* UNTUK KOLOM PENYUSUTAN DAPAT MENGGUNAKAN ANGKA TAHUN 2018 DENGAN ASUMSI KENAIKAN …. %
* UNTUK KOLOM PAJAK DAN FOC DAPAT DIKOSONGKAN
mber 2019
- - - - - - -
20,000,000 20,000,000
1,097,648 1,187,404 1,088,334 1,091,106
4,500,000
2,645,000
800,000 500,000 6,649,500
ENAIKAN …. %
DEC TOTAL
228,809,260
379,933,901
4,661,600
-
- 613,404,761
-
197,058,873
197,058,873
- 416,345,888
1
-
-
184,555,457
17,886,406
-
-
-
6,248,484
- 208,690,347
-
-
- -
-
40,000,000
4,464,492
4,500,000
2,645,000
7,949,500
-
1,173,675
17,025,076
6,343,125
2,616,777
10,812,992
-
- 97,530,637
- 306,220,984
- 110,124,904
-
-
650,000
850,000
- 1,500,000
- 111,624,904
Jul-19
TOTAL TOTAL TOTAL TOTAL
Date CASH BCA DEBIT MANDIRI DEBIT OTHER CARD AVERAGES
CARD CASH SALES GUEST
SENIN 01 3,644,800 1,474,000 1,307,000 2,781,000 3,644,800 6,425,800 96 66,935
SELASA 02 3,468,600 624,200 239,000 863,200 3,468,600 4,331,800 72 60,164
RABU 03 1,584,000 121,000 62,000 183,000 1,584,000 1,767,000 34 51,971
KAMIS 04 1,900,900 2,360,500 109,000 2,469,500 1,900,900 4,370,400 66 66,218
JUMAT 05 2,905,600 1,287,600 538,000 1,825,600 2,905,600 4,731,200 77 61,444
SABTU 06 6,304,600 1,433,000 206,000 1,639,000 6,304,600 7,943,600 115 69,075
MINGGU 07 2,681,000 1,624,000 262,000 1,886,000 2,681,000 4,567,000 77 59,312
SENIN 08 3,236,600 697,000 441,000 1,138,000 3,236,600 4,374,600 66 66,282
SELASA 09 1,632,100 1,183,000 - 1,183,000 1,632,100 2,815,100 48 58,648
RABU 10 3,024,600 805,000 989,000 1,794,000 3,024,600 4,818,600 81 59,489 BCA PLUS CHARGE GLASS
KAMIS 11 1,902,500 356,000 172,000 528,000 1,902,500 2,430,500 41 59,280
JUMAT 12 3,197,200 532,000 1,355,400 1,887,400 3,197,200 5,084,600 88 57,780
SABTU 13 4,213,400 3,121,200 194,000 3,315,200 4,213,400 7,528,600 100 75,286
MINGGU 14 2,171,000 136,000 1,041,000 1,177,000 2,171,000 3,348,000 48 69,750
SENIN 15 2,594,000 154,000 247,000 401,000 2,594,000 2,995,000 49 61,122
SELASA 16 1,690,100 1,667,200 3,705,000 5,372,200 1,690,100 7,062,300 89 79,352 BCA PLUS,MANDIRI MINES @191,000
RABU 17 977,000 236,000 982,000 1,218,000 977,000 2,195,000 40 54,875
KAMIS 18 2,633,000 1,593,000 190,000 1,783,000 2,633,000 4,416,000 58 76,138 BCA PLUS @96,000
JUMAT 19 5,385,700 1,410,000 144,000 1,554,000 5,385,700 6,939,700 86 80,694
SABTU 20 3,625,800 795,000 385,000 1,180,000 3,625,800 4,805,800 87 55,239
MINGGU 21 1,650,000 1,025,000 1,663,200 2,688,200 1,650,000 4,338,200 69 62,872
SENIN 22 2,580,400 219,000 483,000 702,000 2,580,400 3,282,400 47 69,838
SELASA 23 2,611,700 927,000 - 927,000 2,611,700 3,538,700 64 55,292
RABU 24 2,426,300 487,000 238,000 725,000 2,426,300 3,151,300 44 71,620
KAMIS 25 1,972,900 407,000 540,000 947,000 1,972,900 2,919,900 54 54,072
JUMAT 26 1,648,000 335,000 555,000 890,000 1,648,000 2,538,000 39 65,077
SABTU 27 2,462,000 773,000 591,000 1,364,000 2,462,000 3,826,000 56 68,321
MINGGU 28 2,855,000 259,000 2,101,000 2,360,000 2,855,000 5,215,000 62 84,113
SENIN 29 1,506,000 - - - 1,506,000 1,506,000 21 71,714
SELASA 30 1,436,000 175,000 945,000 1,120,000 1,436,000 2,556,000 35 73,029
RABU 31 2,292,200 2,711,000 175,000 2,886,000 2,292,200 5,178,200 67 77,287
TTL 82,213,000 28,927,700 19,859,600 - 48,787,300 82,213,000 131,000,300 1,976 2,042,290
Aug-19
TOTAL TOTAL TOTAL TOTAL
Date CASH BCA DEBIT MANDIRI DEBIT OTHER CARD AVERAGES
CARD CASH SALES GUEST
KAMIS 01 1,753,600 839,000 2,607,000 3,446,000 1,753,600 5,199,600 78 66,662
JUMAT 02 2,122,000 689,000 231,000 920,000 2,122,000 3,042,000 49 62,082
SABTU 03 6,732,000 307,000 4,218,000 4,525,000 6,732,000 11,257,000 139 80,986
MINGGU 04 2,598,000 1,165,800 158,000 1,323,800 2,598,000 3,921,800 56 70,032
SENIN 05 1,575,400 145,000 1,563,000 1,708,000 1,575,400 3,283,400 41 80,083
SELASA 06 2,095,000 3,210,000 598,000 3,808,000 2,095,000 5,903,000 76 77,671
RABU 07 2,763,000 112,000 1,146,000 1,258,000 2,763,000 4,021,000 52 77,327
KAMIS 08 3,034,000 173,000 350,000 523,000 3,034,000 3,557,000 44 80,841
JUMAT 09 2,610,600 1,855,000 1,116,000 2,971,000 2,610,600 5,581,600 73 76,460
SABTU 10 6,586,000 700,000 1,068,000 1,768,000 6,586,000 8,354,000 111 75,261
MINGGU 11 4,372,000 715,000 881,000 1,596,000 4,372,000 5,968,000 79 75,544 edc mandriri 885,960 add charge kredit
SENIN 12 3,234,600 258,000 901,000 1,159,000 3,234,600 4,393,600 73 60,186
SELASA 13 1,880,000 - 1,884,000 1,884,000 1,880,000 3,764,000 56 67,214
RABU 14 3,270,000 2,875,400 346,000 3,221,400 3,270,000 6,491,400 76 85,413
KAMIS 15 4,390,100 719,000 1,863,000 2,582,000 4,390,100 6,972,100 109 63,964
JUMAT 16 4,884,800 519,000 160,000 679,000 4,884,800 5,563,800 81 68,689
SABTU 17 2,758,690 3,247,860 1,617,770 4,865,630 2,758,690 7,624,320 112 68,074
MINGGU 18 2,929,440 - 1,330,120 1,330,120 2,929,440 4,259,560 80 53,245
SENIN 19 3,198,630 333,000 309,060 642,060 3,198,630 3,840,690 64 60,011 PLUS RP 1,000 EDC MANDIRI
SELASA 20 2,002,000 1,232,000 770,100 2,002,100 2,002,000 4,004,100 61 65,641
RABU 21 3,498,000 687,300 179,000 866,300 3,498,000 4,364,300 51 85,575
KAMIS 22 2,376,000 410,000 792,000 1,202,000 2,376,000 3,578,000 59 60,644
JUMAT 23 4,159,600 198,000 501,000 699,000 4,159,600 4,858,600 89 54,591
SABTU 24 5,006,600 167,000 2,263,200 2,430,200 5,006,600 7,436,800 100 74,368
MINGGU 25 3,355,000 899,000 702,000 1,601,000 3,355,000 4,956,000 71 69,803
SENIN 26 2,700,200 412,000 2,644,000 3,056,000 2,700,200 5,756,200 79 72,863
SELASA 27 3,839,400 1,215,000 1,367,000 2,582,000 3,839,400 6,421,400 97 66,200
RABU 28 4,829,000 743,000 4,122,000 4,865,000 4,829,000 9,694,000 118 82,153
KAMIS 29 3,356,000 288,000 152,000 440,000 3,356,000 3,796,000 55 69,018
JUMAT 30 4,677,000 976,000 772,000 1,748,000 4,677,000 6,425,000 93 69,086
SABTU 31 5,714,300 5,254,500 1,556,000 6,810,500 5,714,300 12,524,800 160 78,280
TTL 108,300,960 30,344,860 38,167,250 - 68,512,110 108,300,960 176,813,070 2,482 2,197,966
Sep-19
TOTAL TOTAL TOTAL TOTAL
Date CASH BCA DEBIT MANDIRI DEBIT OTHER CARD AVERAGES
CARD CASH SALES GUEST
MINGGU 01 3,766,000 218,000 1,999,000 2,217,000 3,766,000 5,983,000 80 74,788
SENIN 02 1,993,000 554,000 582,000 1,136,000 1,993,000 3,129,000 45 69,533
SELASA 03 2,305,000 1,032,100 764,000 1,796,100 2,305,000 4,101,100 56 73,234
RABU 04 1,925,900 138,000 514,000 652,000 1,925,900 2,577,900 43 59,951
KAMIS 05 4,004,300 2,290,300 152,000 2,442,300 4,004,300 6,446,600 81 79,588
JUMAT 06 4,141,100 1,315,000 2,378,000 3,693,000 4,141,100 7,834,100 104 75,328
SABTU 07 5,650,000 3,023,000 1,084,000 4,107,000 5,650,000 9,757,000 116 84,112
MINGGU 08 5,075,700 564,000 2,073,000 2,637,000 5,075,700 7,712,700 125 61,702
SENIN 09 2,949,000 1,275,000 1,330,000 2,605,000 2,949,000 5,554,000 54 102,852
SELASA 10 2,180,000 781,000 1,509,000 2,290,000 2,180,000 4,470,000 56 79,821
RABU 11 3,285,600 519,000 1,264,000 1,783,000 3,285,600 5,068,600 94 53,921
KAMIS 12 2,903,700 589,000 62,000 651,000 2,903,700 3,554,700 57 62,363
JUMAT 13 4,993,000 1,525,000 272,000 1,797,000 4,993,000 6,790,000 94 72,234
SABTU 14 6,691,000 1,920,000 1,280,000 3,200,000 6,691,000 9,891,000 131 75,504
MINGGU 15 5,012,900 190,000 - 190,000 5,012,900 5,202,900 78 66,704
SENIN 16 2,073,800 708,600 1,807,000 2,515,600 2,073,800 4,589,400 65 70,606
SELASA 17 4,097,000 914,000 790,000 1,704,000 4,097,000 5,801,000 74 78,392
RABU 18 2,795,900 1,027,300 182,000 1,209,300 2,795,900 4,005,200 71 56,411
KAMIS 19 2,243,000 1,956,000 595,000 2,551,000 2,243,000 4,794,000 65 73,754
JUMAT 20 3,881,600 1,370,000 732,000 2,102,000 3,881,600 5,983,600 75 79,781
SABTU 21 7,368,600 1,582,000 382,000 1,964,000 7,368,600 9,332,600 124 75,263
MINGGU 22 4,167,400 490,000 - 490,000 4,167,400 4,657,400 75 62,099
SENIN 23 3,361,900 1,487,000 993,000 2,480,000 3,361,900 5,841,900 91 64,197
SELASA 24 3,840,700 702,000 268,000 970,000 3,840,700 4,810,700 66 72,889
RABU 25 2,815,400 512,000 443,000 955,000 2,815,400 3,770,400 54 69,822
KAMIS 26 2,830,000 1,042,000 1,515,000 2,557,000 2,830,000 5,387,000 66 81,621
JUMAT 27 3,247,000 557,000 296,000 853,000 3,247,000 4,100,000 62 66,129
SABTU 28 5,308,000 1,249,000 4,701,000 5,950,000 5,308,000 11,258,000 158 71,253
MINGGU 29 2,539,500 1,083,000 633,000 1,716,000 2,539,500 4,255,500 67 63,515
SENIN 30 2,434,900 1,330,200 1,210,000 2,540,200 2,434,900 4,975,100 73 68,152
- - - #DIV/0!
TTL 109,880,900 31,943,500 29,810,000 - 61,753,500 109,880,900 171,634,400 2,400 #DIV/0!
MTD
6,425,800
10,757,600
12,524,600
16,895,000
21,626,200
29,569,800
34,136,800
38,511,400
41,326,500
46,145,100
48,575,600
53,660,200
61,188,800
64,536,800
67,531,800
74,594,100
76,789,100
81,205,100
88,144,800
92,950,600
97,288,800
100,571,200
104,109,900
107,261,200
110,181,100
112,719,100
116,545,100
121,760,100
123,266,100
125,822,100
131,000,300
5,199,600
8,241,600
19,498,600
23,420,400
26,703,800
32,606,800
36,627,800
40,184,800
45,766,400
54,120,400
60,088,400
64,482,000
68,246,000
74,737,400
81,709,500
87,273,300
94,897,620
99,157,180
102,997,870
107,001,970
111,366,270
114,944,270
119,802,870
127,239,670
132,195,670
137,951,870
144,373,270
154,067,270
157,863,270
164,288,270
176,813,070
5,983,000
9,112,000
13,213,100
15,791,000
22,237,600
30,071,700
39,828,700
47,541,400
53,095,400
57,565,400
62,634,000
66,188,700
72,978,700
82,869,700
88,072,600
92,662,000
98,463,000
102,468,200
107,262,200
113,245,800
122,578,400
127,235,800
133,077,700
137,888,400
141,658,800
147,045,800
151,145,800
162,403,800
166,659,300
171,634,400
Jul-19
TANGGAL NAMA DISKON 30% NAMA DISKON 20%
01 HARUN 9,000 PAK ADIF 21,000
IRWAN 13,500 IBU YULAN 41,000
ANDRE 11,100 IBU YULAN 111,000
PRIMA 11,100 TMN IBU YULAN 19,400
PAK HEIDY 11,100
02 IBU YULAN 6,400
RONI 19,800
03 PAK HEIDY 15,000
04 HARUN 40,500 IBU YULAN 8,000
IRWAN 8,100
05 IBU YULAN 6,400
PAK HEIDY 8,000
LUTFI 9,000
PAK RUDI 120,400
06 PAK ADIF 6,000
RONI 21,400
07
08 RIZAL 11,400 PAK HEIDY 8000
09 HARUN 11,400 PAK HEIDY 8000
RIZAL 7,500
PRIMA 12,000
10 PAK ANDREAS 15,000
PAK HEIDY 14,400
11 PRIMA 13,500
12 PRIMA 11,400
HARUN 11,400 RONI 19,600
Aug-19
TANGGAL NAMA DISKON 30% NAMA DISKON 20%
KAMIS 01 PAK ADIF 11400
IRWAN 9000
JUMAT 02 PAK HEIDY 15000
SABTU 03
PAK ADIF 6000
ADE 75300
MINGGU 04 IBU YULAN 46200
SENIN 05 IBU YULAN 16600
SELASA 06
RABU 07
KAMIS 08 PAK ADIF 18000
JUMAT 09
SABTU 10
MINGGU 11 PAK RUDY 12000
SENIN 12 ALI 11400
SELASA 13
RABU 14 PAK RUDY 283600
KAMIS 15 HAMID 30900 PAK ADIF 6000
PRIMA 9000
JUMAT 16 PAK RUDY 54200
SABTU 17 IBU YULAN 51800
PAK RUDY 312800
Sep-19
TANGGAL NAMA DISKON 30% NAMA DISKON 20%
MINGGU 01
SENIN 02
SELASA 03
RABU 04
KAMIS 05 PAK ADIF 6000
PAK HEIDY 7600
JUMAT 06 IRWAN 10900 PAK HEIDY 25400
SABTU 07
MINGGU 08
SENIN 09
SELASA 10
RABU 11
KAMIS 12 6000
JUMAT 13
SABTU 14 PAK ADIF 6000
MINGGU 15
SENIN 16 111600
SELASA 17
RABU 18
KAMIS 19 PAK ADIF 6000
JUMAT 20
SABTU 21 NATAN 26400
MINGGU 22 IBU YULAN 57600
SENIN 23 NATAN 2100
SELASA 24
RABU 25 CHEFF JOHAN 15600
KAMIS 26 IBU YULAN 34000
JUMAT 27 6000
SABTU 28 13000
MINGGU 29 RAFI 13500
SENIN 30 65900
ug-19
NAMA Diskon 10% Promo Discount 17%
MONIN 2700
ADE 6400
658580
569840
310020
ULTAH 54900
ULTAH 64700
128700
p-19
NAMA Diskon 10%
ULTAH 32100
ULTAH 18700
69800
DEBBY 15400
ULTAH 7000
385,600
VOID Report JULI 2019
Date RCPT Time Item Qty Amount Name
19
APPROVE Reason
Sep-19
TANGGAL COVER BEVERAGE COVER ROKOK COVER ROOM CHARGE/PROYEKTOR COVER FOOD cover PASTRY CAKE COVER
MINGGU 01 3,025,000 28,000 2,866,000 64,000
SENIN 02 1,741,000 28,000 1,325,000 35,000
SELASA 03 2,576,600 31,000 1,458,500 35,000
RABU 04 2,001,500 56,000 488,400 32,000
KAMIS 05 3,747,300 - 2,431,300 268,000
JUMAT 06 4,508,100 54,000 3,109,000 163,000
SABTU 07 6,319,000 143,000 3,260,000 35,000
MINGGU 08 4,373,200 28,000 3,104,500 207,000
SENIN 09 3,313,000 87,000 2,055,000 99,000
SELASA 10 2,308,000 53,000 1,794,000 315,000
RABU 11 3,176,900 - 1,757,700 134,000
KAMIS 12 2,103,200 - 1,349,500 102,000
JUMAT 13 4,597,800 56,000 2,104,200 32,000
SABTU 14 5,975,000 - 3,814,000 102,000
MINGGU 15 3,038,000 - 2,111,900 53,000
SENIN 16 2,569,000 - 2,020,400 -
SELASA 17 3,489,000 - 2,178,000 134,000
RABU 18 2,411,700 - 1,497,500 96,000
KAMIS 19 3,192,000 - 1,532,000 70,000
JUMAT 20 3,560,800 56,000 2,264,800 102,000
SABTU 21 6,074,000 256,000 200,000 2,766,600 236,000
MINGGU 22 2,839,600 - 1,686,800 131,000
SENIN 23 3,819,000 - 1,955,900 67,000
SELASA 24 2,618,500 58,000 2,067,200 67,000
RABU 25 2,446,000 - 1,222,400 102,000
KAMIS 26 3,157,000 30,000 2,133,000 67,000
JUMAT 27 2,722,000 - 1,244,000 134,000
SABTU 28 6,196,000 - 4,826,000 236,000
MINGGU 29 2,321,000 31,000 1,868,500 35,000
2,995,000 - 1,875,100 105,000
TAX
PAKET MEETING COVER OTHER TOTAL COVER TOTAL SALES PB1 10% SERVICE NETT SALES
- 5,983,000 598,300 299,150 5,085,550
- 3,129,000 312,900 156,450 2,659,650
- 4,101,100 410,110 205,055 3,485,935
- 2,577,900 257,790 128,895 2,191,215 SALES NETT
- 6,446,600 644,660 322,330 5,479,610
- 7,834,100 783,410 391,705 6,658,985
- 9,757,000 975,700 487,850 8,293,450
- 7,712,700 771,270 385,635 6,555,795
- 5,554,000 555,400 277,700 4,720,900
- 4,470,000 447,000 223,500 3,799,500
- 5,068,600 506,860 253,430 4,308,310 SALES NETT
- 3,554,700 355,470 177,735 3,021,495
- 6,790,000 679,000 339,500 5,771,500
- 9,891,000 989,100 494,550 8,407,350
- 5,202,900 520,290 260,145 4,422,465
- 4,589,400 458,940 229,470 3,900,990
- 5,801,000 580,100 290,050 4,930,850
- 4,005,200 400,520 200,260 3,404,420 SALES NETT
- 4,794,000 479,400 239,700 4,074,900
- 5,983,600 598,360 299,180 5,086,060
- 9,532,600 953,260 476,630 8,102,710
- 4,657,400 465,740 232,870 3,958,790
- 5,841,900 584,190 292,095 4,965,615
- 4,810,700 481,070 240,535 4,089,095
- 3,770,400 377,040 188,520 3,204,840 SALES NETT
- 5,387,000 538,700 269,350 4,578,950
- 4,100,000 410,000 205,000 3,485,000
- 11,258,000 1,125,800 562,900 9,569,300
- 4,255,500 425,550 212,775 3,617,175
- 4,975,100 497,510 248,755 4,228,835
- - - - - SALES NETT
- - - - 171,834,400 17,183,440 8,591,720 146,059,240
PERIODE JULI 2019
Item Unit
BAHAN
Saus caramel ml
Toffin hazelnut sirup @750 ml ml
Toffin vanila sirup @750 ml ml
Toffin Caramel sirup @750 ml ml
VANILA POWDER MONIN 1 KG GR
Mixtura vanila powder 1 kg POWDER gr
Mixtura redvelvet powder 1kg POWDER gr
Mixtura frape base powder 1 kg POWDER gr
Mixtura green apel 2,1 liter ml
Mixtura Strawberry 2,1 liter ml
Mixtura yuzu 2,1 liter ml
Mixtura greentea 1 kg POWDER gr
Mixtura lychee 2,1 kg ml
SIRUP LYCHYEE 700 ML ML
Mixtura peach 2,1 kg ml
Mixtura MENTA 2,1 kg ML
COKLAT POWDER GR
CHOCOCHIPS GR
Aura 330 ml 1 karton 24 btl btl
Aura galon 19 liter gln
Teh tong jie gr
Cookies milk pack
Soda water ML
Ginger ale ML
Saltcheese PCS
Oreo PCS
Buah lyche isi 12 can PCS
Buah peach PCS
Brownies pcs
Cheese cake taro pcs
GOLDEN VANILLA CHEESE CAKE pcs
STRAWBERRY CHEESE CAKE pcs
OREO CHEESE CAKE pcs
NUTELLA CHEESE CAKE pcs
CHEESE CAKE avocado pcs
SNOW WHITE CHEESE CAKE pcs
MILO CHEESE CAKE pcs
BUBLE GUM CAKE pcs
STRACIATELLA CAKE pcs
CAKE GREENTEA avocado PCS
CAKE BLUEBERRY pcs
CAKE NEOPOLILAN pcs
Es batu pack
Ice cream vanila 8 liter gr
Ice cream coklat 8 liter gr
Ice cream strawberry 8 liter gr
jeruk nipis bj
TONGJIE CELUP ISI 100 PCS
Astor matcha isi 8 pcs pcs
Astor coklat isi 8 pcs pcs
tongjie bubuk isi 50 gr gr
BAHAN
Saus caramel ml
Toffin hazelnut sirup @750 ml ml
Toffin vanila sirup @750 ml ml
Toffin Caramel sirup @750 ml ml
Toffin hazelnut promo free ml
Toffin vanilla promo free ml
VANILA POWDER MONIN 1 KG GR
VANILA POWDER Mixtura 1 KG GR
Mixtura redvelvet powder 1kg POWDER gr
Mixtura frape base powder 1 kg POWDER gr
Mixtura green apel 2,1 liter ml
Mixtura Strawberry 2,1 liter ml
Mixtura yuzu 2,1 liter ml
Mixtura greentea 1 kg POWDER gr
SIRUP STRAWBERRY monin 700 ML ML
SIRUP LYCHYEE monin 700 ML ML
Mixtura peach 2,1 kg ml
Mixtura MENTA 2,1 kg ML
COKLAT POWDER GR
CHOCOCHIPS GR
Aura galon 19 liter gln
Cookies milk isi 50 pcs dalam pack
Soda water ML
Ginger ale ML
Saltcheese PCS
Oreo isi 28 PCS
Oreo free PCS
Buah lyche isi 15 biji PCS
Buah peach isi 24 potong PCS
Es batu pack
Ice cream vanila 8 liter gr
Ice cream coklat 8 liter gr
Ice cream strawberry 8 liter gr
jeruk nipis bj
TONGJIE CELUP ISI 100 PCS
Astor matcha isi 8 pcs pcs
Astor coklat isi 8 pcs pcs
tongjie bubuk isi 50 gr gr
Aura 330 ml 1 karton 24 btl btl
Brownies pcs
Cheese CHOCO CARAMEL pcs
GOLDEN VANILLA CHEESE CAKE pcs
STRAWBERRY CHEESE CAKE pcs
OREO CHEESE CAKE pcs
NUTELLA CHEESE CAKE pcs
CHEESE CAKE avocado pcs
SNOW WHITE CHEESE CAKE pcs
MILO CHEESE CAKE pcs
BUBLE GUM CAKE pcs
STRACIATELLA CAKE pcs
CAKE GREENTEA avocado PCS
CAKE BLUEBERRY pcs
CAKE TIRAMIZU pcs
MARLBORO MERAH ISI 20 BKS
MARLBORO LIGHT ISI 20 BKS
MARLBORO ICE BLAST 20 BKS
SAMPOERNA MERAH 16 BKS
SAMPOERNA A VOLUTION MENTHOL 20 BKS
LA LIGHT 16 BKS
LA MENTHOL 16 BKS
SAMPOERNA MENTHOL 16 BKS
Saus caramel ml
Toffin hazelnut sirup @750 ml ml
Toffin vanila sirup @750 ml ml
Toffin Caramel sirup @750 ml ml
Toffin hazelnut promo free ml
Toffin vanilla promo free ml
VANILA POWDER MONIN 1 KG GR
VANILA POWDER Mixtura 1 KG GR
Mixtura redvelvet powder 1kg POWDER gr
Mixtura frape base powder 1 kg POWDER gr
Mixtura green apel 2,1 liter ml
Mixtura Strawberry 2,1 liter ml
Mixtura yuzu 2,1 liter ml
Mixtura greentea 1 kg POWDER gr
SIRUP STRAWBERRY monin 700 ML ML
SIRUP LYCHYEE monin 700 ML ML
Mixtura peach 2,1 kg ml
Mixtura MENTA 2,1 kg ML
COKLAT POWDER GR
CHOCOCHIPS GR
Aura galon 19 liter gln
Cookies milk isi 50 pcs dalam pack
Soda water ML
Ginger ale ML
Saltcheese PCS
Oreo isi 28 PCS
Oreo free PCS
Buah lyche isi 15 biji PCS
Buah peach isi 24 potong PCS
BUAH STRAWBERRY
Es batu pack
Ice cream vanila 8 liter gr
Ice cream coklat 8 liter gr
Ice cream strawberry 8 liter gr
jeruk nipis bj
TONGJIE CELUP ISI 100 PCS
Astor matcha isi 8 pcs pcs
Astor coklat isi 8 pcs pcs
tongjie bubuk isi 50 gr gr
Aura 330 ml 1 karton 24 btl btl
Brownies pcs
Cheese CHOCO CARAMEL pcs
GOLDEN VANILLA CHEESE CAKE pcs
STRAWBERRY CHEESE CAKE pcs
OREO CHEESE CAKE pcs
NUTELLA CHEESE CAKE pcs
CHEESE CAKE avocado pcs
SNOW WHITE CHEESE CAKE pcs
MILO CHEESE CAKE pcs
BUBLE GUM CAKE pcs
STRACIATELLA CAKE pcs
CAKE GREENTEA avocado PCS
CAKE BLUEBERRY pcs
CAKE TIRAMIZU pcs
1460 10 1,450 -
2166 40 2,126 25
1613 25 1,588 35
7470 30 7,440 -
108 6 102 13
1 6 2 5 2
615 7 608 47
16 16
9570 1,300 8,270 1,000
4950 100 4,850 -
217 - 217 -
113 10 103 -
48 13 35 4
45 1 44 -
-
17 5 12 3
- - -
- - -
2 - 2 -
2 2 - -
- - -
- - -
1 - 1 1
2 - 2 -
4 - 4 -
5 - 5 -
-
3 2 2 3 5 3
3327 225 3,102 180
8553 135 8,418 180
8460 135 8,325 180
-
18365 506 17,859 408
29200 1,000 28,200 1,300
64880 5,720 59,160 5,600
3000 1,000 2,000 -
60 - 60 -
600 40 560 -
-
-
16 1 15 1
- 100 3
-
-
-
GRAND TOTAL -
121,668 44 1 43 3
1,061,667 47 - 47 3
62,293 51 13 38 1
38,500 6 - 6 -
- 8 - 8 -
192,500 22 3 19 -
276,250 11 - 11 -
383,330 38 1 37 3
283,333 38 7 31 48 1
2,419,541
833 87 746 65
241 40 201
495 25 470 33
1444 21 1,423
578 578
698 93 605 221
1021 110 911 43
176 22 154 9
51 51 1
-
-
-
3 4 2 5 2
3016 3,016 45
1978 1,978
1569 1,569
-
6467 584 5,883 355
44675 8,645 36,030 2,330
2000 1,000 1,000 3,000
60 60
360 80 280 20
-
7 7 2
195 2 193 1
12 1 11 16
7 3 4 32
470 20 450 10
117 18 99 8
35 35
-
-
-
-
5 1 4 1
-
-
4 4 2
2 2
-
2 2 -
2 2
-
-
8 8
10 10
10 10
10 1 9
10 10
10 10
10 10
-
30 30
26 26
34 34
4 4
7 7
10 10
21 21
21 21
48 48
-
48 48
24 24
48 48
24 24
Opening Stok SEPTEMBER 2019
1 2
IN OUT BAL IN OUT
2477 2,477
3088 3,088
2069 2,069
2620 2,620
641 641
254 254
440 440
2100 2,100
0 -
1483 1,483
393 393
726
908 908
2404 2,404
579 579
737 737
4066 4,066
4 4 4
200 200
0 - 7,920
6270 6,270
101 101
152 152
150 150
72 72
5 5 15
-
-
3 3 6 2
13573 13,573
5789 5,789
5703 5,703
-
5188 5,188
34600 34,600
1000 1,000 5,000
-
370 370
-
6 6
94 94
63 63
25 25
490 490
102 102
15 15
-
-
3 3
-
-
4 4
-
-
-
-
-
-
-
-
10 10
6 6
8 8
10 10
8 8
6 6
10 10
10 10
-
5 5 24
10 10 24
15 15 24
-
6 6
2 2
0 - 12
0 -
2 2 24
14 14
-
30 30
12 12
18 18
42 42
24 11 35
11 11
13 13
-
-
-
-
2 3 4 5
BAL IN OUT BAL IN OUT BAL IN OUT BAL
- - - -
5 2 3 4 2 5 2 3
2,922 90 2,832 45 2,787 45 2,742
8,238 90 8,148 8,148 90 8,058
8,145 90 8,055 45 8,010 135 7,875
- - - -
17,451 187 17,264 268 16,996 419 16,577
26,900 650 26,250 1,750 24,500 1,048 23,452
53,560 1,850 51,710 3,590 48,120 6,120 42,000
2,000 1,000 1,000 1,000 1,000
60 60 60 60
560 560 40 520 60 460
- - - -
- - - -
14 1 13 1 12 1 11
97 3 94 4 90 90
- 16 16 16 16
- 24 2 22 1 21 2 19
- - - -
- - - -
- - - -
- - - -
- - - -
40 40 40 40
44 44 6 38 1 37
37 37 37 37
6 1 5 5 5
8 8 8 8
19 19 19 19
11 11 11 2 9
34 34 34 2 32
78 78 78 78
- - - -
2 3 4 5
BAL IN OUT BAL IN OUT BAL IN OUT BAL
145 45 100 18 82 14 68
50 2 48 3 45 1 44
- - - -
- - - -
- - - -
3 4 3 4 4 2 6 2 4
2,971 8,000 1,800 9,171 45 9,126 9,126
1,978 8,000 1,755 8,223 8,223 8,223
1,569 8,000 492 9,077 45 9,032 9,032
- - - -
5,528 492 5,036 51 4,985 648 4,337
33,700 10,010 23,690 4,750 18,940 3,460 15,480
4,000 1,000 3,000 1,000 2,000 2,000
60 60 60 60
260 260 260 260
- - - -
5 1 4 3 1 1
192 6 186 1 185 3 182
27 6 21 21 1 20
36 10 26 26 2 24
440 40 400 10 390 10 380
91 28 63 16 47 120 17 150
35 1 34 3 31 2 29
- - - -
- - - -
- - - -
- - - -
3 1 2 2 1 1
- - - -
- - - -
2 1 1 1 - -
2 2 2 1 1
- - - -
- - - -
2 2 1 1 1
- - - -
- - - -
8 8 8 1 7
10 10 10 10
10 10 10 10
9 1 8 8 8
10 10 10 10
10 10 10 10
10 10 10 10
- - - -
30 30 1 29 29
26 6 20 20 1 19
34 8 26 1 25 25
4 4 4 1 3
7 7 7 7
10 10 10 10
21 2 19 1 18 18
21 9 12 12 12
48 48 1 47 47
- - - -
48 13 35 1 34 5 29
24 4 20 1 19 19
48 4 44 3 41 41
24 1 23 3 20 1 19
1
- - - -
2 3 4 5
BAL IN OUT BAL IN OUT BAL IN OUT BAL
15 15 15 15
- - - -
- - - -
3 3 3 3
- - - -
- - - -
4 4 4 4
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
10 10 10 10
6 6 6 6
8 8 8 8
10 10 10 10
8 8 8 8
6 6 6 6
10 10 10 10
- - - -
29 29 29 29
34 34 34 34
39 39 39 39
-
6 6 6 6
2 2 2 2
12 12 12 12
- - - -
26 26 26 26
14 14 14 14
- - - -
30 30 30 30
12 12 12 12
18 18 18 18
42 42 42 42
35 35 35 35
11 11 11 11
13 13 13 13
- - - -
- - - -
- - - -
- - - -
- - - -
TANGGAL
6 7 8 9
IN OUT BAL IN OUT BAL IN OUT BAL IN
- - -
5 3 5 2 3 2 1 5
405 2,337 90 2,247 45 2,202
270 7,788 45 7,743 45 7,698
270 7,605 45 7,560 45 7,515
- - -
1,077 15,500 408 15,092 350 14,742
2,550 20,902 1,900 19,002 200 18,802
10,450 31,550 3,790 27,760 3,780 23,980
3,000 1,000 3,000 1,000 2,000 1,000 1,000
60 60 60
460 20 440 440
- - -
- - -
11 11 11
6 84 2 82 3 79
16 16 16
7 12 5 7 7
- - -
- - -
- - -
- - -
- - -
40 1 39 39
6 31 12 19 24 43
3 34 34 34
5 5 5
8 8 1 7
1 18 18 2 16
4 5 1 4 24 1 27
32 1 31 31
1 77 77 77
- - -
TANGGAL
6 7 8 9
IN OUT BAL IN OUT BAL IN OUT BAL IN
42 26 3 23 15 8
3 41 5 36 11 25
- - -
- - -
- - -
3 1 4 2 3 3 2 4
90 9,036 45 8,991 8,991
8,223 45 8,178 8,178
9,032 90 8,942 8,942
- - -
10,000 120 14,217 352 13,865 77 13,788
60,000 4,090 71,390 7,340 64,050 1,570 62,480
1,000 1,000 1,000 1,000 -
60 60 60
260 260 260
- - -
10 8 3 1 2 2
2 180 180 180
1 19 19 2 17
2 22 22 3 19
90 290 20 270 30 240
53 97 8 89 5 84 72
2 27 1 26 26
- - -
- - 4 4
- - -
- - 7 7
1 1 - 4 4
- - -
- - -
- - 4 1 3
1 1 1
- - 1 1
- - -
1 - - -
- - -
- -
7 7 7
10 10 10
10 10 10
8 8 8
10 10 10
1 9 9 9
10 10 10
- - -
29 29 29
19 2 17 2 15
1 24 2 22 22
3 3 3
7 7 7
10 1 9 9
18 18 18
24 36 36 4 32
47 47 47
- - -
29 29 1 28
1 18 18 1 17
41 5 36 2 34
2 17 17 4 13
1
- - -
TANGGAL
6 7 8 9
IN OUT BAL IN OUT BAL IN OUT BAL IN
15 15 15
- - -
- 4 4 4
3 2 5 5
- 4 4 4
- 4 4 4
4 4 4
- - -
- - -
- - -
- 4 4 4
- - -
- 2 2 2
- - -
- -
10 10 10
6 6 6
8 8 8
10 10 10
8 8 8
6 6 6
10 10 10
- - -
29 29 29
34 34 34
39 39 39
- - -
6 12 18 18
2 12 14 14
12 12 12
- - -
26 26 26
14 24 38 38
- - -
30 30 30
12 24 36 36
18 18 18
42 42 42
35 35 35
11 11 11
13 24 37 37
- 24 24 24
- 22 22 22
- - -
- 48 48 48
- - -
9 10 11 12
OUT BAL IN OUT BAL IN OUT BAL IN OUT
- - -
2 4 2 2 2 - 5
90 2,112 135 1,977 45 1,932 135
90 7,608 225 7,383 45 7,338 135
135 7,380 7,380 45 7,335 135
- - -
204 14,538 14,538 187 14,351 442
700 18,102 800 17,302 2,120 15,182 1,005
3,030 20,950 4,280 16,670 3,640 13,030 4,390
1,000 1,000 3,000 1,000 3,000
60 60 60
440 440 440
- - -
- - -
11 11 1 10
3 76 5 71 3 68 6
16 16 2 14 16 3
1 6 6 1 5 24 1
- - - 1,000 60
- - -
- - -
- - -
- - -
1 38 38 38
43 43 43 2
34 7 27 27
5 5 5
7 7 7
16 2 14 14
27 1 26 26
31 1 30 30
77 4 73 73 4
- - -
9 10 11 12
OUT BAL IN OUT BAL IN OUT BAL IN OUT
8 - - - 180
3 22 22 2 20 72
- - -
- - -
- - -
2 2 4 3 3 2 1 5 2
135 8,856 360 8,496 90 8,406 180
90 8,088 90 7,998 45 7,953 90
90 8,852 90 8,762 45 8,717 90
- - -
182 13,606 434 13,172 700 12,472 438
5,800 56,680 9,150 47,530 7,000 40,530 7,330
- 3,000 1,000 2,000 1,000 1,000 3,000 1,000
60 60 60
260 260 260
- - -
2 - 10 10 1 9
3 177 2 175 3 172
2 15 3 12 1 11 40
4 15 7 8 3 5 40
30 210 40 170 10 160 40
16 140 16 124 15 109 17
26 7 19 2 17 14
- - -
4 4 1 3
- - -
7 2 5 1 4
1 3 3 3
- - -
- - -
3 1 2 2 1
1 1 - -
1 1 1
- - -
- - -
- - -
7 7 7
1 9 9 9
1 9 9 9
4 4 4 4
10 10 10
9 9 9
10 10 10
- - -
29 2 27 1 26
1 14 3 11 11
3 19 6 13 1 12 5
3 3 1 2
7 7 7
9 9 9 1
2 16 6 10 5 5
1 31 5 26 26
3 44 9 35 1 34
- - -
1 27 4 23 8 15
2 15 6 9 4 5
2 32 11 21 16 5
13 1 12 12
- - -
heinekken 330.tower 8 botol + 3 botol tgl 10
heinekken 330.tower 16 botol tgl 11
9 10 11 12
OUT BAL IN OUT BAL IN OUT BAL IN OUT
15 15 22 37
- - 1 1
4 4 4
5 5 5
4 4 5 9
4 4 4
4 4 4
- - -
- - 10 10
- - 2 2
4 4 1 5
- - -
2 2 1 3
- - -
10 10 10
6 6 6
8 8 8
10 10 10
8 8 8
6 6 6
10 10 10
- - -
29 29 29
34 34 34
39 39 39
- - -
18 18 18
14 14 14
12 12 12
- - -
26 26 26
38 38 38
- - -
30 30 30
36 36 36
18 18 18
42 42 42
35 35 35 24
11 11 11
37 37 37
24 24 24
22 22 22
- - -
48 48 48
- - -
12 13 14 15
BAL IN OUT BAL IN OUT BAL IN OUT
- - -
5 5 - 5 2 3 2
1,797 8,000 180 9,617 9,617 45
7,203 135 7,068 7,068 45
7,200 135 7,065 7,065 45
- - -
13,909 651 13,258 272 12,986 306
14,177 3,145 11,032 1,200 9,832 1,700
8,640 60,000 9,440 59,200 2,870 56,330 3,600
3,000 3,000 1,000 2,000 1,000
60 60 60
440 440 440
- - -
- - -
10 6 4 4 10
62 3 59 59 3
27 2 25 2 23
28 4 24 3 21 3
940 50 890 100 790
- - -
- - -
- - -
- - -
38 38 38
41 41 19 22 1
27 24 6 45 3 42 1
5 5 5
7 7 7
14 1 13 13
26 1 25 25
30 2 28 28
69 1 68 68 3
- - -
12 13 14 15
BAL IN OUT BAL IN OUT BAL IN OUT
3 3 - 29 2 27 4
- - -
3 3 1 2 2
- - -
4 4 1 3 2
3 3 1 2 2
- - -
- - -
1 1 - -
- - -
1 1 1
- - -
- - -
- - -
7 7 7
9 9 1 8
9 9 9
4 4 4 1
10 10 10
9 9 9
10 10 10
- - -
26 26 1 25 1
11 11 11 24 1
7 7 5 2 24 19
2 2 2
7 7 7
8 8 8
5 5 5 2
26 4 22 13 9 24 4
34 34 34 1
- - -
15 24 39 39
5 24 29 1 28 1
5 24 29 2 27 2
24 24 24 1
12 12 4 8 24
- - -
12 13 14 15
BAL IN OUT BAL IN OUT BAL IN OUT
37 37 37
1 1 1
4 4 4
5 5 5
9 9 9
4 4 4
4 4 4
- - -
10 10 10
2 2 2
5 5 5
- - -
3 3 3
- - -
10 10 10
6 6 6
8 8 8
10 10 10
8 8 8
6 6 6
10 10 10
- - -
29 29 29
34 34 34
39 39 39
- - -
18 18 18
14 14 14
12 12 12
- - -
26 26 24 50
38 38 38
- - -
30 30 30
36 36 36
18 18 18
42 42 42
59 59 59
11 11 11
37 37 37
24 24 48 72
22 22 22
- - 24 24
48 48 48
- - -
Total IN TOTAL OUT SISA HARGA/PACK HARGA/ML
15
BAL
- - - -
- - - -
- - - -
- - - -
38 44 6 38 730,008 30,417
21 71 50 21 520,000 21,667
41 75 34 41 520,008 21,667
5 6 1 5 19,250 19,250
7 8 1 7 19,250 19,250
13 22 9 13 19,250 19,250
25 35 10 25 510,000 21,250
28 38 10 28 459,996 38,333
65 86 21 65 680,000 28,333
- - - -
23 64 41 23 11,000
- - - - 22,000
- 4 4 - 29,000
- - - - 26,000
1 7 6 1 28,000
- 9 9 - 29,000
- - - - 26,000
- - - - 30,000
- 8 8 - 29,000
- 2 2 - 29,000
1 1 - 1 28,000
- 2 2 - 28,001
- 2 2 - 28,002
- - - - 28,003
- - -
7 8 1 7 23,400 23,400
8 10 2 8 23,400 23,400
9 10 1 9 23,950 23,950
3 10 7 3 21,400 21,400
10 10 - 10 19,061 19,061
9 10 1 9 18,200 18,200
10 10 - 10 18,200 18,200
- - - -
24 30 6 24 730,008 30,417
34 50 16 34 520,000 21,667
7 58 51 7 520,008 21,667
2 4 2 2 19,250 19,250
7 7 - 7 19,250 19,250
8 10 2 8 19,250 19,250
3 21 18 3 510,000 21,250
29 69 40 29 459,996 38,333
33 48 15 33 680,000 28,333
- - - -
39 72 33 39 575,000 23,958
27 48 21 27 395,000 16,458
25 72 47 25 525,000 21,875
23 24 1 23 470,000 39,167
32 48 16 32 332,000 27,667
2
- - - -
Total IN TOTAL OUT SISA HARGA/PACK HARGA/ML
15
BAL
37 37 - 37 11,000
1 1 - 1 22,000
4 4 - 4 29,000
5 5 - 5 26,000
9 9 - 9 28,000
4 4 - 4 29,000
4 4 - 4 26,000
- - - - 30,000
10 10 - 10 29,000
2 2 - 2 29,000
5 5 - 5 28,000
- - - - 28,001
3 3 - 3 28,002
- - - - 28,003
- - -
10 10 - 10 23,400 23,400
6 6 - 6 23,400 23,400
8 8 - 8 23,950 23,950
10 10 - 10 21,400 21,400
8 8 - 8 19,061 19,061
6 6 - 6 18,200 18,200
10 10 - 10 18,200 18,200
- - - -
29 29 - 29 730,008 30,417
34 34 - 34 520,000 21,667
39 39 - 39 520,008 21,667
- - - -
18 18 - 18 19,250 19,250
14 14 - 14 19,250 19,250
12 12 - 12 19,250 19,250
- - - - 510,000 21,250
50 50 - 50 459,996 38,333
38 38 - 38 680,000 28,333
- - - -
30 30 - 30 575,000 23,958
36 36 - 36 395,000 16,458
18 18 - 18 525,000 21,875
42 42 - 42 470,000 39,167
59 59 - 59 332,000 27,667
11 11 - 11
37 37 - 37
72 72 - 72
22 22 - 22
24 24 - 24
48 48 - 48
- - -
- - - -
GRAND TOTAL PERCENTACE UNIT PACK SISA
16
IN OUT BAL
147,546 1 30 1,193
186,340 2 40 1,663
247,647 3 140 2,272
74,213 3 2,503
166,771 1 50 2,760
- 1 63 1,821
- 0 30 903
- 1 150 6,660
241,273 119 43 76
17 1 5
307,500 -
- 16
148,269 28 2,640 6,557
30,930 10 3,220
2,820 4 6 196
26,357 3 6 73
256,000 2 21 15
46,000 1 13
-
396,000 23
22,000 1 2
116,000 -
52,000 4
56,000 -
- -
52,000 2
30,000 -
116,000 2
116,000 -
140,000 -
-
-
-
-
330,000 1 3 2 2
38,743 1 90 9,482
33,776 1 90 6,933
31,789 1 90 6,930
-
1,364,400 25 408 12,272
170,967 41 1,700 6,432
1,364,862 53 5,630 47,100
100,000 1 1,000
- 60 60
4,065 1 440
- -
- -
9,000 14 14
8,096 1 3 53
6,638 3 23
18,375 2 5 13
10,500 16 790
- -
- -
- -
-
182,502 38 38
1,083,333 21 24 1 44
736,678 2 1 40
19,250 5 5
19,250 7 7
173,250 13 13
212,500 25 25
383,330 28 1 27
595,000 65 65
- -
138,485 1 1,013
40,333 1 970
230,707 3 2,350
137,133 4 3,070
265
133,006 1 860
88,397 1 1,045
97,395 0 1,006
134,005 0 33
200,393 1 1,983
284,363 1 943
- 1,400
476,357 2,410
116,962 1 1,503
- 1 1,165
- 1 2,088
- 1 5,827
13 5 14
- 328
121,755 11 3,480
86,051 27 8,967
5,640 2 120
39,243 2 84 146
234,667 12 180
40,500 4 87
-
-
-
330,000 5 4 4 5
70,421 1 7,826
51,105 1 7,663
25,210 1 8,427
-
1,087,920 24 11,934
1,446,678 88 88,200
100,000 3 3,000
- 60 60
2,541 1 260
- -
13,500 9 9
5,152 2 167
14,013 6 49
21,438 6 44
- 2 1,000 1,090
350,579 118 48 25 141
451,000 2 21
- -
116,000 -
- 4 4
168,000 6 2 5
261,000 6 1 5
- -
- -
232,000 -
58,000 -
- 1 -
56,002 -
56,004 4 4
- -
-
23,400 7
46,800 1 7
23,950 9
149,800 3
- 10
18,200 9
- 10
- -
182,502 24 24
346,667 34 34
1,105,017 0 7
38,500 2 2
- 7 1 6
38,500 8 8
382,500 3 1 2
1,533,320 29 29
425,000 33 33
- -
790,614 39
345,618 27
1,028,125 25
39,167 1 22
442,672 32
24 2 22
- -
GRAND TOTAL PERCENTACE UNIT PACK SISA
16
IN OUT BAL
- 1 2,477
- 5 3,838
- 9 6,569
- 3 2,620
2,641
- 1 1,254
- 0 440
- 1 2,100
- - -
- 1 1,483
- 2 2,393
- 2,100
- 5,108
- 2 4,504
- 1 2,679
- 1 2,737
- 0 4,066
- 4 27
- 200
- 48 15,840
- 19 6,270
- 2 101
- 5 152
- 22 330
- 3 72
228
-
-
- 42 2 44
- 2 13,573
- 2 13,789
- 2 13,703
-
- 30 15,188
- 155 154,600
- 17 17,000
- - -
- 1 370
- -
- 26 20 46
- 1 94
- 8 63
- 8 65
- 10 490
- 390 120 510
- 37
- 1
- 4
- 5
- 9
- 4
- 4
- -
- 10
- 2
- 5
- -
- 3
- -
-
- 10
- 6
- 8
- 10
- 8
- 6
- 10
- -
- 29 29
- 34 34
- 2 39
-
- 18 18
- 14 14
- 12 12
- - -
- 50 50
- 38 38
- -
- 30
- 36
- 18
- 42
- 59
11
37
72
22
24
48
-
- -
17 18 19 20
IN OUT BAL IN OUT BAL IN OUT BAL IN
- - -
3 - 1 4 2 1 2 - 1 4
45 9,437 406 9,031 135 8,896
6,933 6,933 45 6,888
6,930 45 6,885 90 6,795
- - -
119 12,153 382 11,771 627 11,144
1,350 5,082 900 4,182 1,550 2,632
1,470 45,630 2,490 43,140 5,440 37,700
3,000 4,000 1,000 3,000 3,000
60 60 60
440 440 20 420
- - -
- - -
1 13 13 1 12
4 49 6 43 5 38
23 23 23
1 12 1 11 2 9
50 740 50 690 690
- - -
- - -
- - -
- - -
38 4 34 1 33
44 8 36 12 24 24
40 4 36 3 33 24
5 5 5
7 7 7
13 2 11 11
25 1 24 24
27 27 27
1 64 3 61 1 60
- - -
17 18 19 20
IN OUT BAL IN OUT BAL IN OUT BAL IN
2 19 4 15 15
- - -
- - -
4 1 3 3
1 4 4 1 3
5 5 1 4
- - -
- - -
- - -
- - -
- - -
- - -
2 2 1 1 1
- - -
- -
2 5 5 5
7 7 7
9 9 9
3 3 1 2
10 10 1 9
9 9 9
10 10 10
- - -
3 21 1 20 4 16
4 30 30 3 27
2 5 3 2 2 -
2 2 2
1 5 5 5
2 6 6 6
2 - - -
7 22 2 20 1 19
1 32 32 32
- - -
3 36 1 35 7 28
3 24 1 23 23
25 25 25
2 20 20 20
2 30 1 29 29
2 20 20 20
- -
-
- - -
17 18 19 20
IN OUT BAL IN OUT BAL IN OUT BAL IN
37 37 37
1 1 1
4 4 4
5 5 5
9 9 9
4 4 4
4 4 4
- - -
10 10 10
2 2 2
5 5 5
- - -
3 3 3
- - -
- -
10 10 10
6 6 6
8 8 8
10 10 10
8 8 8
6 6 6
10 10 10
- - -
29 29 29
34 34 34
39 39 39
- - -
18 18 18
14 14 14
12 12 12
- - -
50 50 50
38 38 38
- - -
30 30 30
36 36 36 24
18 18 18
42 42 42
59 59 59
11 11 11
37 37 37
72 72 72
22 22 22
24 24 24
48 48 48
- - -
TANGG
20 21 22 23
OUT BAL IN OUT BAL IN OUT BAL IN OUT
- - -
- - -
- - -
- - -
1 32 32 32
2 46 46 2 44 1
2 55 55 1 54 1
1 4 4 4
7 7 7
11 11 11
24 24 24 1
27 2 25 1 24
1 59 1 58 3 55
- - -
TANGG
20 21 22 23
OUT BAL IN OUT BAL IN OUT BAL IN OUT
1 14 2 12 2 10 1
- - -
- - -
3 3 3
3 2 1 1
4 1 3 1 2 1
- - -
- - -
- - -
- - -
- - -
- - -
1 1 1 1
- - -
- - -
5 1 4 1 3
7 7 1 6
9 9 9
2 2 1 1
9 9 9
9 9 9
10 10 10
- - -
16 1 15 15 2
27 27 27
- - -
1 1 1 1 - 12 1
1 4 4 4 2
1 5 1 4 1 3
- - -
19 1 18 18
2 30 30 30 5
- - -
28 28 3 25
1 22 22 22
25 25 25
20 1 19 5 14
29 29 29
20 20 20
- -
-
- - -
TANGG
20 21 22 23
OUT BAL IN OUT BAL IN OUT BAL IN OUT
37 37 37
1 1 1
4 4 4
5 5 5
9 9 9
4 4 4
4 4 4
- - -
10 10 10
2 2 2
5 5 5
- - -
3 3 3
- - -
- - -
10 10 10
6 6 6
8 8 8
10 10 10
8 8 8
6 6 6
10 10 10
- - -
29 29 29
34 34 34
39 39 39
- - -
18 18 18
14 14 14
12 12 12
- - -
50 50 50
38 38 38
- - - 24
30 30 30
60 60 60
18 18 18
42 48 90 90
59 59 59
11 11 11
37 37 37
72 72 72
22 22 22
24 24 24
48 48 48
- - -
TANGGAL
23 24 25 26
BAL IN OUT BAL IN OUT BAL IN OUT BAL
- - - -
- - - -
- - - -
- - - -
32 1 31 31 31
43 43 43 43
53 13 40 40 40
4 4 4 4
7 7 7 7
11 11 11 11
23 23 23 23
24 24 24 1 23
55 55 55 55
- - - -
TANGGAL
23 24 25 26
BAL IN OUT BAL IN OUT BAL IN OUT BAL
9 9 4 5 5
- - - -
- - - -
3 3 3 3
1 1 1 - -
1 1 1 - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
3 2 1 1 10 11
6 6 6 6
9 9 9 1 8
1 1 - - 4 2 2
9 1 8 8 8
9 9 3 6 6
10 10 10 10
- - - -
13 1 12 12 2 10
27 3 24 24 3 21
- - - 24 1 23
2 1 1 1 -
11 11 11 1 10
2 2 2 2
3 1 2 1 1 1
- - - -
18 10 8 8 5 3
25 25 25 3 22
- - - -
25 25 25 2 23
22 22 2 20 1 19
25 20 5 1 4 24 28
14 12 2 1 1 24 1 24
29 29 4 25 25
1
20 1 19 19 19
- - -
-
- - - -
NOT TGL 24 : HEINEKEN 330 DIPAKE BUAT TOWER 2 BOTOL
JADI SATU TOWER HEINEKEN BESAR 3 BOTOL DAN HEINEKEN KECIL 2 BOTOL
TANGGAL
23 24 25 26
BAL IN OUT BAL IN OUT BAL IN OUT BAL
37 37 37 19 56
1 1 1 1
4 4 1 5 5
5 5 5 5
9 9 4 13 13
4 4 2 6 6
4 4 2 6 6
- - - -
10 10 5 15 15
2 2 2 2
5 5 6 11 11
- - - -
3 3 3 3
- - - -
- - - -
10 10 10 10
6 6 6 6
8 8 8 8
10 10 10 10
8 8 8 8
6 6 6 6
10 10 10 10
- - - -
29 29 29 29
34 34 34 34
39 39 39 39
- - - -
18 18 18 18
14 14 14 14
12 12 12 12
- - - -
50 24 74 74 74
38 38 38 38
24 24 24 24
30 30 30 30
60 60 60 60
18 18 18 18
90 90 90 90
59 59 59 59
11 11 11 11
37 37 37 37
72 72 72 72
22 22 22 22
24 24 24 24
48 48 48 48
- - - -
27 28 29
IN OUT BAL IN OUT BAL IN OUT BAL
10 10 10 10
10 10 10 10
10 10 10 10
10 10 10 10
10 10 10 10
10 10 10 10
- - -
- - -
1 30 30 30
3 40 1 39 1 38
2 38 2 36 1 35
4 4 4
7 7 7
11 11 1 10
1 22 22 1 21
23 23 2 21
1 54 2 52 52
- - -
27 28 29
IN OUT BAL IN OUT BAL IN OUT BAL
5 2 3 18 21
2 2 1 1 1
- - -
2 5 1 4 4
- - -
5 1 4 1 3 3
5 5 1 4 4
1 1 1 - -
2 2 1 1 1
- - -
- - -
- - -
- - -
3 3 1 2 2
-
11 11 11
6 6 6
8 8 8
2 2 2
8 8 8
6 6 6
10 10 10
- - -
1 9 1 8 8
6 15 1 14 14
23 23 23
10 10 10
2 2 2
1 1 1
- - -
24 4 23 4 19 2 17
4 18 18 1 17
- - -
5 18 5 13 10 3
2 17 2 15 15
1 27 27 1 26
1 23 8 15 4 11
1 24 7 17 4 13
2
1 18 18 18
-
- - -
prost tower.4 btl tgl 29
27 28 29
IN OUT BAL IN OUT BAL IN OUT BAL
56 56 56
1 1 1
5 5 5
5 5 5
13 13 13
6 6 6
6 6 6
- - -
15 15 15
2 2 2
11 11 11
- - -
3 3 3
- - -
-
10 10 10
6 6 6
8 8 8
10 10 10
8 8 8
6 6 6
10 10 10
- - -
29 29 29
34 34 34
39 39 39
- - -
18 18 18
14 14 14
12 12 12
- - -
74 74 74
24 62 62 62
24 24 24
30 30 30
60 60 60
18 18 18
90 90 90
24 83 83 83
11 11 11
37 37 37
24 96 96 96
22 22 22
24 24 24
48 48 48
- - -
Total IN TOTAL OUT
30
IN OUT BAL IN OUT BAL
2 35 35 86 51
- - 4 4
3 - - 13 13
- - 6 6
- - 2 2
5 5 6 1
- - 4 4
- - 1 1
5 1 4 12 8
3 1 2 8 6
- - 7 7
2 2 4 2
2 2 4 2
1 1 - 5 5
- - - -
3 6 3 3 61 58
406 6,790 406 6,384 11,327 4,943
5,943 5,943 8,553 2,610
5,895 5,895 8,460 2,565
- - - -
45 6,765 300 6,465 18,365 11,900
1,192 1,000 192 29,200 29,008
4,500 48,760 4,085 44,675 184,880 140,205
3,000 1,000 2,000 15,000 13,000
60 60 60 -
420 60 360 600 240
- - - -
- - - -
11 4 7 36 29
206 11 195 300 105
14 2 12 32 20
4 17 10 7 72 65
510 40 470 1,000 530
- -
10 2 8 10 2
10 10 10 -
10 10 10 -
10 10 10 -
10 10 10 -
10 10 10 -
10
- - - -
- - - -
30 30 44 14
6 32 6 26 119 93
35 1 34 99 65
4 4 6 2
7 7 8 1
10 10 22 12
21 21 35 14
21 21 38 17
52 4 48 86 38
- - -
48 48 48 -
24 24 24 -
48 48 48 -
24 24 24 -
TOTAL BEER TERJUA
- - TOTAL PENGELUARA
- -
prost tower.4 btl tgl 30
Total IN TOTAL OUT
30
IN OUT BAL IN OUT BAL
276,338
75,827
246,840
390,427
160,769
-
84,133
97,237
321,091
142,119
171,625
269,328
-
131,143
451,172
356,668
366,971
-
155,961
3
-
50,730
42,373
57,570
28,200
8,200
234,667
73,313
-
385,000
-
-
-
-
145,000
-
-
116,000
58,000
-
60,000
52,000
-
-
30,000
66,580
43,666
34,637
-
1,552,080
-
845,117
25,000
-
9,400
-
-
4,900
57,525
8,850
4,288
23,500
-
187,200
234,000
239,500
214,000
190,610
182,000
182,000
-
-
912,510
563,333
30,695
77,000
134,750
192,500
446,250
804,993
1,360,000
-
1,149,984
394,992
1,050,000
664,008
TGL
2-Aug-19
319,258 3-Aug-19
498,197
333,799
422,693
123,713
88,671
86,433 5-Aug-19
466,960
-
364,641
103,669
140,014
175,114
534,558 6-Aug-19
128,748
94,203
-
56,000 8-Aug-19
26700
0
112,100
18988
44,514
9-Aug-19
3,000,000
2,484,000 10-Aug-19
12-Aug-19
30,000
299,632
127,796
125,897
1,245,120
654,528 13-Aug-19
12,500
-
9,600
-
4,200
27,730 14-Aug-19
20,650
6,806
24,010
135,966
165,000
- 15-Aug-19
-
78,000
-
-
104,000
- 16-Aug-19
-
-
-
-
-
-
-
234,000
140,400
191,600
214,000 17-Aug-19
152,488 19-Aug-19
109,200
182,000
214,000
-
152,085
216,667
13,542
20-Aug-19
115,500
38,500
-
-
76,666 22-Aug-19
396,667
718,740 23-Aug-19
197,496
393,750 24-Aug-19
1,645,000
664,008
26-Aug-19
276,250
4,904,870
27-Aug-19
28-Aug-19
29-Aug-19
30-Aug-19
31-Aug-19
patycash
TOTAL PEMBELIAN
BAR SEPT 2019
TGL
2-Sep-19
281,622
312,825
474,159
240,225
215,774
170,709
- 4-Sep-19
574,806
-
337,349
515,969
338,271 5-Sep-19
292,371
161,657
430,937
244,136 6-Sep-19
400,000
28,000
53,400
17,700
45,233
8,648
29,286
161,333 7-Sep-19
379,500
20,150
30,000
167,532
143,712
148,127
1,767,015
718,846
50,000
-
6,746
- 7-Sep-19
700 7-Sep-19
54,280 7-Sep-19
4,261 7-Sep-19
9,800 9-Sep-19
44,590
94,643
165,000 10-Sep-19
-
-
- 11-Sep-19
28,000
-
-
-
145,000
-
140,000
-
- 12-Sep-19
-
-
46,800
117,000
119,750
-
114,366
54,600 13-Sep-19
163,800
64,200
-
334,587
43,333 14-Sep-19
16,250
-
192,500
173,250
-
-
766,660 16-Sep-19
425,000
586,660
-
164,580
- 18-Sep-19
1,018,333
581,007 19-Sep-19
- 20-Sep-19
148,750
339,350 21-Sep-19
-
396,000
396,000
15,715,092
22-Sep-19
23-Sep-19
24-Sep-19
25-Sep-19
26-Sep-19
27-Sep-19
27-Sep-19
28-Sep-19
30-Sep-19
ES BATU 4 SACK
ASTOR MATCHA 40 GR 5900 2 BOX
ASTOR WFR ST DB/C 4 BOX
OREO CHOKO SAND 2 PCS
ES BATU 4 SACK
SODA WATER 330 SCHWEPPER @ 5900 24 PCS
ES BATU 4 SACK
ES BATU 4 SACK
ES BATU 3 SACK
ES BATU 4 SACK
ES BATU 5 SACK
ES BATU 4 SACK
ES BATU 3 SACK
ES BATU 4 SACK
ES BATU 2 SACK
SCHWEPPES SODA 330 ML @ 5900 24 PCS
GULA BAR @ 14000 3 KG
ES BATU 3 SACK
ES BATU 4 SACK
ES BATU 3 SACK
ES BATU 3 SACK
ES BATU 2 SACK
ES BATU 1 SACK
ES BATU 3 SACK
ES BATU 3 SACK
ES BATU 3 SACK
ES BATU 2 SACK
ES BATU 3 SACK
ES BATU 2 SACK
TOTAL PEMBELIAN
STOK OP NAME
HPP
SALES BEV
COST PERCENTACE
STOK OP NAME
HPP
SALES BEV
COST PERCENTACE
KETERANGAN
KET PEMBAYARAN
HARGA SUPPLIER CASH CREDIT
83,998 PT. PULAU INDAH JAYA JATUH TEMPO 13 JULY 2019
36,000
363,000 LUNAS 06/08/19
242,000 LUNAS 06/08/19
121,000 LUNAS 06/08/19
173,000 DIAMONDFAIR
176,605 PT SUKANDA JAYA
176,605 PT SUKANDA JAYA
516,350 LUNAS 06/08/19
405,000 CV. UTAMA RASA BERJAYA LUNAS 06/08/19
270,000
41,999
160,001
220,800 GIAN EXT
218,888 MIXTURA LUNAS 06/08/19
263,788 MIXTURA LUNAS 06/08/19
349,098 MIXTURA LUNAS 06/08/19
5,000
1,135,200 PULAU BARU LUNAS 16/08/JATUH TEMPO 18 AGUSTUS 2019
920,000 PULAU BARU LUNAS 16/08/JATUH TEMPO 18 AGUSTUS 2019
1,350,000 DNA FRAPPE NOTA PEMBELIANTGL 31 JULY 19
7,000 PASAR
116,000
28,000
116,000
196,000
116,000
- 20,000
69,999 PULAU INDAH JAYA JATUH TEMPO 21 AGUS 19
96,000 PULAU INDAH JAYA
36,000 PASAR
8,000 PASAR
30,000
240,000 RMH
81,000
55,999 PULAU INDAH JAYA
26,000 LOTTE G
36,750 LOTTE G
32,100 LOTTE G
24,500 GIANT SPM
940,000 ERICTAN
525,000 81351200999
395,000
575,000
218,888 DATANG TANGGAL 12 AGUS 19
196,438
55,999 PULAU INDAH JAYA
96,000 PULAU INDAH JAYA
319,000 LUNAS TGL 22 AGUSTUS 19
1,135,200 PULAU BARU JAYA 26 AGUSTS 19
5,000
5,000
5,000
36,000
544,999 PULAU BARU JAYA
520,000 PULAU BARU JAYA
664,000 PULAU BARU JAYA
920,000 PULAU BARU JAYA
405,000 CV. UTAMA RASA BERJAYA LUNAS 20/08/19
69,999 PULAU INDAH JAYA JATUH TEMPO 28/08/2019
64,000 PULAU INDAH JAYA JATUH TEMPO 28/08/2019
510,000 PULAU BARU JAYA JATUH TEMPO 28/08/2019
49,001 PULAU INDAH JAYA JATUH TEMPO 28/08/2019
174,000 LUNAS 20/08/19
168,000 LUNAS 20/08/19
104,000 LUNAS 20/08/19
104,000 LUNAS 20/08/19
- 20,000
5,000
193,000
133,500 PULAU INDAH JAYA JATUH TEMPO 31/08/2019
270,000 CV. UTAMA RASA BERJAYA
386,000 CV. UTAMA RASA BERJAYA
516,530
263,788
605,000
121,000
36,000
160,001 PULAU INDAH JAYA JATUH TEMPO 01 /09/19
69,999 PULAU INDAH JAYA JATUH TEMPO 01 /09/19
30,000
155,000 RMH
490,000
58,000
55,999 PULAU INDAH JAYA JATUH TEMPO 03 /09/19
15,000
176,605 SUKANDA JAYA
231,000 PULAU INDAH JAYA JATUH TEMPO 05 /09/19
96,000 PULAU INDAH JAYA JATUH TEMPO 05 /09/19
55,999 PULAU INDAH JAYA JATUH TEMPO 05 /09/19
520,000 PULAU BARU JAYA JATUH TEMPO 07 /09/19
41,999 PULAU INDAH JAYA JATUH TEMPO 07 /09/19
940,000 ARJUNA WAHANA PUTERA
525,000
1,135,200 PULAU BARU JAYA JATUH TEMPO 09 /09/19
40,000
11,800
19,600
15,000
40,000
141,600
40,000
40,000
30,000
40,000
50,000
40,000
30,000
40,000
20,000
141,600
42,000
30,000
40,000
30,000
30,000
20,000
10,000
30,000
30,000
30,000
20,000
30,000
20,000
32,584,442
4,904,870
27,679,572
110,756,400
25%
HARGA
544,999
730,000
920,000
231,000
520,000
55,999
141,600
15,500
62,500
5,000
5,000
527,576
349,098
405,000
405,000
1,135,200
24,500
66,000
1,350,000
50,000
319,550
55,999
160,001
386,000
160,550
160,550
193,115
51,421
10,000
17,000
112,000
116,000
116,000
112,000
52,000
52,000
- 20,000
28,000
510,000
365,000
231,000
231,000
176,605
176,605
481,250
740,000
395,000
1,050,000
56,000
160,000
240,000
20,000
141,600
15,500
61,000
242,000
290,000
140,000
58,000
30,000
26,000
28,000
- 20,000
466,360
405,000
664,000
726,000
200,000
246,000
75,000
125,000
20,000
64,000
69,999
3,500
1,480,000
430,000
1,135,200
62,000
920,000
15,000
62,500
55,999
160,001
200,000
90,000
24,500
55,999
242,600
50,000
395,000
29,000
516,350
23,000
173,000
41,999
96,000
1,880,000
200,400
704,000
386,000
270,000
135,000
160,001
41,999
72,600
15,500
49,001
59,000
1,135,200
920,000
245,000
69,999
112,000
145,000
29,000
58,000
168,000
58,000
- 20,000
209,000
740,000
664,000
365,000
22,500
3,500
10,000
6,000
2,850
527,576
55,999
232,000
50,000
1,375,000
300,000
466,960
30,000
20,000
30,000
30,000
20,000
30,000
40,000
50,000
40,000
30,000
30,000
40,000
20,000
20,000
30,000
20,000
37,197,810
15,715,092
21,482,718
107,467,200
20%
KITCHEN JULY 2019
TGL NAMA BARANG
TOTAL PEMBELIAN
SELADA
SELEDRI @ 5000
MELON @ 15.000
PEPAYA @ 5000
NENAS
SUNLIGHT
SAYAP AYAM @ 5000
BERAS BANJAR USANG @ 12000
12-Sep-19 SAMBAL ASLI SASA950 G
LARASA 26 GRM (10)
JAHE
KUNYIT
KWITIAU
GULA PASIR
CABE RAWIT
KRESEK TAKE AWAY 1 CUP
KRESEK TAKE AWAY 2 CUP
KRESEK CLIP
TIMUN
IKAN TELANG ASIN @ 95.000
TEPUNG SEGITA BIRU
BAWANG PUTIH
BAWANG BOMBAI
5 KG PASAR 250,000
5,000
5 EKOR 175,000
20 PASANG 100,000
10 PASANG 45,000
1 EKOR 110,000
I BKS 97,800 LOTTE GROSIR
2 KG 259,000
1 PACK 24,900
6 PCS 101,400
2 KALENG PASAR 28,000
1 IKAT 12,000
1 SISIR 20,000
5 KG 30,000
5 KG 80,000
2 KG 14,000
2 KG 26,000
1 IKAT 15,000
1 IKAT 10,000
5 LTR 55,000
10BJ 15,000
1/2KG 25,000
1 BOX 50,000
3 PACK 33,000
1 JRGN 110,000
5,000
2 SAK INV. 8819070558 124,200
1 PCS 11,500
1 BUAH 168,900 LOTTE GROSIR
6 KLG 49,800 LOTTE GROSIR
5 BKS 67,500 LOTTE GROSIR
5 BKS 66,000 LOTTE GROSIR
3880G 82,644 LOTTE GROSIR
1 BTL 90,500 LOTTE GROSIR
1 ROLL 209,000 LOTTE GROSIR
40 PASANG PASAR 180,000
1 KG 65,000 PASAR
1 IKAT 10,000 PASAR
1/2KG 13,000 PASAR
3 KG 51,000 PASAR
5 KG 80,000 PASAR
2,8 KG 36,000 PASAR
2 IKAT 28,000 PASAR
3 IKAT 5,000 PASAR
1 KG 7,000 PASAR
2.8 KG 42,000 PASAR
1 BJ 7,500 PASAR
1,5 KG 7,500 PASAR
2 KLG 17,000 PASAR
2 BTL 110,000 PASAR
5 BKS 25,000 PASAR
5,000
2 PACK VARIA RASA 23,000
4.8 KG 33,500
2KG% 32,000
1 PACK 205,000
2 PACK 410,000
3 KG 288,000 LOTTE
5 PACK 137,500 LOTTE
12 PCS 24,600 LOTTE
1 TBG 634,000 PT. GOAUTA09 JULY 19 BCA
4 RAK 239,400
3 KG NOTA 180,000
3 KG NOTA 165,000
2 BJ PASAR 10,000
2 KG PASAR 10,000
2 KG 25,000
2,3 ONS 23,000
1 IKAT 6,000
1 IKAT 8,000
1 IKAT 6,000
1 KG 20,000
2 KG 65,000
2 KG 44,000
3 PACK 21,000 TK ARUL PL 85951110859
3 PACK 33,000 TK ARUL PLASTIK
2 PACK 18,000 TK ARUL PLASTIK
1 PACK 86,600 LOTTE
2 BKS 49,800 LOTTE
2 KOTAK 32,000 LOTTE
1,076 GR 40,780 LOTTE
5,000
4KG 37,000 LOTTE
2 PACK 49,800 LOTTE
456 gr 36,024 LOTTE
5 KG 20,000 PASAR PAL 7
1,6 KG 15,000 PASAR PAL 7
1,2 KG 10,000 PASAR PAL 7
1,2 KG 15,000 PASAR HANYAR
1 KG 27,000
1 KG 5,000
1 KG 13,000
1 PACK 23,000
2 PACK 14,000
2 IKAT 20,000 PASAR
5 IKAT 20,000
1 SISIR 10,000
2 PACK 17,000
2 BKS 8,000
7 KG 560,000
2 KTN INV. 8819044621 273,728 PT. LAUT INDAH JAYA 18 JULY 201
408 GR 32,232 LOTTE
1 KG 12,000 PASAR HANYAR
1 KG 5,000 PASAR HANYAR
1 BJ 5,000 PASAR HANYAR
1 KG 27,000 PASAR HANYAR
2.3 KG 23,000 PASAR HANYAR
3 BKS 13,500 PASAR HANYAR
10 BKS INV. 8819074721 227,997 PT. PULAU INDAH JAYA DTG TGL 12
1 JRGN 66,900 LOTTE GROSIR
1 BTL 54,100 GIANT EXTRA
2BKS 32,800 GIANT SPM
2 SAK INV. 8819075073 124,200 PT. PULAU INDAH JAYA MAHDA
4KG RMH 200,000
5,000
10 PCS NOTA 160,000 RUMAH
1 ONS 5,000 PASAR PAGI
2 KG 60,000 PASAR PAGI
2 KG 65,000 PASAR PAGI
15BJ 20,000 PASAR PAGI
1 KG 10,000 PASAR PAGI
4 BJ 20,000 PASAR PAGI
4 KG 49,000 PASAR PAGI
1,1 KG 11,000 PASAR PAGI
2 IKAT 16,000 PASAR PAGI
2,5 KG 12,500
2 KG 49,800 LOTTE GROSIR
3 KOTAK 48,000
2 CALENG 38,800
1 SET 38,000 CAFÉ GLASS SBY
4 SET 78,000 CAFÉ GLASS SBY
6 BIJI 276,000 CAFÉ GLASS SBY
- 19,600 CAFÉ GLASS SBY
24 PASANG 108,000 NOTA PASAR
5,000
1 KG 6,000
1 KG 8,000
4 KG 60,000
1,6 KG 16,000
1 IKAT 6,000
1 IKAT 5,000
3.5 KG 17,500
4.7 KG 37,500
180 BJ TC13070589 247,250
5,000
5,000
5KG 25,000
1/2 KG 30,000
1 KG 6,000
1 KG 9,000
2 IKAT 20,000
1 KTN 154,440 PULAU INDAH JAYA
5 PACK 157,500 DIAMONDFAIR
6 PACK 120,273 DIAMONDFAIR
3 KALENG 46,364 DIAMONDFAIR
32,414 DIAMONDFAIR
5 KG 400,000 DTG TGL 17
10 KG 1,000,000 RMH
4 KG 200,000 RMH
3 PACK 615,000 RMH
1,1 KG 11,000 PASAR ( SIANG )
1 KG 7,000 PASAR ( SIANG )
1 KG 15,000 PASAR ( SIANG )
2,5 KG 20,000 PASAR ( SIANG )
1/2 KG 30,000 PASAR ( SIANG )
10 LTR 100,000 PASAR ( SIANG )
10 KG 155,000 RMH
2 PACK 90,000
1/2 KG 62,500
1 IKAT 3,000
2 PACK 40,000
2 PACK 70,000
2 BIJI 213,000 CAFÉ GLASS SBY
1 BIJI 74,500
1 BIJI 82,000
1 BIJI 76,000
1 BIJI 36,000
1 BIJI 100,000
1 BJ 127,500
2 BJ 10,200
20,500 LOTTE GROSIR
2 KG 71,800
2 KALENG 38,800
1 BJ 122,400
480GRM 36,000
1 BJ 8,000
10BJ 10,000
2 KG 16,000 PASAR ( SIANG )
2 KG 16,000 PASAR ( SIANG )
1,9 KG 17,100 PASAR ( SIANG )
3 BJ 15,000 PASAR ( SIANG )
1.25 KG 118,000 PASAR ( SIANG )
1 KG 28,000 PASAR ( SIANG )
1 PCS 11,500 PASAR ( SIANG )
2 KG 52,000 PASAR ( SIANG )
4 BKS 18,000 PASAR ( SIANG )
1 IKAT 10,000 PASAR ( SIANG )
2 KG 49,800 LOTTE GROSIR
1 KTN INV. 600919007936 204,036 PT.PULAU INDAH JAYA
17.2 ONS 31,000 PASAR ( SIANG )
3 BGKS 12,000 PASAR ( SIANG )
2 EKOR 80,000 PASAR ( SIANG )
1 KG 15,000 PASAR ( SIANG )
1 KG 7,000 PASAR ( SIANG )
2 IKAT 5,000 PASAR ( SIANG )
1,5 KG 12,000 PASAR ( SIANG )
5 KG 20,000 PASAR
1 IKAT 10,000 RMH
1 TBG 592,500
3 KG 15,000
1/2KG 35,000 PASAR PAGI
3 IKAT 18,000 PASAR PAGI
1/4 KG 5,000 PASAR PAGI
2 KG 15,000 PASAR PAGI
2 KG 15,000 PASAR PAGI
1 IKAT 5,000 PASAR PAGI
11,5 ONS
2 KTN INV. 8819047959 273,728 LAUT INDAH JAYA
2 KOTAK 32,000 LOTTE GROSIR
5 PCS 85,000
6.74 ONS 53,246
1.98 KG 41,614
2 BKS 75,000
3 PACK 56,700
1996 KG 131,536
3 EKOR 135,000 RMH
4 KG 200,000 RMH
5 KG 400,000 RMH
1/2 KG 10,000 RMH
1 SET 38,000
1 KG 20,000
1 KG 30,000
1 IKAT 6,000
2 KG 30,400 EVA MART
7 KG 35,000 PASAR SIANG
1 BOX 18,000 PASAR SIANG
2 KG 44,000 PASAR SIANG
5 BGKS 39,500 LOTTE GROSIR
250GR 48,500 LOTTE GROSIR
1 KG 83,400 LOTTE GROSIR
20 PASANG 100,000 RMH
10 PACK 346,500 DIAMONDFAIR
1 IKAT 10,000 RMH
2 KG 24,000
10 LTR 100,000
2 PACK 18,000
1 IKAT 5,000
1 KG 30,000
1 KG 15,000
1 KG 9,000
1,9 KG 15,000
2 BJ 10,000
4 KG 20,000
4 KG 60,000
10 BJ 7,000
2 KALENG 17,000
2 SAK INV. 8819081801 124,200 PULAU INDAH JAYA
4 EKOR 176,000
1 IKAT 7,000
1 IKAT 10,000
1 TABUNG NT 1914625 592,500 PT GOAUTAMA SB
2 DUS INV.8819049434 273,728 LAUT INDAH JAYA
10 PCS PASAR 10,000
5 PCS 25,000
1 IKAT 5,000
3 IKAT 9,000
1 KG 9,000
1 KG 8,000
2 RAK 84,000
1 PCS 494,700
1 PCS 201,700
1 PCS 28,800
1 PSC 101,900
3 MTR 19,700
1 SET 630,400
1 PCS 81,900
2 PCS 13,000
5 BKS 35,000
1/4 KG 40,000
2 IKAT 30,000
2 PCS 23,000
2 IKAT 20,000
1 KG 16,000
1 KG 6,000
2,2 KG 86,600 LOTTE GROSIR
2 PCS 23,000
1 BTL 10,900 LOTTE GROSIR
2 PCS 23,000
1 PACK 42,900 LOTTE GROSIR
1,5 KG 12,000
1 RAK 42,000
1.038 KG 94,355 LOTTE GROSIR
1LTR 30,000
21,603,889
STOK OPNAME 9,211,946
HPP 12,391,943
SALES 50,981,500
COST PERCENTACE 24%
1 JRGN 106,000
1 PCS 219,000
2 PACK 188,710
7 PACK 80,500
5 BKS 20,000
1/2 KG 36,000
2 PACK 55,000
1 BTL 18,000
3 BTL 45,000
3 KG 34,000
1/2 KG 10,000
2 PACK 24,000
7,000
15,000
1 BTL 13,000
15,000
10,000
30PCS 45,000
5,000
20,000
12,000
IPAU 197,800
50,000
1/2 KG 36,000
25 BUTIR 50,000
1 KG 35,000
2 PACK 23,000
1 KG 8,000
1 KG 11,000
3 BKS 16,500
2 BKS 5,000
5 BKS 50,000
4 KG 189,476
24,053,413
STOK OP NAME 6,725,152
HPP 17,328,261
SALES FOOD 63,115,960
COST PERCENTACE 27%
1 IKAT 10,000
2 IKAT 10,000
3,5 KG 52,500
2,2 KG 11,000
2 BJ 10,000
3 BKS 43,500
26 PASANG 130,000
10 LTR 120,000
10 BKS INV. 600919010757 151,351
12 PACK INV. 600919010757 204,030
1 KG PASAR 32,000
1/2 KG 10,000
3 BKS 13,500
3 KG 37,500
1/2 KG 37,000
1 PACK 4,000
1 PACK 3,000
1 PACK 1,500
2 KG 16,000
1,3 KG 123,500
1 KG 9,500
2 KG 56,000
2 KG 44,000
2 KOTAK 206,000
1 IKAT RMH 10,000
1 KTN INV. 81182100 408,600
1 KTN INV. 81182100 408,600
4540 G INV. 81182100 212,500
4540 G INV. 81182100 241,400
5 KG RMH 500,000
5 KG RMH 400,000
5 KG RMH 250,000
3,500
10 KG 50,000
2 1/2 IKAT 25,000
1072 G LOTTE 28,408
1 JRGN LOTTE 67,500
1 JRGN 111,050
3 PACK LOTTE 82,500
2 BTL 230,000
3 BKS 73,050
6 PCS 105,600
30 PCS 201,000
2 KG 50,000
20 KG RMH 300,000
3 PACK 61,500
2 SACK INV. 8819103975 124,200
50 PASANG PASAR 250,000
5 KG 40,000
2 IKAT 10,000
2 IKAT 22,000
2 KG 16,000
2 KG 19,000
1 IKAT 25,000
2 KG 44,000
2 IKAT 10,000
2 KG 28,000
3 PCS 43,500
3 KALENG 25,500
3 KALENG 39,000
20 BJ 14,000
10 LTR 110,000
4 KG 20,000
3BIJI 18,000
2,5 KG 37,500
1 SISIR 16,000
1/2 KG 37,000
1/2 KG 21,000
1/2 KG 9,000
0,930 KG 46,000
2 PACK 23,000
10 EKOR 350,000
1 KG LOTTE 136,400
2 KG LOTTE 20,600
4 KG LOTTE 303,600
1 KG DIAMIND F 39,136
4 PACK DIAMIND F 133,636
3 PACK DIAMIND F 60,136
DIAMIND F 23,291
2 KG 20,000
2 KG 58,000
2 KG 16,000
2 KG 38,000
5 KG 40,000
6 PACK 42,000
1 IKAT 10,000
1 KALENG 97,500
20 BJ 17,000
1/2 KG 32,000
1/2 KG 19,000
1/2 KG 8,500
2 KG 16,000
2 IKAT 10,000
1 IKAT 5,000
2 IKAT 27,000
2 KG 16,000
40 PACK INV. 3000651825 704,000
12 PACK INV. 3000651825 450,900
4 PACK RMH 118,000
5 KG RMH 500,000
5 KG RMH 400,000
1 PACK 205,000
6 RAK 240,800
1 TABUNG GOAUTAMA SINAR BAT 592,500
2 KTN INV. 8819061644 267,729
3 BJ 20,000
1 BTL 55,000
2 BTL 26,000
2 PACK 410,000
1 GAS PT . GOAUTAMA 150,000
5 PACK DIAMIND F 103,000
5 PACK DIAMIND F 103,000
1,4 KG 16,800
2 KG 10,000
10 LTR 110,000
3 IKAT 35,000
3 PACK 27,000
5 KG 62,500
1 SISIR 16,000
2 KG 44,000
2 KOTAK 206,000
1 SISR 23,000
4 BKS 58,000
5 BTL 7,500
1 BKS 6,000
5 KG 40,000
2 IKAT 10,000
2 IKAT 28,000
2 KG 32,000
5 KG 25,000
1IKAT 15,000
43 PASANG 215,000
1 JRGN LOTTE 67,500
2 KG 23,000
1 PACK 275,900
6 PACK 171,900
1.510G 40,015
986 G 39,341
2 BKS 72,600
1 ROLL 209,000
5 PACK INV. 660919011274 57,000
1 PACK INV. 660919011274 91,437
4 PACK 200,000
3,500
3,500
4,3 KG 64,500
3 BJ 20,000
2 KG 30,000
5 KG 25,000
1 IKAT 15,000
3 PACK 31,500
4 PACK 28,000
5 KALENG 42,500
1 KG 9,000
1 KG 8,000
10 LTR 110,000
2 SACK INV. 8819108056 124,200
350GR LOTTE PAK JO 81,165
1 BTL LS MINI MARKET 20,700
1 KG 45,000
2 KG 16,000
3 IKAT 45,000
5 KG 40,000
SATUAN
1 PACK 11,500
10,000
10,000
1/2KG 12,000
1 BJ 21,000
2 BJ 10,000
7 BKS 50,000
2 PACK 23,000
1 IKAT 12,000
1 IKAT 5,000
2 PACK 23,000
1 SISIR 25,000
2 BIJI 14,000
2 PACK 23,000
SISISR 13,000
3 PACK 34,500
1 PACK 11,500
SISISR 18,000
31,217,641
STOK OP NAME 9,653,629
HPP 21,564,012
SALES FOOD 64,167,200
COST PERCENTACE 34%
KET PEMBAYARAN S
CREDIT NO
1
JATUH TEMPO 14 JULY 2019 2
3
JATUH TEMPO 16 JULY 2019 4
JATUH TEMPO 16 JULY 2019 5
JATUH TEMPO 16 JULY 2019 6
JATUH TEMPO 16 JULY 2019 7
8
9
10
11
JATUH TEMPO 16 JULY 2019 12
JATUH TEMPO 16 JULY 2019 13
JATUH TEMPO 16 JULY 2019 14
JATUH TEMPO 16 JULY 2019 15
JATUH TEMPO 16 JULY 2019 16
JATUH TEMPO 16 JULY 2019 17
JATUH TEMPO 16 JULY 2019 18
JATUH TEMPO 16 JULY 2019 19
JATUH TEMPO 16 JULY 2019 20
JATUH TEMPO 16 JULY 2019 21
JATUH TEMPO 16 JULY 2019 22
JATUH TEMPO 16 JULY 2019 23
JATUH TEMPO 16 JULY 2019 24
JATUH TEMPO 16 JULY 2019 25
JATUH TEMPO 16 JULY 2019 26
27
JATUH TEMPO 15 JULY 2019 28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
LUNAS 05 AGUSTUS 19 63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
JATUH TEMPO 23 JULY 19 102
103
104
105
106
107
108
109
JATUH TEMPO 25 JULY 19 110
LUNAS 05 AGUSTUS 2019 111
LUNAS 05 AGUSTUS 2019 112
LUNAS 05 AGUSTUS 2019 113
JATUH TEMPO 25 JULY 19 114
LUNAS TGL 25 JULY 2019 115
116
117
LUNAS 05 AGUSTUS 2019 118
LUNAS 05 AGUSTUS 2019 119
LUNAS 05 AGUSTUS 2019 120
LUNAS 05 AGUSTUS 2019 121
LUNAS 05 AGUSTUS 2019 122
LUNAS 05 AGUSTUS 2019 123
LUNAS 05 AGUSTUS 2019 124
LUNAS 05 AGUSTUS 2019 125
LUNAS 05 AGUSTUS 2019 126
LUNAS 05 AGUSTUS 2019
BRG BL MSK
BRG BL MSK
BRG BL MSK
BRG BL MSK
BRG BL MSK
BRG BL MSK
BRG BL MSK
BRG BL MSK
PARSTOCK AKHIR BULAN BAHAN MAKANAN KITCHEN
edisi bulan ; AGUSTUS
tanggal 31/ 09/2019
NO NAMA BARANG harga/satuan sisa
1 SAMBAL SASA 17,500 9,5
2 AYAM UTUH 35,000 3
3 BAWANG MERAH 27,000 1.8
4 BAWANG PUTIH 27,000 2.2
5 BEEF TERIYAKI 62,000 7
6 BERAS JAWA 10,200 2.5
7 BIJI PALA 120,000 0,3
8 BUMBU LUMUR AYAM 1,778 30
9 CABE BUBUK 97,000 1
10 CABE MERAH 29,000 0.8
11 CABE RAWIT 56,000 1.1
12 CHILI FLAKE 13,000 1
13 COKLAT MESES 36,000 1
14 CREAM COKING 103,000 0.4
15 CRIP2 TORTILLA 6,700 24
16 DADA AYAM 8,000 13
17 DAGING GILING 79,000 1
18 DAUN BAWANG 22,000 0.2
19 GARAM 8,000 8,5
20 GULA PASIR 12,400 3
21 IKAN KALENG TUNA 15,455 4
LUNAS 06/08/19 22 JAHE 30,000 0,5
23 JAMUR KUPING 145,000 0,19
24 JERUK LOKAL 6,000 1
25 JERUK NIPIS 860 13
26 JERUK SUNKIST 38,000 0.5
27 KEJU CHEDDAR 44,000 1.6
28 KEJU MOZARELLA 194,000 0.28
29 KEJU SLICE 140,000 0.408
30 KENTANG 14,000 1,5
31 KERUPUK FINNA 22,800 5
32 KNOR DEMI GLASS 136,000 0,8
33 KUBIS 8,000 3
34 KUNYIT 20,000 0,4
35 LAOS 20000 0.2
36 MANGGA 35,000 0.5
37 MARGARIN 23,000 11,5
38 MAYONAISE 24,900 2
39 MELON 15,400 3
40 MICIN SASA 37,500 0,4
JATUH TEMPO 18 AUG 19 41 MIE ATOM 5,000 18
1 MINYAK GORENG 11,650 14
2 MINYAK WIJEN 32,000 1
3 MIX VEGETABLE 46,500 8
4 MUSHROM KALENG 19,900 3
5 MUSTARD 34,425 1
6 NENAS 5,000 2
7 NUTRI GELL LECHE 1,259 3
8 NUTRI GELL PLAN 1,000 14
9 OREGANO 16,200 5
10 OXTAIL 80,000 10
11 PAHA AYAM 8,500 27
12 PAPRIKA BUBUK 23,800 1
13 PASTA PETUCINNI 13,500 1
14 PASTA SPHAGETTI 13,500 7
15 PEPAYA 5,000 2.3
16 POTATO KRINKLE 31,500 2
17 POTATO STARIGHT 31,000 6
18 POTATO WGES 48,336 5
19 RIB EYE 205,000 2
20 ROYCO AYAM 9,000 0,5
21 ROYCO sapi 9,000 0,46
22 SAMBAL BANGKOK 15,000 3
23 SAOS LEA & PERIN 50,000 1
24 SAOS RAJA RASA 33,000 3
25 SAOS TOMAT 11,750 5,4
26 SAWI 4,500 1
27 SKM COKLAT 8,500 5
28 SKM PUTIH 8,500 3
29 SOP CREAM CORN 19,400 3
30 SOSIS AYAM 133,500 1
31 SUSU CARNATION 10,200 2
32 SUSU ULTRA 16,000 2
33 TEPUNG BERAS 14,000 1,5
34 TEPUNG MAIZENA 17,000 4
35 TEPUNG ROTI 19,800 9
36 TEPUNG TAPIOKA 16,000 2
37 TEPUNG TRIGU 12,900 2
38 TIMUN 7,100 3
39 TOMAT 11,000 1.8
40 TOMAT PASTA 25,000 7
41 WORTEL 16,000 1.2
TOTAL
LUNAS TANSFER BCA TGL 12/08/19
TOTAL
Sep-19
PLASTIK SAMPAH @23.000 2 PACK
BELI RICE COOKER LS 60 1 BUAH CAFÉ GLASS
PLASTIK SAMPAH BOLA LAMPU 2 PACK
PLASTIK SAMPAH HITAM 2 PACK
PLASTIK KILOAN 5 PACK
KETERANGAN KET PEMBAYARAN
HARGA SUPPLIER CASH CREDIT
400,000
480,000
30,000
5,000
385,000 PERCETAKAN WIJAYA
40,000
38,300 LOTTE MART
53,200 LOTTE MART
15,100 LOTTE MART
186,000 PT. PULAU BARU JAYA LUNAS TGL 18 JULY 19
167,800 LUNAS TGL 18 JULY 19
5,000
500,000
2,771,067
1,639,617
1,187,404
380,647
1,500,544
96,300
30,200
30,000
15,600
4,000,000
300,000
186,000
47,190,000
300,000 DIKELUARKAN TGL 30 JUNI 19
61,932,779
400,000
200,000
2,754,000
100,000
5,000
1,834,050
80,000 TOKO ANEKA ELEKTRIC
1,815,500
94,500
66,300
2,000,000
107,800
- 32,000
186,000 PULAU BARU JAYA JATUH TEMPO 19 AGUS 19
167,800 PULAU BARU JAYA
1,755,000 PEMASANGAN TGL 05 JULY 19
900,000
35,000
4,617,900
35,000
70,700 LOTTE
16,500
2,000
38,300
67,000
2,000
30,000
2,000
120,000
2,000
39,000
2,000
10,000
15,000
2,000
15,000
49,900
20,000
5,000
4,000
41,100
67,000
24,000
10,000
15,500
25,500
16,500
2,000
40,000
58,500
2,000
6,000
49,747,306
6,971,498
953,452
75,614,606
46,000
2,645,000
18,000
46,000
35,000
COST TES DRINK
TANGGAL ITEM UNIT
14-Jun-19 ANKER 1 KLG
PA HEIDY
KALIBRASI
PAS DIMEJA CUSTOMER DIHINGGAPIN LALAT
PAS DIMEJA CUSTOMER DIHINGGAPIN LALAT
TOTAL
tes drink
banjarmasin food
kelepasan kebalik
tes drink
rusak
rusak kemasan
tes drink
tes drink
tes drink
tes drink
rusak kemasan
remuk
rusak
rusak kemasan
tes ibu yulan
tes drink
rusak kemasan
tes drink
tes drink
tes drink
tes drink
tes drink
tes drink
rusak kemasan
TOTAL
COST TES DRINK
KET
RUSAK
RUSAK
SATPOL PP
SATPOL PP
TES DRINK PK HEIDY
TES DRINK PK HEIDY
TES DRINK PK HEIDY
TES DRINK PK HEIDY
TES DRINK PK HEIDY
TES DRINK PK HEIDY
TES DRINK PK HEIDY
TES DRINK PK HEIDY
TES DRINK PK HEIDY
VLOGER PROMOSI
TES DRINK PK HEIDY
VLOGER PROMOSI
VLOGER PROMOSI
VLOGER PROMOSI
VLOGER PROMOSI
VLOGER PROMOSI
VLOGER PROMOSI
VLOGER PROMOSI
VLOGER PROMOSI
VLOGER PROMOSI
VLOGER PROMOSI
VLOGER PROMOSI
VLOGER PROMOSI
FREE BUAT TAMU COMPLAINT
1,900
4,080
2,850
990
36,000
8,880
640
1,095
6,660
521
2,666
2,850
3,800
1,280
2,190
4,080
2,850
640
4,080
2,850
3,960
7,380
1,554
2,666
3,860
5,280
2,280
4,380
1,960
564
990
990
11,000
12,240
2,850
4,080
2,850
7,380
4,380
1,960
1,465
2,280
4,380
376
990
216,124
1040
268
1980
1980
2220
9650
1980
2280
1980
1980
3330
1554
2460
2220
2895
1960
564
521
990
4080
5120
10560
3800
4080
14250
3200
2640
1930
1960
4689
2666
2280
640
2895
1960
804
5700
640
11580
3920
10320
5940
12240
2850
3860
4080
1333
188
521
5332
3860
3800
1980
1040
1280
9500
1980
5880
2850
295
3960
3800
1980
2850
2280
1980
4440
1554
9650
3860
3920
2580
293
1980
200
1980
295
257,977
2084
1980
1980
1980
1550
5700
6885
2850
6980
1215
2850
3800
7720
5160
3510
1900
7600
2520
1980
1610
2895
19680
2220
11580
5160
1465
564
1333
2200
2666
1980
1980
5700
3220
5790
1333
3800
9650
2580
4995
400
2460
2220
167,725
COST TES DRINK DARI MIXTURA MANAGEMENT
ITEM UNIT KET PRICE
LIQUID GREEN APPLE 20 ML 4,440
LIQUID PEACH 30 ML 6,660
LIQUID LYCHEE 25 ML 5,550
LIQUID MENTA 7 ML 1,554
LIQUID YUZU 10 ML 2,460
LIQUID STRAWBERRY 20 ML 4,920
DAUNT MINT 18 LEMBAR
PROST KALENG 2 KALENG 43,334
GINGER ALE 2 KALENG 11,800
LIME 2 BIJI 1,500
BUAH PEACH 1 BIJI 521
BUAH LYCHEE 1 BIJI 1,333
SIMPEL SIRUP 80 ML 1,040
POWDER COKLAT 5 GRAM 640
POWDER VANILA 5 GRAM 1,095
GRENDFIELD CHOCOMALT 150 ML 2,850
89,697
Yearly Promotion Plan
1ST QUARTER
January – March
January
· All
February
· All
March
2nd QUARTER
April - June
April
· All
May
· A Month · All
· All
June
A month DORI DABU DABU · All
SHINY PEACH
ALLEGRO
THE OREO
3rd QUARTER
July – September
July
· A month OXTAIL SOUP FREE · All
FLAVOUR TEA
August
A MONTH NASI BAKAR AYAM KARE · All
4th QUARTER
October - December
October
GRILLED SALMON · All
WITH MANGO SALSA
November
· All
December
· All
· All
· All
Plan
MATERIAL REMARK
MATERIAL REMARK
Market segment:
MATERIAL REMARK
FOOD VLOGGER
Estimated target guest
cover:
FOOD VLOGGER
MATERIAL REMARK
All Staf
All Staf
All Staf
All Staf
All Staf
All Staf
All Staf
All Staf
All Staf
All Staf
All Staf
All Staf
All Staf
All Staf
All Staf
All Staf
All Staf
Minggu 1 All Staf
Minggu 2 All Staf
Minggu 3 All Staf
Minggu 4 All Staf
Minggu 1 All Staf
Minggu 2 All Staf
Minggu 3 All Staf
Minggu 4 All Staf
Minggu 5 All Staf
Minggu 1 All Staf
Minggu 2 All Staf
Minggu 3 All Staf
Minggu 4 All Staf
Minggu 1 All Staf
Minggu 2 All Staf
Minggu 3 All Staf
Minggu 4 All Staf
Minggu 5 All Staf
Minggu 1 All Staf
Minggu 2 All Staf
Minggu 3 All Staf
Minggu 4 All Staf
Minggu 1 All Staf
Minggu 2 All Staf
Minggu 3 All Staf
Minggu 4 All Staf
Minggu 1 All Staf
Minggu 2 All Staf
Minggu 3 All Staf
Minggu 4 All Staf
Minggu 5 All Staf
Minggu 1 All Staf
Minggu 2 All Staf
Minggu 3 All Staf
Minggu 4 All Staf
All Staf
All Staf
All Staf
All Staf
All Staf
All Staf
JADWAL KEBERSIHAN HARIAN
NO FOOD & BEVERAGE SERVICE SENIN SELASA RABU KAMIS JUMAT SABTU MINGGU
WAITER
1 SOFA
2 TANGGA
3 SARANG LABA-LABA
4 LAMPU
5 WASTAFEL
6 KACA LANTAI 1
7 KIPAS ANGIN
8 BAK SAMPAH & DUSTBIN
9 LEMARI HIAS LANTAI 2
10 RAK HIAS LANTAI 2
11 LEMARI STATION LANTAI 2
12 TANAMAN LANTAI 2
13 POT BUNGA LANTAI 2
14 KACA LANTAI 2
NO BAR & KASIR SENIN SELASA RABU KAMIS JUMAT SABTU MINGGU
1 GREASTREAP BAR
2 BAK SAMPAH
3 RAK HIASAN
4 LAMPU GANTUNG BAR
5 KULKAS
6 LEMARI PANJANG COKLAT
7 SHOWCASE LANTAI 3
8 SOKING GLASS
9 LEMARI PANJANG HITAM
LAMBAT
Aug-19
INVENTORI BARANG FLOOR
S.Awal Masuk
No. ITEM Merk Rusak/hilang
Aug-19 Jumlah Tanggal
1 Televesi sharp 31" 1
2 Televisi toshiba 21" 1
3 Televisi samsung 21" 2
4 DVD Samsung 1
5 Mixer TOA TOA 2
6 Speaker TOA 8
7 AC Daikin 6
8 FAN MASPION 2
9 FAN Spectec 1
10 Exaush blower 2
11 exaush toilet 4
12 Printer canon 1
13 Laptop Acer 1
14 Notebook Azus 1
15 soffa medium 4
16 soffa large 1
17 soffa small 10
18 long table soffa 5
19 long table medium 2
20 long table large 2
21 long table wooden 1
22 chair white metal 12
23 chair black metal 12
24 chair wooden wooden 4
25 kursi rotan metal 12
26 kursi black metal 15
27 high chair white metal 7
28 hight chair black metal 7
29 around table wooden 11
30 squer table 11
31 around table grey metal 3
32 electrik cabinet woden 1
33 wicker chair rotan white artificial wick 32
34 chair bottom wooden white brown 16
35 chair grey 6
35 baby chiar 2
35 wicker blsck chair 13
35 table black 4
35 pillow 12
35 screen letaec 1
36 proyektor benq 1
37 Tempat sampah wastafel 2
38 cermin wastafel 2
39 tempat tisu livi wastafel 2
40 ember 1
41 gayung 1
42 tempat sampah toilet 4
43 bantal sofa 12
44 sikat toilet 3
45 lemari hias 2
46 lemari section 1
47 lemari dinding 1
48 kipas angin 2
49 Finger Print 1
50 water despencer kirin 1
51 ashtrey aura 31 1
52 tisu box 20
53 sapu 4
54 serok 2
55 bukcket pel 1
56 pel 2
57 lobby duster 1
58 dush bin krisbow 2
59 tempat sampah kuning 1
60 tangga 1
61 around trey small 1
62 around trey medium 3 3 18-Aug
63 squer trey 3
64 cutlerey box 1
65 dinner spoon 49
66 dinner fork 56
67 dinner knife 35
68 steak knife 30
69 steak fork 30
70 BnB plate 23
71 sendok tipis
72 garpu kecil 39
73 kemoceng 4
74 lap towel 4
75 rak cucian 3
76 gantungan baju 3
77 tandu 1
78 payung 1
79 keranjang kecil 1
80 hiasan natal 1
81 Genset 1
82 Keset lantai 6
83 Soup spoon 13
84
85
INVENTORI BARANG BAR
S.Awal Masuk
No. ITEM Merk Rusak/hilang
Aug-19 Jumlah Tanggal
1 hario drip 2
2 kono drip 1
3 bottom drip 1
4 medium scale glass 3
5 toples plastik putih 7
6 toples kaca 6
7 jerigen 1
8 cocktail despencer 16
9 tape despencer 2
10 ice box marine cooler 1
11 tower prost 6
12 coffee machine simonelli 1
13 Refregerator SHARP 1
14 Grinder v60 1
15 Grinder Latina 1
16 Grinder Zenith 1
17 blender vitamax 1
18 blender jtc 1
19 scale intervale hario 1
20 scale intervale krischeff 1
21 cutting board white 1
22 shaker 1
23 zigger 2
24 steam jug 2
25 dush bin tube 2
26 heater pitcher 2
27 porta filter 3
28 termometer 1
29 vietnam drip 8
30 tamper 1
31 champa coffee 1
32 showcase aura 1
33 chiller gea 1
34 syphon 1
35 herb bottle 3
36 long bar spoon tipis
37 long bar spoon 11
38 tea spoon 19
39 café latte cup 8
40 saucer café latte cup 12
41 tea cup 6 1
42 saucer tea cup 6
43 cappucino cup white 11
44 saucer cappucino cup white 9
45 cappucino cup black 12
46 saucer cappucino black 12
47 old passioned 3
48 tumbler 56 2
49 collin 5
50 pilsner 7 1
51 pilsner beer 8
52 irish glass 13
53 jar glas 12 oz 34 1
54 jar glass 14 oz 18
55 beer glass guinness 24
56 beer glass carlsberg 48
57 plunger 3
58 pitcher anker 11
59 shoter glass 14
60 poco grande 12
61 lap towel 5
62 pum toffin 4
63 kompor listrik modena 1
64 rak cucian informa 1
65 cutingboard white 1
66 tea pot 2
67 keranjang biru kecil 1
68 keranjang coklat kecil 1
69 pitcher ukur 3
70 botol plastik sirup 2
71 paku bill 1
72 squezer karet kaca 1
73 pisau 1
74 gunting 1
75 scoop ice cream 1 1 17-Aug-19 1
76 ice scoop 1
77 kuas 1
78 bakul kecil 4
79 tounge penjepit cake 1
80 keranjang putih kecil 2
81 Keset lantai 1
82 tower heineken 2
83 glass heineken 12
84 tower bintang 2
85 glass bintang 12
86 botol opener bintang 5
87 prost bucket 5
88
89
90
Sep-19
INVENTORI BARANG FLOOR
S.Awal Masuk
No. ITEM Merk Rusak/hilang
Sep-19 Jumlah Tanggal
1 Televisi sharp 31" 1
2 Televisi toshiba 21" 1
3 Televisi samsung 21" 2
4 DVD Samsung 1
5 Mixer TOA TOA 2
6 Speaker TOA 8
7 AC Daikin 6
8 FAN MASPION 2
9 FAN Spectec 1
10 Exaush blower 2
11 exaush toilet 4
12 Printer canon 1
13 Laptop Acer 1
14 Notebook Azus 1
15 soffa medium 4
16 soffa large 1
17 soffa small 10
18 long table soffa 5
19 long table medium 2
20 long table large 2
21 long table wooden 1
22 chair white metal 12
23 chair black metal 12
24 chair wooden wooden 4
25 kursi rotan metal 12
26 kursi black metal 15
27 high chair white metal 7
28 hight chair black metal 7
29 around table wooden 11
30 squer table 11
31 around table grey metal 3
32 electrik cabinet woden 1
33 wicker chair rotan white artificial wick 32
34 chair bottom wooden white brown 16
35 chair grey 6
35 baby chiar 2
35 wicker blsck chair 13
35 table black 4
35 pillow 12
35 screen letaec 1
36 proyektor benq 1
37 Tempat sampah wastafel 2
38 cermin wastafel 2
39 tempat tisu livi wastafel 2
40 ember 1
41 gayung 1
42 tempat sampah toilet 4
43 bantal sofa 12
44 sikat toilet 3 1
45 lemari hias 2
46 lemari section 1
47 lemari dinding 1
48 kipas angin 2
49 Finger Print 1
50 water despencer kirin 1
51 ashtrey aura 31 12
52 tisu box 20
53 sapu 4
54 serok 2
55 bukcket pel 1
56 pel 2
57 lobby duster 1
58 dush bin krisbow 2
59 tempat sampah kuning 1
60 tangga 1
61 around trey small 1
62 around trey medium 6
63 squer trey 3
64 cutlerey box 1
65 dinner spoon 49
66 dinner fork 56
67 dinner knife 35
68 steak knife 30
69 steak fork 30
70 BnB plate 23
71 sendok tipis
72 garpu kecil 39
73 kemoceng 4
74 lap towel 4
75 rak cucian 3
76 gantungan baju 3
77 tandu 1
78 payung 1 2
79 keranjang kecil 1
80 hiasan natal 1
81 Genset 1
82 Keset lantai 6
83 Soup spoon 13
84
85
INVENTORI BARANG BAR
S.Awal Masuk
No. ITEM Merk Rusak/hilang
Sep-19 Jumlah Tanggal
1 hario drip 2
2 kono drip 1
3 bottom drip 1
4 medium scale glass 3
5 toples plastik putih 7
6 toples kaca 6 1
7 jerigen 1
8 cocktail despencer 16
9 tape despencer 2
10 ice box marine cooler 1
11 coffee machine simonelli 1
12 Refregerator SHARP 1
13 Grinder v60 1
14 Grinder Latina 1
15 Grinder Zenith 1
16 blender vitamax 1
17 blender jtc 1
18 scale intervale hario 1
19 scale intervale krischeff 1
20 cutting board white 1
21 shaker 1
22 zigger 2
23 steam jug 2
24 dush bin tube 2
25 heater pitcher 2
26 porta filter 3
27 termometer 1
28 vietnam drip 8
29 tamper 1
30 champa coffee 1
31 showcase aura 1
32 chiller gea 1
33 syphon 1
34 herb bottle 3
35 long bar spoon tipis
36 long bar spoon 11
37 tea spoon 19
38 café latte cup 8
39 saucer café latte cup 12
40 tea cup 5
41 saucer tea cup 6
42 cappucino cup white 11
43 saucer cappucino cup white 9
44 cappucino cup black 12
45 saucer cappucino black 12
46 old passioned 3 12
47 tumbler 54 1
48 collin 5
49 pilsner 6 1
50 pilsner beer 8
51 irish glass 13
52 jar glas 12 oz 33
53 jar glass 14 oz 18
54 beer glass guinness 24
55 beer glass carlsberg 48
56 plunger 3
57 pitcher anker 11
58 shoter glass 14
59 poco grande 12
60 lap towel 5
61 pum toffin 4
62 kompor listrik modena 1
63 rak cucian informa 1
64 cutingboard white 1
65 tea pot 2
66 keranjang biru kecil 1
67 keranjang coklat kecil 1
68 pitcher ukur 3
69 botol plastik sirup 2
70 paku bill 1
71 squezer karet kaca 1
72 pisau 1
73 gunting 1
74 scoop ice cream 1
75 ice scoop 1
76 kuas 1
77 bakul kecil 4
78 tounge penjepit cake 1
79 keranjang putih kecil 2
80 Keset lantai 1
81 tower heineken 2
82 glass heineken 12
83 tower bintang 2
84 glass bintang 12
85 botol opener bintang 5
86 prost bucket 5
87 HEINEKEN bucket 4
88 tower prost 6
89
90
1
1
2
1
2
8
6
2
1
2
4
1
1
1
4
1
10
5
2
2
1
12
12
4
12
15
7
7
11
11
3
1
32
16
6
2
13
4
12
1
1
2
2
2
1
1
4
12
3
2
1
1
2
1
1
31
20
4
2
1
2
1
2
1
1
1
3
3
1
24 73
24 80
35
30
30
23
12 12
39
4
4
3
3
1
1
1
1
1
6
13
0
0
2
1
1
3
7
6
1
16
2
1
6
1
1
1
1
1
1
1
1
1
1
1
2 4
2
2
2
3
1
8
1
1
1
1
1
3
34 34
11
18 37
8
12
6
6
11
9
12
12
3
56
5
7
8
13
34
18
24
48
3
11
14
12
5
4
1
1
1
2
1
1
3
2
1
1
1
1
1
1
1
4
1
2
1
0
0
0
0
Disimpan S.AKHIR KET
1
1
1
1
1
1
1
1
1
1
1
1
2
0
1
1
1
1
1
1
1
1
2
1
1
1
1
1
1
1
5
0
0
0
1
0
1
1
1
2
1
0
1
1
1
2
1
1
3
1
1
1
1
3
2
1
1
1
1
20
30
12
21
22
55
11
19
36
23
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7
1
1
1
1
1
2
1
1
6
2
1
1
1
1
6
5
6
1
19
2
6
1
1
1
2
1
4
2
2
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
2
1
2
8
6
2
1
2
4
1
1
1
4
1
10
5
2
2
1
12
12
4
12
15
7
7
11
11
3
1
32
16
6
2
13
4
12
1
1
2
2
2
1
1
4
12
3
2
1
1
2
1
1
30
20
4
2
1
2
1
2
1
1
1
6
3
1
24 73
24 80
35
30
30
23
12 12
39
4
4
3
3
1
1
1
1
1
6
13
0
0
2
1
1
3
7
6
1
16
2
1
6
1
1
1
1
1
1
1
1
1
1
1
2 4
2
2
2
3
1
8
1
1
1
1
1
3
34 34
11
18 37
8
12
5
6
11
9
12
12
3
54
5
6
8
13
33
18
24
48
3
11
14
12
5
4
1
1
1
2
1
1
3
2
1
1
1
1
1
1
1
4
1
2
1
2
12
2
12
5
5
0
0
0
1
1
1
1
1
1
1
1
1
1
1
1
2
0
1
1
1
1
1
1
1
1
2
1
1
1
1
1
1
1
5
0
0
0
1
0
1
1
1
2
1
0
1
1
1
2
1
1
3
1
1
1
1
3
2
1
1
1
1
20
30
12
21
22
55
11
19
36
23
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7
1
1
1
1
1
2
1
1
6
2
1
1
1
1
6
5
6
1
19
2
6
1
1
1
2
1
4
2
2
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
2
1
2
8
6
2
1
2
4
1
1
1
4
1
10
5
2
2
1
12
12
4
12
15
7
7
11
11
3
1
32
16
6
2
13
4
12
1
1
2
2
2
1
1
4
12
4
2
1
1
2
1
1
43
20
4
2
1
2
1
2
1
1
1
6
3
1
24 73
24 80
35
30
30
23
12 12
39
4
4
3
3
1
3
1
1
1
6
13
0
0
1
1
1
1
1
1
1
1
1
1
1
1
2
0
1
1
1
1
1
1
1
1
2
1
1
1
1
1
1
1
5
0
0
0
1
0
1
1
1
2
1
0
1
1
1
2
1
1
3
1
1
1
1
3
2
1
1
1
1
19
30
12
21
22
55
11
19
35
23
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Disimpan S.AKHIR KET
7
1
1
1
1
1
2
1
1
6
2
1
1
1
1
6
5
6
1
19
2
6
1
1
1
2
1
4
2
2
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
WEEKLY SCHEDULE JULI 2019
MORNING
MORNING
KETERANGAN :
Prepared By,
MORNING : 10.00 AM - 18.00PM
MIDDLE : 15.00 PM - 11.00 PM
AFTERNOON : 17.00 PM - 01.00 AM
OFF : DAY OFF
PH : PUBLIC HOLIDAY
AL : ANNUAL LEAVE / CUTI
* DILARANG MERUBAH SCHEDULE TANPA IJIN DAN
PEMBERITAHUAN KEPADA SUPERVISOR SUPERVISOR
WEEKLY SCHEDULE AGUSTUS 2019
DAKOTA COFFEE SHOP AND EATERY
Alamat : Jln.A.Yani KM.5,5 No.420 Pemurus Dalam Banjarmasin Selatan, Banjarmasin, Kalimantan Selatan, Kod
KAMIS JUMAT SABTU MINGGU SENIN SELASA RABU KAMIS JUMAT SABTU MINGGU SENIN
NO NAME POSITION
1 2 3 4 5 6 7 8 9 10 11 12
1 RONI SUPERVISOR OFF MOR MOR MOR MOR MD MOR OFF AFT AFT AFT AFT
CASHIER
2 ZAHRA NISA CASHIER MOR MOR MOR MOR OFF AFT AFT AFT AFT AFT AFT OFF
3 RENALDI CASHIER AFT AFT AFT AFT AFT OFF MOR MOR MOR MOR MOR AFT
BAR
4 PRIMA BARISTA MOR MOR AL AL OFF AFT AFT AFT AFT AFT AFT OFF
5 LUTFI BARISTA OFF AFT MOR MOR MOR OFF MOR AFT AFT AFT AFT AFT
6 IRWAN SANJAYA CAPTAIN AFT AFT AFT AFT AFT MOR OFF MOR MOR MOR MOR MOR
7 HARUN BARISTA AFT AFT AFT AFT AFT AFT AFT OFF MD MD MD AFT
FLOOR
8 REZA WAITER AFT OFF AFT AFT OFF MOR MOR AFT AFT AFT AFT OFF
9 ZAY WAITER AFT AFT AFT AFT AFT OFF AFT AFT AFT AFT AFT AFT
10 HAMID WAITER MOR AFT AFT AFT AFT AFT OFF MOR MOR MOR MOR MOR
11 ADE WAITER OFF MOR MOR MOR MOR AFT AFT OFF AFT AFT AFT AFT
MORNING 3 4 4 4 3 2 4 3 3 3 3 2
MAN POWER AFTERNOON 5 6 6 6 5 5 5 5 7 7 7 6
OFF 3 1 0 0 3 3 2 3 0 0 0 3
KITCHEN
12 JOHAN CHEF DE PARTIE MD AFT AFT AFT OFF MOR MOR MOR MOR MD AFT OFF
13 M.RAFI COOK HELPER AFT MOR MOR MOR MOR OFF AFT MD MD MOR MOR AFT
14 ALI DEMI CHEF AFT MD MD MD AFT AFT OFF AFT AFT AFT MD MD
15 COOK HELPER
16 WAHYU OKTA COOK HELPER MOR OFF AFT AFT AFT MD MD AFT OFF AFT AFT MOR
HOUSEMAN
17 ANIS STEWARD AFT AFT AFT AFT MD MD MD OFF AFT AFT AFT MOR
18 ANDRE TRIONO STEWARD MD MD MD MD AFT OFF AFT AFT MD MD MD AFT
MORNING 1 1 1 1 1 1 1 1 1 1 1 2
AFTERNOON 3 2 3 3 3 1 2 3 2 3 3 2
MAN POWER
MIDLE 2 2 2 2 1 2 2 1 2 2 2 1
OFF 0 1 0 0 1 2 1 1 1 0 0 1
ADMIN
19 FAUZIAH ADMIN MOR MOR MOR OFF MOR MOR MOR MOR MOR MOR OFF MOR
KETERANGAN :
WARNA KUNING : EVENT TGL 11 : IDUL ADHA Prepared By,
MORNING : 10.00 AM - 18.00PM
MIDDLE : 15.00 PM - 11.00 PM
AFTERNOON : 17.00 PM - 01.00 AM
OFF : DAY OFF
PH : PUBLIC HOLIDAY
AL : ANNUAL LEAVE / CUTI
* DILARANG MERUBAH SCHEDULE TANPA IJIN DAN
PEMBERITAHUAN KEPADA SUPERVISOR SUPERVISOR
MORNING 4 3 2 3 3 3 3 3 3 2 3 3
AFTERNOON 6 7 6 6 5 5 7 7 7 6 6 5
MAN POWER
MIDLE 0 1 0 0 0 0 1 1 1 0 0 0
OFF 0 0 3 2 3 3 0 0 0 3 2 3
KITCHEN
12 JOHAN CHEF DE PARTIE MOR AFT OFF MOR MD AFT AFT AFT OFF MD MD MD
13 M.RAFI COOK HELPER MOR MOR MOR OFF AFT AFT MOR AFT MD AFT OFF AFT
14 ALI DEMI CHEF AFT AFT AFT AFT OFF MD MD MD AFT AFT AFT OFF
15 YUNITA COOK HELPER MOR MOR MOR MOR OFF MOR MOR MOR MOR MOR MOR
16 WAHYU OKTA COOK HELPER AFT MD MD MD MOR MOR OFF MOR MOR MOR MOR MOR
HOUSEMAN
17 ANIS STEWARD MOR MOR OFF AFT AFT AFT AFT AFT AFT OFF AFT AFT
18 ANDRE TRIONO STEWARD AFT AFT AFT OFF MOR MOR MOR MOR MOR AFT OFF MOR
MORNING 3 3 2 2 3 2 3 3 3 2 2 3
AFTERNOON 3 3 2 2 2 3 2 3 2 3 2 2
MAN POWER
MIDLE 0 1 1 1 1 1 1 1 1 1 1 1
OFF 0 0 2 2 1 1 1 0 1 1 2 1
ADMIN
19 FAUZIAH ADMIN MOR OFF MOR MOR MOR MOR MOR MOR OFF MOR MOR MOR
KETERANGAN :
WARNA KUNING : EVENT TGL 17 : HARI KEMERDEKAAN Prepared By,
MORNING : 10.00 AM - 18.00PM
MIDDLE : 15.00 PM - 11.00 PM
AFTERNOON : 17.00 PM - 01.00 AM
OFF : DAY OFF
PH : PUBLIC HOLIDAY
AL : ANNUAL LEAVE / CUTI
* DILARANG MERUBAH SCHEDULE TANPA IJIN DAN
PEMBERITAHUAN KEPADA SUPERVISOR SUPERVISOR
MORNING 3 2 3 3 3 3 3 3 2 3 3 3
AFTERNOON 5 4 5 5 5 7 7 7 6 6 5 5
MAN POWER
MIDLE 1 0 1 1 1 1 2 2 1 0 1 1
OFF 0 3 2 2 2 0 0 0 3 3 3 2
KITCHEN
13 JOHAN CHEF DE PARTIE AFT OFF MOR MOR MOR MOR MOR AFT OFF MOR MD MOR
14 M.RAFI COOK HELPER MD AFT OFF MD MD AFT AFT PH AFT OFF AFT MD
15 ALI DEMI CHEF PH MD MD OFF MD MD MD MD MD MD OFF AFT
16 YUNITA COOK HELPER MD MOR MD MD OFF MOR MOR MD MD MD MOR OFF
17 WAHYU OKTA COOK HELPER MOR MD AFT AFT AFT OFF MD MOR MOR AFT MD MOR
HOUSEMAN
18 ANIS STEWARD MD OFF MD AFT AFT AFT AFT AFT OFF MD MD MD
19 ANDRE TRIONO STEWARD AFT MD OFF MD MD PH MD MD MD OFF AFT AFT
MORNING 1 1 1 1 1 2 2 1 1 1 1 2
AFTERNOON 2 1 1 2 2 2 2 2 1 1 2 2
MAN POWER
MIDLE 3 3 3 3 3 1 3 3 3 3 3 2
OFF 0 2 2 1 1 1 0 0 2 2 1 1
ADMIN
20 FAUZIAH ADMIN OFF MOR MOR MOR MOR MOR MOR OFF MOR MOR MOR MOR
KETERANGAN :
WARNA KUNING : EVENT TGL 01 : TAHUN BARU ISLAM Prepared By,
MORNING : 10.00 AM - 18.00PM
MIDDLE : 15.00 PM - 11.00 PM
AFTERNOON : 17.00 PM - 01.00 AM
OFF : DAY OFF
PH : PUBLIC HOLIDAY
AL : ANNUAL LEAVE / CUTI
* DILARANG MERUBAH SCHEDULE TANPA IJIN DAN
PEMBERITAHUAN KEPADA SUPERVISOR SUPERVISOR
MORNING 2 3 3 3 3 3 3 2 3 3 3 3
AFTERNOON 6 6 5 5 6 7 6 6 6 5 5 6
MAN POWER
MIDLE 0 0 0 0 1 1 1 0 0 0 0 0
OFF 3 3 3 3 0 0 0 3 3 2 3 1
PH 0 0 0 0 1 0 1 0 0 1 0 1
KITCHEN
13 JOHAN CHEF DE PARTIE OFF AFT AFT AFT AFT AFT AFT OFF MOR MOR MOR AFT
14 M.RAFI COOK HELPER MD OFF AFT AFT AFT AFT MD2 AFT OFF AFT AFT AFT
15 ALI DEMI CHEF AFT AFT OFF MOR MOR AFT AFT AFT AFT OFF MD2 MD2
16 YUNITA COOK HELPER MD2 MD2 MOR OFF MOR MOR MOR MD2 MD2 MOR OFF MOR
17 WAHYU OKTA COOK HELPER MOR MOR MOR MD2 OFF MOR PH MOR MD MD2 AFT OFF
HOUSEMAN
18 ANIS STEWARD OFF AFT AFT AFT AFT AFT AFT OFF MD MD MD MD
19 ANDRE TRIONO STEWARD AFT OFF MD MD MD MD MD MD OFF AF AF AFT
MORNING 1 1 2 1 2 2 1 1 1 2 1 1
AFTERNOON 2 3 3 3 3 4 3 2 1 1 2 3
MAN POWER
MIDLE 1 0 1 1 1 1 1 1 2 1 1 1
OFF 2 2 1 1 1 0 0 2 2 1 1 1
PH 0 0 0 0 0 0 1 0 0 0 0 0
ADMIN
20 FAUZIAH ADMIN MOR MOR MOR MOR MOR MOR OFF MOR MOR MOR MOR MOR
KETERANGAN :
WARNA KUNING : EVENT Prepared By, Approver By,
MORNING : 10.00 AM - 18.00PM
MIDDLE 2 : 14.00 PM - 10.00 PM
MIDDLE : 15.00 PM - 11.00 PM
AFTERNOON : 17.00 PM - 01.00 AM
OFF : DAY OFF
PH : PUBLIC HOLIDAY
AL : ANNUAL LEAVE / CUTI
* DILARANG MERUBAH SCHEDULE TANPA IJIN DAN
PEMBERITAHUAN KEPADA SUPERVISOR SUPERVISOR MANAGER
MORNING 2 3 3 3 3 3 2 2 3 3 3 3
AFTERNOON 6 6 6 7 7 6 7 6 7 6 7 7
MAN POWER
MIDLE 0 0 0 2 2 2 0 0 0 0 2 2
OFF 4 2 3 0 0 0 3 4 2 3 0 0
PH 0 1 0 0 0 1 0 0 0 0 0 0
KITCHEN
13 JOHAN CHEF DE PARTIE MOR MOR MOR MOR AFT AFT OFF MOR MOR MOR AFT AFT
14 M.RAFI COOK HELPER OFF MD AFT AFT AFT MD MD OFF AFT AFT AFT AFT
15 ALI DEMI CHEF AFT OFF MD MD MD AFT AFT AFT OFF AFT MD MD
16 YUNITA COOK HELPER MOR MOR OFF MOR MOR MOR MOR MOR MOR OFF MOR MOR
17 WAHYU OKTA COOK HELPER MD AFT AFT OFF MD2 MD2 MD2 MD2 MD MD OFF MD
HOUSEMAN
18 DIAN STEWARD AFT AFT AFT AFT AFT AFT OFF AFT MD2 MD2 MD2 MD2
19 ANDRE TRIONO STEWARD OFF MD2 MD2 MD MD MD AFT OFF AFT AFT AFT AFT
MORNING 2 2 1 2 1 1 1 2 2 1 1 1
AFTERNOON 2 2 3 2 3 3 2 2 2 3 3 3
MAN POWER
MIDLE 1 1 1 2 2 2 1 0 1 1 1 2
OFF 2 1 1 1 0 0 2 2 1 1 1 0
PH 0 0 0 0 0 0 0 0 0 0 0 0
ADMIN
20 FAUZIAH ADMIN MOR MOR MOR MOR MOR OFF MOR MOR MOR MOR MOR MOR
KETERANGAN :
WARNA KUNING : EVENT Prepared By, Approver By,
MORNING : 10.00 AM - 18.00PM
MIDDLE 2 : 14.00 PM - 10.00 PM
MIDDLE : 15.00 PM - 11.00 PM
AFTERNOON : 17.00 PM - 01.00 AM
OFF : DAY OFF
PH : PUBLIC HOLIDAY
AL : ANNUAL LEAVE / CUTI
* DILARANG MERUBAH SCHEDULE TANPA IJIN DAN
PEMBERITAHUAN KEPADA SUPERVISOR SUPERVISOR MANAGER
MORNING 3 3 3 3 2 2 3 3 3 3 3 2
AFTERNOON 7 7 7 7 7 6 7 5 7 7 7 6
MAN POWER
MIDLE 0 2 2 2 0 0 0 0 2 2 2 0
OFF 2 0 0 0 3 4 2 3 0 0 0 3
PH 0 0 0 0 0 0 0 0 0 0 0 0
KITCHEN
13 JOHAN CHEF DE PARTIE OFF OFF
14 M.RAFI COOK HELPER OFF
15 ALI DEMI CHEF OFF
16 YUNITA COOK HELPER OFF
17 WAHYU OKTA COOK HELPER OFF
HOUSEMAN
18 DIAN STEWARD AFT AFT AFT AFT OFF AFT MD2 MD2 MD2 MD2 MD2 OFF
19 ANDRE TRIONO STEWARD MD2 MD MD MD AFT OFF AFT AFT AFT AFT AFT AFT
MORNING 0 0 0 0 0 0 0 0 0 0 0 0
AFTERNOON 1 1 1 1 1 1 1 1 1 1 1 1
MAN POWER
MIDLE 0 1 1 1 0 0 0 0 0 0 0 0
OFF 0 0 0 0 2 2 1 1 1 0 0 2
PH 0 0 0 0 0 0 0 0 0 0 0 0
ADMIN
20 FAUZIAH ADMIN MOR MOR MOR OFF MOR MOR MOR MOR MOR MOR OFF MOR
KETERANGAN :
WARNA KUNING : EVENT Prepared By, Approver By,
MORNING : 10.00 AM - 18.00PM
MIDDLE 2 : 14.00 PM - 10.00 PM
MIDDLE : 15.00 PM - 11.00 PM
AFTERNOON : 17.00 PM - 01.00 AM
OFF : DAY OFF
PH : PUBLIC HOLIDAY
AL : ANNUAL LEAVE / CUTI
* DILARANG MERUBAH SCHEDULE TANPA IJIN DAN
PEMBERITAHUAN KEPADA SUPERVISOR SUPERVISOR MANAGER
SABTU MINGGU SENIN
PH AL
13 14 15
AFT AFT MOR
MD MD OFF
AFT AFT AFT
AFT MOR MOR
MOR MOR OFF
MOR AFT AFT
HEIDY
MANAGER
MD OFF MD MD
MOR MOR OFF AFT
AFT AFT AFT OFF
AFT MD MOR MOR
MD OFF AFT AFT
Approver By,
HEIDY
MANAGER
ULE AGUSTUS 2019
E SHOP AND EATERY
masin Selatan, Banjarmasin, Kalimantan Selatan, Kode Po : 70238
SELASA RABU KAMIS JUMAT
PH AL
13 14 15 16
AFT AFT OFF AFT 1
2 3 2 3
7 6 5 7
2 2 4 0
Approver By,
MANAGER
3 4 4
5 6 6
0 1 1
3 0 0
2 3 3
3 2 3
1 1 1
1 1 0
Approver By,
MANAGER
LE SEPTEMBER 2019
E SHOP AND EATERY
asin Selatan, Banjarmasin, Kalimantan Selatan, Kode Pos : 70238
JUMAT SABTU MINGGU
PH AL
13 14 15
AFT AFT AFT 3
MOR MOR PH 1
AFT AFT AFT 3 9
MD PH MOR 1
AFT AFT AFT
3 3 3
6 7 7
2 1 1
1 0 0
AFT AFT PH 1
MD MD MD 1
MD AFT AFT 1
MOR MOR MD 1
OFF MOR MOR 3
MD MD MD 3
AFT AFT AFT 2
1 2 1
2 3 2
3 2 3
1 0 0
Approver By,
MANAGER
LE SEPTEMBER 2019
E SHOP AND EATERY
asin Selatan, Banjarmasin, Kalimantan Selatan, Kode Pos : 70238
SABTU MINGGU SENIN
PH AL
28 29 30
AFT PH AFT 0
3 3 2
7 6 6
1 1 0
0 0 3
0 1 0
PH MD OFF 1
AFT AFT AF 2
1 1 1
3 3 1
1 2 1
0 0 2
1 0 0
3 2 2 3
7 7 6 7
2 0 0 0
0 3 4 2
0 0 0 0
AFT OFF MOR MOR 1
AFT AFT OFF AFT 1
MD MD AFT OFF 1
MOR MOR MOR MOR 1
MD MD2 MD2 MD2 1
1 1 2 2
3 2 2 2
2 1 0 1
0 2 2 1
0 0 0 0
2 3 3 0
6 7 6 0
0 0 0 0
4 2 3 0
0 0 0 0
1
OFF 1
OFF 1
OFF 1
1
AFT MD MD 0
OFF AFT AFT 2
0 0 0 0
1 1 1 0
0 1 1 0
2 1 1 0
0 0 0 0