120,000.00
75,000.00 22,500.00
85,000.00 4,250.00
562,585.88
17,000.00 28,900.00
13,000.00 3,900.00
61,764.71 216,176.47
62,000.00 13,020.00
185,000.00 5,550.00
160,000.00 8,000.00
45,000.00 67,500.00
45,000.00 45,000.00
60,000.00 120,000.00
75,000.00 15,000.00
85,000.00 4,250.00
527,296.47
17,000.00 25,500.00
62,000.00 31,000.00
160,000.00 800.00
185,000.00 1,665.00
61,764.71 444.71
13,000.00 780.00
45,000.00 54,000.00
47,500.00 21,375.00
45,000.00 18,000.00
60,000.00 12,000.00
75,000.00 1,500.00
85,000.00 1,700.00
168,764.71
45,000.00 4,500.00
85,000.00 425.00
738.75 443.25
5,368.25
DIBULATKAN 5,400.00
45,000.00 22,500.00
85,000.00 3,400.00
25,900.00
45,000.00 28,170.00
85,000.00 4,420.00
32,590.00
45,000.00 33,075.00
85,000.00 6,205.00
39,280.00
45,000.00 37,125.00
85,000.00 5,270.00
42,395.00
45,000.00 56,250.00
85,000.00 10,625.00
66,875.00
45,000.00 37,035.00
85,000.00 7,055.00
44,090.00
45,000.00 23,220.00
85,000.00 42,500.00
65,720.00
45,000.00 13,140.00
85,000.00 1,615.00
14,755.00
45,000.00 22,500.00
85,000.00 4,250.00
26,750.00
45,000.00 22,500.00
85,000.00 4,250.00
26,750.00
120,000.00 144,000.00
45,000.00 13,500.00
85,000.00 850.00
23,752.50 14,251.50
172,601.50
45,000.00 22,500.00
85,000.00 1,700.00
3,630.00 2,178.00
26,378.00
120,000.00 144,000.00
45,000.00 11,250.00
85,000.00 2,125.00
23,606.25 14,163.75
171,538.75
45,000.00 105,840.00
85,000.00 3,298.00
16,370.70 16,370.70
125,508.70
45,000.00 88,200.00
85,000.00 2,745.50
75,000.00 7,500.00
50,000.00 5,000.00
103,445.50
140,000.00 59,780.00
135,000.00 148,500.00
62,000.00 331,080.00
45,000.00 67,500.00
60,000.00 90,000.00
85,000.00 51,000.00
75,000.00 4,500.00
752,360.00
135,000.00 148,500.00
62,000.00 217,000.00
140,000.00 67,900.00
62,000.00 37,200.00
75,000.00 4,500.00
45,000.00 67,500.00
85,000.00 6,375.00
548,975.00
160,000.00 81,120.00
185,000.00 132,460.00
62,000.00 310,000.00
45,000.00 81,000.00
60,000.00 28,500.00
85,000.00 24,293.00
32,868.65 82,171.63
739,544.63
160,000.00 81,120.00
185,000.00 132,460.00
62,000.00 372,000.00
45,000.00 81,000.00
60,000.00 29,148.00
85,000.00 22,168.00
35,894.80 89,737.00
807,633.00
160,000.00 81,120.00
185,000.00 132,460.00
62,000.00 511,500.00
45,000.00 81,000.00
60,000.00 15,648.00
85,000.00 49,793.00
43,576.05 108,940.13
980,461.13
160,000.00 64,000.00
185,000.00 136,900.00
62,000.00 607,600.00
45,000.00 81,000.00
60,000.00 15,720.00
85,000.00 53,295.00
47,925.75 119,814.38
1,078,329.38
DIBULATKAN 1,078,300.00
550,000.00 550,000.00
45,000.00 24,786.00
60,000.00 8,262.00
85,000.00 5,848.00
29,444.80 73,612.00
662,508.00
680,000.00 680,000.00
45,000.00 30,982.50
60,000.00 8,262.00
85,000.00 5,848.00
40,000.00 19,276.00
37,218.43 93,046.06
837,414.56
720,000.00 720,000.00
45,000.00 30,982.50
60,000.00 8,262.00
85,000.00 5,848.00
40,000.00 19,276.00
39,218.43 98,046.06
882,414.56
760,000.00 760,000.00
45,000.00 30,982.50
60,000.00 8,262.00
85,000.00 5,848.00
40,000.00 19,276.00
41,218.43 103,046.06
927,414.56
800,000.00 800,000.00
45,000.00 30,982.50
60,000.00 8,262.00
85,000.00 5,848.00
40,000.00 19,276.00
43,218.43 108,046.06
972,414.56
840,000.00 840,000.00
45,000.00 30,982.50
60,000.00 8,262.00
85,000.00 5,848.00
40,000.00 19,276.00
45,218.43 113,046.06
1,017,414.56
11,000.00 220.00
9,550.00 10,505.00
45,000.00 1,125.00
60,000.00 900.00
85,000.00 850.00
1,360.00 1,360.00
14,960.00
11,000.00 220.00
9,700.00 10,670.00
45,000.00 1,125.00
60,000.00 900.00
85,000.00 850.00
1,376.50 1,376.50
15,141.50
1,450,000.00 34,800.00
1,300,000.00 36,400.00
13,000.00 3,250.00
45,000.00 7,425.00
60,000.00 23,640.00
85,000.00 2,295.00
5,390.50 13,476.25
121,286.25
110,000.00 38,500.00
1,300,000.00 36,400.00
13,000.00 3,250.00
45,000.00 7,425.00
60,000.00 23,640.00
85,000.00 2,295.00
7,805.70 19,514.25
131,024.25
110,000.00 346,500.00
1,300,000.00 327,600.00
13,000.00 29,250.00
45,000.00 66,825.00
60,000.00 212,640.00
85,000.00 20,655.00
50,173.50 125,433.75
1,128,903.75
110,000.00 258,500.00
1,300,000.00 243,100.00
13,000.00 21,684.00
45,000.00 49,545.00
60,000.00 157,560.00
85,000.00 15,300.00
111,853.35 279,633.38
1,025,322.38
110,000.00 319,550.00
1,300,000.00 301,600.00
13,000.00 26,975.00
45,000.00 61,650.00
60,000.00 196,110.00
85,000.00 19,082.50
46,248.38 115,620.94
1,040,588.44
1,300,000.00 79,040.00
13,000.00 3,900.00
45,000.00 27,000.00
60,000.00 25,200.00
85,000.00 2,550.00
6,884.50 17,211.25
154,901.25
1,300,000.00 110,630.00
13,000.00 5,460.00
45,000.00 37,800.00
60,000.00 35,280.00
85,000.00 3,570.00
9,637.00 33,729.50
226,469.50
1,300,000.00 142,220.00
13,000.00 7,020.00
45,000.00 48,600.00
60,000.00 45,360.00
85,000.00 4,590.00
12,389.50 55,752.75
303,542.75
1,300,000.00 181,740.00
13,000.00 8,970.00
45,000.00 62,100.00
60,000.00 57,960.00
85,000.00 5,865.00
15,831.75 91,032.56
407,667.56
62,000.00 244,900.00
160,000.00 88,000.00
185,000.00 172,050.00
45,000.00 90,000.00
60,000.00 30,000.00
75,000.00 3,750.00
85,000.00 850.00
137,500.00 10,312.50
639,862.50
807,600.00 807,600.00
15,000.00 1,800,000.00
121,300.00 606,500.00
80,352.50 337,480.50
3,551,580.50
807,600.00 807,600.00
15,000.00 3,300,000.00
121,300.00 606,500.00
94,282.00 395,984.40
5,110,084.40
980,500.00 980,500.00
15,000.00 2,654,020.50
3,634,520.50
980,500.00 980,500.00
15,000.00 2,700,000.00
131,000.00 349,377.00
4,029,877.00
972,400.00 972,400.00
15,000.00 1,950,000.00
131,000.00 1,746,662.30
4,669,062.30
4,669,100.00
980,500.00 980,500.00
15,000.00 2,550,000.00
1,025,300.00 1,025,300.00
4,555,800.00
837,400.00 837,400.00
15,100.00 2,989,800.00
131,000.00 1,074,200.00
4,901,400.00
837,400.00 837,400.00
15,100.00 2,416,000.00
303,500.00 1,011,565.50
1,025,300.00 1,025,300.00
5,290,265.50
837,400.00 837,400.00
15,100.00 2,567,000.00
303,500.00 758,750.00
1,025,300.00 1,025,300.00
5,188,450.00
837,400.00 837,400.00
15,100.00 2,416,000.00
303,500.00 758,750.00
1,025,300.00 1,025,300.00
5,037,450.00
837,400.00 837,400.00
15,100.00 2,567,000.00
303,500.00 673,770.00
1,025,300.00 1,025,300.00
5,103,470.00
837,400.00 837,400.00
15,100.00 2,567,000.00
303,500.00 607,000.00
1,025,300.00 1,025,300.00
5,036,700.00
837,400.00 837,400.00
15,100.00 2,265,000.00
303,500.00 1,010,655.00
1,025,300.00 1,025,300.00
5,138,355.00
837,400.00 837,400.00
15,000.00 1,215,000.00
303,500.00 303,500.00
1,025,300.00 1,025,300.00
3,381,200.00
837,400.00 837,400.00
15,000.00 1,710,000.00
303,500.00 303,500.00
1,025,300.00 1,025,300.00
3,876,200.00
837,400.00 837,400.00
15,000.00 1,385,082.00
303,500.00 303,500.00
1,025,300.00 1,025,300.00
3,551,282.00
837,400.00 837,400.00
15,000.00 2,100,000.00
1,025,300.00 1,025,300.00
3,962,700.00
837,400.00 837,400.00
15,000.00 1,500,000.00
1,025,300.00 1,025,300.00
3,362,700.00
837,400.00 837,400.00
15,000.00 1,852,854.00
131,000.00 1,058,480.00
3,748,734.00
837,400.00 837,400.00
15,000.00 2,654,020.50
131,000.00 1,146,250.00
4,637,670.50
837,400.00 837,400.00
15,000.00 1,845,000.00
131,000.00 1,746,662.30
4,429,062.30
140,000.00 5,320.00
500.00 37,500.00
62,000.00 23,498.00
45,000.00 14,400.00
60,000.00 6,000.00
75,000.00 1,125.00
85,000.00 850.00
88,693.00
140,000.00 5,600.00
500.00 37,500.00
62,000.00 17,818.80
45,000.00 14,400.00
60,000.00 6,000.00
75,000.00 1,125.00
85,000.00 850.00
83,293.80
140,000.00 6,020.00
500.00 37,500.00
62,000.00 14,260.00
45,000.00 14,400.00
60,000.00 6,000.00
75,000.00 1,125.00
85,000.00 850.00
80,155.00
140,000.00 6,300.00
500.00 37,500.00
62,000.00 12,003.20
45,000.00 14,400.00
60,000.00 6,000.00
75,000.00 1,125.00
85,000.00 850.00
78,178.20
870,000.00 87,000.00
62,000.00 17,980.00
140,000.00 6,440.00
62,000.00 11,160.00
45,000.00 23,400.00
75,000.00 1,350.00
85,000.00 2,210.00
149,540.00
140,000.00 2,380.00
1,240.00 10,564.80
45,000.00 9,000.00
60,000.00 9,000.00
85,000.00 850.00
75,000.00 1,125.00
32,919.80
140,000.00 2,660.00
1,240.00 8,035.20
45,000.00 9,000.00
60,000.00 9,000.00
85,000.00 850.00
75,000.00 1,125.00
30,670.20
140,000.00 2,800.00
1,240.00 6,448.00
45,000.00 9,000.00
60,000.00 9,000.00
85,000.00 850.00
75,000.00 1,125.00
29,223.00
140,000.00 3,080.00
1,240.00 5,356.80
45,000.00 9,000.00
60,000.00 9,000.00
85,000.00 850.00
75,000.00 1,125.00
28,411.80
62,000.00 4,960.00
45,000.00 6,885.00
60,000.00 6,738.00
85,000.00 535.50
75,000.00 708.75
19,827.25
4,500.00 180.00
9,500.00 9,975.00
45,000.00 2,700.00
60,000.00 270.00
85,000.00 212.50
2,000.00 2,000.00
15,337.50
4,500.00 180.00
9,500.00 9,975.00
45,000.00 2,700.00
60,000.00 270.00
85,000.00 212.50
2,000.00 2,000.00
15,337.50
4,500.00 180.00
9,500.00 9,690.00
45,000.00 2,700.00
60,000.00 270.00
85,000.00 212.50
2,000.00 2,000.00
15,052.50
47,000.00 49,350.00
12,000.00 240.00
45,000.00 6,750.00
60,000.00 45,000.00
75,000.00 600.00
85,000.00 510.00
102,450.00
37,500.00 45,000.00
12,000.00 240.00
45,000.00 6,750.00
85,000.00 510.00
60,000.00 45,000.00
75,000.00 600.00
98,100.00
7,500.00 7,875.00
45,000.00 6,750.00
60,000.00 480.00
75,000.00 375.00
85,000.00 4,250.00
19,730.00
2,200,000.00 21,120.00
44,000.00 45,100.00
12,000.00 180.00
45,000.00 2,250.00
60,000.00 7,200.00
85,000.00 1,020.00
76,870.00
140,000.00 3,220.00
1,240.00 10,862.40
4,000.00 3,600.00
55,000.00 57,750.00
45,000.00 12,150.00
60,000.00 780.00
85,000.00 1,147.50
75,000.00 975.00
90,484.90
140,000.00 3,220.00
1,240.00 10,366.40
4,000.00 3,600.00
51,000.00 53,550.00
45,000.00 11,250.00
60,000.00 7,200.00
85,000.00 1,062.50
75,000.00 900.00
91,148.90
140,000.00 3,220.00
1,240.00 10,118.40
4,000.00 3,600.00
76,000.00 79,800.00
45,000.00 11,250.00
60,000.00 7,200.00
85,000.00 1,062.50
75,000.00 900.00
117,150.90
1,240.00 28.52
4,000.00 32,640.00
76,000.00 68,400.00
120,000.00 126,000.00
45,000.00 11,250.00
60,000.00 7,200.00
85,000.00 1,062.50
75,000.00 900.00
247,481.02
1,240.00 28.52
4,000.00 32,640.00
76,000.00 68,400.00
180,500.00 189,525.00
45,000.00 11,250.00
60,000.00 7,200.00
85,000.00 1,062.50
75,000.00 900.00
311,006.02
140,000.00 3,220.00
1,240.00 10,862.40
4,000.00 3,600.00
76,000.00 79,800.00
45,000.00 13,050.00
60,000.00 9,000.00
85,000.00 1,164.50
75,000.00 1,125.00
121,821.90
140,000.00 420.00
1,240.00 1,488.00
4,000.00 400.00
76,000.00 8,360.00
45,000.00 3,600.00
60,000.00 2,400.00
85,000.00 340.00
75,000.00 300.00
17,308.00
140,000.00 420.00
1,240.00 43.77
4,000.00 200.00
62,500.00 62,500.00
45,000.00 2,700.00
60,000.00 1,800.00
85,000.00 255.00
75,000.00 225.00
68,143.77
140,000.00 3,220.00
1,240.00 10,862.40
4,000.00 3,600.00
62,500.00 65,625.00
45,000.00 13,050.00
60,000.00 9,000.00
85,000.00 1,164.50
75,000.00 1,125.00
107,646.90
140,000.00 3,220.00
1,240.00 10,862.40
4,000.00 3,600.00
71,000.00 74,550.00
45,000.00 13,050.00
60,000.00 9,000.00
85,000.00 1,164.50
75,000.00 1,125.00
116,571.90
225,000.00 236,250.00
15,000.00 9,000.00
45,000.00 29,250.00
60,000.00 21,000.00
85,000.00 2,762.50
75,000.00 2,400.00
300,662.50
837,400.00 150,732.00
91,837.00 91,837.00
40,000.00 4,000.00
45,000.00 12,672.00
60,000.00 7,920.00
85,000.00 1,725.50
40,332.98 24,199.79
293,086.29
77,950.00 81,847.50
15,100.00 1,661.00
45,000.00 12,672.00
60,000.00 7,920.00
85,000.00 1,725.50
15,873.90 9,524.34
115,350.34
4,180,000.00 6,688.00
13,000.00 1,300.00
45,000.00 18,000.00
60,000.00 7,800.00
85,000.00 2,210.00
5,399.70 3,239.82
39,237.82
DIBULATKAN
45,000.00 4,500.00
45,000.00 11,700.00
14,000.00 1,400.00
45,000.00 900.00
60,000.00 3,780.00
85,000.00 212.50
75,000.00 472.50
22,965.00
80,000.00 8,000.00
80,000.00 20,800.00
14,000.00 1,400.00
45,000.00 900.00
60,000.00 3,780.00
85,000.00 212.50
75,000.00 472.50
35,565.00
45,000.00 4,500.00
45,000.00 11,700.00
14,000.00 1,400.00
45,000.00 900.00
60,000.00 3,780.00
85,000.00 212.50
75,000.00 472.50
22,965.00
45,000.00 5,400.00
45,000.00 12,600.00
14,000.00 1,680.00
45,000.00 1,080.00
60,000.00 3,900.00
85,000.00 212.50
75,000.00 472.50
25,345.00
45,000.00 4,500.00
45,000.00 11,700.00
14,000.00 1,400.00
45,000.00 900.00
60,000.00 3,780.00
85,000.00 212.50
75,000.00 270.00
22,762.50
47,000.00 9,400.00
45,000.00 6,750.00
47,000.00 7,990.00
95,000.00 24,700.00
45,000.00 3,150.00
60,000.00 5,400.00
85,000.00 212.50
75,000.00 450.00
58,052.50
29,700.00 5,940.00
23,100.00 3,465.00
42,900.00 7,293.00
85,800.00 22,308.00
45,000.00 3,150.00
60,000.00 5,400.00
85,000.00 212.50
75,000.00 450.00
48,218.50
140,800.00 1,408.00
1,240.00 7,440.00
1,760,000.00 1,760,000.00
45,000.00 45,000.00
60,000.00 90,000.00
85,000.00 13,600.00
75,000.00 22,500.00
1,939,948.00
1,837,000.00 1,837,000.00
110,220.00 6,613.20
45,000.00 148,500.00
60,000.00 66,000.00
85,000.00 13,600.00
75,000.00 75.00
2,071,788.20
465,000.00 465,000.00
45,000.00 105,394.50
85,000.00 17,000.00
75,000.00 60,000.00
647,394.50
140,000.00 1,400.00
1,240.00 7,440.00
1,020,600.00 1,020,600.00
306,180.00 91,854.00
45,000.00 45,000.00
60,000.00 60,000.00
75,000.00 7,500.00
85,000.00 8,500.00
1,242,294.00
140,000.00 49,000.00
62,000.00 31,000.00
121,000.00 121,000.00
45,000.00 54,000.00
60,000.00 60,000.00
85,000.00 59,500.00
374,500.00
192,500.00 192,500.00
45,000.00 44,212.50
85,000.00 35,207.00
271,919.50
93,500.00 98,175.00
120,000.00 50,400.00
140,000.00 3,500.00
62,000.00 1,674.00
45,000.00 3,375.00
60,000.00 3,000.00
85,000.00 1,598.00
161,722.00
40,700.00 41,717.50
140,800.00 3,520.00
45,000.00 6,750.00
60,000.00 3,000.00
85,000.00 255.00
55,242.50
46,800.00 47,970.00
140,800.00 3,520.00
45,000.00 6,750.00
60,000.00 3,000.00
85,000.00 255.00
61,495.00
26,460.00 26,460.00
430,000.00 4,300.00
45,000.00 2,250.00
60,000.00 1,050.00
85,000.00 739.50
34,799.50
an diprofil + finish cat

1,915,000.00 38,300.00
59,000.00 45,170.40
29,000.00 10,150.00
95,000.00 339,283.00
41,800.00 83,600.00
34,000.00 12,141.40
45,000.00 9,900.00
60,000.00 21,000.00
85,000.00 3,910.00
84,518.22 84,518.22
647,973.02
26,460.00 26,460.00
430,000.00 4,300.00
45,000.00 2,250.00
60,000.00 1,050.00
85,000.00 1,251.25
35,311.25
85,000.00 867,000.00
225,750.00 2,799,300.00
125,000.00 737,500.00
85,000.00 306,000.00
3,300.00 24,750.00
5,500.00 82,500.00
45,000.00 15,318.00
60,000.00 8,604.00
85,000.00 2,227.00
4,843,199.00
93,800.00 900,480.00
225,750.00 2,618,700.00
125,000.00 637,500.00
85,000.00 232,900.00
3,300.00 23,430.00
5,500.00 73,920.00
45,000.00 15,318.00
60,000.00 8,604.00
85,000.00 2,227.00
4,513,079.00
93,800.00 675,360.00
225,750.00 586,950.00
1,384,000.00 1,384,000.00
85,000.00 25,500.00
3,300.00 20,790.00
5,500.00 10,780.00
45,000.00 15,318.00
60,000.00 8,604.00
85,000.00 2,227.00
2,729,529.00
93,800.00 675,360.00
225,750.00 586,950.00
544,500.00 544,500.00
85,000.00 25,500.00
3,300.00 20,625.00
5,500.00 10,780.00
45,000.00 15,318.00
60,000.00 8,604.00
85,000.00 2,227.00
1,889,864.00
93,800.00 675,360.00
225,750.00 225,750.00
3,300.00 20,625.00
45,000.00 15,318.00
60,000.00 8,604.00
85,000.00 2,227.00
947,884.00
93,800.00 459,620.00
225,750.00 225,750.00
3,300.00 16,500.00
45,000.00 15,318.00
60,000.00 8,604.00
85,000.00 2,227.00
728,019.00
93,800.00 1,083,390.00
225,750.00 3,295,950.00
85,000.00 229,500.00
3,300.00 25,410.00
5,500.00 68,200.00
45,000.00 15,318.00
60,000.00 8,604.00
85,000.00 2,227.00
4,728,599.00
93,800.00 628,460.00
85,000.00 170,000.00
3,300.00 22,440.00
5,500.00 35,200.00
45,000.00 15,318.00
60,000.00 8,604.00
85,000.00 2,227.00
882,249.00
-
93,800.00 637,840.00
225,750.00 1,602,825.00
85,000.00 102,000.00
3,300.00 19,140.00
5,500.00 22,000.00
45,000.00 15,318.00
60,000.00 8,604.00
85,000.00 2,227.00
2,409,954.00
93,800.00 1,083,390.00
31,266.67 337,680.00
85,000.00 229,500.00
3,300.00 25,410.00
5,500.00 68,200.00
45,000.00 15,318.00
60,000.00 8,604.00
85,000.00 2,227.00
1,770,329.00
93,800.00 300,160.00
225,750.00 677,250.00
85,000.00 34,000.00
3,300.00 11,220.00
5,500.00 12,100.00
45,000.00 15,318.00
60,000.00 8,604.00
85,000.00 2,227.00
1,060,879.00
93,800.00 440,860.00
31,266.67 337,680.00
85,000.00 34,000.00
3,300.00 22,440.00
5,500.00 24,200.00
45,000.00 15,318.00
60,000.00 8,604.00
85,000.00 2,227.00
885,329.00
85,000.00 85,000.00
45,000.00 2,700.00
60,000.00 36,000.00
85,000.00 255.00
75,000.00 4,500.00
128,455.00
74,100.00 74,100.00
45,000.00 450.00
85,000.00 425.00
60,000.00 30,000.00
75,000.00 750.00
105,725.00
74,100.00 74,100.00
45,000.00 225.00
85,000.00 212.50
60,000.00 30,000.00
75,000.00 375.00
104,912.50
29,700.00 29,700.00
45,000.00 675.00
85,000.00 68.00
60,000.00 9,000.00
75,000.00 1,125.00
40,568.00
26,700.00 26,700.00
45,000.00 675.00
85,000.00 68.00
60,000.00 9,000.00
75,000.00 1,125.00
37,568.00
170,000.00 170,000.00
45,000.00 2,250.00
85,000.00 212.50
60,000.00 30,000.00
75,000.00 3,750.00
206,212.50
164,560.00 164,560.00
45,000.00 2,250.00
85,000.00 212.50
60,000.00 30,000.00
75,000.00 3,750.00
200,772.50
25,000.00 25,000.00
45,000.00 450.00
85,000.00 42.50
60,000.00 6,000.00
75,000.00 750.00
32,242.50
2,200.00 60.28
7,100.00 71,000.00
500.00 500.00
14,500.00 59.45
2,000.00 10,000.00
33,000.00 12,256.20
75,000.00 7,987.50
60,000.00 13,836.00
115,699.43
273,400.00 273,400.00
45,000.00 14,053.50
75,000.00 7,837.50
60,000.00 13,956.00
309,247.00
353,040.00 353,040.00
45,000.00 4,702.50
75,000.00 7,875.00
60,000.00 13,644.00
379,261.50
70,720.00 70,720.00
45,000.00 4,702.50
75,000.00 7,875.00
60,000.00 13,926.00
97,223.50
49,504.00 49,504.00
45,000.00 4,702.50
75,000.00 7,875.00
60,000.00 13,926.00
76,007.50
125,000.00 125,000.00
45,000.00 4,734.00
75,000.00 7,912.50
60,000.00 14,016.00
151,662.50
22,300.00 22,300.00
45,000.00 4,734.00
75,000.00 7,912.50
60,000.00 14,016.00
48,962.50
10,500.00 10,500.00
45,000.00 4,734.00
75,000.00 7,912.50
60,000.00 14,016.00
37,162.50
14,500.00 14,500.00
45,000.00 4,734.00
75,000.00 7,912.50
60,000.00 14,016.00
41,162.50
1,375,000.00 1,375,000.00
2,090,000.00 2,090,000.00
1,700.00 6,800.00
2,800.00 22,400.00
29,000.00 29,000.00
25,000.00 150,000.00
16,500.00 99,000.00
2,200.00 2,200.00
21,500.00 21,500.00
109,900.00 439,600.00
235,050.00 235,050.00
93,500.00 93,500.00
203,500.00 203,500.00
45,000.00 22,500.00
85,000.00 4,250.00
75,000.00 37,500.00
4,831,800.00
3,400.00 4,080.00
1,190.00 416.50
45,000.00 1,620.00
85,000.00 153.00
60,000.00 3,600.00
75,000.00 450.00
10,319.50
16,400.00 19,680.00
5,740.00 2,009.00
45,000.00 1,620.00
85,000.00 153.00
60,000.00 3,600.00
75,000.00 450.00
27,512.00
20,700.00 24,840.00
7,245.00 2,535.75
45,000.00 1,620.00
85,000.00 153.00
60,000.00 3,600.00
75,000.00 450.00
33,198.75
11,000.00 13,200.00
3,850.00 1,347.50
45,000.00 1,620.00
85,000.00 153.00
60,000.00 3,600.00
75,000.00 450.00
20,370.50
14,200.00 17,040.00
4,970.00 1,739.50
45,000.00 2,430.00
85,000.00 229.50
60,000.00 5,400.00
75,000.00 675.00
27,514.00
21,000.00 25,200.00
7,350.00 2,572.50
45,000.00 2,430.00
85,000.00 229.50
60,000.00 5,400.00
75,000.00 675.00
36,507.00
86,200.00 103,440.00
30,170.00 10,559.50
45,000.00 3,645.00
85,000.00 348.50
60,000.00 8,100.00
75,000.00 1,012.50
127,105.50
120,000.00 144,000.00
42,000.00 14,700.00
45,000.00 3,645.00
85,000.00 348.50
60,000.00 8,100.00
75,000.00 1,012.50
171,806.00
312,000.00 374,400.00
109,200.00 38,220.00
45,000.00 3,645.00
85,000.00 348.50
60,000.00 8,100.00
75,000.00 1,012.50
425,726.00
35,000.00 126,035.00
12,500.00 1,887.50
2,500.00 2,627.50
55,000.00 82,555.00
45,000.00 6,795.00
60,000.00 30,060.00
75,000.00 3,825.00
85,000.00 765.00
128,515.00
mm, tebal 9 mm
56,000.00 20,384.00
22,500.00 22,500.00
25,000.00 6,500.00
45,000.00 13,500.00
60,000.00 21,000.00
75,000.00 2,625.00
85,000.00 1,275.00
87,784.00
HARGA SATUAN BAHAN DAN UPAH
No. JENIS MATERIAL SAT HARGA SAT.

A Bahan
1 Bata merah kls I bh 500.00
2 Bata merah kls II bh 450.00
3 Bahan bata ringan (beton ringan) :
• Bata ringan (60 x 20 x 12.5) cm M3 870,000.00
• Bata ringan (60 x 20 x 10) cm M3 870,000.00
• SmartGrip Alc (Thinbed) kg 1,500.00
• SmartPlas MP (Plester) kg 750.00
• Smartcote 30 (Acian Putih) kg 1,500.00
4 Portland cement (50Kg) zak 62,000.00
5 Semen warna kg 4,000.00
6 Pasir pasang m³ 140,000.00
7 Pasir urug m³ 120,000.00
8 Tanah urug m³ 40,000.00
9 Pasir beton (ex Cimangkok) m³ 160,000.00
10 Split 5/7, 2/3 & 1/2 (ex Cianjur / Gn rosa) m³ 185,000.00
11 Beton ready mix K-125 m³ 550,000.00
12 Beton ready mix K-175 640,000.00
18 Batu koral beton (Splite) m³ 185,000.00
19 Pasir & batu (Sirtu) m³ 120,000.00
20 Batu kali / belah m³ 135,000.00
21 Besi beton ( U 24) kg 9,550.00
22 Besi beton (U 39) kg 9,700.00
23 Besi strip kg 10,200.00
24 Besi plat, Channel, IWF kg 10,200.00
25 Kawat beton kg 11,000.00
26 Paku biasa kg 13,000.00
27 Paku tripleks kg 16,000.00
28 Seng gelombang BJLS 30 lbr 37,000.00
29 Seng gelombang BJLS 32 lbr 39,000.00
30 Tripleks 4 mm lbr 52,000.00
31 Multipleks 4 mm lbr 52,000.00
32 Multipleks9 mm lbr 110,000.00
35 Kayu dolken ø 8 ~ 10 / 400 cm (bambu besar) btng 17,000.00
36 Kayu balok kelas I m³ 5,500,000.00
37 Kayu papan kelas I m³ 6,000,000.00
38 Kayu balok kelas II m³ 2,100,000.00
39 Kayu papan kelas II m³ 2,200,000.00
40 Kayu balok kelas III m³ 1,300,000.00
41 Kayu papan kelas III m³ 1,450,000.00
42 Rangka nako lengkap dengan teralis set 125,000.00
43 Kunci tanam (Kantor sementara) bh 60,000.00
44 Meni biasa (Kantor sementara) kg 8,000.00
45 Gypsumboard, t : 9 mm lbr 59,000.00
46 Kalsiboard, t : 6.0 mm lbr 67,000.00
47 Paku skrup kg 29,000.00
48 HPL, t : 0.80 mm lbr -
49 Bahan penutup dinding & lantai : -
• Keramik lantai 30 x 30 cm Ex - Roman m2 51,000.00

• Keramik lantai 40 x 40 cm Polos Ex - Roman m2 76,000.00
• Keramik lantai 40 x 40 cm (texture) Ex - Roman m2 79,000.00
• Granite lantai 40 x 40 cm (Indogress) Ex - Indo Gress m2 120,000.00
• Keramik dinding 20 x 25 cm Ex - Roman m2 55,000.00
• Keramik dinding 33 x 50 cm Ex - Roman m2 71,000.00
• Marmer, t : 2 cm m² 125,000.00
• Paving block, t : 8 cm (type true pave) bh 2,600.00
• Kansteen beton Type (28 x 15 x 60 cm) bh 26,460.00
50 Bahan cat :
• Cat (Emulsion) kg 16,400.00
• Cat (Weathershield) kg 72,000.00
• Plamur tembok kg 13,500.00
• Cat kayu / cat besi kg 34,000.00
• Cat duco kg 45,000.00
• Dempul kayu kg 15,000.00
• Alkaly primer kg 22,000.00
• Meni kayu / meni besi kg 12,000.00
• Lem FOX kg 4,800.00
• Lem Aibon kg 15,500.00
• Tinner ltr 17,500.00
• Cat zinkchromate kg 24,000.00
• Amplas lbr 3,500.00
• Kwas 3" bh 8,500.00
• Rol cat bh 27,500.00
51 Bahan kusen & hardware :

• Kusen aluminium 4" m¹ 85,000.00
• Frame daun jendela & bouvenlight m¹ 125,000.00
• Frame daun pintu m¹ 225,750.00
• Kaca polos 3 mm (Kantor sementara) m² 75,000.00
• Kaca polos, t. 5 mm m² 85,000.00
• Kaca Es (buram), t. 5 mm m² 62,500.00
• Floor hinges (lengkap) set 900,000.00
• Engsel pintu with ball bearing (60 kg) bh 27,500.00
• Engsel pintu washer (40 kg) bh 25,000.00
• Engsel pintu besi satu set (3 bh) set 12,500.00
• Kunci pintu (Mortise, WC cylinder lock & handle) set 50,000.00
• Kunci pintu kayu (Mortise, cylinder lock & handle) set 150,000.00
• Kunci pintu besi (Mortise, cylinder lock & handle) set 150,000.00
• Kunci pintu (Mortise with roller latch + cylinder lock & handle) set 170,000.00
• Spring knip (Whitco) bh 6,000.00
• Rambuncis bh 60,000.00
52 Kawat las listrik kg 20,000.00
53 Minyak solar ltr 4,500.00
54 Minyak pelumas ltr 12,000.00
55 Bahan atap :
• Genteng metal berlapis batu lbr 39,200.00
• Nok atas model U (panjang : 91.40 cm) bh 40,000.00
• Nok samping (panjang : 91.40 cm) bh 43,000.00
• Wall flashing (panjang : 91.40 cm) bh 31,000.00
• Paku anti karat kg 24,000.00
• Kalsiplank 8/200 mm m¹ 34,000.00
• Kalsiplank 8/300 mm m¹ 51,000.00
56 PVC Ex Aw (Instalasi air bersih)

• Ukuran , ø 100 mm m¹ 120,000.00
• Ukuran, ø 75 mm m¹ 86,200.00
• Ukuran, ø 65 mm m¹ 61,100.00
• Ukuran, ø 50 mm m¹ 48,900.00
• Ukuran, ø 40 mm m¹ 42,300.00
• Ukuran, ø 32 mm m¹ 28,000.00
• Ukuran, ø 25 mm m¹ 20,700.00
• Ukuran, ø 20 mm m¹ 16,400.00
• Ukuran, ø 15 mm m¹ 15,000.00
57 Pipa PVC (Tekanan nominal 5 BAR) (Instalasi air kotor)
• Pipa PVC 250 mm 1 btg = 4 m¹ 425,000.00
• Pipa PVC 200 mm 1 btg = 4 m¹ 370,000.00
• Pipa PVC 150 mm 1 btg = 4 m¹ 312,000.00
• Pipa PVC 100 mm 1 btg = 4 m¹ 110,000.00
• Pipa PVC 75 mm 1 btg = 4 m¹ 86,000.00
• Pipa PVC 65 mm 1 btg = 4 m¹ 65,000.00
• Pipa PVC 50 mm 1 btg = 4 m¹ 48,000.00
• Pipa PVC 40 mm 1 btg = 4 m¹ 40,000.00
58 Pipa PVC AW class (Tekanan nominal 10 BAR)

• Pipa PVC 250 mm 1 btg = 4 m¹ 610,000.00
• Pipa PVC 200 mm 1 btg = 4 m¹ 352,000.00
• Pipa PVC 150 mm 1 btg = 4 m¹ 220,000.00
• Pipa PVC 100 mm 1 btg = 4 m¹ 100,900.00
• Pipa PVC 75 mm 1 btg = 4 m¹ 48,900.00
• Pipa PVC 50 mm 1 btg = 4 m¹ 30,000.00
59 Bahan partisi :
• Zincalume, U 92 x 30 mm, t : 0.5 mm m¹ 80,000.00
• Zincalume metal stud 92 x 34 mm, t : 0.5 mm m2 120,000.00
• Kalsipart t : 8 mm (1.200 x 3.000) mm lbr
• Corner bead m¹ 25,000.00
• Kalsi kompon kg 48,000.00
• Textile tape m¹
• Paku rivet bh 55,000.00
• Skrup gypsum bh 38,000.00
B Upah
1 Pekerja /hari 45,000.00
2 Tukang (batu, kayu, cat, listrik, pipa & besi) /hari 60,000.00
3 Kepala tukang (batu, kayu, cat, listrik, pipa & besi) /hari 75,000.00
4 Mandor /hari 85,000.00
5 Operator alat berat /hari 100,000.00
6 Pembantu operator alat berat /hari 75,000.00
PERSIAPAN
No Deskripsi
(m) (m)
1 Pembersihan Lokasi
2 Pengukuran, Pematokan dan Pas. Bowpalnk 26.00 35.00
3 Papan Nama Proyek
4 Pembuatan Pagar Keliling Area Bangunan
(area bangunan)
5 Mobilisasi dan de mobilisasi
6 Dokumentasi proyek
Pembuatan foto-foto berwarna yang memperlihatkan progress
pekerjaan tiap bulan mulai dari serah terima lahan sampai dengan
serah terima pertama
7 Kebersihan dan Kerapian
Biaya kebersihan lokasi pekerjaan serta pengangkutan sampah
secara berkala keluar lokasi proyek. Pembersihan ini juga termasuk
jalan umum di sekitar lokasi proyek dan perbaikan apabila diperlukan
8 Kantor dan Gudang Sementara
Pembuatan Kantor dan Gudang sementara serta toilet untuk pekerja
termasuk pemeliharaan serta pembongkarannya sesuai petunjuk PM
9 Fasilitas proyek
Penyediaan alat- alat yang dibutuhkan selama proyek
P3K dan Pemadam Kebakaran
Penyedian peralatan P3K dan Tabung Pemadam Kebakaran
10 Keamanan dan Perlindungan Pekerjaan
Pengadaan tenaga keamanan, penyediaan penerangan dan perlindungan
pekerjaan. Kontraktor bertanggung jawab sepenuhnya atas kesela-
matan pekerjaan, resiko kehilangan serta kerusakan maupun peralatan
termasuk untuk ketersediaan air kerja, toilet, dsb yg berkaitan dengan
kepereluan rutinitas pekerja sehari2
11 Topi Pengaman (Helm) dan Sepatu Lapangan
Penyedian topi pengaman (helm), jas hujan dan sepatu lapangan,
sebanyak yang ditetapkan untuk Pemberi Tugas, Konsultan
12 Asuransi
Astek
13 Biaya penyambungan /BP ke PLN

STRUKTUR
No. Uraian Pekerjaan Spesifikasi Volume
PEKERJAAN STRUKTUR BASEMENT

I PEKERJAAN TANAH
1 Mob de Mob Alat Bord Pile 1.00
2 Pekerjaan Tanah Bored Pile 124.26
3 Pekerjaan Perataan Tanah / Urugan kembali 37.28
4 Pekerjaan Galian Tanah Basement 1,232.27
Sub. Jumlah
II PEKERJAAN PONDASI & KOLOM BETON

1 Pekerjaan Cor Beton Bored Pile K-225 besi U-37 117.48
2 Pile Cap (PC 1) K-225 besi U-37 177.06
3 Pile Cap (PC 2) K-225 besi U-37 297.60
4 Kolom pedestal 450x450mm K-350 besi U-37 8.71
5 Pas. Pasir urug Ex Lokal 58.72
6 Pek. Line Concrete Ad. 1:2:3 88.25
7 Cor Sloof 300x600mm K-225 besi U-37 52.11
8 Plat Lantai Basement t : 150 mm K-225 besi U-37 140.65
9 Kolom Struktur 650x650mm K-350 besi U-37 53.65
10 Pek. Water Proofing Retaining Wall 1,313.03
11 Pek. Shear Wall (R. Lift) K-350 besi U-24 13.68
12 Pek. Retaining Wall K-350 besi U-24 68.64
13 Pondasi & Beton Tangga K-350 besi U-24 1.90
Sub Jumlah
TOTAL PEKERJAAN STRUKTUR BAWAH
PEKERJAAN STRUKTUR ATAS

I PEKERJAAN BETON
A PEKERJAAN LANTAI DASAR
2 Balok Struktur 300x600mm K-350 besi U-37 52.11
3 Plat Lantai t : 120 mm K-225 besi U-24 105.59
4 Pondasi Batu kali Ad. 1 : 4 12.18
5 Cor Sloof 150x200mm K-225 besi U-37 0.37
6 Pek. Kolom Praktis K-175 besi U-37 1.34
7 Pek. Ring balk 150x200mm K-175 besi U-37 1.36
9 Beton Tangga 1, 2 & Tangga terrace K-225 besi U-37 10.11
Sub Jumlah
B PEKERJAAN LANTAI 2
5 Beton Tangga K-225 besi U-37 10.11
Sub Jumlah
C PEKERJAAN LANTAI 3
Sub Jumlah
D PEKERJAAN LANTAI 4
Sub Jumlah
E PEKERJAAN LANTAI 5
Sub Jumlah
F PEKERJAAN LANTAI ATAP & R. MESIN LIFT
3 Plat Dak t : 100 mm K-225 besi U-24 82.85
4 Dak Beton t = 120 mm (Atap R. Mesin Lift) K-350 besi U-24 31.19
5 Lisplank Beton 80x600mm K-225 besi U-37 10.40
Sub Jumlah
TOTAL PEKERJAAN BETON LANTAI 1 s/d 5 & ATAP
G PEKERJAAN RANGKA KANOPI
1 Balok WF 300x150x6,5x9 860.00
2 Balok WF 200x100x5,5x8 640.00
3 Hollow Structural Tubing 100x100x2,3 312.00
Volume
(m)
1,750.00
57.75 852.25
1.00
174.91
1.00
1.00
1.00
90.00
1.00
16.00
1.00
1.00
1.00
@ 390.60 10,155.60 297.60
@
@
@
@ 177.06
@
8.3025 0.405 8.7075
44.125 6.534 8.064 58.723
91 2.75 88.25
289.5 0.18 52.11
140.6479
53.6455
403.031 910 1313.031
3.8 3.6 13.68 13.68 181.85
68.64
1.90344
29.47388 1.64025 31.11413

289.5 0.18 52.11
879.902 0.12 105.5882
0.2881 30.63 8.824503 0.336 10 3.36
0.03 12.25 0.3675
0.0144 92.8 1.33632
0.03 45.3 1.359
3.194 3.45 11.0193
10.1115
30.71925 0.74925 31.4685

1.8 289.5 521.1
20.008 0.488 20.496

0.15 289.5 43.425
838.75 0.12 100.65
3.194 3.05 9.7417
2.8134
20.008 0.488 20.496

0.15 289.5 43.425
838.75 0.12 100.65
2.3955 3.05 7.306275
2.8134
20.008 0.488 20.496

0.15 289.5 43.425
838.75 0.12 100.65
2.3955 3.05 7.306275
2.8134
0.112 6 0.672
0.045 26.5 1.1925
828.53 0.1 82.853
259.875 0.12 31.185
259.875 0.04 10.395
2.355 1.57 3.925

Asli Awal Bq-Rental Office 6lt-A Revisi080413

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Asli Awal Bq-Rental Office 6lt-A Revisi080413

Diunggah oleh

Hak Cipta:

Format Tersedia

REKAPITULASI BIAYA

BANGUNAN GEDUNG RENTAL OFFICE "NIRWANA" SUKABUMI

DISETUJUI OLEH KONTRAKTOR & PEMILIK

Terbilang :Tiga Puluh Satu Milyar Sembilan Ratus Juta Rupiah

DISETUJUI OLEH KONTRAKTOR & PEMILIK

Total Harga Lama

B BIAYA NON FISIK

Harga Satuan Total Harga

13 Biaya penyambungan /BP ke PLN 1.00 ls 240,000,000.00 240,000,000.00

HARGA SAT. JUMLAH

II PEKERJAAN PONDASI & KOLOM BETON

PEKERJAAN STRUKTUR ATAS

HARGA SAT. JUMLAH

TOTAL PEKERJAAN STRUKTUR BAWAH & ATAS 10,410,048,748.36

No. Uraian Pekerjaan Keterangan Satuan Volume H. Satuan Total Harga

II. PEKERJAAN FINISHING DINDING

No. Uraian Pekerjaan Keterangan Satuan Volume H. Satuan Total Harga

No. Uraian Pekerjaan Keterangan Satuan Volume H. Satuan Total Harga

III. PEKERJAAN FINISHING CEILING

No. Uraian Pekerjaan Keterangan Satuan Volume H. Satuan Total Harga

No. Uraian Pekerjaan Keterangan Satuan Volume H. Satuan Total Harga

No. Uraian Pekerjaan Keterangan Satuan Volume H. Satuan Total Harga

III. PEKERJAAN FINISHING CEILING

No. Uraian Pekerjaan Keterangan Satuan Volume H. Satuan Total Harga

II. PEKERJAAN DINDING

No. Uraian Pekerjaan Keterangan Satuan Volume H. Satuan Total Harga

III. PEKERJAAN FINISHING CEILING

SubTotal Pekerjaan Ceiling 86,067,343.60

No. Uraian Pekerjaan Keterangan Satuan Volume H. Satuan Total Harga

II. PEKERJAAN DINDING

III. PEKERJAAN FINISHING CEILING

No. Uraian Pekerjaan Keterangan Satuan Volume H. Satuan Total Harga

SubTotal Pekerjaan Lantai 279,367,724.88

II. PEKERJAAN DINDING

3 Area Toilet dan servis

No. Uraian Pekerjaan Keterangan Satuan Volume H. Satuan Total Harga

SubTotal Pekerjaan Dinding 117,897,522.39

III. PEKERJAAN FINISHING CEILING

5 Area Office Space

SubTotal Pekerjaan Ceiling 91,471,031.26

No. Uraian Pekerjaan Keterangan Satuan Volume H. Satuan Total Harga

3 Area Toilet dan servis

SubTotal Pekerjaan Lantai 323,545,486.26

II. PEKERJAAN DINDING

3 Area Toilet dan servis

SubTotal Pekerjaan Dinding 117,897,522.39

No. Uraian Pekerjaan Keterangan Satuan Volume H. Satuan Total Harga

III. PEKERJAAN FINISHING CEILING

5 Area Office Space

SubTotal Pekerjaan Ceiling 98,103,965.26

F PINTU DAN KUSEN

SubTotal Pekerjaan Pintu dan kusen Lt. Basement 25,108,150.00

No. Uraian Pekerjaan Keterangan Satuan Volume H. Satuan Total Harga

SubTotal Pekerjaan Pintu dan kusen Lt. Dasar 103,842,415.00

2 Pintu toilet (P4) unit 6.00 2,455,450.00 14,732,700.00

SubTotal Pekerjaan Pintu dan kusen Lantai 2 37,088,815.00

No. Uraian Pekerjaan Keterangan Satuan Volume H. Satuan Total Harga

2 Pintu toilet (P4) unit 6.00 2,455,450.00 14,732,700.00

SubTotal Pekerjaan Pintu dan kusen Lantai 3 37,088,815.00

2 Pintu toilet (P4) unit 6.00 2,455,450.00 14,732,700.00

SubTotal Pekerjaan Pintu dan kusen Lantai 4 37,088,815.00

No. Uraian Pekerjaan Keterangan Satuan Volume H. Satuan Total Harga

Pintu toilet (P4) unit 6.00 2,455,450.00 14,732,700.00