A WILAYAH I
1 Tosari
2 Puspo
3 Tutur
4 Prigen
5 Lumbang
B WILAYAH II
1 Pandaan
2 Gempol
3 Beji
4 Bangil
5 Sukorejo
6 Purwosari
7 Purwodadi
8 Pasrepan
9 Lumbang
10 Rembang
C WILAYAH III
1 Nguling
2 Rejoso
3 Grati
4 Lekok
5 Gondangwetan
6 Winongan
7 Pohjentrek
8 Kraton
9 Kejayan
10 Wonorejo
11 Pasrepan
PEMBAGIAN WILAYAH
KETERANGAN
Semua Desa
Semua Desa (wil.Khusus -Ds.Keduwung, Ds. Pusung malang)
Semua Desa
Semua Desa (wil.khusus - Ds. Sukoreno)
Wonorejo (wil. Khusus)-Kronto
Seluruh wilayah
Seluruh wilayah
Seluruh wilayah
Seluruh wilayah
Seluruh wilayah
Seluruh wilayah
Seluruh wilayah
Sibon,Galih, Cumpring, Kemiri-Ampelsari
Kecuali Wonorejo-Kronto
Seluruh wilayah
Seluruh wilayah
Seluruh wilayah
Seluruh wilayah
Seluruh wilayah
Seluruh wilayah
Seluruh wilayah
Seluruh wilayah
Seluruh wilayah
Seluruh wilayah
Seluruh wilayah
Kecuali Sibon,Galih,Cumpring Kemiri-Ampelsari
JADWAL PERENCANAAN
Nama Kegiatan : Renovasi Ruang PATEN (Pelayanan Administrasi Terpad
Lokasi : Kecamatan Pandaan
BULAN KE I
NO. URAIAN KEGIATAN BOBOT MINGGU KE
1 2 3 4 1
TOTAL -
Rencana 0.00 0.00 0.00 0.00 0.00
komulatif 0 0.00 0.00 0.00 0.00 0.00
Realisasi
komulatif
Ruang PATEN (Pelayanan Administrasi Terpadu Kecamatan)
BULAN KE I
MINGGU KE Skala
2 3 4 %
100
50
MENGETAHUI :
KABID TATA RUANG
DAN PENATAAN BANGUNAN
WIYOSO HADINOTO, ST
NIP 196607171999011001
PEMERINTAH KABUPATEN PASURUAN
DINAS CIPTA KARYA
Terbilang :
DIPERIKSA :
KABID TATA RUANG
DAN PENATAAN BANGUNAN
WIYOSO HADINOTO, ST
NIP. 196607171999011001
MENYETUJUI :
KEPALA
KABUPATEN PASURUAN
..................
NIP
PEMERINTAH KABUPATEN PASURUAN
DINAS CIPTA KARYA
0.00
Jumlah Total Rp -
PPn 10% Rp -
Jumlah Rp -
Dibulatkan Rp -
Pasuruan, 2014
DIBUAT :
KASI PERENCANAAN
DAN EVALUASI PROGRAM
HARIO HARTOKO, ST
NIP. 19750329 200501 1 007
MENGETAHUI :
KEPALA DINAS CIPTA KARYA
KABUPATEN PASURUAN
Pasuruan, 2015
MENYETUJUI : Mengetahui :
KEPALA BADAN LINGKUNGAN HIDUP PEJABAT PEMBUAT KOMITMEN
KABUPATEN PASURUAN BLH KABUPATEN PASURUAN
AN LINGKUNGAN HIDUP
Harga Satuan
( Rp )
98,448.00
30,632.00
59,416.00
31,192.00
230,988.80
798,413.95
1,806,413.95
490,392.00
Pasuruan, 2015
Mengetahui :
PEJABAT PEMBUAT KOMITMEN
BLH KABUPATEN PASURUAN
INGKUNGAN HIDUP
A PERKIRAAN SENDIRI
Rp 35,000.00
Rp 35,000.00
Rp 28,000.00
Rp 6,400.00
Rp 3,500.00
Rp 10,000.00
Rp 5,000.00
Rp 52,900.00
Rp 87,900.00
Rp 10,548.00
Rp 98,448.00
Rp 13,000.00
Rp 13,000.00
Rp 22,000.00
Rp 2,800.00
Rp 2,900.00
Rp 27,700.00
Rp 40,700.00
Rp 4,884.00
Rp 45,584.00
Rp 21,000.00
Rp 21,000.00
Rp 22,000.00
Rp 2,800.00
Rp 2,900.00
Rp 27,700.00
Rp 48,700.00
Rp 5,844.00
Rp 54,544.00
Rp 13,500.00
Rp 13,500.00
Rp 11,000.00
Rp 1,400.00
Rp 1,450.00
Rp 13,850.00
Rp 27,350.00
Rp 3,282.00
Rp 30,632.00
Rp 45,000.00
Rp 45,000.00
Rp 11,000.00
Rp 1,400.00
Rp 1,450.00
Rp 13,850.00
Rp 58,850.00
Rp 7,062.00
Rp 65,912.00
Rp 39,200.00
Rp 39,200.00
Rp 11,000.00
Rp 1,400.00
Rp 1,450.00
Rp 13,850.00
Rp 53,050.00
Rp 6,366.00
Rp 59,416.00
Rp 137,500.00
Rp 58,500.00
Rp 196,000.00
Rp 26,400.00
Rp 3,360.00
Rp 3,480.00
Rp 33,240.00
Rp 229,240.00
Rp 27,508.80
Rp 256,748.80
Rp 28,369.60
Rp 70,650.00
Rp 600,000.00
Rp 699,019.60
Rp 11,000.00
Rp 1,400.00
Rp 1,450.00
Rp 13,850.00
Rp 712,869.60
Rp 85,544.35
Rp 798,413.95
Rp 28,369.60
Rp 70,650.00
Rp 1,500,000.00
Rp 1,599,019.60
Rp 11,000.00
Rp 1,400.00
Rp 1,450.00
Rp 13,850.00
Rp 1,612,869.60
Rp 193,544.35
Rp 1,806,413.95
Rp 173,000.00
Rp 173,000.00
Rp 26,400.00
Rp 3,360.00
Rp 3,480.00
Rp 33,240.00
Rp 206,240.00
Rp 24,748.80
Rp 230,988.80
Rp 80,000.00
Rp 80,000.00
Rp 11,000.00
Rp 1,400.00
Rp 1,450.00
Rp 13,850.00
Rp 93,850.00
Rp 11,262.00
Rp 105,112.00
Rp 500,000.00
Rp 64,700.00
Rp 564,700.00
Rp 26,400.00
Rp 3,360.00
Rp 3,480.00
Rp 33,240.00
Rp 597,940.00
Rp 71,752.80
Rp 669,692.80
Rp 14,000.00
Rp 14,000.00
Rp 11,000.00
Rp 1,400.00
Rp 1,450.00
Rp 13,850.00
Rp 27,850.00
Rp 3,342.00
Rp 31,192.00
Rp 30,300.00
Rp 30,300.00
Rp 11,000.00
Rp 1,400.00
Rp 1,450.00
Rp 13,850.00
Rp 44,150.00
Rp 5,298.00
Rp 49,448.00
Rp 37,840.00
Rp 16,000.00
Rp 24,000.00
Rp 77,840.00
Rp 14,000.00
Rp 1,400.00
Rp 1,450.00
Rp 16,850.00
Rp 94,690.00
Rp 11,362.80
Rp 106,052.80
Rp 319,000.00
Rp 42,000.00
Rp 24,000.00
Rp 385,000.00
Rp 50,000.00
Rp 1,400.00
Rp 1,450.00
Rp 52,850.00
Rp 437,850.00
Rp 52,542.00
Rp 490,392.00
Rp 87,800.00
Rp 3,800.00
Rp 91,600.00
Rp -
Rp 1,400.00
Rp 1,450.00
Rp 2,850.00
Rp 94,450.00
Rp 11,334.00
Rp 105,784.00
Rp 500,000.00
Rp 500,000.00
Rp 26,400.00
Rp 3,360.00
Rp 3,480.00
Rp 33,240.00
Rp 533,240.00
Rp 63,988.80
Rp 597,228.80
Rp 35,000.00
Rp 35,000.00
Rp 11,000.00
Rp 1,400.00
Rp 1,450.00
Rp 13,850.00
Rp 48,850.00
Rp 5,862.00
Rp 54,712.00
PEMERINTAH KABUPATEN PASURUAN
A. BAHAN BANGUNAN
B. JENIS TANAMAN
Tanaman pelindung:
1. Palem putri 2m btg 150,000
2. Sawo kecik 2 m btg 200,000
3. Palem ekor tupai tinggi 2 m btg 125,000
4. Dadap merah tinggi 2 m btg 90,000
5. Pandan bali 2 m btg 600,000
6. Palem phoenix 2 m btg 350,000
7 Sonokembang 75 cm btg 30,400
8 Glodogan tiang tinggi 1.5 - 2 m btg 175,000
9 Tabepuya btg 232,000
10 Kupu-kupu 2 m btg 301,400
11 Puring Merah/Bengkok btg 52,100
12 Dadap merah tinggi 3 m btg 100,000
13 Mahoni t = 2,5m btg 200,000
14 Ketapang Kencana t = 1,5 m btg 260,000
15 Bintaro t = 2.5 m btg 130,000
16 Pohon Sapu Tangan t = 2 m btg 190,000
17 Abepuya t = 2,5 m btg 450,000
18 biola cantik t = 2.5 m btg 180,000
19 Matoa t = 2.5 m btg 180,000
20 Kelapa sawit t = 1.5 m btg 1,915,000
21 Harga Trembesi t = 2.5 m btg 150,000
22 Harga Sono Kembang t = 3m, Kl= 20-30 cm btg 150,000
23 Harga Sono Kembang t = 3m, Kl= 30 - 40 cm btg 200,000
24 Harga Sono Kembang t = 3m, Kl= < 20 cm btg 75,000
Tanaman Perdu:
12 Bunga bakung polybag 2,750
13 Taiwan beauty polybag 2,500
14 Lili paris polybag 2,000
15 Teh-tehan polybag 1,200
16 Kucai mini polybag 1,000
17 melati jepang polybag 3,000
18 Nanas merah polybag 20,000
19 bunga sepatu polybag 4,500
20 Puring Teri polybag 30,000
21 Kacang-kacangan polybag 2,000
22 Rumput Putih/Jaburan polybag 3,200
Rumput
14 Rumput gajah mini m2 20,000
15 Ruput gajah paitan m2 12,000
16 Rumput swiss m2 45,000
D. SEWA ALAT
Rp 165,200.00
Rp 165,200.00
Rp 3,300.00
Rp 42,000.00
Rp 4,350.00
Rp 225.00
Rp 49,875.00
Rp 215,075.00
Rp 100,000.00
Rp 100,000.00
Rp 550.00
Rp 35,000.00
Rp 725.00
Rp 375.00
Rp 36,650.00
Rp 136,650.00
Rp 45,000.00
Rp 45,000.00
Rp 275.00
Rp 35,000.00
Rp 362.50
Rp 187.50
Rp 35,825.00
Rp 80,825.00
Rp 45,000.00
Rp 45,000.00
Rp 275.00
BIDANG BANGUNAN
Rp 35,000.00
Rp 362.50
Rp 18.75
Rp 35,656.25
Rp 80,656.25
BIDANG BANGUNAN
Rp 25,000.00
Rp 25,000.00
Rp 825.00
Rp 10,500.00
Rp 1,087.50
Rp 56.25
Rp 12,468.75
Rp 37,468.75
Rp 15,000.00
Rp 15,000.00
Rp 550.00
Rp 7,000.00
Rp 725.00
Rp 37.50
Rp 8,312.50
Rp 23,312.50
Rp -
Rp -
Rp 550.00
Rp 7,000.00
Rp 725.00
Rp 37.50
Rp 8,312.50
Rp 8,312.50
Rp 25,000.00
Rp 25,000.00
Rp 825.00
Rp 10,500.00
Rp 1,087.50
BIDANG BANGUNAN
Rp 56.25
Rp 12,468.75
Rp 37,468.75
Rp -
Rp -
Rp 2,750.00
Rp 35,000.00
Rp 3,625.00
Rp 187.50
Rp 41,562.50
Rp 41,562.50
BIDANG BANGUNAN
Rp 19,300.00
Rp 19,300.00
Rp 1,100.00
Rp 14,000.00
Rp 1,450.00
Rp 75.00
Rp 16,625.00
Rp 35,925.00
Rp 21,000.00
Rp 21,000.00
Rp 1,100.00
Rp 14,000.00
Rp 1,450.00
Rp 75.00
Rp 16,625.00
Rp 37,625.00
Rp 225,000.00
Rp 225,000.00
Rp 2,750.00
Rp 35,000.00
Rp 3,625.00
Rp 187.50
Rp 41,562.50
Rp 266,562.50
BIDANG BANGUNAN
14.1 1 m² Mengerok karat cat lama permukaan baja dengan cara manual
14.1.1 Bahan
0.050 kg Sabun @ Rp 5,000.00 =
Jumlah (1) =
BIDANG BANGUNAN
14.1.2 Tenaga
0.150 Org Pekerja @ Rp 55,000.00 =
0.0025 Org Mandor @ Rp 75,000.00 =
Jumlah (2) =
Jumlah (1) + (2) =
14.1 1 m² Mengerok karat atau cat lama permukaan baja dengan pancar pasir (sanblasting) dengan
tingkat kebersihan Sa 2½
14.1.1 Bahan
40.000 Kg Pasir silika @ =
10.000 Ltr BBM @ Rp 4,700.00 =
Jumlah (1) =
14.1.1 Peralatan
Hr Sewa kompresor,blasting pot, @ =
selang dan nozzle =
Jumlah (2) =
14.1.2 Tenaga
1.600 Org Pekerja @ Rp 55,000.00 =
1.600 Org Tukang cat @ Rp 70,000.00 =
0.800 Org Kepala tukang @ Rp 72,500.00 =
0.5000 Org Mandor @ Rp 75,000.00 =
Jumlah (2) =
Jumlah (1) + (2) + (3) =
14.2.1 Bahan
0.150 Kg Plamir @ Rp 27,500.00 =
0.170 Kg Cat dasar @ Rp 65,900.00 =
0.170 Kg Cat penutup @ Rp 65,900.00 =
Jumlah (1) =
14.2.2 Tenaga
BIDANG BANGUNAN
14.3 1 m² Pengecatan bidang kayu baru ( 1 lapis plamir ), 1 lapis cat dasar, 2 Lapis cat penutup
14.3.1 Bahan
0.200 Kg Cat meni @ Rp 27,500.00 =
0.150 Kg Plamir @ Rp 27,500.00 =
0.170 Kg Cat dasar @ Rp 65,900.00 =
0.260 Kg Cat penutup 2 kali @ Rp 65,900.00 =
Jumlah (1) =
14.3.2 Tenaga
0.070 Org Pekerja @ Rp 55,000.00 =
0.009 Org Tukang cat @ Rp 70,000.00 =
0.006 Org Kepala tukang @ Rp 72,500.00 =
0.0025 Org Mandor @ Rp 75,000.00 =
Jumlah (2) =
Jumlah (1) + (2) =
14.4 1 m² Pengecatan bidang kayu baru ( 1 lapis plamir ), 1 lapis cat dasar, 3 lapis cat penutup.
14.4.1 Bahan
0.200 Kg Cat meni @ Rp 27,500.00 =
0.150 Kg Plamir @ Rp 27,500.00 =
0.170 Kg Cat dasar @ Rp 65,900.00 =
0.350 Kg Cat penutup 3 kali @ Rp 65,900.00 =
Jumlah (1) =
14.4.2 Tenaga
0.070 Org Pekerja @ Rp 55,000.00 =
0.105 Org Tukang cat @ Rp 70,000.00 =
0.004 Org Kepala tukang @ Rp 72,500.00 =
0.0025 Org Mandor @ Rp 75,000.00 =
Jumlah (2) =
Jumlah (1) + (2) =
14.8 1 m² Pengecatan tembok baru ( 1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup )
14.8.1 Bahan
0.100 Kg Plamir @ Rp 25,000.00 =
0.100 Kg Cat dasar @ Rp 22,000.00 =
0.260 Kg Cat penutup 2x @ Rp 22,000.00 =
Jumlah (1) =
14.8.1 Tenaga
0.020 Org Pekerja @ Rp 55,000.00 =
0.063 Org Tukang cat @ Rp 70,000.00 =
BIDANG BANGUNAN
14.9 1 m² Pengecatan tembok lama ( 1 lapis cat dasar, 2 lapis cat penutup )
14.9.1 Bahan
0.120 Kg Cat dasar @ Rp 22,000.00 =
0.180 Kg Cat penutup 2x @ Rp 22,000.00 =
Jumlah (1) =
14.9.2 Tenaga
0.028 Org Pekerja @ Rp 55,000.00 =
0.042 Org Tukang cat @ Rp 70,000.00 =
0.0042 Org Kepala tukang @ Rp 72,500.00 =
0.0025 Org Mandor @ Rp 75,000.00 =
Jumlah (2) =
Jumlah (1) + (2) =
1 m² Pengecatan permukaan baja lapis seng (galbani) secara manual sistem 4 lapis cat
konvensional dengan tebal 200 um
14.11.1 Bahan
0.100 Kg Meni (read lead) A @ =
0.100 Kg Meni (read lead) B @ =
0.040 Kg Aluminium C @ =
0.040 Kg Aluminium B @ =
0.010 Ltr Pengencer @ =
0.002 M³ Perancah kayu @ =
Jumlah (1) =
14.11.2 Tenaga
0.006 Org Pekerja @ Rp 55,000.00 =
0.006 Org Tukang cat @ Rp 70,000.00 =
0.0225 Org Kepala tukang @ Rp 72,500.00 =
0.0075 Org Mandor @ Rp 75,000.00 =
Jumlah (2) =
Jumlah (1) + (2) =
1 m² Pengecatan permukaan baja lapis seng (galbani) secara manual sistem 1 lapis cat
mutakhir dengan tebal 200 um
14.11.1 Bahan
0.300 Kg Cat @ =
Jumlah (1) =
14.11.2 Tenaga
0.006 Org Pekerja @ Rp 55,000.00 =
0.060 Org Tukang cat @ Rp 70,000.00 =
0.0120 Org Kepala tukang @ Rp 72,500.00 =
0.0060 Org Mandor @ Rp 75,000.00 =
Jumlah (2) =
Jumlah (1) + (2) =
1 m² Pengecatan permukaan baja lapis seng (galbani) secara manual sistem 3 lapis cat
konvensional dengan tebal 200 um
14.11.1 Bahan
0.110 Kg Cat dasar @ =
0.170 Kg Cat antara @ =
0.080 Kg Cat penutup @ =
Jumlah (1) =
14.11.2 Tenaga
0.500 Org Pekerja @ Rp 55,000.00 =
0.800 Org Tukang cat @ Rp 70,000.00 =
0.300 Org Kepala tukang @ Rp 72,500.00 =
0.200 Org Mandor @ Rp 75,000.00 =
Jumlah (2) =
Jumlah (1) + (2) =
1 m² Pengecatan permukaan baja lapis seng (galbani) secara semprot (airless spray) dengan
sistem 1 lapis cat dasar mutakhir dengan tebal 200 um
BIDANG BANGUNAN
14.11.1 Bahan
0.300 Kg Cat dasar @ =
Jumlah (1) =
14.11.2 Tenaga
0.400 Org Pekerja @ Rp 55,000.00 =
0.700 Org Tukang cat @ Rp 70,000.00 =
0.200 Org Kepala tukang @ Rp 72,500.00 =
0.200 Org Mandor @ Rp 75,000.00 =
Jumlah (2) =
Jumlah (1) + (2) =
Rp 830.00
Rp 830.00
Rp 8,250.00
Rp 187.50
Rp 8,437.50
Rp 9,267.50
Rp 250.00
Rp 250.00
Rp 8,250.00
Rp 187.50
Rp 8,437.50
Rp 8,687.50
Rp 250.00
Rp 250.00
BIDANG BANGUNAN
Rp 8,250.00
Rp 187.50
Rp 8,437.50
Rp 8,687.50
Rp 250.00
Rp 250.00
Rp 8,250.00
Rp 187.50
Rp 8,437.50
Rp 8,687.50
Rp -
Rp 47,000.00
Rp 47,000.00
Rp -
Rp -
Rp 88,000.00
Rp 112,000.00
Rp 58,000.00
Rp 37,500.00
Rp 295,500.00
Rp 342,500.00
Rp 2,200.00
Rp 364.00
Rp 3,500.00
Rp 6,064.00
Rp 2,200.00
Rp 2,800.00
Rp 290.00
Rp 187.50
Rp 5,477.50
Rp 11,541.50
BIDANG BANGUNAN
Rp 4,125.00
Rp 11,203.00
Rp 11,203.00
Rp 26,531.00
BIDANG BANGUNAN
Rp 3,850.00
Rp 5,250.00
Rp 543.75
Rp 187.50
Rp 9,831.25
Rp 36,362.25
Rp 5,500.00
Rp 4,125.00
Rp 11,203.00
Rp 17,134.00
Rp 37,962.00
Rp 3,850.00
Rp 630.00
Rp 435.00
Rp 187.50
Rp 5,102.50
Rp 43,064.50
Rp 5,500.00
Rp 4,125.00
Rp 11,203.00
Rp 23,065.00
Rp 43,893.00
Rp 3,850.00
Rp 7,350.00
Rp 290.00
Rp 187.50
Rp 11,677.50
Rp 55,570.50
Rp 8,316.00
Rp 8,316.00
Rp 2,200.00
Rp 4,410.00
Rp 4,567.50
Rp 187.50
Rp 11,365.00
Rp 19,681.00
BIDANG BANGUNAN
Rp 9,885.00
Rp 24,514.80
Rp 7,000.00
Rp 41,399.80
Rp 4,200.00
Rp 1,160.00
Rp 187.50
Rp 5,547.50
Rp 46,947.30
Rp 6,475.00
Rp 6,475.00
Rp 5,500.00
Rp 450.00
Rp 5,950.00
Rp 12,425.00
Rp 3,570.00
Rp 1,375.00
Rp 350.00
Rp 154.00
Rp 5,449.00
Rp 1,100.00
Rp 4,410.00
Rp 456.75
Rp 5,966.75
Rp 11,933.50
Rp 17,382.50
cat penutup )
Rp 2,500.00
Rp 2,200.00
Rp 5,720.00
Rp 10,420.00
Rp 1,100.00
Rp 4,410.00
BIDANG BANGUNAN
Rp 456.75
Rp 187.50
Rp 6,154.25
Rp 16,574.25
Rp 2,640.00
Rp 3,960.00
Rp 6,600.00
Rp 1,540.00
Rp 2,940.00
Rp 304.50
Rp 187.50
Rp 4,972.00
Rp 11,572.00
Rp -
Rp -
Rp 2,200.00
Rp 350.00
Rp 36.25
Rp 187.50
Rp 2,773.75
Rp 2,773.75
Rp -
Rp 3,000.00
Rp 3,000.00
Rp 1,100.00
Rp 14,000.00
Rp 145.00
Rp 187.50
Rp 15,432.50
Rp 18,432.50
Rp 3,590.00
Rp 154.00
Rp 3,744.00
BIDANG BANGUNAN
Rp 1,100.00
Rp 14,000.00
Rp 1,450.00
Rp 750.00
Rp 17,300.00
Rp 21,044.00
BIDANG BANGUNAN
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp 330.00
Rp 420.00
Rp 1,631.25
Rp 562.50
Rp 2,943.75
Rp 2,943.75
Rp -
Rp -
Rp 330.00
Rp 4,200.00
Rp 870.00
Rp 450.00
Rp 5,850.00
Rp 5,850.00
Rp -
Rp -
Rp -
Rp -
Rp 27,500.00
Rp 56,000.00
Rp 21,750.00
Rp 15,000.00
Rp 120,250.00
Rp 120,250.00
Rp -
Rp -
Rp 22,000.00
Rp 49,000.00
Rp 14,500.00
Rp 15,000.00
Rp 100,500.00
Rp 100,500.00
Rp 3,590.00
Rp 35.00
Rp 117.60
Rp 3,742.60
Rp 13,750.00
Rp 15,750.00
Rp 1,631.25
Rp 562.50
Rp 31,693.75
Rp 35,436.35
BIDANG BANGUNAN
10.6 Membuat 1 m² pintu besi plat baja tebal 2 mm rangkap, rangka baja siku
10.6.1 Bahan
3.100 Kg Besi beton polos @ Rp 8,600.00 =
0.050 Kg Kawat las @ Rp 33,900.00 =
Jumlah (1) =
10.6.2 Tenaga
1.050 Org Tukang besi @ Rp 70,000.00 =
1.050 Org Pekerja @ Rp 55,000.00 =
0.105 Org Kepala tukang @ Rp 72,500.00 =
0.052 Org Mandor @ Rp 75,000.00 =
Jumlah (2) =
Jumlah (1) + (2) =
BIDANG BANGUNAN
Rp 26,660.00
Rp 1,695.00
Rp 28,355.00
Rp 73,500.00
Rp 57,750.00
Rp 7,612.50
Rp 3,900.00
Rp 142,762.50
Rp 171,117.50
BIDANG BANGUNAN
13.7.1 Bahan
2.650 bh Plint ubin 10 x 40 cm @ =
1.240 Kg Semen portland @ Rp 1,450.00 =
0.003 M³ Pasir pasang @ Rp 134,800.00 =
Jumlah (1) =
13.7.2 Tenaga
0.090 Org Pekerja @ Rp 55,000.00 =
0.090 Org Tukang batu @ Rp 70,000.00 =
0.009 Org Kepala tukang @ Rp 72,500.00 =
0.005 Org Mandor @ Rp 75,000.00 =
Jumlah (2) =
Jumlah (1) + (2) =
13.14 1 m² Pasang lantai keramik ukuran (10 x 33) cm, variasi / border
13.14.1 Bahan
33.000 bh Ubin keramik @ =
9.800 Kg Semen portland @ Rp 1,450.00 =
0.045 M³ Pasir pasang @ Rp 134,800.00 =
4.370 Kg Semen warna @ Rp 15,000.00 =
Jumlah (1) =
13.14.2 Tenaga
0.930 Org Pekerja @ Rp 55,000.00 =
BIDANG BANGUNAN
13.14 1 m² Pasang lantai mosaik ukuran (30 x 30) cm, campuran spesi 1 PC : 3 PP
13.14.1 Bahan
11.870 bh Mosaik @ Rp - =
14.150 Kg Semen portland @ Rp 1,450.00 =
0.039 M³ Pasir pasang @ Rp 134,800.00 =
2.000 Kg Semen warna @ Rp 15,000.00 =
Jumlah (1) =
13.14.2 Tenaga
0.620 Org Pekerja @ Rp 55,000.00 =
0.350 Org Tukang batu @ Rp 70,000.00 =
0.035 Org Kepala tukang @ Rp 72,500.00 =
0.030 Org Mandor @ Rp 75,000.00 =
Jumlah (2) =
Jumlah (1) + (2) =
26.500 bh Porselin @ Rp - =
9.300 Kg Semen abu - abu @ Rp 1,450.00 =
0.018 M³ Pasir pasang @ Rp 134,800.00 =
1.940 Kg Semen warna Rp 15,000.00 =
Jumlah (1) =
13.23.2 Tenaga
0.600 Org Pekerja @ Rp 55,000.00 =
0.450 Org Tukang batu @ Rp 70,000.00 =
0.045 Org Kepala tukang @ Rp 72,500.00 =
0.030 Org Mandor @ Rp 75,000.00 =
Jumlah (2) =
Jumlah (1) + (2) =
1.020 m2 Marmer @ Rp - =
2.000 bh Paku 12 cm @ Rp - =
12.440 Kg Semen abu - abu @ Rp 1,450.00 =
0.025 M³ Pasir pasang @ Rp 134,800.00 =
0.650 Kg Semen warna Rp 15,000.00 =
Jumlah (1) =
13.23.2 Tenaga
0.720 Org Pekerja @ Rp 55,000.00 =
0.650 Org Tukang batu @ Rp 70,000.00 =
0.065 Org Kepala tukang @ Rp 72,500.00 =
0.035 Org Mandor @ Rp 75,000.00 =
Jumlah (2) =
Jumlah (1) + (2) =
13.22 1 m' Pasang plint vinyl karet ukuran ( 30x30 ) cm dengan perekat
13.22.1 Bahan
1.760 bh Vinyl @ Rp - =
0.080 Kg Lem vinyl @ Rp - =
Jumlah (1) =
13.22.2 Tenaga
0.080 Org Pekerja @ Rp 55,000.00 =
0.080 Org Tukang @ Rp 70,000.00 =
0.008 Org Kepala tukang @ Rp 72,500.00 =
0.004 Org Mandor @ Rp 75,000.00 =
Jumlah (2) =
Jumlah (1) + (2) =
LANTAI
Rp -
Rp 14,210.00
Rp 6,066.00
Rp 20,276.00
Rp 13,750.00
Rp 8,400.00
Rp 870.00
Rp 975.00
Rp 23,995.00
Rp 44,271.00
Err:509
Rp 14,500.00
Rp 6,066.00
Err:509
Rp 14,300.00
Rp 8,750.00
Rp 942.50
Rp 975.00
Rp 24,967.50
Err:509
Err:509
Rp 15,080.00
Rp 6,066.00
Err:509
Rp 14,850.00
Rp 9,100.00
Rp 9,425.00
Rp 1,050.00
Rp 34,425.00
Err:509
BIDANG BANGUNAN
Err:509
Rp 14,500.00
Rp 2,898.20
Err:509
Rp 14,300.00
Rp 8,750.00
Rp 906.25
Rp 975.00
Rp 24,931.25
Err:509
Rp -
Rp 14,210.00
Rp 6,066.00
Rp 19,500.00
Rp 39,776.00
Rp 13,750.00
Rp 8,400.00
Rp 870.00
Rp 975.00
Rp 23,995.00
Rp 63,771.00
Rp -
Rp 14,500.00
Rp 6,066.00
Rp 22,500.00
Rp 43,066.00
Rp 14,300.00
Rp 8,750.00
Rp 942.50
Rp 975.00
Rp 24,967.50
Rp 68,033.50
BIDANG BANGUNAN
Rp -
Rp 15,080.00
Rp 6,066.00
Rp 24,300.00
Rp 45,446.00
Rp 14,850.00
Rp 9,100.00
Rp 942.50
Rp 1,012.50
Rp 25,905.00
Rp 71,351.00
Rp -
Rp 14,210.00
Rp 6,066.00
Rp 19,500.00
Rp 39,776.00
Rp 13,750.00
Rp 8,400.00
Rp 870.00
Rp 975.00
Rp 23,995.00
Rp 63,771.00
Rp -
Rp 14,500.00
Rp 6,066.00
Rp 22,500.00
Rp 43,066.00
Rp 14,300.00
Rp 8,750.00
Rp 942.50
Rp 975.00
Rp 24,967.50
Rp 68,033.50
BIDANG BANGUNAN
Rp -
Rp 14,210.00
Rp 6,066.00
Rp 19,500.00
Rp 39,776.00
Rp 13,750.00
Rp 8,400.00
Rp 870.00
Rp 975.00
Rp 23,995.00
Rp 63,771.00
Rp -
Rp 14,500.00
Rp 6,066.00
Rp 22,500.00
Rp 43,066.00
Rp 14,300.00
Rp 8,750.00
Rp 906.25
Rp 975.00
Rp 24,931.25
Rp 67,997.25
Rp -
Rp 14,210.00
Rp 6,066.00
Rp 19,500.00
Rp 39,776.00
Rp 13,750.00
Rp 8,400.00
Rp 942.50
Rp 975.00
Rp 24,067.50
Rp 63,843.50
BIDANG BANGUNAN
Rp -
Rp 14,500.00
Rp 6,066.00
Rp 22,500.00
Rp 43,066.00
Rp 14,300.00
Rp 8,750.00
Rp 942.50
Rp 975.00
Rp 24,967.50
Rp 68,033.50
Rp -
Rp 13,920.00
Rp 6,066.00
Rp 22,500.00
Rp 42,486.00
Rp 13,750.00
Rp 8,400.00
Rp 870.00
Rp 975.00
Rp 23,995.00
Rp 66,481.00
Rp -
Rp 14,210.00
Rp 6,066.00
Rp 19,500.00
Rp 39,776.00
Rp 13,750.00
Rp 8,400.00
Rp 870.00
Rp 975.00
Rp 23,995.00
Rp 63,771.00
BIDANG BANGUNAN
Rp -
Rp 14,500.00
Rp 6,066.00
Rp 22,500.00
Rp 43,066.00
Rp 14,300.00
Rp 8,750.00
Rp 942.50
Rp 975.00
Rp 24,967.50
Rp 68,033.50
Rp -
Rp 2,392.50
Rp 539.20
Rp 2,931.70
Rp 4,950.00
Rp 6,300.00
Rp 652.50
Rp 375.00
Rp 12,277.50
Rp 15,209.20
Rp -
Rp 1,798.00
Rp 404.40
Rp 2,202.40
Rp 4,950.00
Rp 6,300.00
Rp 652.50
Rp 375.00
Rp 12,277.50
Rp 14,479.90
BIDANG BANGUNAN
Rp -
Rp 1,798.00
Rp 404.40
Rp 2,202.40
Rp 4,950.00
Rp 6,300.00
Rp 652.50
Rp 375.00
Rp 12,277.50
Rp 14,479.90
Rp -
Rp 1,653.00
Rp 404.40
Rp 1,500.00
Rp 3,557.40
Rp 4,950.00
Rp 6,300.00
Rp 652.50
Rp 375.00
Rp 12,277.50
Rp 15,834.90
Rp -
Rp 1,653.00
Rp 404.40
Rp 1,500.00
Rp 3,557.40
Rp 4,950.00
Rp 6,300.00
Rp 652.50
Rp 375.00
Rp 12,277.50
Rp 15,834.90
BIDANG BANGUNAN
Rp -
Rp 1,653.00
Rp 404.40
Rp 1,500.00
Rp 3,557.40
Rp 4,950.00
Rp 6,300.00
Rp 652.50
Rp 375.00
Rp 12,277.50
Rp 15,834.90
Rp -
Rp 1,653.00
Rp 404.40
Rp 1,500.00
Rp 3,557.40
Rp 4,950.00
Rp 6,300.00
Rp 652.50
Rp 375.00
Rp 12,277.50
Rp 15,834.90
Rp -
Rp 1,653.00
Rp 404.40
Rp 1,500.00
Rp 3,557.40
Rp 4,950.00
Rp 6,300.00
Rp 652.50
Rp 375.00
Rp 12,277.50
Rp 15,834.90
BIDANG BANGUNAN
Rp -
Rp 1,653.00
Rp 404.40
Rp 1,500.00
Rp 3,557.40
Rp 4,950.00
Rp 6,300.00
Rp 652.50
Rp 375.00
Rp 12,277.50
Rp 15,834.90
Rp -
Rp 1,653.00
Rp 404.40
Rp 1,500.00
Rp 3,557.40
Rp 4,950.00
Rp 6,300.00
Rp 652.50
Rp 375.00
Rp 12,277.50
Rp 15,834.90
Rp -
Rp 1,653.00
Rp 404.40
Rp 1,500.00
Rp 3,557.40
Rp 4,950.00
Rp 6,300.00
Rp 652.50
Rp 375.00
Rp 12,277.50
Rp 15,834.90
BIDANG BANGUNAN
Rp -
Rp 1,653.00
Rp 404.40
Rp 1,500.00
Rp 3,557.40
Rp 4,950.00
Rp 6,300.00
Rp 652.50
Rp 375.00
Rp 12,277.50
Rp 15,834.90
Rp -
Rp 1,653.00
Rp 404.40
Rp 1,500.00
Rp 3,557.40
Rp 4,950.00
Rp 6,300.00
Rp 652.50
Rp 375.00
Rp 12,277.50
Rp 15,834.90
Rp -
Rp 1,653.00
Rp 404.40
Rp 1,500.00
Rp 3,557.40
Rp 4,950.00
Rp 6,300.00
Rp 652.50
Rp 375.00
Rp 12,277.50
Rp 15,834.90
BIDANG BANGUNAN
Rp -
Rp 1,653.00
Rp 404.40
Rp 1,500.00
Rp 3,557.40
Rp 4,950.00
Rp 6,300.00
Rp 652.50
Rp 375.00
Rp 12,277.50
Rp 15,834.90
Rp -
Rp -
Rp 19,800.00
Rp 12,600.00
Rp 1,305.00
Rp 1,350.00
Rp 35,055.00
Rp 35,055.00
Rp -
Rp -
Rp 49,500.00
Rp 6,300.00
Rp 652.50
Rp 337.50
Rp 56,790.00
Rp 56,790.00
Rp 1,522.50
Rp 1,906,072.00
Rp 600.00
Rp 1,908,194.50
Rp 14,850.00
BIDANG BANGUNAN
Rp 10,500.00
Rp 1,087.50
Rp 1,012.50
Rp 27,450.00
Rp 1,935,644.50
Rp -
Rp 11,875.50
Rp 6,066.00
Rp 41,250.00
Rp 59,191.50
Rp 34,100.00
Rp 24,500.00
Rp 2,537.50
Rp 2,250.00
Rp 63,387.50
Rp 122,579.00
Rp -
Rp 11,875.50
Rp 6,066.00
Rp 48,000.00
Rp 65,941.50
Rp 34,100.00
Rp 24,500.00
Rp 2,537.50
Rp 2,250.00
Rp 63,387.50
Rp 129,329.00
Rp -
Rp 11,875.50
Rp 6,066.00
Rp 24,300.00
Rp 42,241.50
Rp 34,100.00
BIDANG BANGUNAN
Rp 24,500.00
Rp 2,537.50
Rp 2,250.00
Rp 63,387.50
Rp 105,629.00
Rp -
Rp 14,500.00
Rp 6,066.00
Rp 22,500.00
Rp 43,066.00
Rp 34,100.00
Rp 24,500.00
Rp 2,537.50
Rp 2,250.00
Rp 63,387.50
Rp 106,453.50
Rp -
Rp 15,080.00
Rp 6,066.00
Rp 24,300.00
Rp 45,446.00
Rp 34,100.00
Rp 24,500.00
Rp 2,537.50
Rp 2,250.00
Rp 63,387.50
Rp 108,833.50
Rp -
Rp 14,210.00
Rp 6,066.00
Rp 65,550.00
Rp 85,826.00
Rp 51,150.00
BIDANG BANGUNAN
Rp 36,750.00
Rp 3,842.50
Rp 3,525.00
Rp 95,267.50
Rp 181,093.50
Rp -
Rp 20,517.50
Rp 5,257.20
Rp 30,000.00
Rp 55,774.70
Rp 34,100.00
Rp 24,500.00
Rp 2,537.50
Rp 2,250.00
Rp 63,387.50
Rp 119,162.20
Rp -
Rp 1,653.00
Rp 404.40
Rp 375.00
Rp 2,432.40
Rp 4,950.00
Rp 6,300.00
Rp 652.50
Rp 375.00
Rp 12,277.50
Rp 14,709.90
Rp -
Rp 1,653.00
Rp 404.40
Rp 750.00
Rp 2,807.40
Rp 4,950.00
BIDANG BANGUNAN
Rp 6,300.00
Rp 652.50
Rp 375.00
Rp 12,277.50
Rp 15,084.90
Rp -
Rp 826.50
Rp 202.20
Rp 195.00
Rp 1,223.70
Rp 4,950.00
Rp 6,300.00
Rp 652.50
Rp 375.00
Rp 12,277.50
Rp 13,501.20
Rp -
Rp 1,653.00
Rp 404.40
Rp 1,500.00
Rp 3,557.40
Rp 41,250.00
Rp 31,500.00
Rp 3,262.50
Rp 2,850.00
Rp 78,862.50
Rp 82,419.90
Rp -
Rp 11,875.50
Rp 6,066.00
Rp 9,750.00
Rp 27,691.50
Rp 34,100.00
BIDANG BANGUNAN
Rp 24,500.00
Rp 2,537.50
Rp 2,250.00
Rp 63,387.50
Rp 91,079.00
Rp -
Rp -
Rp -
Rp 9,350.00
Rp 11,900.00
Rp 1,232.50
Rp 637.50
Rp 23,120.00
Rp 23,120.00
Rp -
Rp -
Rp -
Rp 6,600.00
Rp 8,400.00
Rp 870.00
Rp 450.00
Rp 16,320.00
Rp 16,320.00
Rp -
Rp -
Rp -
Rp 35,750.00
Rp 24,500.00
Rp 2,537.50
Rp 2,475.00
Rp 65,262.50
Rp 65,262.50
BIDANG BANGUNAN
Rp -
Rp -
Rp -
Rp 35,750.00
Rp 24,500.00
Rp 2,537.50
Rp 2,475.00
Rp 65,262.50
Rp 65,262.50
Rp -
Rp 13,485.00
Rp 2,426.40
Rp 22,500.00
Rp -
Rp 34,100.00
Rp 35,000.00
Rp 3,625.00
Rp 2,250.00
Rp 74,975.00
Rp 74,975.00
Rp -
Rp 13,485.00
Rp 2,426.40
Rp 41,250.00
Rp -
Rp 33,000.00
Rp 31,500.00
Rp 3,262.50
Rp 2,250.00
Rp 70,012.50
Rp 70,012.50
BIDANG BANGUNAN
Rp -
Rp 13,485.00
Rp 2,426.40
Rp 29,100.00
Rp -
Rp 33,000.00
Rp 31,500.00
Rp 3,262.50
Rp 2,250.00
Rp 70,012.50
Rp 70,012.50
Rp -
Rp 13,485.00
Rp 2,426.40
Rp 41,250.00
Rp -
Rp 33,000.00
Rp 31,500.00
Rp 3,262.50
Rp 2,250.00
Rp 70,012.50
Rp 70,012.50
Rp -
Rp 13,485.00
Rp 2,426.40
Rp 43,500.00
Rp -
Rp 33,000.00
Rp 31,500.00
Rp 3,262.50
Rp 2,250.00
Rp 70,012.50
Rp 70,012.50
BIDANG BANGUNAN
Rp -
Rp 13,485.00
Rp 2,426.40
Rp 43,500.00
Rp -
Rp 33,000.00
Rp 31,500.00
Rp 3,262.50
Rp 2,250.00
Rp 70,012.50
Rp 70,012.50
Rp -
Rp 13,485.00
Rp 2,426.40
Rp 41,250.00
Rp -
Rp 33,000.00
Rp 31,500.00
Rp 3,262.50
Rp 2,250.00
Rp 70,012.50
Rp 70,012.50
Rp -
Rp 13,485.00
Rp 2,426.40
Rp 29,100.00
Rp -
Rp 33,000.00
Rp 31,500.00
Rp 3,262.50
Rp 2,250.00
Rp 70,012.50
Rp 70,012.50
BIDANG BANGUNAN
Rp -
Rp -
Rp 18,038.00
Rp 3,370.00
Rp 9,750.00
Rp 21,760.00
Rp 39,600.00
Rp 45,500.00
Rp 4,712.50
Rp 2,625.00
Rp 92,437.50
Rp 114,197.50
Rp -
Rp 18,038.00
Rp 3,370.00
Rp 41,250.00
Err:509
Rp 35,750.00
Rp 35,000.00
Rp 3,625.00
Rp 2,250.00
Rp 76,625.00
Err:509
Rp 226,930.00
Rp 17,037.50
Rp 4,718.00
Rp 10,300.00
Rp 34,100.00
Rp 24,500.00
Rp 2,537.50
Rp 2,250.00
Rp 63,387.50
Rp 73,687.50
BIDANG BANGUNAN
Rp 226,930.00
Rp 2,036,275.00
Rp 4,718.00
Rp -
Rp 34,100.00
Rp 24,500.00
Rp 2,537.50
Rp 2,250.00
Rp 63,387.50
Rp 63,387.50
Rp -
Rp -
Rp -
Rp 8,250.00
Rp 10,500.00
Rp 1,087.50
Rp 600.00
Rp 20,437.50
Rp 20,437.50
Rp -
Rp 3,750.00
Rp 3,750.00
Rp 41,250.00
Rp 11,900.00
Rp 1,232.50
Rp 300.00
Rp 54,682.50
Rp 58,432.50
Rp -
Rp -
Rp 6,600.00
Rp 8,400.00
BIDANG BANGUNAN
Rp 870.00
Rp 450.00
Rp 16,320.00
Rp 16,320.00
Rp -
Rp -
Rp -
Rp 4,400.00
Rp 5,600.00
Rp 580.00
Rp 300.00
Rp 10,880.00
Rp 10,880.00
Rp 33,241.50
Rp 860.00
Rp 34,101.50
Rp 6,600.00
Rp 8,400.00
Rp 870.00
Rp 450.00
Rp 16,320.00
Rp 50,421.50
Rp -
Err:509
Rp 5,661.60
Rp 30,000.00
Err:509
Rp 34,100.00
Rp 24,500.00
Rp 2,537.50
Rp 2,250.00
Rp 63,387.50
Err:509
BIDANG BANGUNAN
Rp 10,300.00
Rp 2,392.50
Rp 431.36
Rp 1,500.00
Rp 14,623.86
Rp 4,950.00
Rp 6,300.00
Rp 652.50
Rp 337.50
Rp 12,240.00
Rp 26,863.86
Rp -
Rp 2,392.50
Rp 431.36
Rp 1,800.00
Rp -
Rp 4,950.00
Rp 6,300.00
Rp 652.50
Rp 337.50
Rp 12,240.00
Rp 12,240.00
Rp 22,000.00
Rp 1,232.50
Rp 296.56
Rp 1,200.00
Rp -
Rp 4,950.00
Rp 6,300.00
BIDANG BANGUNAN
Rp 652.50
Rp 337.50
Rp 12,240.00
Rp 12,240.00
Rp 49,900.00
Rp 16,501.00
Rp 5,661.60
Rp 22,500.00
Rp 94,562.60
Rp 8,250.00
Rp 12,600.00
Rp 2,537.50
Rp 2,250.00
Rp 25,637.50
Rp 120,200.10
Err:509
Rp 16,501.00
Rp 5,661.60
Rp 22,500.00
Rp -
Rp 8,250.00
Rp 11,550.00
Rp 2,537.50
Rp 2,250.00
Rp 24,587.50
Rp 24,587.50
Rp 49,900.00
Rp 16,501.00
Rp 5,661.60
Rp 22,500.00
Rp 94,562.60
Rp 8,250.00
Rp 12,600.00
Rp 2,537.50
BIDANG BANGUNAN
Rp 2,250.00
Rp 25,637.50
Rp 120,200.10
Rp 45,000.00
Rp 16,501.00
Rp 5,661.60
Rp 22,500.00
Rp 89,662.60
Rp 8,250.00
Rp 11,200.00
Rp 2,537.50
Rp 2,250.00
Rp 24,237.50
Rp 113,900.10
Rp 46,200.00
Rp 20,517.50
Rp 5,257.20
Rp 30,000.00
Rp 101,974.70
Rp 34,100.00
Rp 24,500.00
BIDANG BANGUNAN
8.9 1 m² Langit - langit asbes (1,00 x 1,00)m, Tebal 4 mm, rangka Meranti
8.9.1 Bahan
0.012 M³ Kayu meranti, balok @ Rp 5,210,000.00 =
0.060 Kg Paku biasa @ Rp 17,200.00 =
1.100 Lbr Asbes 1,00 x 1,00 m @ Rp 18,100.00 =
Jumlah (1) =
8.9.2 Tenaga
0.180 Org Pekerja @ Rp 55,000.00 =
0.320 Org Tukang kayu @ Rp 70,000.00 =
0.032 Org Kepala tukang @ Rp 72,500.00 =
0.009 Org Mandor @ Rp 75,000.00 =
Jumlah (2) =
Jumlah (1) + (2) =
Jumlah (1) =
8.12.2 Tenaga
0.030 Org Pekerja @ Rp 55,000.00 =
0.030 Org Tukang kayu @ Rp 70,000.00 =
0.005 Org Kepala tukang @ Rp 72,500.00 =
0.003 Org Mandor @ Rp 75,000.00 =
Jumlah (2) =
Jumlah (1) + (2) =
Rp 62,520.00
Rp 1,032.00
Rp 19,910.00
Rp 83,462.00
Rp 9,900.00
Rp 22,400.00
Rp 2,320.00
Rp 675.00
Rp 35,295.00
Rp 118,757.00
Rp 119,830.00
Rp 1,032.00
Err:509
Err:509
Rp 14,850.00
Rp 28,000.00
Rp 2,900.00
Rp 1,012.50
Rp 46,762.50
Err:509
Rp 25,152.40
Rp 1,892.00
Rp 27,044.40
Rp 5,500.00
Rp 3,500.00
Rp 362.50
Rp 375.00
Rp 9,737.50
Rp 36,781.90
Rp 27,500.00
Rp 172.00
BIDANG BANGUNAN
Rp 27,672.00
Rp 1,650.00
Rp 2,100.00
Rp 362.50
Rp 225.00
Rp 4,337.50
Rp 32,009.50
Rp 25,152.40
Rp 2,924.00
Rp 62,520.00
Rp 90,596.40
Rp 11,000.00
Rp 10,500.00
Rp 2,175.00
Rp 1,500.00
Rp 25,175.00
Rp 115,771.40
Rp 25,152.40
Rp 30,000.00
Rp 6,000.00
Rp 61,152.40
Rp 33,000.00
Rp 21,000.00
Rp 2,175.00
Rp 6,000.00
Rp 62,175.00
Rp 123,327.40
BIDANG BANGUNAN
6.3.1 Bahan
14.000 Bh Genting keramik @ Rp 10,500.00 =
Jumlah (1) =
6.3.2 Tenaga
0.150 Org Pekerja @ Rp 55,000.00 =
0.060 Org Tukang kayu @ Rp 70,000.00 =
0.006 Org Kepala tukang @ Rp 72,500.00 =
0.008 Org Mandor @ Rp 75,000.00 =
Jumlah (2) =
Jumlah (1) + (2) =
Rp -
Rp -
Rp 8,250.00
Rp 5,250.00
Rp 580.00
Rp 600.00
Rp 14,680.00
Rp 14,680.00
Rp 52,500.00
Rp 52,500.00
Rp 8,250.00
Rp 5,250.00
Rp 580.00
Rp 600.00
Rp 14,680.00
Rp 67,180.00
Rp -
Rp -
Rp 8,250.00
Rp 4,200.00
Rp 435.00
Rp 600.00
Rp 13,485.00
Rp 13,485.00
Rp 101,200.00
Rp 101,200.00
Rp 8,250.00
BIDANG BANGUNAN
Rp 4,200.00
Rp 435.00
Rp 600.00
Rp 13,485.00
Rp 114,685.00
BIDANG BANGUNAN
Rp 147,000.00
Rp 147,000.00
Rp 8,250.00
Rp 4,200.00
Rp 435.00
Rp 600.00
Rp 13,485.00
Rp 160,485.00
Rp 26,000.00
Err:509
Rp 4,313.60
Err:509
Rp 22,000.00
Rp 14,000.00
Rp 1,450.00
Rp 150.00
Rp 37,600.00
Err:509
BIDANG BANGUNAN
5.1. Membuat dan memasang 1 m³ kusen pintu dan kusen jendela kayu jati
5.1.1 Bahan
1.100 M³ Balok kayu jati @ Rp 14,300,000.00 =
1.250 Kg Paku 10 cm @ Rp 17,200.00 =
1.000 Kg Lem kayu @ Rp 15,000.00 =
Jumlah (1) =
5.1.2. Tenaga
6.000 Org Pekerja @ Rp 55,000.00 =
20.000 Org Tukang kayu @ Rp 70,000.00 =
2.000 Org Kepala tukang @ Rp 72,500.00 =
0.300 Org Mandor @ Rp 75,000.00 =
Jumlah (2) =
Jumlah (1) + (2) =
5.2. Membuat dan memasang 1 m³ kusen pintu dan kusen jendela kayu kamper
5.2.1 Bahan
1.200 M³ Kayu kamper, balok @ Rp 5,435,700.00 =
1.250 Kg Paku 10 cm @ Rp 17,200.00 =
1.000 Kg Lem kayu @ Rp 15,000.00 =
Jumlah (1) =
5.2.2 Tenaga
6.000 Org Pekerja @ Rp 55,000.00 =
18.000 Org Tukang kayu @ Rp 70,000.00 =
2.000 Org Kepala tukang @ Rp 72,500.00 =
0.300 Org Mandor @ Rp 75,000.00 =
Jumlah (2) =
Jumlah (1) + (2) =
5.3. Membuat dan memasang 1 m³ kusen pintu dan kusen jendela kayu meranti
Bahan
1.200 M³ Kayu meranti, balok @ Rp 5,210,000.00 =
1.250 Kg Paku 10 cm @ Rp 17,200.00 =
1.000 Kg Lem kayu @ Rp 15,000.00 =
Jumlah (1) =
5.3.2 Tenaga
6.000 Org Pekerja @ Rp 55,000.00 =
18.000 Org Tukang kayu @ Rp 70,000.00 =
2.000 Org Kepala tukang @ Rp 72,500.00 =
0.300 Org Mandor @ Rp 75,000.00 =
Jumlah (2) =
Jumlah (1) + (2) =
5.4.1 Bahan
0.040 M³ Kayu kamper, papan @ Rp 11,080,500.00 =
0.050 Kg Paku biasa 5 - 7 cm @ Rp 17,200.00 =
Jumlah (1) =
5.4.2 Tenaga
0.350 Org Pekerja @ Rp 55,000.00 =
1.050 Org Tukang kayu @ Rp 70,000.00 =
0.105 Org Kepala tukang @ Rp 72,500.00 =
0.018 Org Mandor @ Rp 75,000.00 =
Jumlah (2) =
Jumlah (1) + (2) =
5.8. Membuat dan memasang 1 m² pintu dan jendela kaca, kayu jati
5.8.1 Bahan
0.024 M³ Kayu jati, papan @ Rp 15,400,000.00 =
0.300 Kg Lem kayu @ Rp 15,000.00 =
Jumlah (1) =
5.8.2 Tenaga
0.800 Org Pekerja @ Rp 55,000.00 =
2.000 Org Tukang kayu @ Rp 70,000.00 =
0.200 Org Kepala tukang @ Rp 72,500.00 =
0.040 Org Mandor @ Rp 75,000.00 =
Jumlah (2) =
Jumlah (1) + (2) =
5.9. Membuat dan memasang 1 m² pintu dan jendela kaca, kayu kamper
5.9.1 Bahan
0.024 M³ Kayu kamper, papan @ Rp 11,080,500.00 =
0.300 Kg Lem kayu @ Rp 15,000.00 =
Jumlah (1) =
5.9.2 Tenaga
0.800 Org Pekerja @ Rp 55,000.00 =
2.000 Org Tukang kayu @ Rp 70,000.00 =
0.200 Org Kepala tukang @ Rp 72,500.00 =
0.040 Org Mandor @ Rp 75,000.00 =
Jumlah (2) =
Jumlah (1) + (2) =
5.10 Membuat dan memasang 1 m² pintu dan jendela kaca, kayu meranti
5.10.1 Bahan
BIDANG BANGUNAN
5.11 Membuat dan memasang 1 m² pintu dan jendela jalusi kayu jati
5.11.1 Bahan
0.064 M³ Kayu jati, papan @ Rp 15,400,000.00 =
0.500 Kg Lem kayu @ Rp 15,000.00 =
Jumlah (1) =
5.11.2 Tenaga
1.000 Org Pekerja @ Rp 55,000.00 =
3.000 Org Tukang kayu @ Rp 70,000.00 =
0.300 Org Kepala tukang @ Rp 72,500.00 =
0.050 Org Mandor @ Rp 75,000.00 =
Jumlah (2) =
Jumlah (1) + (2) =
5.12 Membuat dan memasang 1 m² pintu dan jendela jalusi kayu kamper
5.12.1 Bahan
0.064 M³ Kayu kamper, papan @ Rp 11,080,500.00 =
0.500 Kg Lem kayu @ Rp 15,000.00 =
Jumlah (1) =
5.12.2 Tenaga
1.000 Org Pekerja @ Rp 55,000.00 =
3.000 Org Tukang kayu @ Rp 70,000.00 =
0.300 Org Kepala tukang @ Rp 72,500.00 =
0.050 Org Mandor @ Rp 75,000.00 =
Jumlah (2) =
Jumlah (1) + (2) =
5.14 1 m² Pasang daun pintu plywood rangkap, rangka tertutup kayu kamper
5.14.1 Bahan
0.025 M³ Kayu kamper, papan @ Rp 11,080,500.00 =
0.030 Kg Paku biasa ½" - 1" @ Rp 17,200.00 =
0.500 Lt Lem kayu @ Rp 15,000.00 =
1.000 Lbr Plywood tebal 4 mm ukr.(90x220) cm @ Rp 58,800.00 =
Jumlah (1) =
5.14.2 Tenaga
0.600 Org Pekerja @ Rp 55,000.00 =
BIDANG BANGUNAN
5.17 1 m² Pasang daun pintu plywood rangkap, rangka tertutup kayu meranti
5.17.1 Bahan
0.0250 M³ Kayu meranti, papan @ Rp 6,821,500.00 =
0.030 Kg Paku biasa ½" - 1" @ Rp 17,200.00 =
0.500 Lt Lem kayu @ Rp 15,000.00 =
1.000 Lbr Plywood tebal 4 mm ukr.(90x220) cm @ Rp 58,800.00 =
Jumlah (1) =
5.17.2 Tenaga
0.600 Org Pekerja @ Rp 55,000.00 =
2.000 Org Tukang kayu @ Rp 70,000.00 =
0.200 Org Kepala tukang @ Rp 72,500.00 =
0.030 Org Mandor @ Rp 75,000.00 =
Jumlah (2) =
Jumlah (1) + (2) =
5.17 1 m² Pasang daun pintu plywood rangkap, rangka ekspose kayu jati
5.17.1 Bahan
0.0256 M³ Kayu jati, papan @ Rp 15,400,000.00 =
0.030 Kg Paku biasa ½" - 1" @ Rp 17,200.00 =
0.500 Kg Lem kayu @ Rp 15,000.00 =
1.000 Lbr Plywood tebal 4 mm ukr.(90x220) cm @ Rp 58,800.00 =
Jumlah (1) =
5.17.2 Tenaga
0.800 Org Pekerja @ Rp 55,000.00 =
2.000 Org Tukang kayu @ Rp 70,000.00 =
0.200 Org Kepala tukang @ Rp 72,500.00 =
0.040 Org Mandor @ Rp 75,000.00 =
Jumlah (2) =
Jumlah (1) + (2) =
5.17 1 m² Pasang daun pintu plywood rangkap, rangka ekspose kayu kamper
5.17.1 Bahan
0.0256 M³ Kayu kamper, papan @ Rp 11,080,500.00 =
0.030 Kg Paku biasa ½" - 1" @ Rp 17,200.00 =
0.500 Kg Lem kayu @ Rp 15,000.00 =
1.000 Lbr Plywood tebal 4 mm ukr.(90x220) cm @ Rp 58,800.00 =
Jumlah (1) =
5.17.2 Tenaga
0.800 Org Pekerja @ Rp 55,000.00 =
2.000 Org Tukang kayu @ Rp 70,000.00 =
BIDANG BANGUNAN
5.19.1 Bahan
0.0196 M³ Kayu kamper, papan @ Rp 11,080,500.00 =
0.300 Kg Paku biasa ½" - 1" @ Rp 17,200.00 =
0.300 Lt Lem kayu @ Rp 15,000.00 =
1.000 Lbr Teakwood 4' x 8' x 4 mm @ Rp 89,900.00 =
Jumlah (1) =
5.19.2 Tenaga
0.600 Org Pekerja @ Rp 55,000.00 =
2.000 Org Tukang kayu @ Rp 70,000.00 =
0.200 Org Kepala tukang @ Rp 72,500.00 =
0.030 Org Mandor @ Rp 75,000.00 =
Jumlah (2) =
Jumlah (1) + (2) =
5.21 1 m² Pasang pintu teakwood lapis formika, rangka expose kayu kamper
5.21.1 Bahan
0.025 M³ Kayu kamper, papan @ Rp 11,080,500.00 =
0.030 Kg Paku 1 cm - 2.5 cm @ Rp 17,200.00 =
0.800 Kg Lem kayu @ Rp 15,000.00 =
1.000 Lbr Teakwood 4 mm (90x220) cm @ Rp 89,900.00 =
0.500 Lbr Formica @ Rp 85,000.00 =
Jumlah (1) =
5.21.2 Tenaga
0.800 Org Pekerja @ Rp 55,000.00 =
2.500 Org Tukang kayu @ Rp 70,000.00 =
0.250 Org Kepala tukang @ Rp 72,500.00 =
0.040 Org Mandor @ Rp 75,000.00 =
Jumlah (2) =
Jumlah (1) + (2) =
5.23 1 m² Pasang pintu teakwood & formika, rangka kayu kamper ( divernis )
5.23.1 Bahan
0.0196 M³ Kayu kamper, papan @ Rp 11,080,500.00 =
0.300 Kg Paku biasa ½" - 1" @ Rp 17,200.00 =
0.800 Lt Lem kayu @ Rp 15,000.00 =
0.500 Lbr Teakwood 4' x 8' x 4 mm @ Rp 89,900.00 =
0.500 Lt Vernis @ Rp 23,800.00 =
0.500 Lbr Formica @ Rp 85,000.00 =
Jumlah (1) =
5.23.2 Tenaga
0.800 Org Pekerja @ Rp 55,000.00 =
2.500 Org Tukang kayu @ Rp 70,000.00 =
0.250 Org Kepala tukang @ Rp 72,500.00 =
0.040 Org Mandor @ Rp 75,000.00 =
BIDANG BANGUNAN
Jumlah (2) =
Jumlah (1) + (2) =
5.26.2 Tenaga
4.000 Org Pekerja @ Rp 55,000.00 =
12.000 Org Tukang kayu @ Rp 70,000.00 =
1.200 Org Kepala tukang @ Rp 72,500.00 =
0.200 Org Mandor @ Rp 75,000.00 =
Jumlah (2) =
Jumlah (1) + (2) =
Jumlah (2) =
Jumlah (1) + (2) =
Jumlah (1) =
5.37.2 Tenaga
0.150 Org Pekerja @ Rp 55,000.00 =
0.250 Org Tukang besi @ Rp 70,000.00 =
0.025 Org Kepala tukang @ Rp 72,500.00 =
0.075 Org Mandor @ Rp 75,000.00 =
Jumlah (2) =
Jumlah (1) + (2) =
Rp 15,730,000.00
Rp 21,500.00
Rp 15,000.00
Rp 15,766,500.00
Rp 330,000.00
Rp 1,400,000.00
Rp 145,000.00
Rp 22,500.00
Rp 1,897,500.00
Rp 17,664,000.00
Rp 6,522,840.00
Rp 21,500.00
Rp 15,000.00
Rp 6,559,340.00
Rp 330,000.00
Rp 1,260,000.00
Rp 145,000.00
Rp 22,500.00
Rp 1,757,500.00
Rp 8,316,840.00
Rp 6,252,000.00
Rp 21,500.00
Rp 15,000.00
Rp 6,288,500.00
Rp 330,000.00
Rp 1,260,000.00
Rp 145,000.00
Rp 22,500.00
Rp 1,757,500.00
Rp 8,046,000.00
BIDANG BANGUNAN
Rp 443,220.00
Rp 860.00
Rp 444,080.00
Rp 19,250.00
Rp 73,500.00
Rp 7,612.50
Rp 1,350.00
Rp 101,712.50
Rp 545,792.50
Rp 272,860.00
Rp 860.00
Rp 273,720.00
Rp 19,250.00
Rp 73,500.00
Rp 7,612.50
Rp 1,350.00
Rp 101,712.50
Rp 375,432.50
Rp 616,000.00
Rp 7,500.00
Rp 623,500.00
Rp 55,000.00
Rp 175,000.00
Rp 18,125.00
Rp 3,750.00
Rp 251,875.00
Rp 875,375.00
Rp 443,220.00
Rp 7,500.00
Rp 450,720.00
Rp 55,000.00
Rp 175,000.00
BIDANG BANGUNAN
Rp 18,125.00
Rp 3,750.00
Rp 251,875.00
Rp 702,595.00
Rp 272,860.00
Rp 7,500.00
Rp 280,360.00
Rp 55,000.00
Rp 175,000.00
Rp 18,125.00
Rp 3,750.00
Rp 251,875.00
Rp 532,235.00
Rp 369,600.00
Rp 4,500.00
Rp 374,100.00
Rp 44,000.00
Rp 140,000.00
Rp 14,500.00
Rp 3,000.00
Rp 201,500.00
Rp 575,600.00
Rp 265,932.00
Rp 4,500.00
Rp 270,432.00
Rp 44,000.00
Rp 140,000.00
Rp 14,500.00
Rp 3,000.00
Rp 201,500.00
Rp 471,932.00
BIDANG BANGUNAN
Rp 163,716.00
Rp 4,500.00
Rp 168,216.00
Rp 44,000.00
Rp 140,000.00
Rp 14,500.00
Rp 3,000.00
Rp 201,500.00
Rp 369,716.00
Rp 985,600.00
Rp 7,500.00
Rp 993,100.00
Rp 55,000.00
Rp 210,000.00
Rp 21,750.00
Rp 3,750.00
Rp 290,500.00
Rp 1,283,600.00
Rp 709,152.00
Rp 7,500.00
Rp 716,652.00
Rp 55,000.00
Rp 210,000.00
Rp 21,750.00
Rp 3,750.00
Rp 290,500.00
Rp 1,007,152.00
Rp 277,012.50
Rp 516.00
Rp 7,500.00
Rp 58,800.00
Rp 343,828.50
Rp 33,000.00
BIDANG BANGUNAN
Rp 140,000.00
Rp 14,500.00
Rp 2,250.00
Rp 189,750.00
Rp 533,578.50
Rp 170,537.50
Rp 516.00
Rp 7,500.00
Rp 58,800.00
Rp 237,353.50
Rp 33,000.00
Rp 140,000.00
Rp 14,500.00
Rp 2,250.00
Rp 189,750.00
Rp 427,103.50
Rp 394,240.00
Rp 516.00
Rp 7,500.00
Rp 58,800.00
Rp 461,056.00
Rp 44,000.00
Rp 140,000.00
Rp 14,500.00
Rp 3,000.00
Rp 201,500.00
Rp 662,556.00
Rp 283,660.80
Rp 516.00
Rp 7,500.00
Rp 58,800.00
Rp 350,476.80
Rp 44,000.00
Rp 140,000.00
BIDANG BANGUNAN
Rp 14,500.00
Rp 3,000.00
Rp 201,500.00
Rp 551,976.80
Rp 924,000.00
Rp 2,580.00
Rp 926,580.00
Rp 27,500.00
Rp 140,000.00
Rp 14,500.00
Rp 1,875.00
Rp 183,875.00
Rp 1,110,455.00
Rp 664,830.00
Rp 2,580.00
Rp 667,410.00
Rp 27,500.00
Rp 140,000.00
Rp 14,500.00
Rp 1,875.00
Rp 183,875.00
Rp 851,285.00
Rp 462,000.00
Rp 516.00
Rp 4,500.00
Rp 89,900.00
Rp 556,916.00
Rp 44,000.00
Rp 140,000.00
Rp 14,500.00
Rp 3,000.00
Rp 201,500.00
Rp 758,416.00
BIDANG BANGUNAN
Rp 204,645.00
Rp 516.00
Rp 4,500.00
Rp 89,900.00
Rp 299,561.00
Rp 44,000.00
Rp 140,000.00
Rp 14,500.00
Rp 3,000.00
Rp 201,500.00
Rp 501,061.00
Rp 332,415.00
Rp 516.00
Rp 4,500.00
Rp 89,900.00
Rp 427,331.00
Rp 44,000.00
Rp 140,000.00
Rp 14,500.00
Rp 3,000.00
Rp 201,500.00
Rp 628,831.00
Rp 301,840.00
Rp 5,160.00
Rp 4,500.00
Rp 89,900.00
Rp 401,400.00
Rp 33,000.00
Rp 140,000.00
Rp 14,500.00
Rp 2,250.00
Rp 189,750.00
Rp 591,150.00
BIDANG BANGUNAN
Rp 217,177.80
Rp 5,160.00
Rp 4,500.00
Rp 89,900.00
Rp 316,737.80
Rp 33,000.00
Rp 140,000.00
Rp 14,500.00
Rp 2,250.00
Rp 189,750.00
Rp 506,487.80
Rp 277,012.50
Rp 516.00
Rp 12,000.00
Rp 89,900.00
Rp 42,500.00
Rp 421,928.50
Rp 44,000.00
Rp 175,000.00
Rp 18,125.00
Rp 3,000.00
Rp 240,125.00
Rp 662,053.50
Rp 301,840.00
Rp 5,160.00
Rp 12,000.00
Rp 89,900.00
Rp 42,500.00
Rp 451,400.00
Rp 44,000.00
Rp 175,000.00
Rp 18,125.00
Rp 3,000.00
Rp 240,125.00
Rp 691,525.00
BIDANG BANGUNAN
Rp 277,012.50
Rp 516.00
Rp 12,000.00
Rp 89,900.00
Rp 42,500.00
Rp 421,928.50
Rp 44,000.00
Rp 175,000.00
Rp 18,125.00
Rp 3,000.00
Rp 240,125.00
Rp 662,053.50
Rp 301,840.00
Rp 5,160.00
Rp 12,000.00
Rp 44,950.00
Rp 42,500.00
Rp 406,450.00
Rp 44,000.00
Rp 175,000.00
Rp 18,125.00
Rp 3,000.00
Rp 240,125.00
Rp 646,575.00
Rp 217,177.80
Rp 5,160.00
Rp 12,000.00
Rp 44,950.00
Rp 11,900.00
Rp 42,500.00
Rp 333,687.80
Rp 44,000.00
Rp 175,000.00
Rp 18,125.00
Rp 3,000.00
BIDANG BANGUNAN
Rp 240,125.00
Rp 573,812.80
Rp 301,840.00
Rp 5,160.00
Rp 18,000.00
Err:509
BIDANG BANGUNAN
Rp 85,000.00
Err:509
Rp 55,000.00
Rp 182,000.00
Rp 18,850.00
Rp 3,750.00
Rp 259,600.00
Err:509
Rp 217,177.80
Rp 5,160.00
Rp 18,000.00
Rp 89,900.00
Rp 85,000.00
Rp 415,237.80
Rp 55,000.00
Rp 182,000.00
Rp 18,850.00
Rp 3,750.00
Rp 259,600.00
Rp 674,837.80
Rp 15,730,000.00
Rp 135,000.00
Rp 96,320.00
Rp 15,961,320.00
Rp 220,000.00
Rp 840,000.00
Rp 87,000.00
Rp 15,000.00
Rp 1,162,000.00
Rp 17,123,320.00
Rp 5,979,270.00
Rp 135,000.00
Rp 96,320.00
Rp 6,210,590.00
BIDANG BANGUNAN
Rp 220,000.00
Rp 840,000.00
Rp 87,000.00
Rp 15,000.00
Rp 1,162,000.00
Rp 7,372,590.00
Rp 5,731,000.00
Rp 135,000.00
Rp 96,320.00
Rp 5,962,320.00
Rp 220,000.00
Rp 840,000.00
Rp 87,000.00
Rp 15,000.00
Rp 1,162,000.00
Rp 7,124,320.00
Rp 17,160,000.00
Rp 135,000.00
Rp 96,320.00
Rp 17,391,320.00
Rp 330,000.00
Rp 1,400,000.00
Rp 145,000.00
Rp 22,500.00
Rp 1,897,500.00
Rp 19,288,820.00
Rp 6,522,840.00
Rp 135,000.00
Rp 96,320.00
Rp 6,754,160.00
Rp 330,000.00
Rp 1,400,000.00
Rp 145,000.00
BIDANG BANGUNAN
Rp 22,500.00
Rp 1,897,500.00
Rp 8,651,660.00
Rp 5,720,040.00
Rp 135,000.00
Rp 96,320.00
Rp 5,951,360.00
Rp 330,000.00
Rp 1,400,000.00
Rp 145,000.00
Rp 22,500.00
Rp 1,897,500.00
Rp 7,848,860.00
Rp 15,730,000.00
Rp 135,000.00
Rp 13,760.00
Rp 15,878,760.00
Rp 220,000.00
Rp 840,000.00
Rp 87,000.00
Rp 15,000.00
Rp 1,162,000.00
Rp 17,040,760.00
Rp 5,979,270.00
Rp 135,000.00
Rp 13,760.00
Rp 6,128,030.00
Rp 220,000.00
Rp 840,000.00
Rp 87,000.00
Rp 15,000.00
Rp 1,162,000.00
Rp 7,290,030.00
BIDANG BANGUNAN
Rp 5,731,000.00
Rp 135,000.00
Rp 13,760.00
Rp 5,879,760.00
Rp 220,000.00
Rp 840,000.00
Rp 87,000.00
Rp 15,000.00
Rp 1,162,000.00
Rp 7,041,760.00
Rp 5,243,370.00
Rp 135,000.00
Rp 13,760.00
Rp 5,392,130.00
Rp 220,000.00
Rp 840,000.00
Rp 87,000.00
Rp 15,000.00
Rp 1,162,000.00
Rp 6,554,130.00
Rp 5,979,270.00
Rp 135,000.00
Rp 51,600.00
Rp 6,165,870.00
Rp 132,000.00
Rp 504,000.00
Rp 52,200.00
Rp 9,000.00
Rp 697,200.00
Rp 6,863,070.00
Rp 66,733.80
Rp 171,601.20
BIDANG BANGUNAN
Rp 4,300.00
Rp 242,635.00
Rp 5,500.00
Rp 7,000.00
Rp 725.00
Rp 375.00
Rp 13,600.00
Rp 256,235.00
Rp 66,733.80
Rp 271,701.90
Rp 4,300.00
Rp 342,735.70
Rp 5,500.00
Rp 7,000.00
Rp 725.00
Rp 375.00
Rp 13,600.00
Rp 356,335.70
Rp 65,228.40
Rp 2,580.00
Rp 67,808.40
Rp 5,500.00
Rp 7,000.00
Rp 725.00
Rp 375.00
Rp 13,600.00
Rp 81,408.40
Rp 62,520.00
Rp 2,580.00
Rp 65,100.00
Rp 5,500.00
Rp 7,000.00
Rp 725.00
BIDANG BANGUNAN
Rp 375.00
Rp 13,600.00
Rp 78,700.00
Rp 66,733.80
Rp 2,580.00
Rp 69,313.80
Rp 5,500.00
Rp 7,000.00
Rp 725.00
Rp 375.00
Rp 13,600.00
Rp 82,913.80
Rp 66,733.80
Rp 2,580.00
Rp 69,313.80
Rp 5,500.00
Rp 7,000.00
Rp 725.00
Rp 375.00
Rp 13,600.00
Rp 82,913.80
Rp 72,940.00
Rp 2,580.00
Rp 75,520.00
Rp 5,500.00
Rp 7,000.00
Rp 725.00
Rp 375.00
Rp 13,600.00
Rp 89,120.00
Rp 896,890.50
BIDANG BANGUNAN
Rp 3,440.00
Rp 900,330.50
Rp 6,600.00
Rp 8,400.00
Rp 870.00
Rp 450.00
Rp 16,320.00
Rp 916,650.50
Rp 859,650.00
Rp 3,440.00
Rp 863,090.00
Rp 6,600.00
Rp 8,400.00
Rp 870.00
Rp 450.00
Rp 16,320.00
Rp 879,410.00
Rp 62,520.00
Rp 1,720.00
Rp 64,240.00
Rp 5,500.00
Rp 7,000.00
Rp 1,812.50
Rp 5,625.00
Rp 19,937.50
Rp 84,177.50
Rp 83,709.78
Rp 3,440.00
Rp 87,149.78
Rp 8,250.00
Rp 17,500.00
Rp 1,812.50
Rp 5,625.00
BIDANG BANGUNAN
Rp 33,187.50
Rp 120,337.28
Rp 73,407.18
Rp 3,440.00
Rp 76,847.18
Rp 8,250.00
Rp 17,500.00
Rp 1,812.50
Rp 5,625.00
Rp 33,187.50
Rp 110,034.68
Rp 88,601.91
Rp 4,300.00
Rp 92,901.91
Rp 11,000.00
Rp 21,000.00
Rp 2,175.00
Rp 750.00
Rp 34,925.00
Rp 127,826.91
Rp 77,697.21
Rp 4,300.00
Rp 81,997.21
Rp 11,000.00
Rp 21,000.00
Rp 2,175.00
Rp 750.00
Rp 34,925.00
Rp 116,922.21
Rp 30,000.00
Rp 6,000.00
BIDANG BANGUNAN
Rp 36,000.00
Rp 8,250.00
Rp 17,500.00
Rp 1,812.50
Rp 5,625.00
Rp 33,187.50
Rp 69,187.50
Rp 65,228.40
Rp 1,720.00
Rp 66,948.40
Rp 5,500.00
Rp 7,000.00
Rp 1,812.50
Rp 5,625.00
BIDANG BANGUNAN
Err:509
Rp 2,156.80
Err:509
Rp 11,000.00
Rp 10,500.00
Rp 1,087.50
Rp 750.00
Rp 23,337.50
Err:509
Err:509
Rp 2,696.00
Err:509
Rp 11,000.00
Rp 10,500.00
Rp 1,087.50
Rp 750.00
Rp 23,337.50
Err:509
Err:509
Rp 3,100.40
Err:509
Rp 11,000.00
Rp 10,500.00
Rp 1,087.50
Rp 750.00
Rp 23,337.50
Err:509
BIDANG BANGUNAN
Err:509
Rp 3,235.20
Err:509
Rp 11,000.00
Rp 10,500.00
Rp 1,087.50
Rp 750.00
Rp 23,337.50
Err:509
Err:509
Rp 3,504.80
Err:509
Rp 11,000.00
Rp 10,500.00
Rp 1,087.50
Rp 750.00
Rp 23,337.50
Err:509
Err:509
Rp 2,965.60
Err:509
Rp 11,000.00
Rp 10,500.00
Rp 1,087.50
Rp 750.00
Rp 23,337.50
Err:509
Err:509
Rp 3,639.60
Err:509
Rp 11,000.00
BIDANG BANGUNAN
Rp 10,500.00
Rp 1,087.50
Rp 750.00
Rp 23,337.50
Err:509
Err:509
Rp 3,774.40
Err:509
Rp 11,000.00
Rp 10,500.00
Rp 1,087.50
Rp 750.00
Rp 23,337.50
Err:509
Err:509
Rp 3,909.20
Err:509
Rp 11,000.00
Rp 10,500.00
Rp 1,087.50
Rp 750.00
Rp 23,337.50
Err:509
Err:509
Rp -
Rp 1,752.40
Err:509
Rp 12,100.00
Rp 8,400.00
Rp 870.00
Rp 825.00
Rp 22,195.00
BIDANG BANGUNAN
Err:509
Err:509
Rp -
Rp 2,696.00
Err:509
Rp 12,100.00
Rp 8,400.00
Rp 870.00
Rp 825.00
Rp 22,195.00
Err:509
Err:509
Rp -
Rp 1,213.20
Err:509
Rp 12,100.00
Rp 8,400.00
Rp 870.00
Rp 825.00
Rp 22,195.00
Err:509
Err:509
Rp -
Rp 2,022.00
Err:509
Rp 12,100.00
Rp 8,400.00
Rp 870.00
Rp 825.00
Rp 22,195.00
Err:509
BIDANG BANGUNAN
Err:509
Rp 3,639.60
Err:509
Rp 14,300.00
Rp 14,000.00
Rp 1,450.00
Rp 975.00
Rp 30,725.00
Err:509
Err:509
Rp 4,178.80
Err:509
BIDANG BANGUNAN
12.1 Membuat 1 m³ beton f'c = 7.4 Mpa (K100), slump (12 ± 2) cm, w/c = 0.87
12.1.1 Bahan
247.00 Kg Semen portland @ Rp 1,450.00 =
0.62 m3 Pasir beton @ Rp 185,000.00 =
0.74 m3 Koral beton ( maksimum 30 mm ) @ Rp 242,000.00 =
215.00 Ltr Air @ Rp 300.00 =
Jumlah (1) =
12.1.2 Tenaga
1.650 Org Pekerja @ Rp 55,000.00 =
0.275 Org Tukang batu @ Rp 70,000.00 =
0.028 Org Kepala tukang @ Rp 72,500.00 =
0.083 Org Mandor @ Rp 75,000.00 =
Jumlah (2) =
Jumlah (1) + (2) =
12.1 Membuat 1 m³ beton f'c = 9,8 Mpa (K125), slump (12 ± 2) cm, w/c = 0.78
12.1.1 Bahan
276.00 Kg Semen portland @ Rp 1,450.00 =
0.59 m3 Pasir beton @ Rp 185,000.00 =
0.75 m3 Koral beton ( maksimum 30 mm ) @ Rp 242,000.00 =
215.00 Ltr Air @ Rp 300.00 =
Jumlah (1) =
12.1.2 Tenaga
1.650 Org Pekerja @ Rp 55,000.00 =
0.275 Org Tukang batu @ Rp 70,000.00 =
0.028 Org Kepala tukang @ Rp 72,500.00 =
0.083 Org Mandor @ Rp 75,000.00 =
Jumlah (2) =
Jumlah (1) + (2) =
12.1 Membuat 1 m³ beton f'c = 12,2 Mpa (K150), slump (12 ± 2) cm, w/c = 0.72
12.1.1 Bahan
299.00 Kg Semen portland @ Rp 1,450.00 =
0.57 m3 Pasir beton @ Rp 185,000.00 =
0.75 m3 Koral beton ( maksimum 30 mm ) @ Rp 242,000.00 =
215.00 Ltr Air @ Rp 300.00 =
Jumlah (1) =
12.1.2 Tenaga
1.650 Org Pekerja @ Rp 55,000.00 =
0.275 Org Tukang batu @ Rp 70,000.00 =
0.028 Org Kepala tukang @ Rp 72,500.00 =
0.083 Org Mandor @ Rp 75,000.00 =
Jumlah (2) =
Jumlah (1) + (2) =
*** CATATAN
Bobot isi pasir = 1400 kg/m3 , Bobot isi kerikil = 1350 kg/m3, Buckling factor pasir = 20 %
BIDANG BANGUNAN
12.1 Membuat 1 m³ lantai kerja beton f'c = 7,4 Mpa (K100), slump (3-6) cm, w/c = 0.87
12.1.1 Bahan
230.00 Kg Semen portland @ Rp 1,450.00 =
0.64 m3 Pasir beton @ Rp 185,000.00 =
0.76 m3 Koral beton ( maksimum 30 mm ) @ Rp 242,000.00 =
200.00 Ltr Air @ Rp 300.00 =
Jumlah (1) =
12.1.2 Tenaga
1.200 Org Pekerja @ Rp 55,000.00 =
0.200 Org Tukang batu @ Rp 70,000.00 =
0.020 Org Kepala tukang @ Rp 72,500.00 =
0.006 Org Mandor @ Rp 75,000.00 =
Jumlah (2) =
Jumlah (1) + (2) =
12.1 Membuat 1 m³ beton f'c = 14,5 Mpa (K175), slump (12 ± 2) cm, w/c = 0.66
12.1.1 Bahan
326.00 Kg Semen portland @ Rp 1,450.00 =
0.54 m3 Pasir beton @ Rp 185,000.00 =
0.76 m3 Koral beton ( maksimum 30 mm ) @ Rp 242,000.00 =
215.00 Ltr Air @ Rp 300.00 =
Jumlah (1) =
12.1.2 Tenaga
1.650 Org Pekerja @ Rp 55,000.00 =
0.250 Org Tukang batu @ Rp 70,000.00 =
0.025 Org Kepala tukang @ Rp 72,500.00 =
0.080 Org Mandor @ Rp 75,000.00 =
Jumlah (2) =
Jumlah (1) + (2) =
12.1 Membuat 1 m³ beton f'c = 16,9 Mpa (K200), slump (12 ± 2) cm, w/c = 0.61
12.1.1 Bahan
352.00 Kg Semen portland @ Rp 1,450.00 =
0.52 m3 Pasir beton @ Rp 185,000.00 =
0.76 m3 Koral beton ( maksimum 30 mm ) @ Rp 242,000.00 =
215.00 Ltr Air @ Rp 300.00 =
Jumlah (1) =
12.1.2 Tenaga
1.650 Org Pekerja @ Rp 55,000.00 =
0.250 Org Tukang batu @ Rp 70,000.00 =
0.025 Org Kepala tukang @ Rp 72,500.00 =
0.080 Org Mandor @ Rp 75,000.00 =
Jumlah (2) =
Jumlah (1) + (2) =
12.1 Membuat 1 m³ beton f'c = 19,3 Mpa (K225), slump (12 ± 2) cm, w/c = 0.58
12.1.1 Bahan
371.00 Kg Semen portland @ Rp 1,450.00 =
0.50 m3 Pasir beton @ Rp 185,000.00 =
0.78 m3 Koral beton ( maksimum 30 mm ) @ Rp BIDANG BANGUNAN
242,000.00 =
215.00 Ltr Air @ Rp 300.00 =
Jumlah (1) =
12.1.2 Tenaga
1.650 Org Pekerja @ Rp 55,000.00 =
0.250 Org Tukang batu @ Rp 70,000.00 =
0.025 Org Kepala tukang @ Rp 72,500.00 =
0.080 Org Mandor @ Rp 75,000.00 =
Jumlah (2) =
Jumlah (1) + (2) =
12.1 Membuat 1 m³ beton f'c = 21,7 Mpa (K250), slump (12 ± 2) cm, w/c = 0.56
12.1.1 Bahan
384.00 Kg Semen portland @ Rp 1,450.00 =
0.49 m3 Pasir beton @ Rp 185,000.00 =
0.77 m3 Koral beton ( maksimum 30 mm ) @ Rp 242,000.00 =
215.00 Ltr Air @ Rp 300.00 =
Jumlah (1) =
12.1.2 Tenaga
1.650 Org Pekerja @ Rp 55,000.00 =
0.250 Org Tukang batu @ Rp 70,000.00 =
0.025 Org Kepala tukang @ Rp 72,500.00 =
0.080 Org Mandor @ Rp 75,000.00 =
Jumlah (2) =
Jumlah (1) + (2) =
12.1 Membuat 1 m³ beton f'c = 24,0 Mpa (K275), slump (12 ± 2) cm, w/c = 0.53
12.1.1 Bahan
406.00 Kg Semen portland @ Rp 1,450.00 =
0.49 m3 Pasir beton @ Rp 185,000.00 =
0.76 m3 Koral beton ( maksimum 30 mm ) @ Rp 242,000.00 =
215.00 Ltr Air @ Rp 300.00 =
Jumlah (1) =
12.1.2 Tenaga
1.650 Org Pekerja @ Rp 55,000.00 =
0.250 Org Tukang batu @ Rp 70,000.00 =
0.025 Org Kepala tukang @ Rp 72,500.00 =
0.080 Org Mandor @ Rp 75,000.00 =
Jumlah (2) =
Jumlah (1) + (2) =
12.1 Membuat 1 m³ beton f'c = 26,4 Mpa (K300), slump (12 ± 2) cm, w/c = 0.52
12.1.1 Bahan
413.00 Kg Semen portland @ Rp 1,450.00 =
0.49 m3 Pasir beton @ Rp 185,000.00 =
0.76 m3 Koral beton ( maksimum 30 mm ) @ Rp 242,000.00 =
215.00 Ltr Air @ Rp 300.00 =
Jumlah (1) =
12.1.2 Tenaga
1.650 Org Pekerja @ Rp 55,000.00 =
0.250 Org Tukang batu @ Rp BIDANG BANGUNAN
70,000.00 =
0.025 Org Kepala tukang @ Rp 72,500.00 =
0.080 Org Mandor @ Rp 75,000.00 =
Jumlah (2) =
Jumlah (1) + (2) =
12.1 Membuat 1 m³ beton f'c = 28,8 Mpa (K325), slump (12 ± 2) cm, w/c = 0.49
12.1.1 Bahan
439.00 Kg Semen portland @ Rp 1,450.00 =
0.48 m3 Pasir beton @ Rp 185,000.00 =
0.75 m3 Koral beton ( maksimum 30 mm ) @ Rp 242,000.00 =
215.00 Ltr Air @ Rp 300.00 =
Jumlah (1) =
12.1.2 Tenaga
2.100 Org Pekerja @ Rp 55,000.00 =
0.350 Org Tukang batu @ Rp 70,000.00 =
0.035 Org Kepala tukang @ Rp 72,500.00 =
0.105 Org Mandor @ Rp 75,000.00 =
Jumlah (2) =
Jumlah (1) + (2) =
12.1 Membuat 1 m³ beton f'c = 31,2 Mpa (K350), slump (12 ± 2) cm, w/c = 0.48
12.1.1 Bahan
448.00 Kg Semen portland @ Rp 1,450.00 =
0.48 Kg Pasir beton @ Rp 185,000.00 =
0.74 Kg Koral beton ( maksimum 30 mm ) @ Rp 242,000.00 =
215.00 Ltr Air @ Rp 300.00 =
Jumlah (1) =
12.1.2 Tenaga
2.100 Org Pekerja @ Rp 55,000.00 =
0.350 Org Tukang batu @ Rp 70,000.00 =
0.035 Org Kepala tukang @ Rp 72,500.00 =
0.105 Org Mandor @ Rp 75,000.00 =
Jumlah (2) =
Jumlah (1) + (2) =
Jumlah (1) =
12.10.2 Tenaga
0.660 Org Pekerja @ Rp 55,000.00 =
0.330 Org Tukang kayu @ Rp 70,000.00 =
0.033 Org Kepala tukang @ Rp 72,500.00 =
0.033 Org Mandor @ Rp 75,000.00 =
Jumlah (2) =
Jumlah (1) + (2) =
Bahan :
0.8100 m3 Batu pecah 1/2 @ Rp 242,000.00 =
0.540 m3 Pasir Cor @ Rp 185,000.00 =
350.40 kg Semen P C ( 40 kg ) @ Rp 58,000.00 =
Jumlah (1) =
Sewa alat bantu :
Biaya Sewa Peralatan
- Sewa Concrete Mixer 0,50 m3 ( min 3 jam )
0.973 jam @ 150,000.00 =
- Sewa Pump Water ( min 3 jam )
0.3243 jam @ 150,000.00 =
- Sewa Vibarator Roller ( min 5 jam )
0.973 jam @ 35,000.00 =
- Sewa Alat Bantu ( set / 3 alat )
0.3243 jam @ 55,000.00 =
Jumlah (2) =
Upah :
0.700 hr Tukang batu @ Rp 70,000.00 =
0.410 hr Pekerja @ Rp 55,000.00 =
0.0205 hr Mandor @ Rp 75,000.00 =
Jumlah (3) =
Jumlah (1) + (2) + (3) =
Bahan :
0.7297 m3 Batu pecah 1/2 @ Rp 242,000.00 =
0.4860 m3 Pasir Cor @ Rp 185,000.00 =
350.40 kg Semen P C ( 40 kg ) @ Rp 58,000.00 =
Jumlah (1) =
Sewa alat bantu :
Biaya Sewa Peralatan
- Sewa Concrete Mixer 0,50 m3 ( min 3 jam )
0.973 jam @ 150,000.00 =
- Sewa Pump Water ( min 3 jam )
0.3243 jam @ 150,000.00 =
- Sewa Vibarator Roller ( min 5 jam )
0.973 jam @ 35,000.00 =
- Sewa Alat Bantu ( set / 3 alat )
0.3243 jam @ 55,000.00 =
Jumlah ( 2 ) =
Upah :
1.945 hr Tukang batu @ Rp 70,000.00 =
0.324 hr Pekerja @ Rp 55,000.00 =
0.1620 hr Mandor @ Rp 75,000.00 =
Jumlah ( 3 ) =
Jumlah (1) + (2)BIDANG
+ (3) BANGUNAN
=
12.16.1 Bahan
0.320 M³ Kayu meranti papan @ Rp 6,821,500.00 =
3.200 Kg Paku biasa 5-12 cm @ Rp 17,200.00 =
1.600 Lt Minyak bekisting @ Rp 15,000.00 =
200.000 Kg Besi beton polos @ Rp 8,600.00 =
3.000 Kg Kawat beton @ Rp 16,400.00 =
336.000 Kg Semen portland @ Rp 1,450.00 =
0.540 M³ Pasir beton @ Rp 185,000.00 =
0.810 M³ Koral beton @ Rp 242,000.00 =
0.140 M³ Meranti bekesting @ Rp 6,821,500.00 =
2.800 Lbr Plywood 9 mm @ Err:509 =
16.000 btg Dolken kayu galam,f (8-10)cm,panjang 4m @ Rp 4,000.00 =
Jumlah (1) =
12.16.2 Tenaga
6.350 Org Pekerja @ Rp 55,000.00 =
0.275 Org Tukang batu @ Rp 70,000.00 =
1.650 Org Tukang kayu @ Rp 70,000.00 =
1.400 Org Tukang besi @ Rp 70,000.00 =
0.333 Org Kepala tukang @ Rp 72,500.00 =
0.318 Org Mandor @ Rp BIDANG BANGUNAN
75,000.00 =
Jumlah (2) =
Jumlah (1) + (2) =
Rp 358,150.00
Rp 114,832.14
Rp 179,080.00
Rp 64,500.00
Rp 716,562.14
Rp 90,750.00
Rp 19,250.00
Rp 2,030.00
Rp 6,225.00
Rp 118,255.00
Rp 834,817.14
Rp 400,200.00
Rp 109,414.29
Rp 181,410.37
Rp 64,500.00
Rp 755,524.66
Rp 90,750.00
Rp 19,250.00
Rp 2,030.00
Rp 6,225.00
Rp 118,255.00
Rp 873,779.66
Rp 433,550.00
Rp 105,582.14
Rp 182,306.67
Rp 64,500.00
Rp 785,938.81
Rp 90,750.00
Rp 19,250.00
Rp 2,030.00
Rp 6,225.00
Rp 118,255.00
Rp 904,193.81
BIDANG BANGUNAN
Rp 333,500.00
Rp 118,003.57
Rp 184,099.26
Rp 60,000.00
Rp 695,602.83
Rp 66,000.00
Rp 14,000.00
Rp 1,450.00
Rp 450.00
Rp 81,900.00
Rp 777,502.83
Rp 472,700.00
Rp 100,428.57
Rp 184,457.78
Rp 64,500.00
Rp 822,086.35
Rp 90,750.00
Rp 17,500.00
Rp 1,812.50
Rp 6,000.00
Rp 116,062.50
Rp 938,148.85
Rp 510,400.00
Rp 96,596.43
Rp 184,816.30
Rp 64,500.00
Rp 856,312.72
Rp 90,750.00
Rp 17,500.00
Rp 1,812.50
Rp 6,000.00
Rp 116,062.50
Rp 972,375.22
Rp 537,950.00
Rp 92,235.71
Rp 187,684.44 BIDANG BANGUNAN
Rp 64,500.00
Rp 882,370.16
Rp 90,750.00
Rp 17,500.00
Rp 1,812.50
Rp 6,000.00
Rp 116,062.50
Rp 998,432.66
Rp 556,800.00
Rp 91,442.86
Rp 186,250.37
Rp 64,500.00
Rp 898,993.23
Rp 90,750.00
Rp 17,500.00
Rp 1,812.50
Rp 6,000.00
Rp 116,062.50
Rp 1,015,055.73
Rp 588,700.00
Rp 90,385.71
Rp 183,920.00
Rp 64,500.00
Rp 927,505.71
Rp 90,750.00
Rp 17,500.00
Rp 1,812.50
Rp 6,000.00
Rp 116,062.50
Rp 1,043,568.21
Rp 598,850.00
Rp 89,989.29
Rp 183,023.70
Rp 64,500.00
Rp 936,362.99
Rp 90,750.00
Rp 17,500.00 BIDANG BANGUNAN
Rp 1,812.50
Rp 6,000.00
Rp 116,062.50
Rp 1,052,425.49
Rp 636,550.00
Rp 88,535.71
Rp 180,334.81
Rp 64,500.00
Rp 969,920.53
Rp 115,500.00
Rp 24,500.00
Rp 2,537.50
Rp 7,875.00
Rp 150,412.50
Rp 1,120,333.03
Rp 649,600.00
Rp 88,139.29
Rp 179,259.26
Rp 64,500.00
Rp 981,498.54
Rp 115,500.00
Rp 24,500.00
Rp 2,537.50
Rp 7,875.00
Rp 150,412.50
Rp 1,131,911.04
Rp 580,000.00
Rp 88,800.00
Rp 189,520.00
Rp 360.00
Rp 858,680.00
Rp 115,500.00
Rp 24,500.00
Rp 2,537.50
Rp 7,875.00
Rp 150,412.50
Rp 1,009,092.50
BIDANG BANGUNAN
Rp -
Rp -
Rp 3,300.00
Rp 2,100.00
Rp 217.50
Rp 225.00
Rp 5,842.50
Rp 5,842.50
Rp -
Rp -
Rp 3,850.00
Rp 2,450.00
Rp 290.00
Rp 525.00
Rp 7,115.00
Rp 7,115.00
Rp -
Rp -
Rp 4,400.00
Rp 2,800.00
Rp 290.00
Rp 300.00
Rp 7,790.00
Rp 7,790.00
Rp 180,087.60
Rp 10,320.00
Rp 2,000.00
Rp 192,407.60
Rp 8,250.00
Rp 3,500.00
Rp 362.50
Rp 600.00
Rp 12,712.50
Rp 205,120.10
BIDANG BANGUNAN
Rp 316,100.00
Rp 96,200.00
Rp 210,540.00
Rp 622,840.00
Rp 90,750.00
Rp 17,500.00
Rp 1,812.50
Rp 6,000.00
Rp 116,062.50
Rp 738,902.50
Rp 285,650.00
Rp 86,950.00
Rp 227,480.00
Rp 600,080.00
Rp 90,750.00
Rp 17,500.00
Rp 1,812.50
Rp 6,000.00
Rp 116,062.50
Rp 716,142.50
Rp 250,850.00
Rp 105,450.00
Rp 210,540.00
Rp 566,840.00
Rp 90,750.00
Rp 17,500.00
Rp 1,812.50
Rp 6,000.00
Rp 116,062.50
Rp 682,902.50
Rp 14,500.00
Rp 4,810.00
Rp 10,648.00
Rp 29,958.00
BIDANG BANGUNAN
Rp 90,750.00
Rp 17,500.00
Rp 1,812.50
Rp 6,000.00
Rp 116,062.50
Rp 146,020.50
Rp 487,200.00
Rp 99,900.00
Rp 196,020.00
Rp 783,120.00
Rp 110,000.00
Rp 24,500.00
Rp 2,537.50
Rp 75,000.00
Rp 212,037.50
Rp 995,157.50
Rp 487,200.00
Rp 99,900.00
Rp 196,020.00
Rp 783,120.00
Rp 110,000.00
Rp 24,500.00
Rp 2,537.50
Rp 75,000.00
Rp 212,037.50
Rp 995,157.50
Rp 406,000.00
Rp 83,250.00
Rp 217,800.00
Rp 707,050.00
Rp 90,750.00
Rp 17,500.00
Rp 1,812.50
Rp 6,000.00
Rp 116,062.50
Rp 823,112.50
BIDANG BANGUNAN
Rp 510,400.00
Rp 103,600.00
Rp 169,400.00
Rp 783,400.00
Rp 90,750.00
Rp 17,500.00
Rp 1,812.50
Rp 6,000.00
Rp 116,062.50
Rp 899,462.50
Rp 517,650.00
Rp 77,700.00
Rp 130,680.00
Rp 726,030.00
Rp 90,750.00
Rp 17,500.00
Rp 1,812.50
Rp 6,000.00
Rp 116,062.50
Rp 842,092.50
Rp 559,700.00
Rp 86,950.00
Rp 188,760.00
Rp 835,410.00
Rp 90,750.00
Rp 17,500.00
Rp 1,812.50
Rp 6,000.00
Rp 116,062.50
Rp 951,472.50
Rp 694,550.00
Rp 68,450.00
Rp 179,080.00
Rp 942,080.00
BIDANG BANGUNAN
Rp 90,750.00
Rp 17,500.00
Rp 1,812.50
Rp 6,000.00
Rp 116,062.50
Rp 1,058,142.50
BIDANG BANGUNAN
Rp 9,030.00
Rp 246.00
Rp 9,276.00
Rp 385.00
Rp 490.00
Rp 50.75
Rp 22.50
Rp 948.25
Rp 10,224.25
Rp 598,740.00
Rp 820.00
Rp 599,560.00
Rp 1,375.00
Rp 17,500.00
Rp 1,812.50
Rp 75.00
Rp 20,762.50
Rp 620,322.50
Rp 62,032.25
Rp 90,000.00
Rp 5,160.00
Rp 1,500.00
Rp 96,660.00
Rp 28,600.00
Rp 18,200.00
Rp 1,885.00
Rp 1,950.00
Rp 50,635.00
Rp 147,295.00
Rp 101,250.00
Rp 5,160.00
Rp 1,500.00
Rp 107,910.00
Rp 28,600.00
Rp 18,200.00 BIDANG BANGUNAN
Rp 1,885.00
Rp 1,950.00
Rp 50,635.00
Rp 158,545.00
Rp 79,272.50
BIDANG BANGUNAN
Rp 90,000.00
Rp 6,880.00
Rp 3,000.00
Rp 102,322.50
Rp 45,500.00
Rp 247,702.50
Rp 36,300.00
Rp 23,100.00
Rp 2,392.50
Rp 2,475.00
Rp 64,267.50
Rp 311,970.00
Rp 155,985.00
Rp 90,000.00
Rp 6,880.00
Rp 3,000.00
Rp 122,787.00
Rp 45,500.00
Rp 268,167.00
Rp 36,300.00
Rp 23,100.00
Rp 2,392.50
Rp 2,475.00
Rp 64,267.50
Rp 332,434.50
Rp 166,217.25
Rp 90,000.00
Rp 6,880.00
Rp 3,000.00
Rp 102,322.50
Rp 45,500.00
Rp 247,702.50
Rp 36,300.00
Rp 23,100.00
Rp 2,392.50
Rp 2,475.00
Rp 64,267.50
Rp 311,970.00
BIDANG BANGUNAN
Rp 67,500.00
Rp 6,880.00
Rp 2,250.00
Rp 102,322.50
Rp 45,500.00
Rp 224,452.50
Rp 36,300.00
Rp 23,100.00
Rp 2,392.50
Rp 2,475.00
Rp 64,267.50
Rp 288,720.00
Rp 67,500.00
Rp 6,880.00
Rp 3,000.00
Rp 136,430.00
Rp 45,500.00
Rp 259,310.00
Rp 17,600.00
Rp 23,100.00
Rp 2,392.50
Rp 450.00
Rp 43,542.50
Rp 302,852.50
Rp 151,426.25
Rp 67,500.00
Rp 6,880.00
Rp 3,000.00
Rp 136,430.00
Rp 45,500.00
Rp 259,310.00
Rp 17,600.00
Rp 23,100.00
Rp 2,392.50
Rp 450.00
Rp 43,542.50
Rp 302,852.50
Rp 151,426.25 BIDANG BANGUNAN
Rp 196,020.00
Rp 99,900.00
Rp 20,323,200.00
Rp 20,619,120.00
Rp 145,950.00
Rp 48,645.00
Rp 34,055.00
Rp 17,836.50
Rp 246,486.50
Rp 49,000.00
Rp 22,550.00
Rp 1,537.50
Rp 73,087.50
Rp 20,938,694.00
Rp 176,587.40
Rp 89,910.00
Rp 20,323,200.00
Rp 20,589,697.40
Rp 145,950.00
Rp 48,645.00
Rp 34,055.00
Rp 17,836.50
Rp 246,486.50
Rp 136,150.00
Rp 17,820.00
Rp 12,150.00
Rp 166,120.00
Rp 21,002,303.90 BIDANG BANGUNAN
BIDANG BANGUNAN
Rp 1,364,300.00
Rp 25,800.00
Rp 6,000.00
Rp 1,290,000.00
Rp 36,900.00
Rp 487,200.00
Rp 99,900.00
Rp 196,020.00
Rp 3,506,120.00
Rp 291,500.00
Rp 19,250.00
Rp 91,000.00
Rp 73,500.00
Rp 18,995.00
Rp 19,875.00
Rp 514,120.00
Rp 4,020,240.0
Rp 1,841,805.00
Rp 34,400.00
Rp 9,000.00
Rp 1,720,000.00
Rp 49,200.00
Rp 487,200.00
Rp 99,900.00
Rp 196,020.00
Rp 4,437,525.00
Rp 310,750.00
Rp 19,250.00
Rp 109,200.00
Rp 98,000.00
Rp 23,417.50
Rp 21,225.00
Rp 581,842.50
Rp 5,019,367.5
BIDANG BANGUNAN
Rp 2,728,600.00
Rp 68,800.00
Rp 30,000.00
Rp 2,580,000.00
Rp 73,800.00
Rp 487,200.00
Rp 99,900.00
Rp 196,020.00
Rp 1,023,225.00
Err:509
Rp 80,000.00
Err:509
Rp 387,750.00
Rp 19,250.00
Rp 115,500.00
Rp 147,000.00
Rp 29,217.50
Rp 26,475.00
Rp 725,192.50
Err:509
Rp 2,182,880.00
Rp 55,040.00
Rp 24,000.00
Rp 1,290,000.00
Rp 36,900.00
Rp 487,200.00
Rp 99,900.00
Rp 196,020.00
Rp 818,580.00
Err:509
Rp 128,000.00
Err:509
Rp 291,500.00
Rp 19,250.00
Rp 91,000.00
Rp 73,500.00
Rp 19,212.50
Rp 19,875.00
Rp 514,337.50
Err:509
BIDANG BANGUNAN
Rp 2,182,880.00
Rp 55,040.00
Rp 24,000.00
Rp 1,720,000.00
Rp 49,200.00
Rp 487,200.00
Rp 99,900.00
Rp 196,020.00
Rp 955,010.00
Err:509
Rp 64,000.00
Err:509
Rp 349,250.00
Rp 19,250.00
Rp 115,500.00
Rp 98,000.00
Rp 24,142.50
Rp 23,850.00 BIDANG BANGUNAN
Rp 629,992.50
Err:509
Rp 1,637,160.00
Rp 55,040.00
Rp 24,000.00
Rp 1,290,000.00
Rp 36,900.00
Rp 487,200.00
Rp 99,900.00
Rp 196,020.00
Rp 1,091,440.00
Err:509
Rp 96,000.00
Err:509
Rp 291,500.00
Rp 19,250.00
Rp 91,000.00
Rp 73,500.00
Rp 18,995.00
Rp 19,875.00
Rp 514,120.00
Err:509
Rp 1,705,375.00
Rp 51,600.00
Rp 18,000.00
Rp 1,720,000.00
Rp 49,200.00
Rp 487,200.00
Rp 99,900.00
Rp 196,020.00
Rp 716,257.50
Err:509
Rp 56,000.00
Err:509
Rp 310,750.00
Rp 19,250.00
Rp 109,200.00
Rp 98,000.00
Rp 23,417.50
Rp 21,225.00
Rp 581,842.50
Err:509 BIDANG BANGUNAN
BIDANG BANGUNAN
Rp 13,643.00
Rp 172.00
Rp 26,247.20
Rp 7,380.00
Rp 5,800.00
Rp 1,110.00
Rp 2,178.00
Rp 56,530.20
Rp 9,900.00
Rp 1,400.00
Rp 1,400.00
Rp 1,400.00
Rp 435.00
Rp 675.00
Rp 15,210.00
Rp 71,740.20
Rp 20,464.50
Rp 344.00
Rp 28,152.10
Rp 820.00
Rp 7,975.00
Rp 1,665.00
Rp 3,630.00
Rp 63,050.60
Rp 16,335.00
Rp 2,310.00
Rp 2,310.00
Rp 2,310.00
Rp 725.00
Rp 1,125.00
Rp 25,115.00
Rp 88,165.60
Rp 20,938,694.00
Rp 1,646,104.25
Rp 634,180.00
Rp 23,218,978.25
BIDANG BANGUNAN
Rp 20,938,694.00
Rp 2,351,577.50
Rp 792,725.00
Rp 24,082,996.50
Rp 20,938,694.00
Rp 1,840,365.00
Rp 792,725.00
Rp 23,571,784.00
Rp 20,938,694.00
Rp 1,533,637.50
Rp 792,725.00
Rp 23,265,056.50
Rp 20,938,694.00
Rp 1,226,910.00
Rp 475,635.00
Rp 22,641,239.00
BIDANG BANGUNAN
Rp 20,938,694.00
Rp 1,226,910.00
Rp 22,165,604.00
Rp 20,938,694.00
Rp 2,136,868.25
Rp 1,247,880.00
Rp 24,323,442.25
Rp 20,938,694.00
Rp 2,024,401.50
Rp 1,247,880.00
Rp 24,210,975.50
Rp 20,938,694.00
Rp 2,044,850.00
Rp 1,247,880.00
Rp 24,231,424.00
Rp 20,938,694.00
Rp 1,492,740.50 BIDANG BANGUNAN
Rp 1,247,880.00
Rp 23,679,314.50
Rp 20,938,694.00
Rp 2,351,577.50
Rp 1,662,172.50
Rp 24,952,444.00
Rp 20,938,694.00
Rp 1,860,813.50
Rp 1,828,389.75
Rp 24,627,897.25
Rp 20,938,694.00
Rp 2,003,953.00
Rp 1,828,389.75
Rp 24,771,036.75
Rp 20,938,694.00
Rp 2,044,850.00
Rp 1,994,607.00
Rp 24,978,151.00
Rp 20,938,694.00
Rp 920,182.50
Rp 1,817,115.00
Rp 23,675,991.50
Rp 20,938,694.00
Rp 1,124,667.50
Rp 1,817,115.00
Rp 23,880,476.50
Rp 20,938,694.00
Rp 1,390,498.00 BIDANG BANGUNAN
Rp 2,599,748.96
Rp 24,928,940.96
Rp 21,002,303.90
Rp 1,646,104.25
Rp 634,180.00
Rp 23,282,588.15
Rp 21,002,303.90
Rp 2,351,577.50
Rp 792,725.00
Rp 24,146,606.40
Rp 21,002,303.90
Rp 1,840,365.00
Rp 792,725.00
Rp 23,635,393.90
Rp 21,002,303.90
Rp 1,533,637.50
Rp 792,725.00
Rp 23,328,666.40
Rp 21,002,303.90
Rp 1,226,910.00
Rp 475,635.00
Rp 22,704,848.90
Rp 21,002,303.90
Rp 1,226,910.00
Rp 22,229,213.90
Rp 21,002,303.90 BIDANG BANGUNAN
Rp 2,136,868.25
Rp 1,247,880.00
Rp 24,387,052.15
Rp 21,002,303.90
Rp 2,024,401.50
Rp 1,247,880.00
Rp 24,274,585.40
Rp 21,002,303.90
Rp 2,044,850.00
Rp 1,247,880.00
Rp 24,295,033.90
Rp 21,002,303.90
Rp 1,492,740.50
Rp 1,247,880.00
Rp 23,742,924.40
Rp 21,002,303.90
Rp 2,351,577.50
Rp 1,662,172.50
Rp 25,016,053.90
Rp 21,002,303.90
Rp 1,860,813.50
Rp 1,828,389.75
Rp 24,691,507.15
Rp 21,002,303.90
Rp 2,003,953.00
Rp 1,828,389.75
Rp 24,834,646.65
Rp 21,002,303.90 BIDANG BANGUNAN
Rp 2,044,850.00
Rp 1,994,607.00
Rp 25,041,760.90
Rp 21,002,303.90
Rp 920,182.50
Rp 1,817,115.00
Rp 23,739,601.40
Rp 21,002,303.90
Rp 1,124,667.50
Rp 1,817,115.00
Rp 23,944,086.40
Rp 21,002,303.90
Rp 1,390,498.00
Rp 2,599,748.96
Rp 24,992,550.86
Rp -
Rp -
Rp 13,690.00
Rp 35,332.00
Err:509
Err:509
Rp 8,750.00
Rp 20,625.00
Rp 870.00
Rp 1,425.00
Rp 31,670.00
Err:509
BIDANG BANGUNAN
3.24 1 m² Pasangan dinding roster / terawang (12 x 11 x 24) cm, campuran spesi 1PC:3PP
3.24.1 Bahan
30.000 Bh Roster / terawang @ Rp 4,100.00 = Rp 123,000.00
14.000 Kg Semen portland @ Err:509 = Err:509
0.032 M³ Pasir pasang @ Rp 134,800.00 = Rp 4,313.60
Jumlah (1) = Err:509
3.24.2 Tenaga
0.300 Org Pekerja @ Rp 55,000.00 = Rp 16,500.00
0.100 Org Tukang batu @ Rp 70,000.00 = Rp 7,000.00
0.010 Org Kepala tukang @ Rp 72,500.00 = Rp 725.00
0.015 Org Mandor @ Rp 75,000.00 = Rp 1,125.00
Jumlah (2) = Rp 25,350.00
Jumlah (1) + (2) = Err:509
3.25 1 m² Pasangan dinding roster / terawang (12 x 11 x 24) cm, campuran spesi 1PC : 4PP
3.25.1 Bahan
30.000 Bh Roster / terawang @ Rp 4,100.00 = Rp 123,000.00
11.000 Kg Semen portland @ Err:509 = Err:509
0.035 M³ Pasir pasang @ Rp 134,800.00 = Rp 4,718.00
Jumlah (1) = Err:509
3.25.2 Tenaga
0.300 Org Pekerja @ Rp 55,000.00 = Rp 16,500.00
0.100 Org Tukang batu @ Rp 70,000.00 = Rp 7,000.00
0.010 Org Kepala tukang @ Rp 72,500.00 = Rp 725.00
0.015 Org Mandor @ Rp 75,000.00 = Rp 1,125.00
Jumlah (2) = Rp 25,350.00
Jumlah (1) + (2) = Err:509
3.26 1 m² Pasangan dinding bata berongga ekspose uk.(5 x 11 x 24) cm, campuran spesi 1PC : 3PS
3.26.1 Bahan
70.000 Bh Bata berongga ekspose @ Rp 4,100.00 = Rp 287,000.00
14.000 Kg Semen portland @ Err:509 = Err:509
0.032 M³ Pasir pasang @ Rp 134,800.00 = Rp 4,313.60
Jumlah (1) = Err:509
3.26.2 Tenaga
0.300 Org Pekerja @ Rp 55,000.00 = Rp 16,500.00
0.150 Org Tukang batu @ Rp 70,000.00 = Rp 10,500.00
0.015 Org Kepala tukang @ Rp 72,500.00 = Rp 1,087.50
0.015 Org Mandor @ Rp 75,000.00 = Rp 1,125.00
Jumlah (2) = Rp 29,212.50
Jumlah (1) + (2) = Err:509
BIDANG BANGUNAN
4.1.1 Bahan
1.200 M³ Batu belah 15/20 cm @ Rp 160,000.00 =
91.000 Kg Semen portland @ Err:509 =
0.584 M³ Pasir pasang @ Rp 134,800.00 =
Jumlah (1) =
4.1.2 Tenaga
1.500 Org Pekerja @ Rp 55,000.00 =
0.600 Org Tukang batu @ Rp 70,000.00 =
0.060 Org Kepala tukang @ Rp 72,500.00 =
0.075 Org Mandor @ Rp 75,000.00 =
Jumlah (2) =
Jumlah (1) + (2) =
Jumlah (1) =
4.4.2 Tenaga
2.380 Org Pekerja @ Rp 55,000.00 =
0.300 Org Tukang batu @ Rp 70,000.00 =
0.030 Org Kepala tukang @ Rp 72,500.00 =
0.080 Org Mandor @ Rp 75,000.00 =
Jumlah (2) =
Jumlah (1) + (2) =
4.8 1 m' Pembuatan tiang pancang (40 x 40) Cm, beton bertulang
4.5.1 Bahan
0.019 M³ Pasir urug darat @ Rp 130,000.00 =
0.094 M³ Pasir beton @ Rp 185,000.00 =
0.150 M³ Koral beton @ Rp 242,000.00 =
60.50 Kg Semen portland @ Err:509 =
45.00 Kg Besi beton @ Rp 8,600.00 =
0.900 Kg Kawat beton @ Rp 16,400.00 =
0.032 M³ Kayu kaso 5/7 @ Rp 5,210,000.00 =
0.120 Kg Paku @ Rp 17,200.00 =
0.090 Lt Minyak bekisting @ Rp 15,000.00 =
0.240 Kg Plamuur tembok @ Rp 25,000.00 =
Jumlah (1) =
4.5.2 Tenaga
1.000 Org Pekerja @ Rp 55,000.00 =
0.670 Org Tukang batu @ Rp 70,000.00 =
0.067 Org Kepala tukang @ Rp 72,500.00 =
0.050 Org Mandor @ Rp 75,000.00 =
Jumlah (2) =
Jumlah (1) + (2) =
4.9 1 m' Pembuatan tiang pancang (35 x 35) Cm, beton bertulang
4.6.1 Bahan
0.016 M³ Pasir urug darat @ Rp 130,000.00 =
0.080 M³ Pasir beton @ Rp 185,000.00 =
0.125 M³ Koral beton @ Rp 242,000.00 =
49.00 Kg Semen portland @ Err:509 =
34.50 Kg Besi beton @ Rp 8,600.00 =
0.700 Kg Kawat beton @ Rp 16,400.00 =
0.027 M³ Kayu kaso 5/7 @ Rp 5,210,000.00 =
0.120 Kg Paku @ Rp 17,200.00 =
0.090 Lt Minyak bekisting @ Rp 15,000.00 =
0.200 Kg Plamur tembok @ Rp 25,000.00 =
Jumlah (1) =
4.6.2 Tenaga
0.800 Org Pekerja @ Rp 55,000.00 =
0.500 Org Tukang batu @ Rp 70,000.00 =
0.050 Org Kepala tukang @ Rp 72,500.00 =
BIDANG BANGUNAN
Rp 192,000.00
Err:509
Rp 65,378.00
Err:509
Rp 82,500.00
Rp 42,000.00
Rp 4,350.00
Rp 5,625.00
Rp 134,475.00
Err:509
Rp 192,000.00
Err:509
Rp 73,331.20
Err:509
Rp 82,500.00
Rp 42,000.00
Rp 4,350.00
Rp 5,625.00
Rp 134,475.00
Err:509
Rp 192,000.00
Err:509
Rp 75,622.80
Err:509
Rp 82,500.00
Rp 42,000.00
Rp 4,350.00
Rp 5,625.00
Rp 134,475.00
Err:509
BIDANG BANGUNAN
Rp 192,000.00
Err:509
Rp 78,723.20
Err:509
Rp 82,500.00
Rp 42,000.00
Rp 4,350.00
Rp 5,625.00
Rp 134,475.00
Err:509
Rp 192,000.00
Err:509
Rp 70,096.00
Err:509
Rp 82,500.00
Rp 42,000.00
Rp 4,350.00
Rp 5,625.00
Rp 134,475.00
Err:509
Rp 192,000.00
Rp 56,160.00
Rp 248,160.00
Rp 42,900.00
Rp 27,300.00
Rp 2,827.50
Rp 2,925.00
Rp 75,952.50
Rp 324,112.50
Rp 72,000.00
Err:509
Rp 57,720.00
Rp 113,256.00
BIDANG BANGUNAN
Err:509
Rp 130,900.00
Rp 21,000.00
Rp 2,175.00
Rp 6,000.00
Rp 160,075.00
Err:509
Rp 2,470.00
Rp 17,390.00
Rp 36,300.00
Err:509
Rp 387,000.00
Rp 14,760.00
Rp 166,720.00
Rp 2,064.00
Rp 1,350.00
Rp 6,000.00
Err:509
Rp 55,000.00
Rp 46,900.00
Rp 4,857.50
Rp 3,750.00
Rp 110,507.50
Err:509
Rp 2,080.00
Rp 14,800.00
Rp 30,250.00
Err:509
Rp 296,700.00
Rp 11,480.00
Rp 140,670.00
Rp 2,064.00
Rp 1,350.00
Rp 5,000.00
Err:509
Rp 44,000.00
Rp 35,000.00
Rp 3,625.00
BIDANG BANGUNAN
Rp 3,000.00
Rp 85,625.00
Err:509
BIDANG BANGUNAN
1.3 1 m' Pagar sementara dari kawat duri tinggi 1.8 meter
1.3.1 Bahan
1.000 Btg Dolken kayu f 8-10/400 cm @ Rp 4,000.00 =
2.000 Kg Semen Portland @ Err:509 =
25.000 Kg Kawat duri @ Rp 15,000.00 =
0.005 M³ Pasir beton @ Rp 185,000.00 =
0.009 M³ Koral beton @ Rp 242,000.00 =
0.060 Kg Paku biasa 2" - 5" @ Rp 17,200.00 =
Jumlah (1) =
1.3.2 Tenaga
0.200 Org Tukang kayu @ Rp 70,000.00 =
0.300 Org Pekerja @ Rp 55,000.00 =
0.020 Org Kepala tukang @ Rp 72,500.00 =
0.020 Org Mandor @ Rp 75,000.00 =
Jumlah (2) =
BIDANG BANGUNAN
Jumlah (1) =
1.11.2 Tenaga
0.017 Org Tukang kayu @ Rp 70,000.00 =
0.250 Org Pekerja @ Rp 55,000.00 =
0.002 Org Kepala tukang @ Rp 72,500.00 =
0.013 Org Mandor @ Rp 75,000.00 =
Jumlah (2) =
Jumlah (1) + (2) =
BIDANG BANGUNAN
Rp 5,000.00
Err:509
Rp 925.00
Rp 2,178.00
Rp 375,120.00
Rp 1,032.00
Rp 7,400.00
Err:509
Rp 14,000.00
Rp 22,000.00
Rp 1,450.00
Rp 1,500.00
Rp 38,950.00
Err:509
Rp 5,000.00
Err:509
Rp 120,000.00
Rp 925.00
Rp 2,178.00
Rp 375,120.00
Rp 1,032.00
Rp 16,155.00
Err:509
Rp 14,000.00
Rp 22,000.00
Rp 1,450.00
Rp 1,500.00
Rp 38,950.00
Err:509
Rp 4,000.00
Err:509
Rp 375,000.00
Rp 925.00
Rp 2,178.00
Rp 1,032.00
Err:509
Rp 14,000.00
Rp 16,500.00
Rp 1,450.00
Rp 1,500.00
Rp 33,450.00
BIDANG BANGUNAN
Err:509
Rp 62,520.00
Rp 344.00
Rp 47,750.50
Rp 110,614.50
Rp 7,000.00
Rp 5,500.00
Rp 725.00
Rp 375.00
Rp 13,600.00
Rp 124,214.50
Rp 937,800.00
Rp 14,620.00
Rp 9,900.00
Err:509
Rp 20,220.00
Rp 18,500.00
Rp 36,300.00
Rp 18,000.00
Rp 7,575.00
Rp 38,200.00
Rp 6,224.00
Rp 15,000.00
Rp 3,528.00
Err:509
Rp 140,000.00
Rp 70,000.00
Rp 110,000.00
Rp 21,750.00
Rp 3,750.00
Rp 345,500.00
Err:509
Rp 1,094,100.00
Rp 5,160.00
Err:509
Rp 5,550.00
Rp 12,100.00
Rp 150,000.00
Err:509
Rp 140,000.00
Rp 55,000.00
Rp 14,500.00
Rp 3,750.00
Rp 213,250.00
BIDANG BANGUNAN
Err:509
BIDANG BANGUNAN
Rp 1,437,960.00
Rp 12,040.00
Rp 150,000.00
Rp 1,600,000.00
Rp 105,000.00
Rp 55,000.00
Rp 10,875.00
Rp 3,750.00
Rp 174,625.00
Rp 1,774,625.00
Rp 5,500.00
Rp 3,750.00
Rp 9,250.00
Rp 5,000.00
Rp 969,060.00
Rp 5,160.00
Err:509
Rp 5,550.00
Rp 12,100.00
Rp 150,000.00
Rp 79,380.00
Err:509
Rp 140,000.00
Rp 55,000.00
Rp 14,500.00
Rp 3,750.00
Rp 213,250.00
Err:509
Rp 187,560.00
Rp 1,376.00
Rp 5,210,000.00
Rp 5,398,936.00
Rp 21,000.00
Rp 112.50
Rp 21,112.50
Rp 5,420,048.50
Rp 8,100.00
Rp -
BIDANG BANGUNAN
Rp 8,100.00
Rp 1,190.00
Rp 13,750.00
Rp 145.00
Rp 975.00
Rp 16,060.00
Rp 24,160.00
PEMERINTAH KABUPATEN PASURUAN
BADAN LINGKUNGAN HIDUP
Harga Satuan
No. Uraian Pekerjaan Volume Sat.
( Rp. )
A Jogging track
(untuk digeser sesuai pagar rencana)
I Pekerjaan Persiapan
1 Bauwplank 93.00 m' Err:509
2 Pembersihan dan Perataan 186.00 m2 Err:509
II Pekerjaan Tanah
1 Galian Tanah 16.51 m³ Err:509
2 Urugan pasir bawah pondasi 10.00 m³ Err:509
3 Urugan kembali 2.17 m³ Err:509
IV Pekerjaan Pasangan
1 Pasang Batu sikat 186.00 m2 Err:509
2 Plesteran beton 167.40 m2 Err:509
2 Benangan 372.00 m' Err:509
B Pekerjaan Paving
1 Pekerjaan Persiapan
1 Striping tanah 2,153.00 m² Err:509
2 Pembersihan dan Perataan 2,153.00 m² Err:509
VI Pekerjaan Tanah
1 Urugan Pasir/Tanah urug 107.65 m² Err:509
DIPERIKSA : DIBUAT
KABID TATA RUANG KASI PEREN
DAN PENATAAN BANGUNAN DAN EVALUASI
MENYETUJUI :
KEPALA BADAN LINGKUNGAN HIDUP KEPALA DINAS CIPTA
KABUPATEN PASURUAN
Ir. MUCHAIMIN, MT
#REF!
MERINTAH KABUPATEN PASURUAN
BADAN LINGKUNGAN HIDUP
Err:509
Err:509
Sub Total Err:509
Err:509
Err:509
Err:509
Sub Total Err:509
Err:509
Err:509
Sub Total Err:509
Err:509
Err:509
Err:509
Sub Total Err:509
Err:509
Err:509
Sub Total Err:509
Err:509
Sub Total Err:509
Err:509
-
Sub Total Err:509
DIBUAT :
KASI PERENCANAAN
DAN EVALUASI PROGRAM
HARIO HARTOKO, ST
NIP. 19750329 200501 1 007
MENGETAHUI :
KEPALA DINAS CIPTA KARYA
KABUPATEN PASURUAN
A Pekerjaan Persiapan
1 Perataan dan Pembersiahan 1.00 ls 1,000,000.00
Sub Total
Jumlah Total
PPn 10%
Jumlah
Dibulatkan
Terbilang : Empat Puluh Dua Juta Lima Ratus Empat Puluh Empat Ribu Tujuh Ratus Rupiah
Pasuruan, 2015
MENYETUJUI : MENGETAHUI :
KEPALA BADAN LINGKUNGAN HIDUP PEJABAT PEMBUAT KOMITMEN
KABUPATEN PASURUAN BLH KABUPATEN PASURUAN
INGKUNGAN HIDUP
ERKIRAAN SENDIRI
Total Harga
Satuan ( Rp. )
1,000,000.00
7,230,656.61
11,826,544.40
9,584,514.40
9,035,294.40
38,677,009.81
3,867,700.98
42,544,710.79
42,544,700.00
Pasuruan, 2015
PEJABAT PEMBUAT KOMITMEN
BLH KABUPATEN PASURUAN
A Pekerjaan Persiapan
1 Perataan dan Pembersiahan 1.00 ls 750,000.00
Sub Total
Terbilang : Empat Puluh Satu Juta Delapan Ratus Dua Puluh Sembilan Ribu Tujuh Ratus Rupiah
Pasuruan, 2015
SUGENG RIADI, SE
Direktur
Total Harga
Satuan ( Rp. )
750,000.00
7,230,656.61
11,626,544.40
9,384,514.40
9,035,294.40
38,027,009.81
3,802,700.98
41,829,710.79
41,829,000.00
Pasuruan, 2015
SUGENG RIADI, SE
DAFTAR HARGA BAHAN BANGUNAN & UPAH KERJA
Lokasi : Wilayah II
Tahun Anggaran : 2015
A. BAHAN BANGUNAN
B. JENIS TANAMAN
Tanaman pelindung:
1. Palem putri 2m btg 150,000
2. Sawo kecik 2 m btg 200,000
3. Palem ekor tupai tinggi 2 m btg 125,000
4. Dadap merah tinggi 2 m btg 90,000
5. Pandan bali 2 m btg 600,000
6. Palem phoenix 2 m btg 350,000
7 Sonokembang 75 cm btg 30,400
8 Glodogan tiang tinggi 1.5 - 2 m btg 175,000
9 Tabepuya btg 232,000
10 Kupu-kupu 2 m btg 301,400
11 Puring Merah/Bengkok btg 52,100
12 Dadap merah tinggi 3 m btg 100,000
13 Mahoni t = 2,5m btg 200,000
14 Ketapang Kencana t = 1,5 m btg 260,000
15 Bintaro t = 2.5 m btg 130,000
16 Pohon Sapu Tangan t = 2 m btg 190,000
17 Abepuya t = 2,5 m btg 450,000
18 biola cantik t = 2.5 m btg 180,000
19 Matoa t = 2.5 m btg 180,000
20 Kelapa sawit t = 1.5 m btg 1,915,000
21 Harga Trembesi t = 2.5 m btg 150,000
22 Harga Sono Kembang t = 3m, Kl= 20-30 cm btg 150,000
No. JENIS BAHAN Sat. Harga ( Rp )
Tanaman Perdu:
12 Bunga bakung polybag 2,750
13 Taiwan beauty polybag 2,500
14 Lili paris polybag 2,000
15 Teh-tehan polybag 1,200
16 Kucai mini polybag 1,000
17 melati jepang polybag 3,000
18 Nanas merah polybag 20,000
19 bunga sepatu polybag 4,500
20 Puring Teri polybag 30,000
21 Kacang-kacangan polybag 2,000
22 Rumput Putih/Jaburan polybag 3,200
Rumput
14 Rumput gajah mini m2 20,000
15 Ruput gajah paitan m2 12,000
16 Rumput swiss m2 45,000
D. SEWA ALAT
Pasuruan, 2015
SUGENG RIADI, SE
Direktur
ANALISA BIAYA KONSTRUKSI BANGUNAN GEDUNG DAN PERUMAHA
Rp 35,000.00
Rp 35,000.00
Rp 28,000.00
Rp 6,400.00
Rp 3,500.00
Rp 10,000.00
Rp 5,000.00
Rp 52,900.00
Rp 87,900.00
Rp 10,548.00
Rp 98,448.00
Rp 13,000.00
Rp 13,000.00
Rp 22,000.00
Rp 2,800.00
Rp 2,900.00
Rp 27,700.00
Rp 40,700.00
Rp 4,884.00
Rp 45,584.00
Rp 21,000.00
Rp 21,000.00
Rp 22,000.00
Rp 2,800.00
Rp 2,900.00
Rp 27,700.00
Rp 48,700.00
Rp 5,844.00
Rp 54,544.00
Rp 13,500.00
Rp 13,500.00
Rp 11,000.00
Rp 1,400.00
Rp 1,450.00
Rp 13,850.00
Rp 27,350.00
Rp 3,282.00
Rp 30,632.00
Rp 45,000.00
Rp 45,000.00
Rp 11,000.00
Rp 1,400.00
Rp 1,450.00
Rp 13,850.00
Rp 58,850.00
Rp 7,062.00
Rp 65,912.00
Rp 39,200.00
Rp 39,200.00
Rp 11,000.00
Rp 1,400.00
Rp 1,450.00
Rp 13,850.00
Rp 53,050.00
Rp 6,366.00
Rp 59,416.00
Rp 137,500.00
Rp 58,500.00
Rp 196,000.00
Rp 26,400.00
Rp 3,360.00
Rp 3,480.00
Rp 33,240.00
Rp 229,240.00
Rp 27,508.80
Rp 256,748.80
Rp 28,369.60
Rp 70,650.00
Rp 600,000.00
Rp 699,019.60
Rp 11,000.00
Rp 1,400.00
Rp 1,450.00
Rp 13,850.00
Rp 712,869.60
Rp 85,544.35
Rp 798,413.95
Rp 28,369.60
Rp 70,650.00
Rp 1,500,000.00
Rp 1,599,019.60
Rp 11,000.00
Rp 1,400.00
Rp 1,450.00
Rp 13,850.00
Rp 1,612,869.60
Rp 193,544.35
Rp 1,806,413.95
Rp 173,000.00
Rp 173,000.00
Rp 26,400.00
Rp 3,360.00
Rp 3,480.00
Rp 33,240.00
Rp 206,240.00
Rp 24,748.80
Rp 230,988.80
Rp 80,000.00
Rp 80,000.00
Rp 11,000.00
Rp 1,400.00
Rp 1,450.00
Rp 13,850.00
Rp 93,850.00
Rp 11,262.00
Rp 105,112.00
Rp 500,000.00
Rp 64,700.00
Rp 564,700.00
Rp 26,400.00
Rp 3,360.00
Rp 3,480.00
Rp 33,240.00
Rp 597,940.00
Rp 71,752.80
Rp 669,692.80
Rp 14,000.00
Rp 14,000.00
Rp 11,000.00
Rp 1,400.00
Rp 1,450.00
Rp 13,850.00
Rp 27,850.00
Rp 3,342.00
Rp 31,192.00
Rp 30,300.00
Rp 30,300.00
Rp 11,000.00
Rp 1,400.00
Rp 1,450.00
Rp 13,850.00
Rp 44,150.00
Rp 5,298.00
Rp 49,448.00
Rp 37,840.00
Rp 16,000.00
Rp 24,000.00
Rp 77,840.00
Rp 14,000.00
Rp 1,400.00
Rp 1,450.00
Rp 16,850.00
Rp 94,690.00
Rp 11,362.80
Rp 106,052.80
Rp 319,000.00
Rp 42,000.00
Rp 24,000.00
Rp 385,000.00
Rp 50,000.00
Rp 1,400.00
Rp 1,450.00
Rp 52,850.00
Rp 437,850.00
Rp 52,542.00
Rp 490,392.00
Rp 87,800.00
Rp 3,800.00
Rp 91,600.00
Rp -
Rp 1,400.00
Rp 1,450.00
Rp 2,850.00
Rp 94,450.00
Rp 11,334.00
Rp 105,784.00
Rp 500,000.00
Rp 500,000.00
Rp 26,400.00
Rp 3,360.00
Rp 3,480.00
Rp 33,240.00
Rp 533,240.00
Rp 63,988.80
Rp 597,228.80
Rp 35,000.00
Rp 35,000.00
Rp 11,000.00
Rp 1,400.00
Rp 1,450.00
Rp 13,850.00
Rp 48,850.00
Rp 5,862.00
Rp 54,712.00
REKAP ANALISA HARGA SATUAN PEKERJAAN
Pasuruan, 2015
SUGENG RIADI, SE
Direktur
ALISA HARGA SATUAN PEKERJAAN
Harga Satuan
( Rp )
98,448.00
30,632.00
59,416.00
31,192.00
230,988.80
798,413.95
1,806,413.95
490,392.00
Pasuruan, 2015
SUGENG RIADI, SE
PEMERINTAH KABUPATEN PASURUAN
BADAN LINGKUNGAN HIDUP
Jumlah Total
PPn 10%
Jumlah
Dibulatkan
DIPERIKSA : DIBUAT :
KABID TATA RUANG KASI PERENCANAAN
DAN PENATAAN BANGUNAN DAN EVALUASI PROGRAM
MENYETUJUI : MENGETAHUI :
KEPALA BADAN LINGKUNGAN HIDUP KEPALA DINAS CIPTA KARYA
KABUPATEN PASURUAN KABUPATEN PASURUAN
Total Harga
Satuan ( Rp. )
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
303,612.00
Err:509
Err:509
Err:509
Err:509
Pasuruan, 2014
DIBUAT :
KASI PERENCANAAN
DAN EVALUASI PROGRAM
HARIO HARTOKO, ST
NIP. 19750329 200501 1 007
A Gorong-gorong
I Pekerjaan Persiapan
1 Bauwplank 6.00 m' Err:509 Err:509
2 Pembersihan dan Perataan 180.00 m2 Err:509 Err:509
Sub Total
II Pekerjaan Tanah
1 Galian Tanah 43.20 m³ Err:509 Err:509
2 Urugan pasir bawah pondasi 7.20 m³ Err:509 Err:509
3 Urugan kembali 14.40 m³ Err:509 Err:509
Sub Total
III Pekerjaan Gorong-gorong
1 Pasang buis beton f 50 60.00 m' 363,006.00 21,780,360.00
Sub Total
I Pekerjaan Persiapan
1 Bauwplank 14.00 m' Err:509 Err:509
2 Stripping 2,369.00 m³ Err:509 Err:509
Sub Total
II Pekerjaan galian & timbunan
1 Pekerjaan galian 3,870.00 m² Err:509 Err:509
2 Pekerjaan timbunan 360.00 m² Err:509 Err:509
3 Buang hasil striping & sisa salian 3,510.00 m² Err:509 Err:509
Sub Total
Jumlah Total
PPn 10%
Jumlah
Dibulatkan
Total Harga
Satuan ( Rp. )
Err:509
Err:509
21,780,360.00
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
PEMERINTAH KABUPATEN PASURUAN
BADAN LINGKUNGAN HIDUP
Harga Satuan
No. Uraian Pekerjaan Volume Sat.
( Rp. )
I Pekerjaan Persiapan
1 Pembersihan dan Pengukuran - m2
II Pekerjaan Tanah
1 Galian Tanah - m³
3 Urugan Tanah Taman m³
IV Penanaman Tanaman
1
2
2
YA
rindangan Alon-alon
-
Sub Total 0.00
-
-
Sub Total 0.00
-
Sub Total 0.00
-
-
-
Sub Total 0.00
I Pekerjaan Persiapan
1 Pembersihan dan Perataan 133.67 m2 Err:509 Err:509
Sub Total
II Pekerjaan Bongkaran
1 Bongkaran Paving 133.67 m2 Err:509 Err:509
Sub Total
III Pekerjaan Taman
A. Pengadaan Tanaman Hias Dan Peredu
1 Penanaman Cabepuya 6.00 bh Err:509 Err:509
2 Penanaman Kupu-kupu tinggi 2 m 6.00 bh Err:509 Err:509
3 Penanaman Puring Teri 50.00 bh Err:509 Err:509
4 Penanaman Bunga Sepatu 50.00 bh Err:509 Err:509
5 Penanaman Puring Merah/Bangkok 50.00 bh Err:509 Err:509
6 Penanaman Kacang-kacangan 38.76 m2 Err:509 Err:509
Sub Total
B. Perawatan taman
1 Urugan Tanah Tanam 33.42 m3 Err:509 Err:509
2 Pekerjaaan Peninggian kanstin 266.70 m3 Err:509 Err:509
3 Plesteran 254.82 m2 Err:509 Err:509
4 Siaran 254.82 m2 Err:509 Err:509
5 Pengecatan pot exsisting 51.00 m2 Err:509 Err:509
Sub Total
Jumlah Total
PPn 10%
Jumlah
Dibulatkan
Pasuruan, 2015
DIPERIKSA : DIBUAT :
KABID TATA RUANG KASI PERENCANAAN
DAN PENATAAN BANGUNAN DAN EVALUASI PROGRAM
NA ANGGARAN BIAYA
Total Harga
Satuan ( Rp. )
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Pasuruan, 2015
DIBUAT :
KASI PERENCANAAN
DAN EVALUASI PROGRAM
HARIO HARTOKO, ST
NIP. 19750329 200501 1 007
KEPALA DINAS CIPTA KARYA
KABUPATEN PASURUAN