XI TKJIJ 2
Pekerjaan : Pembuatan Pagar
Lokasi : Simpang Lima
T.A. : 2018
henri rivalde
Estimator
MINGGU 4
SMK N 7 SEMARANG
XI TKJIJ 2
REKAPITULASI ANGGARAN BIAYA
Pekerjaan : Pembuatan Pagar
Lokasi : Simpang Lima
T.A. : 2018
henri rivalde
Estimator
SMK N 7 SEMARANG
XI TKJIJ 2
RENCANA ANGGARAN BIAYA RAB
Pekerjaan : Pembuatan Pagar
Lokasi : Simpang Lima
T.A. : 2018
HENRI RIVALDE
Estimator
²
³
DAFTAR HARGA SATUAN PEKERJAAN
BERDASAR PERMEN PUPERA NO.28/PRT/M/2016
24 A.4.1.1.28 Membuat Ring Balok Beton Bertulang (11 x 11) cm m' 75,916.50
25 A.4.1.1.29 Membuat Ring Balok Beton Bertulang (10 x 15) cm m' 96,874.25
7 A.5.1.1.8 Memasang Bak Mandi Batu Bata Vol. 0,30 m3 Unit 1,309,484.27
HARGA
NO. PERALATAN SATUAN MINIMUM MAKSIMUM KET.
(Rp) (Rp)
HARGA
NO. URAIAN PEKERJA SATUAN MINIMUM MAKSIMUM KET.
(Rp) (Rp)
1 Pekerja Hr 65,000 75,000
10 T u k a n g c a t Hr 80,000 90,000
11 K e p . t k . c a t Hr 90,000 110,000
12 T u k a n g p l i t u r Hr 80,000 90,000
13 T u k a n g j a l a n Hr 65,000 75,000
14 T u k a n g g a l i Hr 65,000 75,000
16 T k . l e i d e n g Hr 80,000 90,000
17 M a s i n i s Hr 150,000 175,000
18 P e m b . M a s i n i s Hr 100,000 110,000
19 P e n j a g a a p i Hr 65,000 75,000
20 P e n j a g a m a l a m Hr 65,000 75,000
457686982.xls 98 utk
DAFTAR HARGA SATUAN BAHAN BANGUNAN
HARGA
NO. J E N I S B A H A N SAT MINIMUM MAKSIMUM KET
(Rp) (Rp)
I BAHAN DASAR
1 BATU KALI Bulat Utuh m3 220,000 250,000
Bulat Belah m3 250,000 300,000
Pecah 10/15 m3 250,000 300,000
Pecah 5/7 m3 300,000 350,000
Pecah 3/5 m3 330,000 360,000
2 KERIKIL Timbun m3 180,000 200,000
Sawur / Koral m3 160,000 180,000
Beton 0,5/1 m3 280,000 370,000
Beton 1/2 m3 300,000 400,000
Beton 2/3 m3 300,000 390,000
Biasa m3 240,000 260,000
Tras Giling m3 280,000 330,000
3 BATU BATA ex lokal bh 550 600
4 UBIN PORSELIN
Lokal 11 X 11 putih dos 42,000 43,000
11 X 11 warna dos 45,000 46,000
Lokal 15 X 15 putih dos 45,000 47,500
15 X 15 warna dos 46,000 49,000
5 MOZAIK PORSELIN
10 X 20 cm m2 35,000 55,000
15 X 15 cm m2 45,000 55,000
20 X 20 cm m2 52,000 60,000
20 X 25 cm m2 52,000 56,000
VII . B A H A N P I P A
1 Pipa PVC SII SCJ , S - 12,5 (10 bar)
Pipa PVC DN 20 ( ½" ) AW JIS btg 25,000 30,000 panjang 4 m
Pipa PVC DN 25 ( ¾" ) AW JIS btg 30,000 36,000 panjang 4 m
Pipa PVC DN 32 ( 1" ) AW JIS btg 37,000 45,000 panjang 4 m
Pipa PVC DN 40 ( 1½" ) btg 46,000 68,000 panjang 4 m
Pipa PVC DN 63 ( 2" ) btg 60,000 105,000 panjang 4 m
Pipa PVC DN 90 ( 3" ) btg 120,500 185,000 panjang 4 m
Pipa PVC DN 110 ( 4" ) btg 180,000 280,000 panjang 4 m
Pipa PVC DN 160 ( 6" ) btg 350,000 550,000 panjang 4 m
Pipa PVC DN 200 ( 8" ) btg 900,000 1,050,000 panjang 4 m
Pipa PVC DN 250 ( 10" ) btg - - panjang 4 m
Pipa PVC DN 315 ( 12" ) btg - - panjang 4 m
VIII . B A H A N L A N G I T - L A N G I T
1 AKUSTIK-uk : 30 X 30 lbr 5,800 6,200
30 X 60 lbr 13,200 14,200
60 X 120 lbr 42,000 46,000
List Kayu Profil m' 4,800 5,000
2 SOFT BOARD-uk: 4'X 8'
Gypsum tebal 9 mm lbr 60,000 68,000
3 HARD BOARD-uk: 4'X 8' lbr 51,000 52,000
GYPROC uk.120cmx240cmx9mm lbr 57,500
4 PLY WOOD
Teak wood
90 X 210 X 3 mm lbr 55,000 75,000
. 120 X 240 X 3 mm lbr 75,000 95,000
. 90 X 210 X 4 mm lbr 65,000 80,000
. 90 X 210 X 9 mm lbr 95,000 125,000
. 90 X 210 X 12 mm lbr 135,000 170,000
. 90 X 210 X 15 mm lbr 165,000 240,000
. 90 X 210 X 18 mm lbr 200,000 310,000
HARGA
NO. J E N I S B A H A N SAT MINIMUM MAKSIMUM KET
(Rp) (Rp)
Tripleks
. 120 X 240 X 3 mm lbr 50,000 60,000
. 120 X 240 X 4 mm lbr 60,000 70,000
. 120 X 240 X 6 mm lbr 75,000 80,000
Multipleks
. 120 X 240 X 9 mm lbr 120,000 160,000
. 120 X 240 X 12 mm lbr 145,000 180,000
. 120 X 240 X 15 mm lbr 165,000 190,000
. 120 X 240 X 18 mm lbr 195,000 230,000
Formika ukuran pintu lbr 68,000 75,000
IX . B A H A N F I N I S H I N G
1 KAYU
Menie kg 25,000 30,000
Dempul plamur kg 25,000 30,000
Ambril/amplas lbr 3,000 4,100
Batu Apung kg 29,000 35,000
Cat dasar kg 34,000 36,500
. Emco kg 50,000 55,000
. Yunior 66 (nippon paint) kg 50,000 58,000
- Koas bh 7,500 8,000
. Deculux kg 55,000 58,000
. Siralax ons 10,000 20,000
. Spiritus ltr 10,000 18,000
. Plitur jadi ltr 65,000 70,000
2 TEMBOK
Kalkarium kg 4,200 5,000
Kapur sirih kg 4,250 4,750
Plamur kg 20,000 32,000
Cat Tembok kg 22,000 23,000
Sintex 5 kg 110,000 115,000
Danabride 5 kg 105,000 115,000
Catylac 5 kg 115,000 125,000
Mowilex 2,50 kg 300,000 350,000
3 BESI
Menie kg 20,000 35,000
Cat mengkilat kg 55,000 58,000
Cat kg 40,000 85,000
Thinner A ltr 16,000 20,000
Minyak cat ltr 18,000 20,000
Thinner Super ltr 20,000 35,000
Residu (teer/aspal) drum 55,000 60,000
Fibre glass (tanki air)
kapasitas 550 liter. bh 950,000 1,050,000
kapasitas 1100 liter. bh 1,625,000 2,000,000
Lem Aica Aibon kg 55,000 65,000
HARGA
NO. J E N I S B A H A N SAT MINIMUM MAKSIMUM KET
(Rp) (Rp)
X.BAHAN KACA
1 POLOS 3 mm m2 70,000 85,000
5 mm m2 90,000 95,000
2 ES KABUR 3 mm m2 75,000 85,000
5 mm m2 88,000 95,000
3 RAY BAND 3 mm m2 75,000 85,000
5 mm m2 85,000 92,000
1 KABEL LISTRIK
NYA : . 1 X 1 1/2 mm2 m' 3,100 3,300
2 SKAKELAR
Out bauw . Seri bh 15,000 21,000
XV . POMPA AIR.
1 POMPA AIR TANGAN
Dragon buatan Indonesia bh 275,000 310,000
2 POMPA AIR LISTRIK
Sanyo 100 watt bh 975,000 1,050,000
Fuji 250 watt bh 1,450,000 1,500,000
Shimizu . 100 watt bh 450,000 510,000
. 90 watt bh 350,000 380,000
Dab . 125 watt bh 375,000 400,000
. 175 watt bh 425,000 450,000
X VI . PAVING BLOCK
1 SQUARE Abu-abu m2 75,000 80,000
Merah/hitam m2 85,000 90,000
2 HOLLAND Abu-abu m2 75,000 80,000
Merah/hitam m2 85,000 90,000
3 UNIDECOR Abu-abu m2 42,000 75,000
Merah/hitam m2 85,000 90,000
4 UNI Abu-abu m2 75,000 80,000
Merah/hitam m2 85,000 90,000
5 TRIHEX Abu-abu m2 75,000 80,000
Merah/hitam m2 85,000 90,000
6 OLYMPIA HEXA Abu-abu m2 75,000 80,000
7 HEXAGONAL Abu-abu m2 85,000 90,000
Merah/hitam m2 75,000 80,000
8 CASTLE Abu-abu m2 85,000 90,000
9 TRAPEZ Abu-abu m2 75,000 80,000
10 TRAPEZ GRASS BLOCK
Abu-abu m2 75,000 80,000
11 STANDARD GRASS BLOCK ABU-ABU BH 7,500 8,500
12 BATACO BH 3,000 3,500
13 KANSTEEN m' 15,000 27,000
HARGA
NO. J E N I S B A H A N SAT MINIMUM MAKSIMUM KET
(Rp) (Rp)
XVII. L A I N - L A I N
1 KREI 25 MM m2 45,000 50,000
2 Sliding Pintu J4 bh 180,000 235,000
3 Naco per Daun bh 32,500 35,000
4 Rolling door Besi m2 300,000 325,000
Rolling door Almunium m2 230,000 275,000
5 Awning Almunium m2 210,000 225,000
6 Kusen Almunium 4" Putih m' 80,000 85,000
7 WIDE FLANGE BEAM
150 X 75 X 5 X 7 X 12 btg 1,100,000 1,250,000
8 ASPAL.
Aspal Ex Pertamina isi Net 160 kg drum 950,000 1,050,000
6 A.3.2.1.6 1 m3 Pemasangan Pondasi Batu Belah 1SP : 1KP : 2PP 701,882.50 844,662.50
A Tenaga 170,625.00 195,375.00
L.01 1.5 OH Pekerja 65,000.00 75,000.00 97,500.00 112,500.00
L.02 0.750 OH Tukang Batu 80,000.00 90,000.00 60,000.00 67,500.00
L.03 0.075 OH Kepala Tukang 90,000.00 110,000.00 6,750.00 8,250.00
L.04 0.075 OH Mandor 85,000.00 95,000.00 6,375.00 7,125.00
B Bahan 467,450.00 572,500.00
1.2 m3 Batu Belah 15/20 250,000.00 300,000.00 300,000.00 360,000.00
0.17 m3 Kapur Pasang (KP) 300,000.00 310,000.00 51,000.00 52,700.00
0.17 Kg Semen Merah (SM) 185,000.00 200,000.00 31,450.00 34,000.00
0.340 m3 Pasir Pasang 250,000.00 370,000.00 85,000.00 125,800.00
C PERALATAN
D Jumlah A + B + C 638,075.00 767,875.00
E Overhead & Profit (contoh 10%) 10% 63,807.50 76,787.50
F Harga Satuan Pekerjaan (D+E) 701,882.50 844,662.50
24 A.4.1.1.28 1 m' Membuat Ring Balok Beton Bertulang (11 x 11) cm 75,916.50 88,038.50
A Tenaga 17,805.00 20,515.00
L.01 0.180 OH Pekerja 65,000.00 75,000.00 11,700.00 13,500.00
L.02 0.020 OH Tukang batu 80,000.00 90,000.00 1,600.00 1,800.00
L.02 0.020 OH Tukang Kayu 80,000.00 95,000.00 1,600.00 1,900.00
L.02 0.020 OH Tukang Besi 80,000.00 90,000.00 1,600.00 1,800.00
L.03 0.006 OH Kepala Tukang 90,000.00 110,000.00 540.00 660.00
L.04 0.009 OH Mandor 85,000.00 95,000.00 765.00 855.00
B Bahan 51,210.00 59,520.00
0.002 m3 Kayu Klas III 2,050,000.00 3,800,000.00 4,100.00 7,600.00
0.01 Kg Paku Biasa 2" - 5" 14,000.00 18,000.00 140.00 180.00
3.0 Kg Besi Beton Polos 10,500.00 11,300.00 31,500.00 33,900.00
0.45 Kg Kawat Beton 14,000.00 16,000.00 6,300.00 7,200.00
4.0 Kg Portland Semen 1,025.00 1,100.00 4,100.00 4,400.00
0.006 m3 Pasir Beton 350,000.00 500,000.00 2,100.00 3,000.00
0.009 m3 Kerikil 330,000.00 360,000.00 2,970.00 3,240.00
C PERALATAN
D Jumlah A + B + C 69,015.00 80,035.00
E Overhead & Profit (contoh 10%) 10% 6,901.50 8,003.50
F Harga Satuan Pekerjaan (D+E) 75,916.50 88,038.50
25 A.4.1.1.29 1 m' Membuat Ring Balok Beton Bertulang (10 x 15) cm 96,874.25 113,371.50
A Tenaga 29,400.00 33,875.00
L.01 0.297 OH Pekerja 65,000.00 75,000.00 19,305.00 22,275.00
L.02 0.033 OH Tukang batu 80,000.00 90,000.00 2,640.00 2,970.00
L.02 0.033 OH Tukang Kayu 80,000.00 95,000.00 2,640.00 3,135.00
L.02 0.033 OH Tukang Besi 80,000.00 90,000.00 2,640.00 2,970.00
L.03 0.01 OH Kepala Tukang 90,000.00 110,000.00 900.00 1,100.00
L.04 0.015 OH Mandor 85,000.00 95,000.00 1,275.00 1,425.00
B Bahan 58,667.50 69,190.00
0.003 m3 Kayu Klas III 2,050,000.00 3,800,000.00 6,150.00 11,400.00
0.02 Kg Paku Biasa 2" - 5" 14,000.00 18,000.00 280.00 360.00
3.6 Kg Besi Beton Polos 10,500.00 11,300.00 37,800.00 40,680.00
0.05 Kg Kawat Beton 14,000.00 16,000.00 700.00 800.00
5.5 Kg Portland Semen 1,025.00 1,100.00 5,637.50 6,050.00
0.009 m3 Pasir Beton 350,000.00 500,000.00 3,150.00 4,500.00
0.015 m3 Kerikil 330,000.00 360,000.00 4,950.00 5,400.00
C PERALATAN
D Jumlah A + B + C 88,067.50 103,065.00
E Overhead & Profit (contoh 10%) 10% 8,806.75 10,306.50
F Harga Satuan Pekerjaan (D+E) 96,874.25 113,371.50
16 A.4.4.1.16 1 m2 Pemasangan Dinding HB/CB 20, speci camp. 1SP : 3PP 334,012.80 442,322.10
A Tenaga 37,630.00 43,110.00
L.01 0.350 OH Pekerja 65,000.00 75,000.00 22,750.00 26,250.00
L.02 0.150 OH Tukang Batu 80,000.00 90,000.00 12,000.00 13,500.00
L.03 0.015 OH Kepala Tukang 90,000.00 110,000.00 1,350.00 1,650.00
L.04 0.018 OH Mandor 85,000.00 95,000.00 1,530.00 1,710.00
17 A.4.4.1.17 1 m2 Pemasangan Dinding HB/CB 20, speci camp. 1SP : 4PP 339,280.15 452,897.50
A Tenaga 37,630.00 43,110.00
L.01 0.350 OH Pekerja 65,000.00 75,000.00 22,750.00 26,250.00
L.02 0.150 OH Tukang Batu 80,000.00 90,000.00 12,000.00 13,500.00
L.03 0.015 OH Kepala Tukang 90,000.00 110,000.00 1,350.00 1,650.00
L.04 0.018 OH Mandor 85,000.00 95,000.00 1,530.00 1,710.00
18 A.4.4.1.18 1 m2 Pemasangan Dinding HB/CB 15, speci camp. 1SP : 3PP 264,372.35 347,124.80
A Tenaga 32,840.00 37,640.00
L.01 0.320 OH Pekerja 65,000.00 75,000.00 20,800.00 24,000.00
L.02 0.120 OH Tukang Batu 80,000.00 90,000.00 9,600.00 10,800.00
L.03 0.012 OH Kepala Tukang 90,000.00 110,000.00 1,080.00 1,320.00
L.04 0.016 OH Mandor 85,000.00 95,000.00 1,360.00 1,520.00
B Bahan 207,498.50 277,928.00
12.500 buah Batako 3,500.00 3,700.00 43,750.00 46,250.00
22.740 kg PC 1,025.00 1,100.00 23,308.50 25,014.00
0.550 m3 Pasir Pasang 250,000.00 370,000.00 137,500.00 203,500.00
0.280 kg Besi Angkur Ø 8 mm 10,500.00 11,300.00 2,940.00 3,164.00
C PERALATAN
D Jumlah A + B + C 240,338.50 315,568.00
E Overhead & Profit (contoh 10%) 10% 24,033.85 31,556.80
F Harga Satuan Pekerjaan (D+E) 264,372.35 347,124.80
19 A.4.4.1.19 1 m2 Pemasangan Dinding HB/CB 15, speci camp. 1SP : 4PP 268,053.50 354,655.40
A Tenaga 32,840.00 37,640.00
L.01 0.320 OH Pekerja 65,000.00 75,000.00 20,800.00 24,000.00
L.02 0.120 OH Tukang Batu 80,000.00 90,000.00 9,600.00 10,800.00
L.03 0.012 OH Kepala Tukang 90,000.00 110,000.00 1,080.00 1,320.00
L.04 0.016 OH Mandor 85,000.00 95,000.00 1,360.00 1,520.00
B Bahan 210,845.00 284,774.00
12.500 buah Batako 3,500.00 3,700.00 43,750.00 46,250.00
18.200 kg PC 1,025.00 1,100.00 18,655.00 20,020.00
0.582 m3 Pasir Pasang 250,000.00 370,000.00 145,500.00 215,340.00
0.280 kg Besi Angkur Ø 8 mm 10,500.00 11,300.00 2,940.00 3,164.00
C PERALATAN
D Jumlah A + B + C 243,685.00 322,414.00
E Overhead & Profit (contoh 10%) 10% 24,368.50 32,241.40
F Harga Satuan Pekerjaan (D+E) 268,053.50 354,655.40
20 A.4.4.1.20 1 m2 Pemasangan Dinding HB/CB 10, speci camp. 1SP : 3PP 194,319.40 255,524.50
A Tenaga 29,675.00 34,025.00
L.01 0.300 OH Pekerja 65,000.00 75,000.00 19,500.00 22,500.00
L.02 0.100 OH Tukang Batu 80,000.00 90,000.00 8,000.00 9,000.00
L.03 0.010 OH Kepala Tukang 90,000.00 110,000.00 900.00 1,100.00
L.04 0.015 OH Mandor 85,000.00 95,000.00 1,275.00 1,425.00
21 A.4.4.1.21 1 m2 Pemasangan Dinding HB/CB 10, speci camp. 1SP : 4PP 197,503.08 261,626.20
A Tenaga 29,675.00 34,025.00
L.01 0.300 OH Pekerja 65,000.00 75,000.00 19,500.00 22,500.00
L.02 0.100 OH Tukang Batu 80,000.00 90,000.00 8,000.00 9,000.00
L.03 0.010 OH Kepala Tukang 90,000.00 110,000.00 900.00 1,100.00
L.04 0.015 OH Mandor 85,000.00 95,000.00 1,275.00 1,425.00
C PERALATAN
D Jumlah A + B + C 109,146.40 119,350.05
E Overhead & Profit (contoh 10%) 10% 10,914.64 11,935.01
F Harga Satuan Pekerjaan (D+E) 120,061.04 131,285.06
C PERALATAN
D Jumlah A + B + C 124,853.40 134,416.55
E Overhead & Profit (contoh 10%) 10% 12,485.34 13,441.66
F Harga Satuan Pekerjaan (D+E) 137,338.74 147,858.21
22 A.4.4.2.22 1 m' Pemasangan Plesteran Traso 1Pc : 2Traso, lebar 10 mm 84,177.50 94,836.50
C PERALATAN
D Jumlah A + B + C 166,619.75 209,884.00
E Overhead & Profit (contoh 10%) 10% 16,661.98 20,988.40
F Harga Satuan Pekerjaan (D+E) 183,281.73 230,872.40
HARGA BAHAN/UPAH JUMLAH
No. SNI KODE KOEF SAT. URAIAN PEKERJAAN MINIMUM MAKSIMUM MINIMUM MAKSIMUM
Rp Rp Rp Rp
9 A.4.4.3.33 1 m2 Pemasangan lantai Keramik Uk. 10 x 10 cm / 5 x 20 cm 188,726.73 236,812.40
A Tenaga 79,625.00 92,925.00
L.01 0.70 OH Pekerja 65,000.00 75,000.00 45,500.00 52,500.00
L.02 0.350 OH Tukang Batu 80,000.00 95,000.00 28,000.00 33,250.00
L.03 0.035 OH Kepala Tukang 90,000.00 110,000.00 3,150.00 3,850.00
L.04 0.035 OH Mandor 85,000.00 95,000.00 2,975.00 3,325.00
B Bahan 91,944.75 122,359.00
106.00 Buah Keramik 10 x 10 cm / 5 x 20 cm 350.00 550.00 37,100.00 58,300.00
8.19 Kg Portland Semen 1,025.00 1,100.00 8,394.75 9,009.00
3.20 Kg Semen Warna 11,000.00 12,000.00 35,200.00 38,400.00
0.0450 m3 Pasir Pasang 250,000.00 370,000.00 11,250.00 16,650.00
C PERALATAN
D Jumlah A + B + C 171,569.75 215,284.00
E Overhead & Profit (contoh 10%) 10% 17,156.98 21,528.40
F Harga Satuan Pekerjaan (D+E) 188,726.73 236,812.40
26 A.4.4.3.58 1 m2 Pemasangan Dinding Batu Paros / Batu Tempel Hitam 243,560.63 269,830.00
A Tenaga 79,625.00 92,925.00
L.01 0.70 OH Pekerja 65,000.00 75,000.00 45,500.00 52,500.00
L.02 0.35 OH Tukang Batu 80,000.00 95,000.00 28,000.00 33,250.00
L.03 0.035 OH Kepala Tukang 90,000.00 110,000.00 3,150.00 3,850.00
L.04 0.035 OH Mandor 85,000.00 95,000.00 2,975.00 3,325.00
B Bahan 141,793.75 152,375.00
1.10 m2 Batu Paros 110,000.00 115,000.00 121,000.00 126,500.00
11.75 Kg Portland Semen 1,025.00 1,100.00 12,043.75 12,925.00
0.035 m3 Pasir Pasang 250,000.00 370,000.00 8,750.00 12,950.00
C PERALATAN
D Jumlah A + B + C 221,418.75 245,300.00
E Overhead & Profit (contoh 10%) 10% 22,141.88 24,530.00
F Harga Satuan Pekerjaan (D+E) 243,560.63 269,830.00
C PERALATAN
D Jumlah A + B + C 125,794.00 138,340.00
E Overhead & Profit (contoh 10%) 10% 12,579.40 13,834.00
F Harga Satuan Pekerjaan (D+E) 138,373.40 152,174.00
29 A.4.4.3.63 1 m' Pemasangan Plint Kayu Klas II Ukuran 2x10 cm 42,339.00 48,499.00
Tenaga 18,990.00 22,290.00
L.01 0.12 OH Pekerja 65,000.00 75,000.00 7,800.00 9,000.00
L.02 0.12 OH Tukang Batu 80,000.00 95,000.00 9,600.00 11,400.00
L.03 0.012 OH Kepala Tukang 90,000.00 110,000.00 1,080.00 1,320.00
L.04 0.006 OH Mandor 85,000.00 95,000.00 510.00 570.00
Bahan 19,500.00 21,800.00
0.003 m3 Papan Kayu Klas II 6,250,000.00 7,000,000.00 18,750.00 21,000.00
0.05 kg Paku Sekrup 5 cm 15,000.00 16,000.00 750.00 800.00
HARGA BAHAN/UPAH JUMLAH
No. SNI KODE KOEF SAT. URAIAN PEKERJAAN MINIMUM MAKSIMUM MINIMUM MAKSIMUM
Rp Rp Rp Rp
C PERALATAN
D Jumlah A + B + C 38,490.00 44,090.00
E Overhead & Profit (contoh 10%) 10% 3,849.00 4,409.00
F Harga Satuan Pekerjaan (D+E) 42,339.00 48,499.00
C PERALATAN
C PERALATAN
C PERALATAN
C PERALATAN
C PERALATAN
C PERALATAN
C PERALATAN
C PERALATAN
C PERALATAN
C PERALATAN
C PERALATAN
C PERALATAN
D Jumlah A + B + C 53,405.00 61,535.00
E Overhead & Profit (contoh 10%) 10% 5,340.50 6,153.50
F Harga Satuan Pekerjaan (D+E) 58,745.50 67,688.50
C PERALATAN
D Jumlah A + B + C 43,025.00 50,425.00
E Overhead & Profit (contoh 10%) 10% 4,302.50 5,042.50
F Harga Satuan Pekerjaan (D+E) 47,327.50 55,467.50
C PERALATAN
C PERALATAN
8 A.4.7.1.8 1 m2 Pelaburan Bidang Kayu dg Cat Residu & Ter 8,769.75 10,032.00
A Tenaga 7,010.00 8,070.00
L.01 0.1 OH Pekerja 65,000.00 75,000.00 6,500.00 7,500.00
L.04 0.006 OH Mandor 85,000.00 95,000.00 510.00 570.00
B Bahan 962.50 1,050.00
0.35 Ltr Residu atau Ter 2,750.00 3,000.00 962.50 1,050.00
C PERALATAN
D Jumlah A + B + C 7,972.50 9,120.00
E Overhead & Profit (contoh 10%) 10% 797.25 912.00
F Harga Satuan Pekerjaan (D+E) 8,769.75 10,032.00
C PERALATAN
D Jumlah A + B + C 72,312.50 83,937.50
E Overhead & Profit (contoh 10%) 10% 7,231.25 8,393.75
F Harga Satuan Pekerjaan (D+E) 79,543.75 92,331.25
7 A.5.1.1.8 1 Unit Memasang Bak Mandi Batu Bata Vol. 0,30 m3 1,309,484.27 1,501,093.54
A Tenaga 659,550.00 770,850.00
L.01 6.00 OH Pekerja 65,000.00 75,000.00 390,000.00 450,000.00
L.02 3.00 OH Tukang Batu 80,000.00 95,000.00 240,000.00 285,000.00
L.03 0.30 OH Kepala Tukang 90,000.00 110,000.00 27,000.00 33,000.00
L.04 0.03 OH Mandor 85,000.00 95,000.00 2,550.00 2,850.00
B Bahan 530,890.24 593,780.49
150.0 bh Batu Bata 550.00 600.00 82,500.00 90,000.00
120 Kg Portland Semen 0.11 1,025.00 1,100.00 123,000.00 132,000.00
0.3 m3 Pasir Pasang 0.0121 250,000.00 370,000.00 75,000.00 111,000.00
360 buah Porselen 11 x 11 cm 82.6446 512.20 524.39 184,390.24 188,780.49
6 Kg Semen Nat 11,000.00 12,000.00 66,000.00 72,000.00
C PERALATAN
D Jumlah A + B + C 1,190,440.24 1,364,630.49
E Overhead & Profit (contoh 10%) 10% 119,044.02 136,463.05
F Harga Satuan Pekerjaan (D+E) 1,309,484.27 1,501,093.54
9 A.5.1.1.12 1 buah Pemasangan Bak Cuci Piring Stainless stell 335,417.50 380,022.50
A Tenaga 29,925.00 35,475.00
L.01 0.030 OH Pekerja 65,000.00 75,000.00 1,950.00 2,250.00
L.02 0.300 OH Tukang Batu 80,000.00 95,000.00 24,000.00 28,500.00
L.03 0.030 OH Kepala Tukang 90,000.00 110,000.00 2,700.00 3,300.00
L.04 0.015 OH Mandor 85,000.00 95,000.00 1,275.00 1,425.00
B Bahan 275,000.00 310,000.00
1 unit Bak Cuci Piring 225,000.00 250,000.00 225,000.00 250,000.00
1 bh Water drain 50,000.00 60,000.00 50,000.00 60,000.00
C PERALATAN
D Jumlah A + B + C 304,925.00 345,475.00
E Overhead & Profit (contoh 10%) 10% 30,492.50 34,547.50
F Harga Satuan Pekerjaan (D+E) 335,417.50 380,022.50
C PERALATAN
D Jumlah A + B + C 24,975.00 46,825.00
E Overhead & Profit (contoh 10%) 10% 2,497.50 4,682.50
F Harga Satuan Pekerjaan (D+E) 27,472.50 51,507.50
28 A.5.1.1.33 1 m' Pemasangan Pipa Air Limbah Jenis Pipa Tanah Ø 20 73,386.50 84,392.00
cm
A Tenaga 9,100.00 10,620.00
L.01 0.080 OH Pekerja 65,000.00 75,000.00 5,200.00 6,000.00
L.02 0.040 OH Tukang Batu 80,000.00 95,000.00 3,200.00 3,800.00
L.03 0.004 OH Kepala Tukang 90,000.00 110,000.00 360.00 440.00
L.04 0.004 OH Mandor 85,000.00 95,000.00 340.00 380.00
B Bahan 57,615.00 66,100.00
1.60 bh pipa tanah 10,000.00 12,000.00 16,000.00 19,200.00
35.00 kg Semen Portlan 1,025.00 1,100.00 35,875.00 38,500.00
0.014 m3 Pasir Pasang 250,000.00 370,000.00 3,500.00 5,180.00
0.014 m3 Pasir Urug 160,000.00 230,000.00 2,240.00 3,220.00
- -