VI BAHAN PENGECATAN
1 Cat meni kayu kg
2 Cat meni besi kg
XV POMPA
1 Pompa Tangan unit
2 Pompa Listrik : Panasonik
Kapasitas : L/dt unit
Kapasitas : L/dt unit
Jet pump unit
3 Mesin Pompa Air 5.5 PK (Honda) unit
4 Mesin Pompa Air 8.5 PK (Yanmar) unit
5 Mesin Pompa Air 8.5 PK (Kubota) unit
6 Mesin Tangki Sprayer unit
XX Sewa Alat
1 Sewa Theodolit hari
2 Sewa Waterpass hari
3 Sewa Scafolding + Accesories unit/hr
4 Sewa Pompa Air 5 KW hari
5 Sewa Pompa Air 10 KW hari
6 Sewa Pompa Air 20 KW hari
Keterangan :
KATEGORI A KATEGORI B
Kecamatan Ponorogo Kecamatan Ngrayun
Kecamatan Babadan Kecamatan Pudak
Kecamatan Jenangan Kecamatan Ngebel
Kecamatan Balong Kecamata: Jurug, Ngadirojo, Klepu, Bedoho
Kecamatan Jambon Kecamat : Dayakan
Kecamatan Jetis Kecamata: Tugurejo, Wates, Ngilo-Ilo, Caluk, Senep
Kecamatan Kauman Kecamat : Tumpuk, Tempuran, Temon, Sriti, Pangk
Kecamatan Mlarak Kecamata: Gajah, Jrakah
Kecamatan Pulung Kecamat : Pagerukir
Kecamatan Sambit Kecamata: Banaran, Bekiring, Wagir Kidul, Wayang
Kecamatan Sampung
Kecamatan Sawoo Catatan :
Kecamatan Siman 1. Nama- nama desa di kecamatan yang sama nam
Kecamatan Slahung tercantum dalam kategori B dimasukkan ke dalam
Kecamatan Sukorejo 2. Penentuan wilayah desa kategori A atau katego
berubah dengan mempertimbangan faktor kondis
Kecamatan Bungkal
dan teknis.
Kecamatan Sooko
Kecamatan Badegan
H BIDANG SARANA DAN PRASARANA FISIK
UN ANGGARAN 2017
HARGA A HARGA B
4 5
5,500.00 4,500.00
6,000.00 22,600.00
86,600.00 89,000.00
137,500.00 141,200.00
79,200.00 81,300.00
66,000.00 67,800.00
115,500.00 101,700.00
47800 48300
29,500.00 30,300.00
22,000,000.00 22,600,000.00
9,350,000.00 9,605,000.00
9,900,000.00 10,170,000.00
6,490,000.00 6,667,000.00
5,857,500.00 6,017,200.00
15,400,000.00 15,820,000.00
8,800,000.00 9,040,000.00
8,635,000.00 8,870,500.00
5,500,000.00 5,650,000.00
4,950,000.00 5,085,000.00
22,000,000.00 22,600,000.00
11,000,000.00 11,300,000.00
11,000,000.00 11,300,000.00
6,600,000.00 6,780,000.00
5,610,000.00 5,763,000.00
11,000,000.00 11,300,000.00
8,250,000.00 8,475,000.00
8,332,500.00 8,559,700.00
4,702,500.00 4,830,700.00
4,400,000.00 4,520,000.00
4,400,000.00 4,520,000.00
12,000.00 13,000.00
16,500.00 17,000.00
4,900.00 5,000.00
357,500.00 444,000.00
22,500.00 23,100.00
200,200.00 278,300.00
248,600.00 326,700.00
248,600.00 326,700.00
333,300.00 411,400.00
234,300.00 302,500.00
113,300.00 168,300.00
92,400.00 147,400.00
100,100.00 155,100.00
159,500.00 214,500.00
133,100.00 188,100.00
12,100.00 12,400.00
1,600.00 1,650.00
13,700.00 14,100.00
19,800.00 20,100.00
65.00 70.00
8,200.00 8,610.00
8,400.00 9,134.00
13,500.00 15,000.00
13,500.00 15,000.00
63,200.00 64,900.00
13,500.00 15,000.00
203,500.00 236,500.00
1,800.00 1,900.00
13,500.00 15,000.00
27,500.00 28,600.00
38,500.00 41,800.00
24,200.00 26,400.00
88,000.00 110,000.00
33,000.00 38,500.00
13,700.00 14,100.00
36,800.00 37,800.00
176,000.00 180,800.00
71,500.00 73,400.00
91,800.00 94,300.00
19,800.00 20,300.00
16,500.00 16,900.00
22,000.00 22,600.00
23,100.00 23,700.00
33,000.00 33,900.00
23,100.00 23,700.00
16,500.00 16,900.00
16,500.00 16,900.00
24,200.00 24,800.00
25,800.00 26,500.00
198,000.00 204,000.00
665,000.00 683,000.00
520,000.00 534,000.00
1,488,000.00 1,530,000.00
3,150,000.00 3,465,000.00
9,975,000.00 11,025,000.00
9,975,000.00 11,025,000.00
1,470,000.00 1,575,000.00
2,750.00 2,825.00
115,000.00 120,000.00
20,000.00 25,000.00
10,000.00 15,000.00
12,500.00 15,000.00
8,000.00 10,000.00
23,500.00 27,500.00
40,000.00 42,500.00
110,000.00 110,500.00
7,100,000.00 7,450,000.00
150,000.00 155,000.00
400,000.00 600,000.00
30,000.00 35,000.00
55,000.00 56,500.00
35,000.00 50,000.00
20,000.00 25,000.00
300,000.00 310,000.00
450,000.00 450,000.00
375,000.00 412,500.00
250,000.00 275,000.00
400.00 500.00
200,000.00 220,000.00
450,000.00 495,000.00
850,000.00 935,000.00
Harga Satuan
No Uraian Satuan Koefisien
Material
A B C D E
2.2.1 HARGA SATUAN PEKERJAAN PERSIAPAN
2.2.1.1 Pembuatan 1 m' Pagar sementara dari seng gelombang tinggi 2 meter
A. Tenaga
Pekerja Oh 0.200
Tukang Kayu Oh 0.400
Kepala Tukang Oh 0.020
Mandor Oh 0.020
B. Bahan
Dolken kayu Ø 8 - 10 /400 cm Btg 1.250 Rp 30,300.00
Semen Portland Kg 2.500 Rp 1,650.00
Seng gelombang 3" x 6" bjls 28 Lbr 1.200 Rp 89,000.00
Pasir beton m3 0.005 Rp 411,400.00
Batu pecah 2/3 m3 0.009 Rp 326,700.00
Kayu balok 5/7 Meranti m3 0.072 Rp 5,857,500.00
Paku Biasa Kg 0.060 Rp 16,900.00
Residu Ltr 0.450 Rp 20,100.00
C. Peralatan
4.1.1.1 Membuat 1 m3 beton mutu fc = 24,0 MPa (K 275), slump (12 ± 2) cm, w/o = 0,53
A. Tenaga
Pekerja OH 1.650
Tukang Batu OH 0.275
Kepala Tukang OH 0.028
Mandor OH 0.083
B. Bahan
Semen Portland Kg 406.000 Rp 1,650.00
Pasir Beton m3 0.489 Rp 411,400.00
Batu pecah 3/5 m3 0.760 Rp 326,700.00
Air Ltr 215.000 Rp 70.00
C. Peralatan
4.1.1.4 Membuat 1 m3 lantai kerja beton mutu f', = 7,4 MPa (K 100), slump (3-6) cm, w/c
A. Tenaga
Pekerja OH 1.200
Tukang Batu OH 0.200
Kepala Tukang OH 0.020
Mandor OH 0.060
B. Bahan
Semen Portland Kg 230.000 Rp 1,650.00
Pasir Beton m3 0.638 Rp 411,400.00
Batu pecah 3/5 m3 0.761 Rp 326,700.00
Air Ltr 200.000 Rp 70.00
C. Peralatan
4.6.1.18 Pemasangan 1 m' lisplank ukuran (3 x 30) cm, kayu kelas I atau II
A. Tenaga
Pekerja OH 0.100
Tukang Kayu OH 0.200
Kepala Tukang OH 0.020
Mandor OH 0.005
B. Bahan
Papan Kayu m3 0.011 ###
Paku Biasa Kg 0.050 Rp 16,900.00
C. Peralatan
AAN (ASHP) 2017BIDANG CIPTA KARYA
KERJAAN (HSPK) KAB. PONOROGO
NGGARAN 2017
Rp 65,000.00 Rp 13,000.00
Rp 75,000.00 Rp 30,000.00
Rp 80,000.00 Rp 1,600.00
Rp 85,000.00 Rp 1,700.00
Rp 37,875.00
Rp 4,125.00
Rp 106,800.00
Rp 2,057.00
Rp 2,940.30
Rp 421,740.00
Rp 1,014.00
Rp 9,045.00
Rp 65,000.00 Rp 6,500.00
Rp 75,000.00 Rp 7,500.00
Rp 80,000.00 Rp 800.00
Rp 85,000.00 Rp 425.00
Rp 72,206.40
Rp 338.00
Rp 91.00
Rp 37,875.00
Rp 1,083,096.00
Rp 1,352.00
Rp 16,500.00
Rp 57,750.00
Rp 45,375.00
Rp 41,140.00
Rp 49,005.00
Rp 30,000.00
Rp 12,075.00
Rp 40,700.00
Rp 7,544.00
Rp 16,500.00
Rp 8,472.00
Rp 65,000.00 Rp 65,000.00
Rp 75,000.00 Rp 112,500.00
Rp 80,000.00 Rp 12,000.00
Rp 85,000.00 Rp 4,250.00
Rp 90,900.00
Rp 1,660,747.20
Rp 11,830.00
Rp 133,500.00
Rp 65,000.00 Rp 65,000.00
Rp 75,000.00 Rp 150,000.00
Rp 80,000.00 Rp 16,000.00
Rp 85,000.00 Rp 4,250.00
Rp 51,510.00
Rp 1,263,612.00
Rp 5,070.00
Rp 17,325.00
Rp 12,342.00
Rp 16,335.00
Rp 133,500.00
Rp 12,075.00
Rp 65,000.00 Rp 65,000.00
Rp 75,000.00 Rp 150,000.00
Rp 80,000.00 Rp 16,000.00
Rp 85,000.00 Rp 4,250.00
Rp 37,875.00
Rp 1,119,199.20
Rp 5,070.00
Rp 29,700.00
Rp 12,342.00
Rp 16,335.00
Rp 133,500.00
Rp 190,620.00
Rp - Rp 10,750.00 Rp 10,750.00
Rp 65,000.00 Rp 6,500.00
Rp 85,000.00 Rp 4,250.00
Rp -
Rp 65,000.00 Rp 65,000.00
Rp 75,000.00 Rp 150,000.00
Rp 80,000.00 Rp 16,000.00
Rp 85,000.00 Rp 4,250.00
Rp 20,625.00
Rp 4,092.00
Rp - Rp 50,875.00 Rp 50,875.00
Rp 65,000.00 Rp 48,750.00
Rp 85,000.00 Rp 2,125.00
Rp -
Rp - Rp 73,945.00 Rp 73,945.00
Rp 65,000.00 Rp 68,250.00
Rp 85,000.00 Rp 5,695.00
Rp -
Rp - Rp 36,750.00 Rp 36,750.00
en pekerjaan galian
Rp 65,000.00 Rp 32,500.00
Rp 85,000.00 Rp 4,250.00
Rp -
Rp 65,000.00 Rp 19,500.00
Rp 85,000.00 Rp 850.00
Rp 201,960.00
Rp 65,000.00 Rp 16,250.00
Rp 85,000.00 Rp 2,125.00
Rp 186,120.00
Rp 65,000.00 Rp 97,500.00
Rp 75,000.00 Rp 56,250.00
Rp 80,000.00 Rp 6,000.00
Rp 85,000.00 Rp 6,375.00
Rp 333,960.00
Rp 333,300.00
Rp 146,712.50
Rp 65,000.00 Rp 50,700.00
Rp 75,000.00 Rp 29,250.00
Rp 80,000.00 Rp 3,120.00
Rp 85,000.00 Rp 3,315.00
Rp 333,960.00
Rp 72,705.60
Rp 65,000.00 Rp 78,000.00
Rp 75,000.00 Rp 15,000.00
Rp 80,000.00 Rp 1,600.00
Rp 85,000.00 Rp 5,100.00
Rp 379,500.00
Rp 262,414.43
Rp 248,534.00
Rp 14,000.00
Rp 65,000.00 Rp 107,250.00
Rp 75,000.00 Rp 20,625.00
Rp 80,000.00 Rp 2,240.00
Rp 85,000.00 Rp 7,055.00
Rp 669,900.00
Rp 200,998.29
Rp 248,292.00
Rp 15,050.00
Rp 98,157.00 Rp 10,700.00 Rp 108,857.00
Rp 65,000.00 Rp 4,550.00
Rp 75,000.00 Rp 5,250.00
Rp 80,000.00 Rp 560.00
Rp 85,000.00 Rp 340.00
Rp 95,907.00
Rp 2,250.00
Rp 65,000.00 Rp 4,550.00
Rp 75,000.00 Rp 5,250.00
Rp 80,000.00 Rp 560.00
Rp 85,000.00 Rp 340.00
Rp 90,405.00
Rp 2,250.00
Rp 65,000.00 Rp 33,800.00
Rp 75,000.00 Rp 19,500.00
Rp 80,000.00 Rp 2,080.00
Rp 85,000.00 Rp 2,210.00
Rp 230,520.00
Rp 5,070.00
Rp 500.00
Rp 65,000.00 Rp 33,800.00
Rp 75,000.00 Rp 19,500.00
Rp 80,000.00 Rp 2,080.00
Rp 85,000.00 Rp 2,210.00
Rp 259,335.00
Rp 5,070.00
Rp 500.00
Rp 65,000.00 Rp 42,900.00
Rp 75,000.00 Rp 24,750.00
Rp 80,000.00 Rp 2,640.00
Rp 85,000.00 Rp 2,805.00
Rp 230,520.00
Rp 6,760.00
Rp 1,000.00
Rp 144,075.00
Rp 49,420.00
Rp 60,600.00
Rp 65,000.00 Rp 42,900.00
Rp 75,000.00 Rp 24,750.00
Rp 80,000.00 Rp 2,640.00
Rp 85,000.00 Rp 2,805.00
Rp 230,520.00
Rp 6,760.00
Rp 1,000.00
Rp 172,890.00
Rp 49,420.00
Rp 60,600.00
Rp 65,000.00 Rp 42,900.00
Rp 75,000.00 Rp 24,750.00
Rp 80,000.00 Rp 2,640.00
Rp 85,000.00 Rp 2,805.00
Rp 230,520.00
Rp 6,760.00
Rp 1,000.00
Rp 144,075.00
Rp 49,420.00
Rp 181,800.00
Rp 65,000.00 Rp 42,900.00
Rp 75,000.00 Rp 24,750.00
Rp 80,000.00 Rp 2,640.00
Rp 85,000.00 Rp 2,805.00
Rp 172,890.00
Rp 6,760.00
Rp 750.00
Rp 144,075.00
Rp 49,420.00
Rp 60,600.00
Rp 65,000.00 Rp 78,000.00
Rp 75,000.00 Rp 15,000.00
Rp 80,000.00 Rp 1,600.00
Rp 85,000.00 Rp 5,100.00
Rp 379,500.00
Rp 262,414.43
Rp 248,534.00
Rp 14,000.00
Rp 65,000.00 Rp 344,500.00
Rp 75,000.00 Rp 20,625.00
Rp 75,000.00 Rp 97,500.00
Rp 75,000.00 Rp 78,750.00
Rp 80,000.00 Rp 20,960.00
Rp 85,000.00 Rp 22,525.00
Rp 1,152,600.00
Rp 25,350.00
Rp 2,000.00
Rp 1,356,075.00
Rp 33,750.00
Rp 554,400.00
Rp 222,156.00
Rp 264,627.00
Rp 65,000.00 Rp 367,250.00
Rp 75,000.00 Rp 20,625.00
Rp 75,000.00 Rp 117,000.00
Rp 75,000.00 Rp 105,000.00
Rp 80,000.00 Rp 25,840.00
Rp 85,000.00 Rp 24,055.00
Rp 1,556,010.00
Rp 33,800.00
Rp 3,000.00
Rp 1,808,100.00
Rp 45,000.00
Rp 554,400.00
Rp 222,156.00
Rp 264,627.00
Rp 65,000.00 Rp 458,250.00
Rp 75,000.00 Rp 20,625.00
Rp 75,000.00 Rp 123,750.00
Rp 75,000.00 Rp 157,500.00
Rp 80,000.00 Rp 32,240.00
Rp 85,000.00 Rp 30,005.00
Rp 2,305,200.00
Rp 67,600.00
Rp 10,000.00
Rp 2,712,150.00
Rp 67,500.00
Rp 554,400.00
Rp 222,156.00
Rp 264,627.00
Rp 1,440,750.00
Rp 494,200.00
Rp 606,000.00
isting) f’c 25 Rp 7,025,383.00 Rp 715,795.00 Rp 7,741,178.00
Rp 65,000.00 Rp 412,750.00
Rp 75,000.00 Rp 20,625.00
Rp 75,000.00 Rp 123,750.00
Rp 75,000.00 Rp 105,000.00
Rp 80,000.00 Rp 26,640.00
Rp 85,000.00 Rp 27,030.00
Rp 1,844,160.00
Rp 54,080.00
Rp 8,000.00
Rp 1,808,100.00
Rp 45,000.00
Rp 554,400.00
Rp 222,156.00
Rp 264,627.00
Rp 1,344,700.00
Rp 395,360.00
Rp 484,800.00
Rp 65,000.00 Rp 344,500.00
Rp 75,000.00 Rp 20,625.00
Rp 75,000.00 Rp 97,500.00
Rp 75,000.00 Rp 78,750.00
Rp 80,000.00 Rp 21,200.00
Rp 85,000.00 Rp 22,525.00
Rp 1,844,160.00
Rp 54,080.00
Rp 8,000.00
Rp 1,356,075.00
Rp 33,750.00
Rp 554,400.00
Rp 222,156.00
Rp 264,627.00
Rp 1,152,600.00
Rp 395,360.00
Rp 969,600.00
g) f’c 25 Rp 6,177,458.00 Rp 659,770.00 Rp 6,837,228.00
Rp 65,000.00 Rp 367,250.00
Rp 75,000.00 Rp 20,625.00
Rp 75,000.00 Rp 117,000.00
Rp 75,000.00 Rp 105,000.00
Rp 80,000.00 Rp 25,840.00
Rp 85,000.00 Rp 24,055.00
Rp 1,440,750.00
Rp 50,700.00
Rp 6,000.00
Rp 1,808,100.00
Rp 45,000.00
Rp 554,400.00
Rp 222,156.00
Rp 264,627.00
Rp 1,008,525.00
Rp 353,000.00
Rp 424,200.00
LUMUNIUM
Rp 17,250.00 Rp 9,135.00 Rp 26,385.00
Rp 65,000.00 Rp 3,900.00
Rp 75,000.00 Rp 4,500.00
Rp 80,000.00 Rp 480.00
Rp 85,000.00 Rp 255.00
Rp 17,250.00
Rp 65,000.00 Rp 6,500.00
Rp 75,000.00 Rp 7,500.00
Rp 80,000.00 Rp 80.00
Rp 85,000.00 Rp 425.00
Rp 6,500.00
Rp 4,000.00
Rp 14,110.00 Rp 4,430.00 Rp 18,540.00
Rp 65,000.00 Rp 2,600.00
Rp 75,000.00 Rp 1,500.00
Rp 80,000.00 Rp 160.00
Rp 85,000.00 Rp 170.00
Rp 10,560.00
Rp 1,950.00
Rp 1,600.00
Rp 65,000.00 Rp 9,750.00
Rp 75,000.00 Rp 5,625.00
Rp 80,000.00 Rp 640.00
Rp 85,000.00 Rp 680.00
Rp 137,500.00
Rp 65,000.00 Rp 26,000.00
Rp 75,000.00 Rp 15,000.00
Rp 80,000.00 Rp 1,600.00
Rp 85,000.00 Rp 170.00
Rp 113,000.00
Rp 13,200.00
Rp 9,680.00
Rp 65,000.00 Rp 6,500.00
Rp 75,000.00 Rp 7,500.00
Rp 80,000.00 Rp 800.00
Rp 85,000.00 Rp 425.00
Rp 124,187.00
Rp 308,149.20
Rp 4,225.00
Rp 65,000.00 Rp 6,500.00
Rp 75,000.00 Rp 15,000.00
Rp 80,000.00 Rp 1,600.00
Rp 85,000.00 Rp 425.00
Rp 248,600.00
Rp 845.00
30 A.4.1.1.34 1 m3 Membuat Tangga Beton Bertulang (200 kg Besi + Bekisting)
A Tenaga
L.01 5.65 OH Pekerja 55,000.00
L.02 0.275 OH Tukang batu 75,000.00
L.02 1.56 OH Tukang Kayu 75,000.00
L.02 1.4 OH Tukang Besi 75,000.00
L.03 0.323 OH Kepala Tukang 80,000.00
L.04 0.283 OH Mandor 70,000.00
B Bahan
0.25 m3 Kayu Klas III (Terentang) 1,750,000.00
3 Kg Paku Biasa 2" - 5" 12,000.00
### ###
### ###
### ###
DAFTAR REKAPITULASI
ANALISA HARGA SATUAN PEKERJAAN (AHSP) BIDANG
KAB. PONOROGO
Kode
JENIS PEKERJAAN
SNI
2.2.1 HARGA SATUAN PEKERJAAN PERSIAPAN
Pembuatan 1 m2 Pagar sementara dari seng gelombang tinggi 2 meter
Pengukuran dan pemasangan 1 m' Bouwplank
Pembuatan 1 m2 kantor sementara dengan lantai plesteran
Pembuatan 1 m2 rumah jaga (konstruksi kayu) dan kamar mandi
Pembuatan 1 m2 gudang semen dan Peralatan
Pembuatan 1 m2 bedeng pekerja
Pembersihan 1 m2 lapanga
Pembuatan 1 m2 steger/perancah dari bambu
SAT
AHSP CEK ANALISA
A B
(PENYUSUN MUNGKIN ADA KEKELIRUAN
DALAM MEMASUKKAN HARGA)
m2 631,896.30
SESUAIKAN HARGA DENGAN MATERIAL
m' 87,860.40
YANG DIPERGUNAKAN..
m2 1,830,634.00
m2 2,090,727.20
m2 1,747,019.00
m2 1,779,891.20
m2 10,750.00
m2 259,967.00
m3 50,875.00
m3 73,945.00
m3 36,750.00
m3 222,310.00
m3 204,495.00
m3 980,097.50
m3 493,050.60
m3 1,004,148.43
m3 1,271,410.29
kg 108,857.00
m3 4,195,818.00
m3 5,146,863.00
m3 9,566,953.00
m3 7,741,178.00
m3 7,289,153.00
m3 7,439,908.00
m3 6,837,228.00
m2 293,680.00
m2 322,495.00
m2 565,470.00
m2 594,285.00
m2 686,670.00
m2 507,590.00
kg 26,385.00
100 kg 25005.000
51,390.00
AN !!!
ADA KEKELIRUAN
HARGA)
NGAN MATERIAL
CALCULATION SHEET
PERENCANAAN STRUKTUR GEDUNG FAKULTAS TARBIYAH STAIN PONOROGO
KEMENTRIAN AGAMA PROVINSI JAWA TIMUR
KAB PONOROGO - JAWA TIMUR
1,5
8 3
2
7 Pekerjaan Bowplank bowplank sebanyak = 32 buah 48.00 m'
usuk 5/7 sebanyak =32 x 2 = 64 buah
usuk 5/7 = 64 x 1 = 64 m
volum usuk = 0,05 x 0,07 x 64 =0,224 m3
II Pekerjaan Tanah
1 Galian Footplat 248.4 m³
jumlah footplat = 46 buah
volume = 1,5 X 1,5 X 2,4 = 5,4 m³
total galian footplat = 5,4 X 46 = 248,4 m³
1 Pasangan Aanstamping
80
80
180
2 Pondasi FootPlat 41.4 m³
Jumlah = 46 Buah
Volume = 1,5 x 1,5 x 0,40 = 0,9 m³
0.25 15
30
5 Balok Induk 30/50 panjang 393 m 58.95 m³
volume = 0.30 x 0.50 x 393 = 58,95 m³
0.30
6 Balok Anak 25/40 panjang 90 m 9 m³
volume = 0.25 x 0.40 x 90 = 9 m³
0.4
0.25
7 Pelat lantai tebal 12 cm 92.34 m³
Luas = (18*45)+27 - Void (33,7*2) = 769,5 m²
Volume = 769,5 x 0,12 = 92,34 m³
*berat besi plat/m3 13851 kg
II Lantai 2
1 Kolom 40/40 jumlah kolom 46 buah 29.44 m³
panjang tiap kolom 400 cm
volume = 0.40 x 0.40 x 4.0 x 46 = 29,44 m³
20
0.30
3 Balok Anak 25 x 40 panjang 90 m 9 m³
volume = 0.25 x 0.40 x 90 = 9 m³
0.25
4 Plat Lantai 12 cm tebal 12 cm 92.34 m³
Luas = (18*45)+27 - Void (33,7*2) = 769,5 m²
0
5
25
III Lantai 3
1 Kolom 40/40 jumlah kolom 46 buah 29.44 m³
panjang tiap kolom 400 cm
volume = 0.40 x 0.40 x 4.0 x 46 = 29,44 m³
0.4
0.25
Profil 60.60.6
Panjang = (2x18)+(2x23,96)+(2x24,2) = 132,32 m
Berat = 132,32 x 5,4 = 714,53 Kg
V PEKERJAAN TANGGA
1 Tangga beton
volume beton plat tangga
(3,53 x 0,15 x 1,33) x 2 = 1,4087 1.40847 m³
volume beton anak tangga
(( 0,5 x 0,18 x 0,29)x1,33 ) x 21 = 0,729 0.72897 m³
volume beton plat bordes
(2,5 x 3 x 0.15 ) = 1,125 1.125 m³
volume balok bordes
( 3 x 0,25 x 0,40 ) = 0,3 0.3 m³
B BANGUNAN LANTAI 1
I. PEKERJAAN TANAH
1 Galian tanah pondasi foot plat m³ 248.40
2 Galian Tanah Pondasi Batu Kali m³ 454.50
3 Urugan pasir bawah pondasi lajur m³ 30.30
4 Urugan Tanah Kembali m³ 163.43
5 Urugan tanah dipadatkan mendatangkan untuk peninggian lantai m³ 184.80
IV PEKERJAAN TANGGA
1 Tangga Beton m³ 7.12
C BANGUNAN LANTAI 2
I PEKERJAAN STRUKTUR BETON
1 Kolom 40/40 m³ 29.44
2 Balok Induk 30/50 m³ 58.95
3 Balok Anak 25/40 m³ 9.00
4 Beton plat lantai tebal 12 cm m³ 92.34
II PEKERJAAN TANGGA
5 Tangga Beton m³ 7.12
D BANGUNAN LANTAI 3
PEKERJAAN STRUKTUR BETON
1 Kolom 40/40 m³ 29.44
2 Ring Balok 25/40 m³ 22.35
4.1.1.1 Membuat 1 m3 beton mutu fc = 24,0 MPa (K 275), slump (12 ± 2) cm, w/o
A. Tenaga
Pekerja OH 1.650 Rp 65,000.00
Tukang Batu OH 0.275 Rp 75,000.00
Kepala Tukang OH 0.028 Rp 80,000.00
Mandor OH 0.083 Rp 85,000.00
B. Bahan
Semen Portland Kg 406.000 Rp 1,650.00
Pasir Beton m3 0.489 Rp 411,400.00
Batu pecah 3/5 m3 0.760 Rp 326,700.00
Air Ltr 215.000 Rp 70.00
C. Peralatan
4.1.1.4 Membuat 1 m3 lantai kerja beton mutu f', = 7,4 MPa (K 100),
A. Tenaga
Pekerja OH 1.200 Rp 65,000.00
Tukang Batu OH 0.200 Rp 75,000.00
Kepala Tukang OH 0.020 Rp 80,000.00
Mandor OH 0.060 Rp 85,000.00
B. Bahan
Semen Portland Kg 230.000 Rp 1,650.00
Pasir Beton m3 0.638 Rp 411,400.00
Batu pecah 3/5 m3 0.761 Rp 326,700.00
Air Ltr 200.000 Rp 70.00
C. Peralatan
Rp 50,875.00
Rp 50,875.00
Rp 48,750.00
Rp 2,125.00
Rp -
Rp 73,945.00
Rp 73,945.00
Rp 68,250.00
Rp 5,695.00
Rp -
Rp 36,750.00
i koefisien pekerjaan galian
Rp 36,750.00
Rp 32,500.00
Rp 4,250.00
Rp -
Rp 222,310.00
Rp 20,350.00
Rp 19,500.00
Rp 850.00
Rp 201,960.00
Rp 201,960.00
Rp 204,495.00
Rp 18,375.00
Rp 16,250.00
Rp 2,125.00
Rp 186,120.00
Rp 186,120.00
Rp 980,097.50
Rp 166,125.00
Rp 97,500.00
Rp 56,250.00
Rp 6,000.00
Rp 6,375.00
Rp 813,972.50
Rp 333,960.00
Rp 333,300.00
Rp 146,712.50
Rp 493,050.60
Rp 86,385.00
Rp 50,700.00
Rp 29,250.00
Rp 3,120.00
Rp 3,315.00
Rp 406,665.60
Rp 333,960.00
Rp 72,705.60
Rp 1,004,148.43
Rp 99,700.00
Rp 78,000.00
Rp 15,000.00
Rp 1,600.00
Rp 5,100.00
Rp 904,448.43
Rp 379,500.00
Rp 262,414.43
Rp 248,534.00
Rp 14,000.00
Rp 1,271,410.29
Rp 137,170.00
Rp 107,250.00
Rp 20,625.00
Rp 2,240.00
Rp 7,055.00
###
Rp 669,900.00
Rp 200,998.29
Rp 248,292.00
Rp 15,050.00
Rp 108,857.00
Rp 10,700.00
Rp 4,550.00
Rp 5,250.00
Rp 560.00
Rp 340.00
Rp 98,157.00
Rp 95,907.00
Rp 2,250.00
Rp 103,355.00
Rp 10,700.00
Rp 4,550.00
Rp 5,250.00
Rp 560.00
Rp 340.00
Rp 92,655.00
Rp 90,405.00
Rp 2,250.00
Rp 236,090.00
Rp 230,520.00
Rp 5,070.00
Rp 500.00
Rp 264,905.00
Rp 259,335.00
Rp 5,070.00
Rp 500.00
Rp 492,375.00
Rp 230,520.00
Rp 6,760.00
Rp 1,000.00
Rp 144,075.00
Rp 49,420.00
Rp 60,600.00
Rp 521,190.00
Rp 230,520.00
Rp 6,760.00
Rp 1,000.00
Rp 172,890.00
Rp 49,420.00
Rp 60,600.00
Rp 613,575.00
Rp 230,520.00
Rp 6,760.00
Rp 1,000.00
Rp 144,075.00
Rp 49,420.00
Rp 181,800.00
Rp 434,495.00
Rp 172,890.00
Rp 6,760.00
Rp 750.00
Rp 144,075.00
Rp 49,420.00
Rp 60,600.00
###
Rp 99,700.00
Rp 78,000.00
Rp 15,000.00
Rp 1,600.00
Rp 5,100.00
Rp 904,448.43
Rp 379,500.00
Rp 262,414.43
Rp 248,534.00
Rp 14,000.00
###
Rp 584,860.00
Rp 344,500.00
Rp 20,625.00
Rp 97,500.00
Rp 78,750.00
Rp 20,960.00
Rp 22,525.00
###
Rp 1,152,600.00
Rp 25,350.00
Rp 2,000.00
Rp 1,356,075.00
Rp 33,750.00
Rp 554,400.00
Rp 222,156.00
Rp 264,627.00
###
Rp 659,770.00
Rp 367,250.00
Rp 20,625.00
Rp 117,000.00
Rp 105,000.00
Rp 25,840.00
Rp 24,055.00
###
Rp 1,556,010.00
Rp 33,800.00
Rp 3,000.00
Rp 1,808,100.00
Rp 45,000.00
Rp 554,400.00
Rp 222,156.00
Rp 264,627.00
###
Rp 822,370.00
Rp 458,250.00
Rp 20,625.00
Rp 123,750.00
Rp 157,500.00
Rp 32,240.00
Rp 30,005.00
###
Rp 2,305,200.00
Rp 67,600.00
Rp 10,000.00
Rp 2,712,150.00
Rp 67,500.00
Rp 554,400.00
Rp 222,156.00
Rp 264,627.00
Rp 1,440,750.00
Rp 494,200.00
Rp 606,000.00
###
Rp 715,795.00
Rp 412,750.00
Rp 20,625.00
Rp 123,750.00
Rp 105,000.00
Rp 26,640.00
Rp 27,030.00
###
Rp 1,844,160.00
Rp 54,080.00
Rp 8,000.00
Rp 1,808,100.00
Rp 45,000.00
Rp 554,400.00
Rp 222,156.00
Rp 264,627.00
Rp 1,344,700.00
Rp 395,360.00
Rp 484,800.00
###
Rp 715,795.00
Rp 412,750.00
Rp 20,625.00
Rp 123,750.00
Rp 105,000.00
Rp 26,640.00
Rp 27,030.00
###
Rp 1,844,160.00
Rp 54,080.00
Rp 8,000.00
Rp 1,356,075.00
Rp 45,000.00
Rp 554,400.00
Rp 222,156.00
Rp 264,627.00
Rp 1,344,700.00
Rp 395,360.00
Rp 484,800.00
###
Rp 585,100.00
Rp 344,500.00
Rp 20,625.00
Rp 97,500.00
Rp 78,750.00
Rp 21,200.00
Rp 22,525.00
###
Rp 1,844,160.00
Rp 54,080.00
Rp 8,000.00
Rp 1,356,075.00
Rp 33,750.00
Rp 554,400.00
Rp 222,156.00
Rp 264,627.00
Rp 1,152,600.00
Rp 395,360.00
Rp 969,600.00
###
Rp 659,770.00
Rp 367,250.00
Rp 20,625.00
Rp 117,000.00
Rp 105,000.00
Rp 25,840.00
Rp 24,055.00
###
Rp 1,440,750.00
Rp 50,700.00
Rp 6,000.00
Rp 1,808,100.00
Rp 45,000.00
Rp 554,400.00
Rp 222,156.00
Rp 264,627.00
Rp 1,008,525.00
Rp 353,000.00
Rp 424,200.00
AN ALUMUNIUM
Rp 26,385.00
Rp 9,135.00
Rp 3,900.00
Rp 4,500.00
Rp 480.00
Rp 255.00
Rp 17,250.00
Rp 17,250.00
Rp 25,005.00
Rp 14,505.00
Rp 6,500.00
Rp 7,500.00
Rp 80.00
Rp 425.00
Rp 10,500.00
Rp 6,500.00
Rp 4,000.00
Rp 18,540.00
Rp 4,430.00
Rp 2,600.00
Rp 1,500.00
Rp 160.00
Rp 170.00
Rp 14,110.00
Rp 10,560.00
Rp 1,950.00
Rp 1,600.00
UP ATAP
Rp 154,195.00
Rp 16,695.00
Rp 9,750.00
Rp 5,625.00
Rp 640.00
Rp 680.00
Rp 137,500.00
Rp 137,500.00
Rp 178,650.00
Rp 42,770.00
Rp 26,000.00
Rp 15,000.00
Rp 1,600.00
Rp 170.00
Rp 135,880.00
Rp 113,000.00
Rp 13,200.00
Rp 9,680.00
Rp 451,786.20
Rp 15,225.00
Rp 6,500.00
Rp 7,500.00
Rp 800.00
Rp 425.00
Rp 436,561.20
Rp 124,187.00
Rp 308,149.20
Rp 4,225.00
Rp 272,970.00
Rp 23,525.00
Rp 6,500.00
Rp 15,000.00
Rp 1,600.00
Rp 425.00
Rp 249,445.00
Rp 248,600.00
Rp 845.00
Harga Satuan MateJumlah Material/Upah
E H=(DxE)
631896.3
87860.4
15225
65000 6500
75000 7500
80000 800
85000 425
72635.4
6017200 72206.4
16900 338
13000 91
87860.4
1830634
383250
65000 130000
75000 150000
75000 75000
80000 24000
85000 4250
1447384
30300 37875
6017200 1083096
16900 1352
15000 16500
1650 57750
302500 45375
411400 41140
326700 49005
1000 30000
48300 12075
203500 40700
94300 7544
110000 16500
141200 8472
1830634
2090727.2
193750
65000 65000
75000 112500
80000 12000
85000 4250
1896977.2
30300 90900
6017200 1660747.2
16900 11830
89000 133500
2090727.2
1747019
235250
65000 65000
75000 150000
80000 16000
85000 4250
1511769
30300 51510
6017200 1263612
16900 5070
1650 17325
411400 12342
326700 16335
89000 133500
48300 12075
1747019
1779891.2
235250
65000 65000
75000 150000
80000 16000
85000 4250
1544641.2
30300 37875
6017200 1119199.2
16900 5070
1650 29700
411400 12342
326700 16335
89000 133500
141200 190620
1779891.2
10750
10750
65000 6500
85000 4250
0 0
259967
235250
65000 65000
75000 150000
80000 16000
85000 4250
24717
16500 20625
22000 4092
REKAPITULASI AWAL
RENCANA ANGGARAN BIAYA (RAB)
PEMBANGUNAN GEDUNG FAKULTAS TARBIYAH STAIN PONOROGO
KEMENTRIAN AGAMA PROVINSI JAWA TIMUR
PONOROGO - JAWA TIMUR
TAHUN ANGGARAN 2017
HAGA JUMLAH
NO URAIAN PEKERJAAN SATUAN
VOLUME
SATUAN (Rp) HARGA (Rp)
A PEKERJAAN PERSIAPAN
1 Pembersihan Lahan m² ### 10,750.00 30,100,000.00
2 Pembuatan Pagar Proyek m' 220.00 631,896.30 ###
3 Pembuatan Direksi Keet m² 28.00 1,830,634.00 51,257,752.00
4 Pembuatan Barak Pekerja dan KM/WC m² 36.50 1,779,891.20 64,966,028.80
5 Pembuatan Gudang m² 32.00 1,747,019.00 55,904,608.00
6 Pembuatan Pos Jaga m² 4.00 2,090,727.20 8,362,908.80
8 Pekerjaan Bowplank m' 48.00 87,860.40 4,217,299.20
9 Papan Nama Proyek Ls 1.00 1,000,000.00 1,000,000.00
10 Penerangan Kerja Harian Ls 1.00 8,000,000.00 8,000,000.00
11 Pengadaan Air Kerja Ls 1.00 5,000,000.00 5,000,000.00
B LANTAI 1
I PEKERJAAN TANAH
1 Galian tanah pondasi foot plat m³ 248.40 73,945.00 18,367,938.00
2 Galian Tanah Pondasi Batu Kali m³ 454.50 50,875.00 23,122,687.50
3 Urugan pasir bawah pondasi lajur m³ 30.30 222,310.00 6,735,993.00
4 Urugan Kembali m³ 163.43 36,750.00 6,005,942.25
5 Urugan tanah sirtu m³ 324.00 204,495.00 66,256,380.00
II PEKERJAANPASANGAN PONDASI
2 Pasangan Aanstamping m3 60.60 493,050.60 29,878,866.36
3 Pasangan Batu Belah m3 133.32 980,097.50 ###
IV PEKERJAAN TANGGA
1 Tangga Beton m³ 7.12 6,837,228.00 48,714,470.06
C LANTAI 2
I PEKERJAAN BETON
1 Kolom 40/40 m³ 29.44 9,566,953.00 ###
2 Balok Induk 30/50 m³ 58.95 7,741,178.00 ###
3 Balok Anak 25/40 m³ 9.00 7,289,153.00 65,602,377.00
4 Beton plat lantai tebal 12 cm m³ 92.34 7,439,908.00 ###
II PEKERJAAN TANGGA
1 Tangga Beton m3 7.12 6,837,228.00 48,714,470.06
D LANTAI 3
I PEKERJAAN BETON
1 Kolom 40/40 m³ 29.44 9,566,953.00 ###
2 Ring Balok 25/40 m³ 22.35 7,289,153.00 ###
E PEKERJAAN ATAP
1 Kuda-Kuda 2L.65.65.7 Kg ### 51,390.00 ###
2 Pasang Gording C.150.75.20.4,5 Kg ### 51,390.00 ###
Total (Rp)
N PONOROGO
UR
JUMLAH
HARGA (Rp)
###
###
###
###
###
###
###
PONOROGO - JAWA TIMUR
TAHUN ANGGARAN 2017
Jumlah ( A ) Rp 5,427,585,861.10
PPN 10% ( B ) Rp 542,758,586.11
Jumlah Total ( C) Rp 5,970,344,447.21
Jumlah Dibulatkan Rp 5,970,344,000.00
Terbilang : Empat Milyar Seratus Lima Puluh Dua Juta Tiga Ratus Lima Puluh Delapan Ribu Rupiah
Direktur
CV XXX Architect