Rab PDPM Talud Tipe A Desa Sindang (Wil A)
Rab PDPM Talud Tipe A Desa Sindang (Wil A)
(PDPM-DM)
KABUPATEN TEGAL
PROPINSI JAWATENGAH
PEMBANGUNAN DRAINASE
KSM : SEJAHTERA
Dukuh : ………….
Kelurahan/Desa : ………..
Kecamatan : …………
Kabupaten : TEGAL
Propinsi : JAWA TENGAH
TA : 2014
DDDDDD DDDDDD DDDDDDDDD DDDDDDDDD
ASE
r Biaya ( Rp )
Swadaya
In Kind
Rp 1,366,400
Rp 1,366,400
Rp 1,366,500
DAFTAR ANALISA PEKERJAAN
DAFTAR ANALISA P E K E R JAAN
KEGIATAN :
PEKERJAAN :
LOKASI :
TAHUN ANGGARAN :
PEKERJAAN PERSIAPAN
A.6.2 1.000 m' Pagar Sementara dari Seng Gelombang Tinggi 2,00 m
6.2.1 Bahan
1.250 Btg Kayu Dolken diameter 8 - 10 / 400 cm
2.500 Kg Portland Semen
1.200 Lbr Seng Gelombang 3" - 5"
0.005 m3 Pasir
0.009 m3 Koral Beton
0.072 m3 Kayu 5/7X4m Kayu Kruing
0.060 Kg Paku Biasa 2" - 5"
0.450 Kg Meni Besi
6.2.2 Tenaga
0.200 OH Tukang Kayu
0.400 OH Pekerja
0.020 OH Kepala Tukang
0.020 OH Mandor
6.4.2 Tenaga
0.100 OH Tukang Kayu
0.100 OH Pekerja
0.010 OH Kepala Tukang
0.005 OH Mandor
6.5.2 Tenaga
2.000 OH Tukang Kayu
1.000 OH Tukang Batu
2.000 OH Pekerja
0.300 OH Kepala Tukang
0.050 OH Mandor
6.6.2 Tenaga
2.000 OH Tukang Kayu
1.000 OH Pekerja
0.200 OH Kepala Tukang
0.050 OH Mandor
6.11.2 Tenaga
0.170 OH Tukang Kayu
0.250 OH Pekerja
0.002 OH Kepala Tukang
0.001 OH Mandor
A.6.13 1 m3 Bongkaran Beton Bertulang
6.13.2 Tenaga
6.667 OH Pekerja
0.333 OH Mandor
PEKERJAAN TANAH
6.11.2 Tenaga
0.300 OH Pekerja
0.010 OH Mandor
6.12.2 Tenaga
0.800 OH Pekerja
0.400 OH Tukang Batu
0.040 OH Kepala Tukang
0.080 OH Mandor
6.14.2 Tenaga
0.150 OH Pekerja
0.015 OH Mandor
6.15.2 Tenaga
0.250 OH Pekerja
0.025 OH Mandor
PEKERJAAN PONDASI
6.1.2 Tenaga
1.500 OH Pekerja
0.750 OH Tukang Batu
0.075 OH Kepala Tukang
0.075 OH Mandor
6.1.2 Tenaga
1.500 OH Pekerja
0.750 OH Tukang Batu
0.075 OH Kepala Tukang
0.075 OH Mandor
C.5.2 Tenaga
1.500 OH Pekerja
0.600 OH Tukang batu
0.060 OH Kepala Tukang
0.075 OH Mandor
6.3.2 Tenaga
1.500 OH Pekerja
0.750 OH Tukang Batu
0.075 OH Kepala Tukang
0.075 OH Mandor
6.3.2 Tenaga
1.500 OH Pekerja
0.750 OH Tukang Batu
0.075 OH Kepala Tukang
0.075 OH Mandor
C.6.9 1 m3 Pasang Pondasi Batu Kosong
6.9.1 Bahan
1.200 m3 Batu blonos
0.432 m3 Pasir Urug
6.9.2 Tenaga
. 0.780 OH Pekerja
0.390 OH Tukang Batu
0.039 OH Kepala Tukang
0.039 OH Mandor
C.6.10 1 m3 Pasang Pondasi Siklop, 60% Beton Camp. 1PC : 2PB : 3KR & 40% Batu Kali
6.10.1 Bahan
0.480 m3 Batu Kali cm
126.000 Kg Besi Beton
194.000 Kg Portland Semen
0.312 m3 Pasir Beton
0.468 m3 Koral Beton
1.800 Kg Kawat Beton
6.10.2 Tenaga
3.000 OH Pekerja
0.850 OH Tukang Batu
0.085 OH Kepala Tukang
0.150 OH Mandor
P E K E R JAAN DINDING
D.6.2 1 m2 Pasang Batu Merah Tebal 1 bata, 1 Pc : 3 Psr
6.7.1 Bahan
140.000 Buah Bata Merah 5 x 11 x 22
32.950 Kg Portland Semen
0.091 m3 Pasir
6.7.2 Tenaga
0.600 OH Pekerja
0.200 OH Tukang Batu
0.020 OH Kepala Tukang
0.030 OH Mandor
6.8.2 Tenaga
0.300 OH Pekerja
0.100 OH Tukang Batu
0.010 OH Kepala Tukang
0.015 OH Mandor
PEKERJAAN PLESTERAN
E.6.1 1 m2 Plesteran 1 Pc : 1 Psr Tebal 15 mm
6.3.1 Bahan
15.504 Kg Portland Semen
0.016 m3 Pasir
6.3.2 Tenaga
0.200 OH Pekerja
0.150 OH Tukang batu
0.015 OH Kepala Tukang
0.010 OH Mandor
6.3.2 Tenaga
0.200 OH Pekerja
0.150 OH Tukang batu
0.015 OH Kepala Tukang
0.010 OH Mandor
6.3.2 Tenaga
0.200 OH Pekerja
0.150 OH Tukang batu
0.015 OH Kepala Tukang
0.010 OH Mandor
6.20.2 Tenaga
0.150 OH Pekerja
0.070 OH Tukang batu
0.007 OH Kepala Tukang
0.008 OH Mandor
6.23.2 Tenaga
0.250 OH Pekerja
0.100 OH Tukang batu
0.010 OH Kepala Tukang
0.013 OH Mandor
6.26.2 Tenaga
0.150 OH Pekerja
0.070 OH Tukang batu
0.007 OH Kepala Tukang
0.008 OH Mandor
E.6.27 1 m2 Acian
6.27.1 Bahan
3.250 Kg Portland Semen
6.27.2 Tenaga
0.150 OH Pekerja
0.100 OH Tukang batu
0.010 OH Kepala Tukang
0.008 OH Mandor
PEKERJAAN K A Y U
F.6.1 1 m3 Membuat Kosen Pintu & Jendela Kayu klas I
6.1.2 Bahan
1.100 m3 Kayu Klas I (Jati) , Balok
1.250 kg Paku Biasa 2" - 5 "
1.000 kg Lem Kayu
6.1.2 Tenaga
6.000 OH Pekerja
20.000 OH Tukang Kayu
2.000 OH Kepala Tukang
0.300 OH Mandor
F.6.2 1.000 m3 Membuat Kosen Pintu & Jendela Kayu klas II atau III
6.2.1 Bahan
1.200 m3 Kayu Klas II (bengkir) , Balok
1.250 kg Paku Biasa 2" - 5 "
1.000 kg Lem Kayu
6.2.2 Tenaga
6.000 OH Pekerja
20.000 OH Tukang Kayu
2.000 OH Kepala Tukang
0.300 OH Mandor
F.6.2b 1 m3 Membuat Kosen Pintu & Jendela Kayu klas III (Kruing)
6.2.1 Bahan
1.200 m3 Kayu Klas III (Kruing) , Balok
1.250 kg Paku Biasa 2" - 5 "
1.000 kg Lem Kayu
6.2.2 Tenaga
6.000 OH Pekerja
20.000 OH Tukang Kayu
2.000 OH Kepala Tukang
0.300 OH Mandor
6.3.2 Tenaga
0.350 OH Pekerja
1.050 OH Tukang Kayu
0.105 OH Kepala Tukang
0.018 OH Mandor
6.3.2 Tenaga
0.350 OH Pekerja
1.050 OH Tukang Kayu
0.105 OH Kepala Tukang
0.018 OH Mandor
6.3.2 Tenaga
0.350 OH Pekerja
1.050 OH Tukang Kayu
0.105 OH Kepala Tukang
0.018 OH Mandor
F.6.5 1.000 m2 Membuat Daun Pintu Panel Kayu Klas I, II, III
6.5.1 Bahan
0.040 m3 Kayu Klas II (Jati), papan
0.050 kg Lem Kayu
6.5.2 Tenaga
1.000 OH Pekerja
2.500 OH Tukang Kayu
0.250 OH Kepala Tukang
0.050 OH Mandor
F.6.6 1.000 m2 Membuat Pintu & Jendela Kaca Kayu Klas I, II, III
6.6.1 Bahan
0.024 m3 Kayu Klas I (Jati), papan
0.300 kg Lem Kayu
6.6.2 Tenaga
0.800 OH Pekerja
2.000 OH Tukang Kayu
0.200 OH Kepala Tukang
0.040 OH Mandor
F.6.6c 1 m2 Membuat Pintu & Jendela Kaca Kayu Klas III (Kruing)
6.6.1 Bahan
0.024 m3 Kayu Klas III (Kruing), papan
0.300 kg Lem Kayu
6.6.2 Tenaga
0.800 OH Pekerja
2.000 OH Tukang Kayu
0.200 OH Kepala Tukang
0.040 OH Mandor
F.6.7 1.000 m2 Membuat Pintu & Jendela Jalusi Kayu Klas I atau II
6.7.1 Bahan
0.064 m3 Kayu Klas I (Jati), papan
0.500 kg Lem Kayu
6.7.2 Tenaga
1.000 OH Pekerja
3.000 OH Tukang Kayu
0.300 OH Kepala Tukang
0.050 OH Mandor
F.6.8 1.000 m2 Membuat Pintu kayu lapis (Plywood) Rangkap rangka Kayu Klas II atau III (lb
6.8.1 Bahan
0.025 m3 Kayu Klas II (Bengkir), papan
0.030 Kg Paku Biasa 1/2" - 1"
0.500 Ltr Lem Kayu
1.000 Lbr Plywood tebal 4 mm uk.90x220cm
6.8.2 Tenaga
0.600 OH Pekerja
2.000 OH Tukang Kayu
0.200 OH Kepala Tukang
0.040 OH Mandor
F.6.8a 1 m2 Membuat Pintu kayu lapis (Plywood) Rangkap rangka Kayu Klas II (lbr s/d 90
6.8.1 Bahan
0.025 m3 Kayu Klas II (Bengkir), papan
0.030 Kg Paku Biasa 1/2" - 1"
0.500 Ltr Lem Kayu
1.000 Lbr Plywood tebal 4 mm uk.90x220cm
6.8.2 Tenaga
0.600 OH Pekerja
2.000 OH Tukang Kayu
0.200 OH Kepala Tukang
0.040 OH Mandor
F.6.8b 1 m2 Membuat Pintu kayu lapis (Plywood) Rangkap rangka Kayu Klas III (lbr s/d 9
6.8.1 Bahan
0.025 m3 Kayu Klas III (Kruing), papan
0.030 Kg Paku Biasa 1/2" - 1"
0.500 Ltr Lem Kayu
1.000 Lbr Plywood tebal 4 mm uk.90x220cm
6.8.2 Tenaga
0.600 OH Pekerja
2.000 OH Tukang Kayu
0.200 OH Kepala Tukang
0.040 OH Mandor
F.6.9 1.000 m2 Membuat Pintu Plywood rangkap, rangka expose kayu klas I atau III
6.9.1 Bahan
0.026 m3 Kayu Klas I (Jati), papan
0.030 Kg Paku Biasa 1/2" - 1"
0.500 Ltr Lem Kayu
1.000 Lbr Plywood tebal 4 mm uk.90x220cm
6.9.2 Tenaga
0.800 OH Pekerja
2.000 OH Tukang Kayu
0.200 OH Kepala Tukang
0.040 OH Mandor
F.6.12 1 m2 Membuat Pintu Teakwood Rangkap Lapis Formika,Rangka expose Kayu Kla
6.12.1 Bahan
0.025 m3 Kayu Klas II (Bengkir), papan
0.030 Kg Paku Biasa 1/2" - 1"
0.080 kg Lem Kayu
1.000 Lbr Teakwood (90 x 220) cm x 4 mm
0.500 Lbr Formika
6.12.2 Tenaga
0.800 OH Pekerja
2.500 OH Tukang Kayu
0.250 OH Kepala Tukang
0.040 OH Mandor
F.6.16a 1 m2 Memasang Rangka Atap Genteng Pres Kebumen/Jatiwangi, Kayu Klas III
6.16.1 Bahan
0.014 m3 Kayu Klas III (Kruing), Kaso-kaso (5x7) cm
0.003 m3 Reng (2x3) cm
0.250 Kg Paku Biasa 2" - 5"
6.16.2 Tenaga
0.100 OH Pekerja
0.100 OH Tukang Kayu
0.010 OH Kepala Tukang
0.005 OH Mandor
F.6.19 1.000 m2 Memasang Rangka Langit-langit (1,00x1,00) m, kayu Klas II atau III
6.19.1 Bahan
0.015 m3 Kayu Klas II atau III, balok
0.200 Kg Paku Biasa 2" - 5"
6.19.2 Tenaga
0.150 OH Pekerja
0.250 OH Tukang Kayu
0.025 OH Kepala Tukang
0.075 OH Mandor
F.6.20 1.000 m2 Memasang Rangka Langit-langit (60x60) cm, kayu Klas II atau III
6.20.1 Bahan
0.016 m3 Kayu Klas II (Kruing), balok
0.250 Kg Paku Biasa 2" - 5"
6.20.2 Tenaga
0.200 OH Pekerja
0.300 OH Tukang Kayu
0.030 OH Kepala Tukang
0.010 OH Mandor
F.6.21 1.000 m' Memasang Listplank Uk. (3x20)cm Kayu klas I atau II
6.21.1 Bahan
0.0108 m3 Kayu klas I (Jati), papan
0.100 Kg Paku Biasa 2" - 5"
6.21.2 Tenaga
0.100 OH Pekerja
0.200 OH Tukang Kayu
0.025 OH Kepala Tukang
0.005 OH Mandor
F.6.23 1.000 m2 Memasang Rangka Dinding Pemisah (60x120) cm Kayu klas II atau III
6.23.1 Bahan
0.028 m3 Kayu klas II (Kruing), balok
0.150 Kg Paku Biasa 2" - 5"
6.23.2 Tenaga
0.150 OH Pekerja
0.450 OH Tukang Kayu
0.045 OH Kepala Tukang
0.008 OH Mandor
F.6.24 1.000 m2 Memasang Dinding Pemisah Teakwood Rangkap Rangka Kayu Klas II
6.24.1 Bahan
0.028 m3 Kayu klas II (Kruing), balok
0.150 Kg Paku Biasa 2" - 5"
0.860 Lbr Teakwood 120 x 240 cm tebal 4mm
0.560 Ltr Lem
6.24.2 Tenaga
0.150 OH Pekerja
0.450 OH Tukang Kayu
0.045 OH Kepala Tukang
0.008 OH Mandor
F.6.24b 1 m2 Memasang Dinding Pemisah Teakwood Rangkap Rangka Kayu Klas III
6.24.1 Bahan
0.028 m3 Kayu klas III (Kruing), balok
0.150 Kg Paku Biasa 2" - 5"
0.860 Lbr Teakwood 120 x 240 cm tebal 4mm
0.560 Ltr Lem
6.24.2 Tenaga
0.150 OH Pekerja
0.450 OH Tukang Kayu
0.045 OH Kepala Tukang
0.008 OH Mandor
PEKERJAAN B E T O N
G.6.1 1 m3 Membuat Beton mutu f'c=7,4 Mpa (K100), slum (12±2)cm, w/c = 0,87
6.1.1 Bahan
247.000 Kg Portland Semen
869.000 Kg Pasir
999.000 Kg Kerikil (maksimum 30 mm)
215.000 ltr Air
6.1.2 Tenaga
1.650 OH Pekerja
0.275 OH Tukang Batu
0.028 OH Kepala Tukang
0.083 OH Mandor
G.6.2 1 m3 Membuat Beton mutu f'c=9,8 Mpa (K125), slum (12±2)cm, w/c = 0,78
6.2.1 Bahan
276.000 Kg Portland Semen
828.000 kg Pasir
1,012.000 kg Kerikil (maksimum 30 mm)
215.000 ltr Air
6.2.2 Tenaga
1.650 OH Pekerja
0.275 OH Tukang Batu
0.028 OH Kepala Tukang
0.083 OH Mandor
G.6.3 1 m3 Membuat Beton mutu f'c=12,2 Mpa (K150), slum (12±2)cm, w/c = 0,72
6.3.1 Bahan
299.000 Kg Portland Semen
799.000 kg Pasir
1,017.000 kg Kerikil (maksimum 30 mm)
215.000 ltr Air
6.3.2 Tenaga
1.650 OH Pekerja
0.275 OH Tukang Batu
0.028 OH Kepala Tukang
0.083 OH Mandor
G.6.4 1 m3 Membuat Lantai Kerja Beton mutu f'c=7,4 MPa (K100), slum (3-6)cm, w/c = 0
6.4.1 Bahan
230.000 Kg Portland Semen
893.000 kg Pasir
1,027.000 kg Kerikil (maksimum 30 mm)
200.000 ltr Air
6.4.2 Tenaga
1.200 OH Pekerja
0.200 OH Tukang Batu
0.020 OH Kepala Tukang
0.006 OH Mandor
G.6.5 1 m3 Membuat Beton mutu f'c=14,5 MPa (K175), slum (12±2)cm, w/c = 0,66
6.5.1 Bahan
326.000 Kg Portland Sement
760.000 Kg Pasir (Harga pasir per kg)
1,029.000 Kg Batu pecah dg mesin (2/3 cm) per kg
215.000 ltr Air
6.5.2 Tenaga
1.650 OH Pekerja
0.275 OH Tukang batu
0.028 OH Kepala Tukang
0.083 OH Mandor
G.6.6 1 m3 Membuat Beton mutu f'c=16,9 MPa (K200), slum (12±2)cm, w/c = 0,61
6.6.1 Bahan
352.000 Kg Portland Semen
731.000 Kg Pasir
1,031.000 Kg Batu pecah dg mesin (2/3 cm) per kg
215.000 ltr Air
6.6.2 Tenaga
1.650 OH Pekerja
0.275 OH Tukang batu
0.028 OH Kepala Tukang
0.083 OH Mandor
G.6.7 1 m3 Membuat Beton mutu f'c=19,3 MPa (K225), slum (12±2)cm, w/c = 0,58
6.7.1 Bahan
371.000 Kg Portland Semen
698.000 Kg Pasir
1,047.000 Kg Batu pecah dg mesin (2/3 cm) per kg
215.000 ltr Air
6.7.2 Tenaga
1.650 OH Pekerja
0.275 OH Tukang Batu
0.028 OH Kepala Tukang
0.083 OH Mandor
G.6.8 1 m3 Membuat Beton mutu f'c=21,7 MPa (K250), slum (12±2)cm, w/c = 0,56
6.8.1 Bahan
384.000 Kg Portland Semen
692.000 Kg Pasir
1,039.000 Kg Batu pecah dg mesin (2/3 cm) per kg
215.000 ltr Air
6.8.2 Tenaga
1.650 OH Pekerja
0.275 OH Tukang Batu
0.028 OH Kepala Tukang
0.083 OH Mandor
G.6.9 1 m3 Membuat Beton mutu f'c=24,0 MPa (K275), slum (12±2)cm, w/c = 0,53
6.9.1 Bahan
406.000 Kg Portland Semen
684.000 kg Pasir
1,026.000 kg Batu pecah dg mesin (2/3 cm) per kg
215.000 ltr Air
6.9.2 Tenaga
1.650 OH Pekerja
0.275 OH Tukang Batu
0.028 OH Kepala Tukang
0.083 OH Mandor
G.6.10 1 m3 Membuat Beton mutu f'c=26,4 MPa (K300), slum (12±2)cm, w/c = 0,52
6.10.1 Bahan
413.000 Kg Portland Semen
681.000 Kg Pasir
1,021.000 Kg Batu pecah dg mesin (2/3 cm) per kg
215.000 ltr Air
6.10.2 Tenaga
1.650 OH Pekerja
0.275 OH Tukang Batu
0.028 OH Kepala Tukang
0.083 OH Mandor
G.6.11 1 m3 Membuat Beton mutu f'c=28,8 MPa (K325), slum (12±2)cm, w/c = 0,49
6.11.1 Bahan
439.000 Kg Portland Semen
670.000 Kg Pasir
1,006.000 Kg Batu pecah dg mesin (2/3 cm) per kg
215.000 ltr Air
6.11.2 Tenaga
2.100 OH Pekerja
0.350 OH Tukang Batu
0.035 OH Kepala Tukang
0.105 OH Mandor
G.6.12 1 m3 Membuat Beton mutu f'c=31,2 MPa (K350), slum (12±2)cm, w/c = 0,48
6.12.1 Bahan
448.000 Kg Portland Semen
667.000 Kg Pasir
1,000.000 Kg Batu pecah dg mesin (2/3 cm) per kg
215.000 ltr Air
6.12.2 Tenaga
2.100 OH Pekerja
0.350 OH Tukang Batu
0.035 OH Kepala Tukang
0.105 OH Mandor
CATATAN : Bobot isi pasir = 1.400 kg/m3, bobot krikil = 1.350 kg/m3, Bukling factor pasi
6.30.2 Tenaga
7.050 OH Pekerja
0.275 OH Tukang batu
1.650 OH Tukang Kayu
2.100 OH Tukang Besi
0.403 OH Kepala Tukang
0.353 OH Mandor
6.31.2 Tenaga
6.350 OH Pekerja
0.275 OH Tukang batu
1.650 OH Tukang Kayu
1.400 OH Tukang Besi
0.333 OH Kepala Tukang
0.318 OH Mandor
6.36.2 Tenaga
0.297 OH Pekerja
0.033 OH Tukang batu
0.033 OH Tukang Kayu
0.033 OH Tukang Besi
0.010 OH Kepala Tukang
0.005 OH Mandor
SPL.8 BALOK 20 / 40
1.000 m3 Beton K.275 G.6.9
100.000 kg Pembesian G.6.17
12.500 m2 Papan Bekisting Balok G.6.23a
SPL.9 BALOK 30 / 50
1.000 m3 Beton K.275 G.6.9
155.000 kg Pembesian G.6.17
9.000 m2 Papan Bekisting Balok G.6.23a
6.3.2 Tenaga
0.150 OH Pekerja
0.075 OH Tukang Kayu
0.008 OH Kepala Tukang
0.008 OH Mandor
6.3.2 Tenaga
0.150 OH Pekerja
0.075 OH Tukang Kayu
0.008 OH Kepala Tukang
0.008 OH Mandor
6.30.2 Tenaga
0.200 OH Pekerja
0.100 OH Tukang Kayu
0.010 OH Kepala Tukang
0.010 OH Mandor
6.33.2 Tenaga
0.166 OH Pekerja
0.250 OH Tukang Kayu
0.025 OH Kepala Tukang
0.008 OH Mandor
6.34.2 Tenaga
0.400 OH Pekerja
0.200 OH Tukang Kayu
0.020 OH Kepala Tukang
0.020 OH Mandor
6.37.2 Tenaga
0.125 OH Pekerja
0.250 OH Tukang Kayu
0.025 OH Kepala Tukang
0.006 OH Mandor
I.6.5 1.000 m2 Memasang Langit-langit Tripleks Uk (120x240) cm, Tebal 3 mm, 4 mm & 6 m
6.5.1 Bahan
0.375 Lbr Tripleks (3, 4 & 6 mm)
0.030 Kg Paku Tripleks
6.5.2 Tenaga
0.070 OH Pekerja
0.100 OH Tukang Kayu
0.010 OH Kepala Tukang
0.004 OH Mandor
6.8.2 Tenaga
0.150 OH Pekerja
0.500 OH Tukang Kayu
0.050 OH Kepala Tukang
0.008 OH Mandor
PEKERJAAN SANITASI
J.6.1 1 Unit Memasang Closet Duduk / Mono Blok
6.1.1 Bahan
1.000 Buah Kloset Duduk / Monoblok
0.060 Kelengkapan 6% dari harga Kloset
6.1.2 Tenaga
3.300 OH Pekerja
1.100 OH Tukang Batu
0.001 OH Kepala Tukang
0.160 OH Mandor
K.6.4 1 m2 Membuat Pintu Besi Plat Baja tebal 2 mm rangkap, rangka baja Siku
6.4.1 Bahan
15.000 Kg Besi Siku L.30.30.3
32.800 Kg Besi Plat Baja
0.050 Kg Kawat Las
6.4.2 Tenaga
1.050 OH Pekerja
1.050 OH Tukang Besi
0.105 OH Kepala Tukang
0.052 OH Mandor
6.9.2 Tenaga
0.080 OH Pekerja
0.800 OH Tukang Besi
0.080 OH Kepala Tukang
0.004 OH Mandor
6.12.2 Tenaga
0.085 OH Pekerja
0.085 OH Tukang Besi
0.009 OH Kepala Tukang
0.004 OH Mandor
6.13.2 Tenaga
0.085 OH Pekerja
0.085 OH Tukang Besi
0.008 OH Kepala Tukang
0.004 OH Mandor
6.14.2 Tenaga
0.350 OH Pekerja
0.350 OH Tukang Besi
0.035 OH Kepala Tukang
0.018 OH Mandor
K.6.19 1 m' Memasang Talang 1/2 Lingkaran Ø 15 cm, Seng Plaat BJLS 30 Lebar 45 cm
6.19.1 Bahan
1.050 Lbr Seng Plaat
0.010 Kg Paku Biasa 1 - 2,5 cm
0.500 Kg Besi strip
6.19.2 Tenaga
0.150 OH Pekerja
0.300 OH Tukang Kayu
0.030 OH Kepala Tukang
0.007 OH Mandor
6.3..2 Tenaga
0.005 OH Pekerja
0.500 OH Tukang Kayu
0.005 OH Kepala Tukang
0.003 OH Mandor
6.10.2 Tenaga
0.050 OH Pekerja
0.500 OH Tukang Kayu
0.050 OH Kepala Tukang
0.003 OH Mandor
PEKERJAAN PENGECATAN
N.6.8 1 m2 Pengecatan Kayu Bidang Baru (1 lap.Plamir)1 lap.Cat Dasar & 2 lap.Cat Pen
6.8.1 Bahan
0.200 Kg Cat Meni
0.150 Kg Plamir
0.170 Kg Cat Dasar
0.260 Kg Cat Penutup 2 kali
6.8.2 Tenaga
0.070 OH Pekerja
0.009 OH Tukang Cat
0.006 OH Kepala Tukang
0.003 OH Mandor
N.6.9 1 m2 Pengecatan Bidang Kayu Baru (1 lap.Plamir)1 lap.Cat Dasar & 3 lap.Cat Penu
6.9.1 Bahan
0.200 Kg Cat Meni
0.150 Kg Plamir
0.170 Kg Cat Dasar
0.350 Kg Cat Penutup 2 kali
6.9.2 Tenaga
0.070 OH Pekerja
0.105 OH Tukang Cat
0.004 OH Kepala Tukang
0.003 OH Mandor
6.10.2 Tenaga
0.040 OH Pekerja
0.063 OH Tukang Cat
0.063 OH Kepala Tukang
0.003 OH Mandor
6.12.2 Tenaga
0.100 OH Pekerja
0.006 OH Mandor
N.6.14 1 m2 Pengecat Tembok Baru (1lap.Plamir, 1lap Cat Dasar 2 lap. Cat Penutup)
6.14.1 Bahan
0.100 Kg Plamir
0.100 Kg Cat Dasar
0.260 Kg Cat Penutup 2 kali
6.14.2 Tenaga
0.020 OH Pekerja
0.063 OH Tukang Cat
0.006 OH Kepala Tukang
0.003 OH Mandor
7.10.(3) 1 m3 Bronjong
Bahan
- Kawat bronjong (gal 15.00 kg 20,000.00
- Batu blonos 1.10 m3 111,000.00
Jumlah 1
Tenaga
- Pekerja 5.2500 jam Err:509
- Tukang batu 2.6250 jam Err:509
- Mandor 0.8750 jam Err:509
Jumlah 2
Peralatan
- Alat bantu 1.0000 Ls 50,000.00
Jumlah 3
Jumlah ( 1+2+3 )
Jumlah Dibulatkan
551,957.65
518,357.65
18,300.00 22,875.00
1,700.00 4,250.00
29,500.00 35,400.00
115,000.00 575.00
237,250.00 2,135.25
6,126,700.00 441,122.40
20,750.00 1,245.00
23,900.00 10,755.00
33,600.00
65,000.00 13,000.00
45,000.00 18,000.00
65,000.00 1,300.00
65,000.00 1,300.00
137,101.40
125,126.40
6,126,700.00 73,520.40
20,750.00 415.00
7,313,000.00 51,191.00
11,975.00
65,000.00 6,500.00
45,000.00 4,500.00
65,000.00 650.00
65,000.00 325.00
806,400.00
664,400.00
18,300.00 22,875.00
2,560,000.00 460,800.00
20,750.00 17,637.50
10,000.00 11,000.00
1,700.00 59,500.00
115,000.00 17,250.00
110,000.00 11,000.00
237,250.00 35,587.50
270.00 8,100.00
17,000.00 4,250.00
2,750.00 5,500.00
35,000.00 2,800.00
25,000.00 3,750.00
1,500.00 450.00
65,000.00 3,900.00
142,000.00
30,000.00 60,000.00
30,000.00 30,000.00
20,000.00 40,000.00
35,000.00 10,500.00
30,000.00 1,500.00
812,972.50
724,472.50
13,000.00 22,100.00
2,900,000.00 609,000.00
9,000.00 2,700.00
820.00 8,610.00
90,000.00 2,700.00
237,250.00 11,862.50
45,000.00 67,500.00
88,500.00
30,000.00 60,000.00
20,000.00 20,000.00
35,000.00 7,000.00
30,000.00 1,500.00
7,750.00
7,750.00
45,000.00 4,500.00
65,000.00 3,250.00
46,014.50
23,500.00
12,800.00 12,800.00
42,800.00 10,700.00
22,514.50
65,000.00 11,050.00
45,000.00 11,250.00
65,000.00 130.00
65,000.00 84.50
321,660.00
321,660.00
45,000.00 300,015.00
65,000.00 21,645.00
302,160.00
302,160.00
45,000.00 300,015.00
65,000.00 2,145.00
35,375.00
35,375.00
45,000.00 33,750.00
65,000.00 1,625.00
47,080.00
47,080.00
45,000.00 45,000.00
65,000.00 2,080.00
71,400.00
71,400.00
45,000.00 67,500.00
65,000.00 3,900.00
56,925.00
56,925.00
45,000.00 54,000.00
65,000.00 2,925.00
2,575.00
2,575.00
45,000.00 2,250.00
65,000.00 325.00
15,500.00
15,500.00
45,000.00 14,850.00
65,000.00 650.00
25,750.00
25,750.00
45,000.00 22,500.00
65,000.00 3,250.00
123,350.00
109,200.00
91,000.00 109,200.00
14,150.00
45,000.00 13,500.00
65,000.00 650.00
Err:508
Err:508
115,000.00 46,000.00
Err:508 Err:508
Err:508 Err:508
69,800.00
45,000.00 36,000.00
65,000.00 26,000.00
65,000.00 2,600.00
65,000.00 5,200.00
264,525.00
42,800.00 256,800.00
42,800.00 256,800.00
7,725.00
45,000.00 6,750.00
65,000.00 975.00
108,755.00
95,880.00
79,900.00 95,880.00
12,875.00
45,000.00 11,250.00
65,000.00 1,625.00
685,375.00
559,375.00
133,500.00 160,200.00
1,700.00 343,400.00
115,000.00 55,775.00
126,000.00
45,000.00 67,500.00
65,000.00 48,750.00
65,000.00 4,875.00
65,000.00 4,875.00
623,100.00
497,100.00
133,500.00 160,200.00
1,700.00 277,100.00
115,000.00 59,800.00
126,000.00
45,000.00 67,500.00
65,000.00 48,750.00
65,000.00 4,875.00
65,000.00 4,875.00
115,275.000
45,000.00 67,500.000
65,000.00 39,000.000
65,000.00 3,900.000
65,000.00 4,875.000
579,960.00
453,960.00
133,500.00 160,200.00
1,700.00 231,200.00
115,000.00 62,560.00
126,000.00
45,000.00 67,500.00
65,000.00 48,750.00
65,000.00 4,875.00
65,000.00 4,875.00
549,615.00
423,615.00
133,500.00 160,200.00
1,700.00 198,900.00
115,000.00 64,515.00
126,000.00
45,000.00 67,500.00
65,000.00 48,750.00
65,000.00 4,875.00
65,000.00 4,875.00
238,032.00
172,512.00
111,000.00 133,200.00
91,000.00 39,312.00
65,520.00
45,000.00 35,100.00
65,000.00 25,350.00
65,000.00 2,535.00
65,000.00 2,535.00
670,538.00
536,788.00
133,500.00 60,075.00
1,700.00 329,800.00
115,000.00 35,880.00
237,250.00 111,033.00
133,750.00
45,000.00 107,100.00
65,000.00 19,500.00
65,000.00 1,950.00
65,000.00 5,200.00
249,730.00
206,480.00
1,000.00 140,000.00
1,700.00 56,015.00
115,000.00 10,465.00
43,250.00
45,000.00 27,000.00
65,000.00 13,000.00
65,000.00 1,300.00
65,000.00 1,950.00
239,080.00
195,830.00
1,000.00 140,000.00
1,700.00 45,135.00
115,000.00 10,695.00
43,250.00
45,000.00 27,000.00
65,000.00 13,000.00
65,000.00 1,300.00
65,000.00 1,950.00
232,720.00
189,470.00
1,000.00 140,000.00
1,700.00 37,740.00
115,000.00 11,730.00
43,250.00
45,000.00 27,000.00
65,000.00 13,000.00
65,000.00 1,300.00
65,000.00 1,950.00
228,730.00
185,480.00
1,000.00 140,000.00
1,700.00 31,450.00
115,000.00 14,030.00
43,250.00
45,000.00 27,000.00
65,000.00 13,000.00
65,000.00 1,300.00
65,000.00 1,950.00
211,023.50
167,773.50
1,000.00 140,000.00
1,700.00 17,136.00
115,000.00 10,637.50
43,250.00
45,000.00 27,000.00
65,000.00 13,000.00
65,000.00 1,300.00
65,000.00 1,950.00
128,210.00
106,585.00
1,000.00 70,000.00
1,700.00 32,215.00
115,000.00 4,370.00
21,625.00
45,000.00 13,500.00
65,000.00 6,500.00
65,000.00 650.00
65,000.00 975.00
120,654.00
99,029.00
1,000.00 70,000.00
1,700.00 24,429.00
115,000.00 4,600.00
21,625.00
45,000.00 13,500.00
65,000.00 6,500.00 0.011
65,000.00 650.00 90.90909
65,000.00 975.00
116,120.00
94,495.00
1,000.00 70,000.00
1,700.00 19,550.00
115,000.00 4,945.00
21,625.00
45,000.00 13,500.00
65,000.00 6,500.00
65,000.00 650.00
65,000.00 975.00
113,256.00
91,631.00
1,000.00 70,000.00
1,700.00 16,456.00
115,000.00 5,175.00
21,625.00
45,000.00 13,500.00
65,000.00 6,500.00
65,000.00 650.00
65,000.00 975.00
111,404.00
89,779.00
1,000.00 70,000.00
1,700.00 14,144.00
115,000.00 5,635.00
21,625.00
45,000.00 13,500.00
65,000.00 6,500.00
65,000.00 650.00
65,000.00 975.00
48,571.80
28,196.80
1,700.00 26,356.80
115,000.00 1,840.00
20,375.00
45,000.00 9,000.00
65,000.00 9,750.00
65,000.00 975.00
65,000.00 650.00
40,055.80
19,680.80
1,700.00 17,380.80
115,000.00 2,300.00
20,375.00
45,000.00 9,000.00
65,000.00 9,750.00
65,000.00 975.00
65,000.00 650.00
36,239.20
15,864.20
1,700.00 13,219.20
115,000.00 2,645.00
20,375.00
45,000.00 9,000.00
65,000.00 9,750.00
65,000.00 975.00
65,000.00 650.00
33,743.00
13,368.00
1,700.00 10,608.00
115,000.00 2,760.00
20,375.00
45,000.00 9,000.00
65,000.00 9,750.00
65,000.00 975.00
65,000.00 650.00
32,177.80
11,802.80
1,700.00 8,812.80
115,000.00 2,990.00
20,375.00
45,000.00 9,000.00
65,000.00 9,750.00
65,000.00 975.00
65,000.00 650.00
30,987.20
10,612.20
1,700.00 7,507.20
115,000.00 3,105.00
20,375.00
45,000.00 9,000.00
65,000.00 9,750.00
65,000.00 975.00
65,000.00 650.00
Err:508
Err:508
1,700.00 5,100.00
Err:508 Err:508
115,000.00 2,300.00
19,195.00
45,000.00 9,900.00
65,000.00 7,800.00
65,000.00 780.00
65,000.00 715.00
48,035.60
21,190.60
1,700.00 17,625.60
115,000.00 3,565.00
26,845.00
45,000.00 11,700.00
65,000.00 13,000.00
65,000.00 1,300.00
65,000.00 845.00
40,994.60
14,149.60
1,700.00 10,009.60
115,000.00 4,140.00
26,845.00
45,000.00 11,700.00
65,000.00 13,000.00
65,000.00 1,300.00
65,000.00 845.00
24,077.80
11,802.80
1,700.00 8,812.80
115,000.00 2,990.00
12,275.00
45,000.00 6,750.00
65,000.00 4,550.00
65,000.00 455.00
65,000.00 520.00
14,620.00
2,345.00
1,700.00 850.00
115,000.00 1,495.00
12,275.00
45,000.00 6,750.00
65,000.00 4,550.00
65,000.00 455.00
65,000.00 520.00
27,279.00
8,034.00
1,700.00 7,344.00
115,000.00 690.00
19,245.00
45,000.00 11,250.00 6.29 1
65,000.00 6,500.00 6.29.1
65,000.00 650.00 9.3
65,000.00 845.00 0.018
24,433.00 6.29.2
12,158.00 0.26
1,700.00 10,778.00 0.2
115,000.00 1,380.00 0.02
0.013
12,275.00
45,000.00 6,750.00
65,000.00 4,550.00
65,000.00 455.00
65,000.00 520.00
19,945.00
5,525.00
1,700.00 5,525.00
14,420.00
45,000.00 6,750.00
65,000.00 6,500.00
65,000.00 650.00
65,000.00 520.00
13,821,677.50
12,102,177.50
10,951,400.00 12,046,540.00
20,750.00 25,937.50
29,700.00 29,700.00
1,719,500.00
45,000.00 270,000.00
65,000.00 1,300,000.00
65,000.00 130,000.00
65,000.00 19,500.00
14,420,437.50
12,600,437.50
10,454,000.00 12,544,800.00
20,750.00 25,937.50
29,700.00 29,700.00
1,820,000.00
65,000.00 390,000.00
65,000.00 1,300,000.00
65,000.00 130,000.00
- -
14,319,937.50
12,600,437.50
10,454,000.00 12,544,800.00
20,750.00 25,937.50
29,700.00 29,700.00
1,719,500.00
45,000.00 270,000.00
65,000.00 1,300,000.00
65,000.00 130,000.00
65,000.00 19,500.00
9,862,297.50
8,142,797.50
6,739,300.00 8,087,160.00
20,750.00 25,937.50
29,700.00 29,700.00
1,719,500.00
45,000.00 270,000.00
65,000.00 1,300,000.00
65,000.00 130,000.00
65,000.00 19,500.00
541,644.00
449,649.00
11,204,100.00 448,164.00
29,700.00 1,485.00
91,995.00
45,000.00 15,750.00
65,000.00 68,250.00
65,000.00 6,825.00
65,000.00 1,170.00
91,995.00
45,000.00 15,750.00
65,000.00 68,250.00
65,000.00 6,825.00
65,000.00 1,170.00
91,995.00
45,000.00 15,750.00
65,000.00 68,250.00
65,000.00 6,825.00
65,000.00 1,170.00
676,345.00
449,345.00
11,196,500.00 447,860.00
29,700.00 1,485.00
227,000.00
45,000.00 45,000.00
65,000.00 162,500.00
65,000.00 16,250.00
65,000.00 3,250.00
676,345.00
449,345.00
11,196,500.00 447,860.00
29,700.00 1,485.00
227,000.00
45,000.00 45,000.00
65,000.00 162,500.00
65,000.00 16,250.00
65,000.00 3,250.00
676,649.00
449,649.00
11,204,100.00 448,164.00
29,700.00 1,485.00
227,000.00
45,000.00 45,000.00
65,000.00 162,500.00
65,000.00 16,250.00
65,000.00 3,250.00
521,005.00
294,005.00
7,313,000.00 292,520.00
29,700.00 1,485.00
227,000.00
45,000.00 45,000.00
65,000.00 162,500.00
65,000.00 16,250.00
65,000.00 3,250.00
459,226.00
277,626.00
11,196,500.00 268,716.00
29,700.00 8,910.00
181,600.00
45,000.00 36,000.00
65,000.00 130,000.00
65,000.00 13,000.00
65,000.00 2,600.00
459,226.00
277,626.00
11,196,500.00 268,716.00
29,700.00 8,910.00
181,600.00
45,000.00 36,000.00
65,000.00 130,000.00
65,000.00 13,000.00
65,000.00 2,600.00
459,408.40
277,808.40
11,204,100.00 268,898.40
29,700.00 8,910.00
181,600.00
45,000.00 36,000.00
65,000.00 130,000.00
65,000.00 13,000.00
65,000.00 2,600.00
366,022.00
184,422.00
7,313,000.00 175,512.00
29,700.00 8,910.00
181,600.00
45,000.00 36,000.00
65,000.00 130,000.00
65,000.00 13,000.00
65,000.00 2,600.00
994,176.00
731,426.00
11,196,500.00 716,576.00
29,700.00 14,850.00
262,750.00
45,000.00 45,000.00
65,000.00 195,000.00
65,000.00 19,500.00
65,000.00 3,250.00
172,600.00
45,000.00 27,000.00
65,000.00 130,000.00
65,000.00 13,000.00
65,000.00 2,600.00
172,600.00
45,000.00 27,000.00
65,000.00 130,000.00
65,000.00 13,000.00
65,000.00 2,600.00
172,600.00
45,000.00 27,000.00
65,000.00 130,000.00
65,000.00 13,000.00
65,000.00 2,600.00
15,127,380.00
13,407,880.00
10,951,400.00 13,141,680.00
10,000.00 150,000.00
20,750.00 116,200.00
1,719,500.00
45,000.00 270,000.00
65,000.00 1,300,000.00
65,000.00 130,000.00
65,000.00 19,500.00
12,889,390.00
12,258,790.00
10,951,400.00 12,046,540.00
10,000.00 150,000.00
20,750.00 62,250.00
630,600.00
45,000.00 108,000.00
65,000.00 468,000.00
65,000.00 46,800.00
65,000.00 7,800.00
12,342,250.00
11,711,650.00
10,454,000.00 11,499,400.00
10,000.00 150,000.00
20,750.00 62,250.00
630,600.00
45,000.00 108,000.00
65,000.00 468,000.00
65,000.00 46,800.00
65,000.00 7,800.00
8,256,080.00
7,625,480.00
6,739,300.00 7,413,230.00
10,000.00 150,000.00
20,750.00 62,250.00
630,600.00
45,000.00 108,000.00
65,000.00 468,000.00
65,000.00 46,800.00
65,000.00 7,800.00
ayu Klas III 263,496.30
251,521.30
6,126,700.00 85,773.80
4,460,000.00 160,560.00
20,750.00 5,187.50
11,975.00
45,000.00 4,500.00
65,000.00 6,500.00
65,000.00 650.00
65,000.00 325.00
136,386.30
124,411.30
6,126,700.00 85,773.80
4,460,000.00 33,450.00 0.0075
20,750.00 5,187.50
11,975.00
45,000.00 4,500.00
65,000.00 6,500.00
65,000.00 650.00
65,000.00 325.00
1,029,425.50
1,015,055.50
6,126,700.00 1,010,905.50
20,750.00 4,150.00
14,370.00
45,000.00 5,400.00
65,000.00 7,800.00
65,000.00 780.00
65,000.00 390.00
142,447.20
122,997.20
11,196,500.00 120,922.20
20,750.00 2,075.00
19,450.00
45,000.00 4,500.00
65,000.00 13,000.00
65,000.00 1,625.00
65,000.00 325.00
81,986.10
62,536.10
11,196,500.00 60,461.10
20,750.00 2,075.00
19,450.00
45,000.00 4,500.00
65,000.00 13,000.00
65,000.00 1,625.00
65,000.00 325.00
82,027.14
62,577.14
11,204,100.00 60,502.14
20,750.00 2,075.00
19,450.00
45,000.00 4,500.00
65,000.00 13,000.00
65,000.00 1,625.00
65,000.00 325.00
61,015.20
41,565.20
7,313,000.00 39,490.20
20,750.00 2,075.00
19,450.00
45,000.00 4,500.00
65,000.00 13,000.00
65,000.00 1,625.00
65,000.00 325.00
100,605.50
81,480.50
7,313,000.00 80,443.00
20,750.00 1,037.50
19,125.00
45,000.00 4,500.00
65,000.00 13,000.00
65,000.00 1,300.00
65,000.00 325.00
60,384.00
41,259.00
7,313,000.00 40,221.50
20,750.00 1,037.50
19,125.00
45,000.00 4,500.00
65,000.00 13,000.00
65,000.00 1,300.00
65,000.00 325.00
238,325.50
80,675.50
11,196,500.00 78,375.50
20,750.00 2,075.00
1,500.00 225.00
157,650.00
45,000.00 27,000.00
65,000.00 117,000.00
65,000.00 11,700.00
65,000.00 1,950.00
78,000.00
78,000.00
52,000.00 78,000.00
-
-
-
-
-
-
-
-
12,145.50
11,304.00
10,500.00 11,025.00
18,600.00 279.00
841.50
45,000.00 315.00
65,000.00 455.00
65,000.00 45.50
65,000.00 26.00
12,670.50
11,829.00
11,000.00 11,550.00
18,600.00 279.00
841.50
45,000.00 315.00
65,000.00 455.00
65,000.00 45.50
65,000.00 26.00
143,815.00
100,135.00
2,302,000.00 92,080.00
20,750.00 6,225.00 6.35
18,300.00 1,830.00 6.35.1
43,680.00
45,000.00 23,400.00
65,000.00 16,900.00
65,000.00 1,690.00 6.35.2
65,000.00 1,690.00
155,325.00
111,645.00
2,302,000.00 103,590.00
20,750.00 6,225.00 6.36
18,300.00 1,830.00 6.36.1
43,680.00
45,000.00 23,400.00
65,000.00 16,900.00
65,000.00 1,690.00 6.36.2
65,000.00 1,690.00
Err:508
Err:508
2,302,000.00 92,080.00
20,750.00 8,300.00
18,300.00 3,660.00
6,126,700.00 91,900.50
Err:508 Err:508
18,300.00 36,600.00
55,440.00
45,000.00 29,700.00
65,000.00 21,450.00
65,000.00 2,145.00
65,000.00 2,145.00
159,480.00
104,040.00
2,302,000.00 92,080.00
20,750.00 8,300.00
18,300.00 3,660.00
55,440.00
45,000.00 29,700.00
65,000.00 21,450.00
65,000.00 2,145.00
65,000.00 2,145.00
Err:508
Err:508
2,302,000.00 92,080.00
20,750.00 8,300.00
18,300.00 3,660.00
6,126,700.00 110,280.60
Err:508 Err:508
18,300.00 36,600.00
55,440.00
45,000.00 29,700.00
65,000.00 21,450.00
65,000.00 2,145.00
65,000.00 2,145.00
159,480.00
104,040.00
2,302,000.00 92,080.00
20,750.00 8,300.00
18,300.00 3,660.00
55,440.00
45,000.00 29,700.00
65,000.00 21,450.00
65,000.00 2,145.00
65,000.00 2,145.00
Err:508
Err:508
2,302,000.00 92,080.00
20,750.00 8,300.00
18,300.00 3,660.00
6,126,700.00 91,900.50
Err:508 Err:508
18,300.00 109,800.00
55,440.00
45,000.00 29,700.00
65,000.00 21,450.00
65,000.00 2,145.00
65,000.00 2,145.00
326,755.00
271,315.00
2,302,000.00 92,080.00
20,750.00 8,300.00
18,300.00 3,660.00
2,560,000.00 38,400.00
54,500.00 19,075.00
18,300.00 109,800.00
55,440.00
45,000.00 29,700.00
65,000.00 21,450.00
65,000.00 2,145.00
65,000.00 2,145.00
Err:508
Err:508
2,302,000.00 69,060.00
20,750.00 8,300.00
18,300.00 3,660.00
6,126,700.00 122,534.00
Err:508 Err:508
18,300.00 54,900.00
5,000.00 20,000.00
55,440.00
45,000.00 29,700.00
65,000.00 21,450.00
65,000.00 2,145.00
65,000.00 2,145.00
281,635.00
226,195.00
2,302,000.00 69,060.00
20,750.00 8,300.00
18,300.00 3,660.00
2,560,000.00 51,200.00
54,500.00 19,075.00
18,300.00 54,900.00
5,000.00 20,000.00
55,440.00
45,000.00 29,700.00
65,000.00 21,450.00
65,000.00 2,145.00
65,000.00 2,145.00
Err:508
Err:508
2,302,000.00 69,060.00
20,750.00 8,300.00
18,300.00 2,745.00
6,126,700.00 91,900.50
Err:508 Err:508
18,300.00 36,600.00
55,440.00
45,000.00 29,700.00
65,000.00 21,450.00
65,000.00 2,145.00
65,000.00 2,145.00
229,620.00
174,180.00
2,302,000.00 69,060.00
20,750.00 8,300.00
18,300.00 2,745.00
2,560,000.00 38,400.00
54,500.00 19,075.00
18,300.00 36,600.00
55,440.00
45,000.00 29,700.00
65,000.00 21,450.00
65,000.00 2,145.00
65,000.00 2,145.00
93,217.80
82,372.80
2,302,000.00 60,772.80
20,750.00 12,450.00
18,300.00 9,150.00
10,845.00
45,000.00 6,750.00
65,000.00 3,250.00
65,000.00 325.00
65,000.00 520.00
esi + Bekisting) -
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
+ Bekisting) -
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
i + Bekisting) -
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
+ Bekisting) -
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
+ Bekisting) -
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
si + Bekisting) -
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
si + Bekisting) -
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
63,915.00
51,250.00
2,050.00 51,250.00
12,665.00
45,000.00 6,750.00
65,000.00 4,875.00
65,000.00 520.00
65,000.00 520.00
82,665.00
70,000.00
2,800.00 70,000.00
12,665.00
45,000.00 6,750.00
65,000.00 4,875.00
65,000.00 520.00
65,000.00 520.00
75,165.00
62,500.00
2,500.00 62,500.00
12,665.00
45,000.00 6,750.00
65,000.00 4,875.00
65,000.00 520.00
65,000.00 520.00
62,040.00
49,375.00
1,975.00 49,375.00
12,665.00
45,000.00 6,750.00
65,000.00 4,875.00
65,000.00 520.00
65,000.00 520.00
41,560.00
30,000.00
2,500.00 30,000.00
11,560.00
45,000.00 6,750.00
65,000.00 3,900.00
65,000.00 390.00
65,000.00 520.00
71,710.00
39,280.00
4,400.00 22,000.00
1,700.00 13,600.00
115,000.00 3,680.00
32,430.00
45,000.00 18,000.00
65,000.00 13,000.00
65,000.00 1,300.00
65,000.00 130.00
67,710.00
35,280.00
4,500.00 18,000.00
1,700.00 13,600.00
115,000.00 3,680.00
32,430.00
45,000.00 18,000.00
65,000.00 13,000.00
65,000.00 1,300.00
65,000.00 130.00
64,910.00
32,480.00
3,800.00 15,200.00
1,700.00 13,600.00
115,000.00 3,680.00
32,430.00
45,000.00 18,000.00
65,000.00 13,000.00
65,000.00 1,300.00
65,000.00 130.00
Err:508
Err:508
Err:508 Err:508
45,300.00 5,436.00
12,215.00
45,000.00 6,300.00
65,000.00 4,875.00
65,000.00 520.00
65,000.00 520.00
Err:508
Err:508
Err:508 Err:508
45,300.00 5,436.00
11,760.00
45,000.00 6,300.00
65,000.00 4,550.00
65,000.00 455.00
65,000.00 455.00
42,046.00
30,286.00
71,000.00 24,850.00
45,300.00 5,436.00
11,760.00
45,000.00 6,300.00
65,000.00 4,550.00
65,000.00 455.00
65,000.00 455.00
46,071.00
34,506.00
57,000.00 29,070.00
45,300.00 5,436.00
11,565.00
45,000.00 6,300.00
65,000.00 4,355.00
65,000.00 455.00
65,000.00 455.00
35,420.00
27,770.00
2,500.00 27,500.00
9,000.00 270.00
7,650.00
20,000.00 4,000.00
30,000.00 3,000.00
35,000.00 350.00
30,000.00 300.00
88,735.00
76,800.00
1,250.00 75,000.00
9,000.00 1,800.00
11,935.00
20,000.00 3,320.00
30,000.00 7,500.00
35,000.00 875.00
30,000.00 240.00
25,486.00
25,486.00
3,800.00 13,300.00
9,000.00 450.00
820.00 8,856.00
90,000.00 2,880.00
4,500.00 4,500.00
15,300.00
20,000.00 8,000.00
30,000.00 6,000.00
35,000.00 700.00
30,000.00 600.00
25,071.00
14,016.00
21,000.00 8,400.00
9,000.00 540.00
9,000.00 4,500.00
144,000.00 576.00
11,055.00
20,000.00 2,500.00
30,000.00 7,500.00
35,000.00 875.00
30,000.00 180.00
39,720.00
29,640.00
41,750.00 29,225.00
20,750.00 415.00
10,080.00
45,000.00 5,400.00
65,000.00 3,900.00
65,000.00 390.00
65,000.00 390.00
25,565.00
13,355.00
41,750.00 12,525.00
20,750.00 830.00
12,210.00
45,000.00 6,750.00
65,000.00 4,550.00
65,000.00 520.00
65,000.00 390.00
68,461.00
47,736.00
35,250.00 42,300.00
45,300.00 5,436.00
20,725.00
45,000.00 6,750.00
65,000.00 13,000.00
65,000.00 650.00
65,000.00 325.00
, tebal 4 mm 26,455.00
19,970.00
18,000.00 19,800.00
17,000.00 170.00
6,485.00
45,000.00 1,350.00
65,000.00 4,550.00
65,000.00 455.00
65,000.00 130.00
tebal 5 mm 25,575.00
19,090.00
17,200.00 18,920.00
17,000.00 170.00
6,485.00
45,000.00 1,350.00
65,000.00 4,550.00
65,000.00 455.00
65,000.00 130.00
10,560.00
45,000.00 3,150.00
65,000.00 6,500.00
65,000.00 650.00
65,000.00 260.00
) cm, 4 mm 36,757.50
26,197.50
68,200.00 25,575.00
20,750.00 622.50
10,560.00
45,000.00 3,150.00
65,000.00 6,500.00
65,000.00 650.00
65,000.00 260.00
) cm, 6 mm 42,570.00
32,010.00
83,700.00 31,387.50
20,750.00 622.50
10,560.00
45,000.00 3,150.00
65,000.00 6,500.00
65,000.00 650.00
65,000.00 260.00
43,020.00
45,000.00 6,750.00
65,000.00 32,500.00
65,000.00 3,250.00
65,000.00 520.00
11,582.50
5,562.50
5,100.00 5,355.00
20,750.00 207.50
6,020.00
45,000.00 2,250.00
65,000.00 3,250.00
65,000.00 325.00
65,000.00 195.00
1,336,310.00
1,105,845.00
1,043,250.00 1,043,250.00
1,043,250.00 62,595.00
230,465.00
45,000.00 148,500.00
65,000.00 71,500.00
65,000.00 65.00
65,000.00 10,400.00
445,850.00
195,450.00
184,100.00 184,100.00
1,700.00 10,200.00
115,000.00 1,150.00
250,400.00
45,000.00 45,000.00
65,000.00 97,500.00
65,000.00 97,500.00
65,000.00 10,400.00
472,940.00
472,940.00
363,800.00 363,800.00
363,800.00 109,140.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Err:508
Err:508
750,000.00 300,000.00
1,700.00 204,000.00
115,000.00 34,500.00
Err:508 Err:508
1,800.00 10,800.00
504,000.00
45,000.00 270,000.00
65,000.00 195,000.00
65,000.00 19,500.00
65,000.00 19,500.00
113,455.00
101,695.00
65,150.00 71,665.00
750,000.00 20,250.00
1,700.00 1,156.00
115,000.00 6,440.00
91,000.00 2,184.00
11,760.00
45,000.00 6,300.00
65,000.00 4,550.00
65,000.00 455.00
65,000.00 455.00
654,523.45
622,603.45
162,999.50 179,299.45
750,000.00 412,500.00
1,700.00 17,510.00
115,000.00 7,015.00
91,000.00 6,279.00
31,920.00
45,000.00 17,100.00
65,000.00 12,350.00
65,000.00 1,235.00
65,000.00 1,235.00
564,873.73
532,953.73
81,499.75 89,649.73
750,000.00 412,500.00
1,700.00 17,510.00
115,000.00 7,015.00
91,000.00 6,279.00
31,920.00
45,000.00 17,100.00
65,000.00 12,350.00
65,000.00 1,235.00
65,000.00 1,235.00
594,794.00
562,874.00
108,700.00 119,570.00
750,000.00 412,500.00
1,700.00 17,510.00
115,000.00 7,015.00
91,000.00 6,279.00
31,920.00
45,000.00 17,100.00
65,000.00 12,350.00
65,000.00 1,235.00
65,000.00 1,235.00
618,664.00
586,744.00
130,400.00 143,440.00
750,000.00 412,500.00
1,700.00 17,510.00
115,000.00 7,015.00
91,000.00 6,279.00
31,920.00
45,000.00 17,100.00
65,000.00 12,350.00
65,000.00 1,235.00
65,000.00 1,235.00
654,523.45
622,603.45
162,999.50 179,299.45
750,000.00 412,500.00
1,700.00 17,510.00
115,000.00 7,015.00
91,000.00 6,279.00
31,920.00
45,000.00 17,100.00
65,000.00 12,350.00
65,000.00 1,235.00
65,000.00 1,235.00
654,523.45
622,603.45
162,999.50 179,299.45
750,000.00 412,500.00
1,700.00 17,510.00
115,000.00 7,015.00
91,000.00 6,279.00
31,920.00
45,000.00 17,100.00
65,000.00 12,350.00
65,000.00 1,235.00
65,000.00 1,235.00
96,025.00
85,405.00
55,100.00 66,120.00
55,100.00 19,285.00
10,620.00
45,000.00 2,430.00
65,000.00 5,850.00
65,000.00 585.00
65,000.00 1,755.00
333,041.00
314,960.00
203,200.00 243,840.00
203,200.00 71,120.00
18,081.00
45,000.00 4,860.00
65,000.00 11,700.00
65,000.00 1,170.00
65,000.00 351.00
461,952.00
439,347.50
283,450.00 340,140.00
283,450.00 99,207.50
22,604.50
45,000.00 6,075.00
65,000.00 14,625.00
65,000.00 1,462.50
65,000.00 442.00
28,502.00
22,475.00
14,500.00 17,400.00
14,500.00 5,075.00
6,027.00
45,000.00 1,620.00
65,000.00 3,900.00
65,000.00 390.00
65,000.00 117.00
65,848.00
56,807.50
36,650.00 43,980.00
36,650.00 12,827.50
9,040.50
45,000.00 2,430.00
65,000.00 5,850.00
65,000.00 585.00
65,000.00 175.50
76,649.00
63,085.00
40,700.00 48,840.00
40,700.00 14,245.00
13,564.00
45,000.00 3,645.00
65,000.00 8,775.00
65,000.00 877.50
65,000.00 266.50
-
-
-
-
-
-
-
-
-
19,500.00
11,575.00
11,500.00 11,500.00
3,000.00 75.00
7,925.00
45,000.00 450.00
65,000.00 6,500.00
65,000.00 650.00
65,000.00 325.00
19,500.00
11,575.00
11,500.00 11,500.00
3,000.00 75.00
7,925.00
45,000.00 450.00
65,000.00 6,500.00
65,000.00 650.00
65,000.00 325.00
23,000.00
15,075.00
15,000.00 15,000.00
3,000.00 75.00
7,925.00
45,000.00 450.00
65,000.00 6,500.00
65,000.00 650.00
65,000.00 325.00
21,725.00
13,800.00
13,800.00 13,800.00
7,925.00
45,000.00 450.00
65,000.00 6,500.00
65,000.00 650.00
65,000.00 325.00
20,119.00
12,934.00
10,000.00 11,500.00
23,900.00 1,434.00
7,185.00
45,000.00 2,700.00
65,000.00 3,900.00
65,000.00 390.00
65,000.00 195.00
20,985.00
13,800.00
12,000.00 13,800.00
7,185.00
45,000.00 2,700.00
65,000.00 3,900.00
65,000.00 390.00
65,000.00 195.00
132,343.00
9,000.00
5,500.00 5,500.00
35,000.00 3,500.00
123,343.00
45,000.00 47,250.00
65,000.00 68,250.00
65,000.00 6,825.00
65,000.00 338.00
85,000.00 680
Err:508
Err:508
Err:508 Err:508
5,500.00 165.00
35,000.00 140.00
1,781.00
45,000.00 180.00
65,000.00 130.00
65,000.00 13.00
65,000.00 13.00
85,000.00 1,445.00 6.13 1 m2
6.13.1
Err:508 1.1 m2
Err:508 0.02 Kg
Err:508 Err:508 0.0018 m3
140,190.00 6.13.2
45,000.00 54,000.00 0.1 OH
65,000.00 78,000.00 0.1 OH
65,000.00 7,800.00 0.01 OH
65,000.00 390.00 0.0005 OH
Err:508
Err:508
Err:508 Err:508
52,690.00
45,000.00 19,800.00
65,000.00 28,600.00
65,000.00 2,860.00
65,000.00 1,430.00
286,060.00
225,000.00
225,000.00 225,000.00
61,060.00
45,000.00 3,600.00
65,000.00 52,000.00
65,000.00 5,200.00
65,000.00 260.00
Err:508
Err:508
Err:508 Err:508
119,750.00
45,000.00 45,000.00
65,000.00 65,000.00
65,000.00 6,500.00
65,000.00 3,250.00
Err:508
Err:508
Err:508 Err:508
1,500.00 3,000.00
24,000.00 1,440.00
47,716.00
45,000.00 19,350.00
65,000.00 27,950.00
65,000.00 279.50
65,000.00 136.50
Err:508
Err:508
Err:508 Err:508
#REF! #REF!
10,175.50
45,000.00 3,825.00
65,000.00 5,525.00
65,000.00 552.50
65,000.00 273.00
#REF!
#REF!
#REF! #REF!
5,600.00 25,200.00
24,000.00 6,480.00
10,130.00
45,000.00 3,825.00
65,000.00 5,525.00
65,000.00 520.00
65,000.00 260.00
136,945.00
95,000.00
95,000.00 95,000.00
41,945.00
45,000.00 15,750.00
65,000.00 22,750.00
65,000.00 2,275.00
65,000.00 1,170.00
Err:508
Err:508
Err:508 Err:508
Err:508 Err:508
199,950.00
45,000.00 75,150.00
65,000.00 108,550.00
65,000.00 10,855.00
65,000.00 5,395.00
Err:508
Err:508
Err:508 Err:508
Err:508 Err:508
10,000.00 17,160.00
11,975.00
45,000.00 4,500.00
65,000.00 6,500.00
65,000.00 650.00
65,000.00 325.00
Err:508
Err:508
- -
1,500.00 15,000.00
Err:508 Err:508
23,365.00
45,000.00 9,000.00
65,000.00 13,000.00
65,000.00 1,300.00
65,000.00 65.00
Lebar 90 cm 220,370.75
183,095.75
41,750.00 43,837.50
20,750.00 311.25
7,313,000.00 138,947.00
37,275.00
45,000.00 9,000.00
65,000.00 26,000.00
65,000.00 1,625.00
65,000.00 650.00
118,925.00
85,000.00
85,000.00 85,000.00
33,925.00
45,000.00 450.00
65,000.00 32,500.00
65,000.00 650.00
65,000.00 325.00
55,000.00
55,000.00
55,000.00 55,000.00
-
-
-
-
-
103,212.50
70,000.00
70,000.00 70,000.00
33,212.50
45,000.00 225.00
65,000.00 32,500.00
65,000.00 325.00
65,000.00 162.50
28,937.50
17,050.00
17,050.00 17,050.00
11,887.50
45,000.00 675.00
65,000.00 9,750.00
65,000.00 975.00
65,000.00 487.50
21,025.00
13,100.00
13,100.00 13,100.00
7,925.00
45,000.00 450.00
65,000.00 6,500.00
65,000.00 650.00
65,000.00 325.00
22,850.00
7,000.00
7,000.00 7,000.00
15,850.00
45,000.00 900.00
65,000.00 13,000.00
65,000.00 1,300.00
65,000.00 650.00
16,548.75
5,100.00
5,100.00 5,100.00
11,448.75
45,000.00 675.00
65,000.00 9,750.00
65,000.00 975.00
65,000.00 48.75
183,750.00
183,750.00
183,750.00 183,750.00
-
-
-
-
-
105,265.00
90,000.00
90,000.00 90,000.00
15,265.00
45,000.00 900.00
65,000.00 13,000.00
65,000.00 1,300.00
65,000.00 65.00
306,300.00
306,300.00
306,300.00 306,300.00
-
-
-
-
-
Err:508
Err:508
Err:508 Err:508
45,795.00
45,000.00 2,700.00
65,000.00 39,000.00
65,000.00 3,900.00
65,000.00 195.00
31,381.25
12,300.00
12,300.00 12,300.00
19,081.25
45,000.00 1,125.00
65,000.00 16,250.00
65,000.00 1,625.00
65,000.00 81.25
77,448.75
66,000.00
60,000.00 66,000.00
11,448.75
45,000.00 675.00
65,000.00 9,750.00
65,000.00 975.00
65,000.00 48.75
115,728.75
104,280.00
94,800.00 104,280.00
11,448.75
45,000.00 675.00
65,000.00 9,750.00
65,000.00 975.00
65,000.00 48.75
170,948.75
159,500.00
145,000.00 159,500.00
11,448.75
45,000.00 675.00
65,000.00 9,750.00
65,000.00 975.00
65,000.00 48.75
447,025.00
416,012.50
122,500.00 379,750.00
1,700.00 24,990.00
115,000.00 7,762.50
1,800.00 3,510.00
31,012.50
45,000.00 16,875.00
65,000.00 11,700.00
65,000.00 1,170.00
65,000.00 1,267.50
131,850.00
76,975.00
52,100.00 52,100.00
1,700.00 17,000.00
115,000.00 5,175.00
1,800.00 2,700.00
54,875.00
45,000.00 27,900.00
65,000.00 22,750.00
65,000.00 2,275.00
65,000.00 1,950.00
137,850.00
82,975.00
58,100.00 58,100.00
1,700.00 17,000.00
115,000.00 5,175.00
1,800.00 2,700.00
54,875.00
45,000.00 27,900.00
65,000.00 22,750.00
65,000.00 2,275.00
65,000.00 1,950.00
129,750.00
74,875.00
50,000.00 50,000.00
1,700.00 17,000.00
115,000.00 5,175.00
1,800.00 2,700.00
54,875.00
45,000.00 27,900.00
65,000.00 22,750.00
65,000.00 2,275.00
65,000.00 1,950.00
132,950.00
78,075.00
53,200.00 53,200.00
1,700.00 17,000.00
115,000.00 5,175.00
1,800.00 2,700.00
54,875.00
45,000.00 27,900.00
65,000.00 22,750.00
65,000.00 2,275.00
65,000.00 1,950.00
136,321.00
81,446.00
55,675.00 55,675.00
1,700.00 17,680.00
115,000.00 5,175.00
1,800.00 2,916.00
54,875.00
45,000.00 27,900.00
65,000.00 22,750.00
65,000.00 2,275.00
65,000.00 1,950.00
Err:508
Err:508
Err:508 Err:508
1,700.00 1,938.00
115,000.00 345.00
1,800.00 45.00
10,810.00
45,000.00 4,050.00
65,000.00 5,850.00
65,000.00 585.00
65,000.00 325.00
Err:508
Err:508
Err:508 Err:508 0.03
1,700.00 1,938.00 33.33333
115,000.00 345.00
1,800.00 90.00
10,810.00
45,000.00 4,050.00
65,000.00 5,850.00
65,000.00 585.00
65,000.00 325.00
Err:508
Err:508
Err:508 Err:508
1,700.00 13,923.00
115,000.00 5,175.00
1,800.00 1,170.00
54,875.00
45,000.00 27,900.00
65,000.00 22,750.00
65,000.00 2,275.00
65,000.00 1,950.00
46,500.00
26,110.00
13,200.00 13,860.00
35,000.00 12,250.00
20,390.00
45,000.00 7,650.00
65,000.00 11,050.00
65,000.00 1,105.00
65,000.00 585.00
300/400/500 mm Err:508
Err:508
Err:508 Err:508
7,600.00 4,560.00
56,420.00
45,000.00 29,250.00
65,000.00 22,750.00
65,000.00 2,275.00
65,000.00 2,145.00
Err:508
Err:508
Err:508 Err:508
7,600.00 4,560.00
56,420.00
45,000.00 29,250.00
65,000.00 22,750.00
65,000.00 2,275.00
65,000.00 2,145.00
x1.200 mm Err:508
Err:508
Err:508 Err:508
7,600.00 4,560.00
56,420.00
45,000.00 29,250.00
65,000.00 22,750.00
65,000.00 2,275.00
65,000.00 2,145.00
x1.200 mm Err:508
Err:508
Err:508 Err:508
7,600.00 4,560.00
56,420.00
45,000.00 29,250.00
65,000.00 22,750.00
65,000.00 2,275.00
65,000.00 2,145.00
x1.200 mm Err:508
Err:508
Err:508 Err:508
7,600.00 4,560.00
56,420.00
45,000.00 29,250.00
65,000.00 22,750.00
65,000.00 2,275.00
65,000.00 2,145.00
Err:508
Err:508
Err:508 Err:508
7,600.00 4,560.00
56,420.00
45,000.00 29,250.00
65,000.00 22,750.00
65,000.00 2,275.00
65,000.00 2,145.00
Err:508
Err:508
Err:508 Err:508
7,600.00 4,560.00
56,420.00
45,000.00 29,250.00
65,000.00 22,750.00
65,000.00 2,275.00
65,000.00 2,145.00
134,955.00
73,830.00
51,000.00 51,000.00
1,700.00 15,810.00
115,000.00 2,070.00
1,800.00 4,950.00
61,125.00
45,000.00 27,000.00
65,000.00 29,250.00
65,000.00 2,925.00
65,000.00 1,950.00
138,797.00
77,672.00
56,300.00 56,300.00
1,700.00 15,810.00
115,000.00 2,070.00
1,800.00 3,492.00
61,125.00
45,000.00 27,000.00
65,000.00 29,250.00
65,000.00 2,925.00
65,000.00 1,950.00
Err:508
Err:508
Err:508 Err:508
300.00 600.00
1,700.00 21,148.00
115,000.00 2,875.00
1,800.00 1,170.00
81,150.00
45,000.00 32,400.00
65,000.00 42,250.00
65,000.00 4,225.00
65,000.00 2,275.00
Err:508
Err:508
Err:508 Err:508
1,700.00 19,975.00
115,000.00 4,025.00
54,875.00
45,000.00 27,900.00
65,000.00 22,750.00
65,000.00 2,275.00
65,000.00 1,950.00
Err:508
Err:508
Err:508 Err:508
15,200.00 3,800.00
46,165.00
45,000.00 33,750.00
65,000.00 11,050.00
65,000.00 1,105.00
65,000.00 260.00
37,384.00
23,014.00
7,313,000.00 21,939.00
21,500.00 1,075.00
14,370.00
45,000.00 5,400.00
65,000.00 7,800.00
65,000.00 780.00
65,000.00 390.00
7,925.00
1,012.50
20,250.00 1,012.50
6,912.50
45,000.00 6,750.00
65,000.00 162.50
7,457.50
545.00
10,900.00 545.00
6,912.50
45,000.00 6,750.00
65,000.00 162.50
7,457.50
545.00
10,900.00 545.00
6,912.50
45,000.00 6,750.00
65,000.00 162.50
7,761.50
2,939.00
28,900.00 2,312.00
16,350.00 327.00
3,000.00 300.00
4,822.50
45,000.00 1,800.00
65,000.00 2,600.00
65,000.00 260.00
65,000.00 162.50
29,827.00
21,152.00
23,600.00 3,540.00
51,800.00 8,806.00
51,800.00 8,806.00
8,675.00
45,000.00 3,150.00
65,000.00 4,875.00
65,000.00 487.50
65,000.00 162.50
4,287.50
45,000.00 3,150.00
65,000.00 585.00
65,000.00 390.00
65,000.00 162.50
-
-
-
-
-
-
-
-
34,593.70
29,491.20
46,000.00 6,900.00
44,600.00 16,591.20
3,000.00 6,000.00
5,102.50
65,000.00 3,900.00
65,000.00 1,040.00
65,000.00 162.50
7,270.00
2,380.00
6,800.00 2,380.00
4,890.00
45,000.00 4,500.00
65,000.00 390.00
25,432.50
6,630.00
32,100.00 4,815.00
28,900.00 1,445.00
3,000.00 300.00
7,000.00 70.00
18,802.50
45,000.00 7,200.00
65,000.00 10,400.00
65,000.00 1,040.00
65,000.00 162.50
33,876.00
25,600.00 -
94,100.00 9,410.00
94,100.00 24,466.00
5,567.00
45,000.00 900.00
65,000.00 4,095.00
65,000.00 409.50
65,000.00 162.50
10,725.50
6,300.00
22,500.00 2,250.00
22,500.00 4,050.00
4,425.50
45,000.00 1,260.00
65,000.00 2,730.00
65,000.00 273.00
65,000.00 162.50
17,420.00
2,740.00
23,900.00 2,390.00
35,000.00 350.00
14,680.00
45,000.00 900.00
65,000.00 13,000.00
65,000.00 130.00
65,000.00 650.00
33,970.20
6,145.20
23,900.00 2,390.00
35,000.00 350.00
1,702,600.00 3,405.20
27,825.00
45,000.00 11,250.00
65,000.00 14,625.00
65,000.00 1,462.50
65,000.00 487.50
121,755.00
88,155.00
78,600.00 78,600.00
91,000.00 9,555.00
33,600.00
45,000.00 18,000.00
65,000.00 13,000.00
65,000.00 1,300.00
65,000.00 1,300.00
131,755.00
98,155.00
88,600.00 88,600.00
91,000.00 9,555.00
33,600.00
45,000.00 18,000.00
65,000.00 13,000.00
65,000.00 1,300.00
65,000.00 1,300.00
143,205.00
109,605.00
100,050.00 100,050.00
91,000.00 9,555.00
33,600.00
45,000.00 18,000.00
65,000.00 13,000.00
65,000.00 1,300.00
65,000.00 1,300.00
153,205.00
119,605.00
110,050.00 110,050.00
91,000.00 9,555.00
33,600.00
45,000.00 18,000.00
65,000.00 13,000.00
65,000.00 1,300.00
65,000.00 1,300.00
101,405.00
67,805.00
58,250.00 58,250.00
91,000.00 9,555.00
33,600.00
45,000.00 18,000.00
65,000.00 13,000.00
65,000.00 1,300.00
65,000.00 1,300.00
103,055.00
69,455.00
59,900.00 59,900.00
91,000.00 9,555.00
33,600.00
45,000.00 18,000.00
65,000.00 13,000.00
65,000.00 1,300.00
65,000.00 1,300.00
15,500.00
15,500.00
45,000.00 14,850.00
65,000.00 650.00
28,636.00
175.00 28,636.36
45,000.00
275.00 45,000.00
7,237.50
7,237.50
45,000.00 6,750.00
65,000.00 487.50
2,111,445.00
1,191,820.00
1,702,600.00 1,191,820.00
919,625.00
45,000.00 157,500.00
65,000.00 682,500.00
65,000.00 68,250.00
65,000.00 11,375.00
300,000.00
122,100.00
422,100.00
Err:509
Err:509
Err:509
Err:509
50,000.00
50,000.00
Err:509
Err:509
556,330.00
411,000.00
111,000.00 111,000.00
20,000.00 300,000.00
145,330.00
45,000.00 94,500.00
65,000.00 47,450.00 1.966667
65,000.00 3,380.00
Slawi, Agustus 2014
Ir. SUHARMANTO
Pembina Utama Muda
NIP. 19610416 198810 1 001
m2 Langit-langit Asbes (1,00x1,00)m, Tebal 3,2 mm, Rangka Kruing #REF!
Pasang Kawat Harmonika 37,795.00 39,422.50
Bahan 32,430.00 33,530.00
Kawat Harmonika 19,500.00 20,000.00 21,450.00 22,000.00
Paku Biasa 1/2" - 1" 9,000.00 9,500.00 180.00 190.00
Kayu Kruing, papan 6,000,000.00 6,300,000.00 10,800.00 11,340.00
Tenaga 5,365.00 5,892.50
Pekerja 20,000.00 25,000.00 2,000.00 2,500.00
Tukang Kayu 30,000.00 30,000.00 3,000.00 3,000.00
Kepala Tukang 35,000.00 37,500.00 350.00 375.00
Mandor 30,000.00 35,000.00 15.00 17.50
#REF!
DAFTAR HARGA SATUAN
BAHAN DAN UPAH UNTUK WILAYAH A
KABUPATEN TEGAL
TAHUN 2014
B T E N A G A
1 Pekerja 45,000.00 45,000.00 OH
2 Tukang gali 65,000.00 65,000.00 OH
3 Mandor 65,000.00 65,000.00 OH
4 Tukang batu 65,000.00 65,000.00 OH
5 Kepala tukang cat/ plitur / batu 65,000.00 65,000.00 OH
6 Tukang kayu 65,000.00 65,000.00 OH
7 Kepala tukang kayu 65,000.00 65,000.00 OH
8 Tukang Besi 65,000.00 65,000.00 OH
9 Kepala Tukang besi / ledeng 65,000.00 65,000.00 OH
10 Tukang Besi Profil 65,000.00 65,000.00 OH
11 Kepala Tukang besi Profil 65,000.00 65,000.00 OH
12 Mekanik 60,000.00 60,000.00 OH
13 Mekanik Pembantu 50,000.00 50,000.00 OH
14 Operator terlatih/ masinis 60,000.00 60,000.00 OH
15 Operator kurang terlatih 55,000.00 55,000.00 OH
16 Pembantu operator/ pemb. masinis 40,000.00 40,000.00 OH
17 Sopir truk 55,000.00 55,000.00 OH
18 Sopir personil 45,000.00 45,000.00 OH
19 Pembantu sopir 45,000.00 45,000.00 OH
20 Buruh lapangan tak terlatih 40,000.00 40,000.00 OH
21 Buruh lapangan semi terlatih 45,000.00 45,000.00 OH
22 Buruh lapangan terlatih 55,000.00 55,000.00 OH
23 Tukang masak aspal 60,000.00 60,000.00 OH
24 Penjaga malam 35,000.00 35,000.00 OH
PERHITUNGAN VOLUME PEKERJAAN
PROGRAM : PDPM-DM
LOKASI : RT….. RW …… DESA ………..
TAHUN ANGGARAN : 2014
JENIS PEKERJAAN : TALUD
GAMBAR
NO
SKETSA PERHITUNGAN VOLUME
I PEK. PERSIAPAN
1. Pembersihan Lahan
Taksir = 1.00
II PEKERJAAN TANAH
1 Galian Tanah Biasa Sedalam 1 m
Panjang = 20.00
Lebar = 0.80
Tinggi = 3.00
= 20.00
Koefisien = 50%
VOLUME = 24.00
2 Membuang Tanah sejauh 30 m'
VOLUME = 24.00
4 Urugan Sirtu
Panjang = 20.00
Lebar = 1.00
Tinggi = 0.50
Koefisien = 50%
VOLUME = 5.00
Panjang = 20.00
VOLUME = 46.74
IV PEKERJAAN BETON
1 Membuat Beton mutu f'c=14,5 MPa (K175), slum (12±2)cm, w/c = 0,66
VOLUME = 1.26
2 Pembesian
SLOOF (20X15)
Besi 12
Panjang = 20.00
Jumlah = 4
Panjang Total = 80.00
Besi 6 (sengkang)
Panjang = 20.00
Jarak sengkang = 0.15
Jumlah sengkang = 133.33
Panjang Sengkang = 0.7
Panjang Total = 93.33
Panjang Total
Besi 12 224.00
Besi 6 229.33
Berat Besi
GAN VOLUME
LS
LS
M'
M'
M' (pondasi talud + galian pasir)
x 0.80 x 3.00
M3
M3
M'
M'
M'
M3
M'
M'
M'
M3
Ringbalk P 20.00
M' 0.30 M' L 0.15
M' 0.50 M' T 0.12
M' 1.50 M' V 0.36
GAN VOLUME
0.60
Kolom P 1.68
L 0.15
(dikurangi vol beton) T 0.15
J 8.00
V 0.30
Atas
M' 1.50 M'
M' 0.20 M'
M' 1.513275 M'
M' 20.00 M'
28.27
m2
m, w/c = 0,66
2 20.00
32 4
64.00 80.00
16 20.00
0.15 0.15
106.666667 133.33
0.6 0.54
64.00 72.00
249.82 kg
PROGRAM DAERAH PEMBERDAYAAN MASYARAKAT - DESA MANDIRI (PDPM-DM)
RENCANA ANGGARAN BIAYA PERUBAHAN
Tegal, 2014
Diperiksa oleh, Dilaksanakan oleh,
Fasilitator PDPM Fasilitator PDPM KSM ……………
S U T I K N Y O, S.TP …………………………………………………….
NIP. …………………………………….
PROGRAM DAERAH PEMBERDAYAAN MASYARAKAT - DESA MANDIRI (PDPM-DM)
IV PEKERJAAN BETON
1 Membuat Beton mutu f'c=14,5 MPa (K175), slum (12±2)cm, w/c = 0,66 1.262 m3
326.000 Portland Sement 411.542 kg 1,530 629,660 629,660
760.000 Pasir (Harga pasir per kg) 959.424 kg 77 73,396 73,396
1,029.000 Batu pecah dg mesin (2/3 cm) per kg 1,299.010 kg 234 303,968 303,968
215.000 Air 271.416 ltr 90 24,427 24,427
1.650 Pekerja 2.083 OH 45,000 93,733 93,733
0.275 Tukang batu 0.347 OH 65,000 22,565 22,565
Sub Total (1) 1,147,750 1,147,750 - -
A. TENAGA KERJA :
1 Pekerja OH 45,000
2 Tukang batu OH 65,000
3 Tukang Besi OH 65,000
4 Tukang kayu OH 65,000
SUB TOTAL TENAGA
B. BAHAN BANGUNAN :
SUMBER PEMBIAYAAN
Volume Swadaya
Total Total
In Cash In Kind
N ADMINISTRASI
SUMBER PEMBIAYAAN
Dana PDPM
4,604,934
2,254,348
113,670
508,430
7,481,382
-
-
157,248
2,241,161
4,043,176
13,045,146
2,625,291
431,460
73,396
303,968
24,427
2,478,879
62,731
292,815
174,798
70,492
1,441,973
27,466,961.39
34,948,343