Anda di halaman 1dari 4

BULAN

NO NAMA TAHUN
1 2 3 4 5 6 7 8 9
2016
Gaji dan tunjangan guru
1 2017
2018
2016
Gaji dan tunjangan tenaga
2 2017
kependidikan
2018
2016
Biaya pengembangan guru
3 2017
dan tenaga kependidikan
2018
2016 7,000,000
4 Kegiatan pembelajaran 2017 6,000,000 9,000,000
2018 1,760,000
2016 550,000 2,475,000
5 Kegiatan kesiswaan 2017 1,415,000 125,000 550,000 9,320,000
2018 1,633,000 3,000,000
2016 1,254,000 2,245,000
6 Alat tulis program keahlian 2017 4,500,000
2018
2016 2,853,000 2,853,000 132,000
7 Bahan habis pakai 2017 6,422,400 1,095,000 1,350,000 1,510,000 4,189,000
2018 7,618,000 5,771,000 5,654,000 1,451,000
2016 1,551,000 220,000 12,250,000
8 Alat habis pakai 2017 15,900,000 420,000 1,325,000 3,114,000
2018 9,000,000 8,050,000 9,760,000
2016 1,665,000 550,000
9 Kegiatan rapat 2017 625,000 440,000 -
2018 2,045,000 1,320,000
2016 7,058,000 6,875,000 3,500,000 8,400,000
10 Transport dan perjalanan
dinas
10 Transport dan perjalanan 2017 14,725,000 200,000 6,050,002 4,900,000 11,400,000
dinas
2018 8,200,000 6,100,000 6,100,000 6,100,000
2016 1,890,000 1,048,000 5,850,000 1,328,600
11 Penggandaan soal-soal 2017 675,000 1,506,000 1,102,000 681,500
ulangan/ujian
2018 6,441,000 280,000 82,900 835,000
2016 303 247,000 247,000 247,000 244,000 244,000
12 Daya dan jasa 2017 732,000 244,000 244,000 244,000 244,000 350,000
2018 1,656,000 714,000 306,000 306,000
2016
13 Investasi untuk program 2017 400,000
program keahlian
2018
2016
14 Sarana 2017 16,900,000 18,750,000 3,500,000 18,750,000 17,040,000 415,000
2018 15,890,000 - 4,800,000 15,393,000
2016
14 Prasarana 2017 16,900,000 18,750,000 3,500,000 18,750,000 17,040,000 415,000
2018 15,890,000 - 4,800,000 15,393,000
JUMLAH
10 11 12

775,000
3,600,000

2,451,000
1,400,000 954,000 680,000 17,600,400
20,494,000
880,000 13,801,000
814,000 21,573,000
26,810,000
330,000 2,545,000
1,065,000
3,365,000
7,200,000 33,033,000
4,800,000 4,700,000 4,700,000 51,475,002
26,500,000
3,259,000 13,375,600
6,744,000 10,708,500
1,197,900
244,000 244,000 244,000 8,402,303
537,160 587,300 462,943 3,401,403
2,982,000

14,900,000 11,600,000 9,500,000 111,355,000


36,083,000

14,900,000 11,600,000 9,500,000 111,355,000


36,083,000

Anda mungkin juga menyukai