Sesuai Kontrak
Harga Jumlah
No. Uraian
Volume Sat. Satuan Harga
( Rp. ) ( Rp. )
1 2 3 4 5 6
I PEKERJAAN PERSIAPAN
1.1 Pembersihan /Pengukuran/Uitz 1.00 Ls 5,000,000.00 5,000,000.00
1.2 Perbaikan jalan kerja 1.00 Ls 2,500,000.00 2,500,000.00
1.3 Pasang papan nama kegiatan 2.00 Bh 382,000.00 764,000.00
1.4 Sewa Direksi keet / gudang baha 1.00 Ls 3,000,000.00 3,000,000.00
1.5 Mobilisasi dan demobilisasi alat 1.00 Ls 10,000,000.00 10,000,000.00
21,264,000.00
II PEKERJAAN UTAMA
2.1 Galian Tanah Biasa 2,397.50 M³ 17,159.00 41,138,702.50
2.2 Timbunan 950.35 M³ 16,362.00 15,549,626.70
2.3 Pemasangan geotekstile non w 3,714.50 M2 26,155.20 97,153,490.40
2.4 Pemasangan buis beton 1,150.00 Bh 109,566.00 126,000,900.00
Cor beton diantara buis beton
2.5 80.50 M³ 572,960.00 46,123,280.00
tumbuk, 1 Pc : 3 Ps : 5 Kr
2.6 Pemasangan angker40%
Cor beton Cyklop Ø 16batu
- 75 862.00 Bh 13,834.00 11,924,908.00
2.7 kali : 60% beton tumbuk, 147.95 M³ 496,776.00 73,498,009.20
1 Pc : 3 Psbatu
2.8 Pemasangan : 5 Krkali 1 pc : 4 p 402.50 M³ 473,431.00 190,555,977.50
2.9 Pemasangan armor
Lapis Dasar Kelas B → W = 100 1,800.90 M³ 297,177.00 535,186,059.30
Lapis Armor Kelas A → W = 800 6,780.00 M³ 448,272.00 3,039,284,160.00
2.10 Plesteran 1 pc : 3 ps 172.50 M2 30,120.00 5,195,700.00
2.11 Siaran 1 pc : 2 ps 230.00 M2 23,764.00 5,465,720.00
2.12 Pengeringan dengan pompa 30.00 Hk 347,750.00 10,432,500.00
4,197,509,033.60
1.00 Ls 5,000,000.00 - - -
1.00 Ls 2,500,000.00 - - -
2.00 Bh 764,000.00 - - -
1.00 Ls 3,000,000.00 - - -
1.00 Ls 10,000,000.00 - - -
21,264,000.00 -
1.00 Ls 4,250,000.00 - - -
1.00 Ls 1,750,000.00 - - -
1.00 Ls 2,500,000.00 - - -
8,500,000.00 -
4,227,273,172.38 517,030,914.07
422,727,317.24 51,703,091.41
4,650,000,489.62 568,734,005.48
4,650,000,000.00 568,734,000.00
: Rp. 4.650.000.000,00
ah Kurang
Pekerjaan Kurang
Ket.
Jumlah Harga ( Rp )
13 14
-
-
-
-
-
-
-
-
-
126,000,900.00
46,123,280.00
11,924,908.00
73,498,009.20
142,876,741.49
98,603,328.60
-
2,105,388.00
5,465,720.00
10,432,500.00
517,030,775.29
-
-
-
-
517,030,775.29
51,703,077.53
568,733,852.82
568,733,000.00