Prepared By, Riview By,

Fadli Ermawan SE, MM Panji Tejo B

Direktur Project Manager

PROJECT : PT. BINTORO BANGUN INDONESIA

PEKERJAAN : BANGUN RUMAH 1 LANTAI
LOCATION : BEKASI
OWNER : IBU MERRY
QS : INDRA NURROHIM

UNIT PRICE TOTAL PRICE

NO. ITEM DIMENSION & SPESIFICATION VOLUME
RP RP
1 2 3 4 6 7
I PRELIMINARIES
1 Mobilisasi & demobilisasi Mobilisasi Tukang,Kepala Tukang dan/Mandor 1,00 lot Rp 2.340.000,00 Rp 2.340.000,00
2 Keamanan Selama Kerja / Ormas, Security 1,00 lot Rp 1.755.000,00 Rp 1.755.000,00
3 Alat Kerja Jaring Polynet 1,2 x 1,0, Terpal 1,00 lot Rp 3.380.130,00 Rp 3.380.130,00
4 Pas.Bowplank Kayu Racuk/Kayu Kelapa 46,37 M' Rp 56.831,58 Rp 2.635.280,36
5 Listrik Kerja By Owner - ls By Owner By Owner
6 Air Kerja By Owner - ls By Owner By Owner
7 Mobilisasi Buangan Puing Bekas Bongkaran Buangan Puing Bekas Bomgkaran Rumah 1,00 lot Rp 14.625.000,00 Rp 14.625.000,00
8 Operasional dan Akomondasi Akomodasi dan Transportasi manajemen 1,00 lot Rp 2.457.000,00 Rp 2.457.000,00
9 Pagar pengaman proyek t=1.80 m Kaso + seng bekas bergelombang 6,00 m1 Rp 363.870,00 Rp 2.183.220,00
10 Safffty First Helm,sepatu & Sarung Tangan 1,00 lot Rp 1.696.500,00 Rp 1.696.500,00
11 Penginapan Penginapan Tukang Sampai 3 Bln 3,00 Bln Rp 1.462.500,00 Rp 4.387.500,00

Total Rp 35.459.630,36
II PEKERJAAN BONGKARAN
1 Pek. Bongkar Rumah Total Bongkaran Rumah Total 65,65 m2 Rp 180.180,00 Rp 11.828.817,00

Total Rp 11.828.817,00
III PEKERJAAN GALIAN TANAH
1 Galian Tanah 60 Cm x 60 Cm x 1.20 meter Galian tanah pondasi tapak dan sloof 6,34 m3 Rp 78.741,00 Rp 498.902,98
2 Urugan Pasir Bawah Pondasi Psr Urug Darat t=5cm 0,32 m3 Rp 503.685,00 Rp 159.567,41
3 Urugan Tanah Bekas Galian Pondasi Urugan Tanah Kembali 4,44 m3 Rp 27.963,00 Rp 124.021,50
4 Pek. Galian Pondasi Rollag Bata Galian Tanah pondasi rollag 0,61 m3 Rp 78.741,00 Rp 47.790,75
5 Pek. Urugan Tanah Urugan Tanah + Pemadatan Tanah 48,08 m3 Rp 491.400,00 Rp 23.626.118,88

Total Rp 24.456.401,51
IV PEKERJAAN PONDASI
1 Pondasi Setempat 60 Cm x 60 Cm x 30 Cm (P1) Beton Sitemix tul.besi 8Ø13mm – 150mm + Beton K-250 1,90 m3 Rp 4.518.007,65 Rp 8.587.828,94
2 Lantai Kerja Pondasi t=5cm 1 Pc : 3 Psr : 5 Krl, Ketebalan = 5 cm 3,52 m3 Rp 1.082.367,00 Rp 3.807.550,63
3 Pondasi Rollag Bata 1 Pc : 2 Psr + Bata Merah Jumbo 0,61 m3 Rp 1.429.073,10 Rp 867.355,91

Total Rp 13.262.735,48
V PEKERJAAN STRUKTUR BETON
I LANTAI 1
1 Pedestal 150mm x 250mm tinggi 1 meter tul.besi 6Ø12mm, + Beton Site Mix K-225 0,60 m3 Rp 5.771.553,84 Rp 3.462.932,30
2 Sloof Beton 150 x 250 (S1) tul.besi 6Ø12mm, ring Ø10mm – 150mm + Beton K-225 2,94 m3 Rp 5.771.553,84 Rp 16.991.526,65
3 Kolom Struktur 150 x 250 (K1) tul.besi 6Ø12mm, ring Ø8mm – 150mm + Beton K-225 3,01 m3 Rp 5.771.553,84 Rp 17.379.591,50
4 Kolom Struktur 200 x 250 (K2) tul.besi 6Ø12mm, ring Ø8mm – 150mm + Beton K-225 0,55 m3 Rp 5.771.553,84 Rp 3.174.354,61
5 Kolom Praktis 120 x 150 (KP) tul.besi 4Ø8mm, ring Ø6mm – 150mm + Beton K-225 13,50 m1 Rp 141.283,35 Rp 1.907.325,23
6 Kolom Praktis 100 x 100 (KP1) tul.besi 4Ø8mm, ring Ø6mm – 150mm + Beton K-225 20,60 m1 Rp 141.283,35 Rp 2.910.437,01
7 Balok Beton 150 x 250 (B1) tul.besi 6Ø12mm, ring Ø8mm – 150mm + Beton K-225 2,25 m3 Rp 5.771.553,84 Rp 13.001.362,90
8 Ring Balok Beton 120 x 150 (RB) tul.besi 4Ø10mm, ring Ø8mm – 150mm + Beton K-225 0,85 m3 Rp 5.771.553,84 Rp 4.892.188,35
9 Balok Late Beton 100 x 100 (BL) tul.besi 4Ø8mm, ring Ø6mm – 150mm + Beton K-225 9,80 m1 Rp 141.283,35 Rp 1.384.576,83
9 Meja Dapur T=8Cm Beton Site Mix K-175 3,21 m2 Rp 1.082.367,00 Rp 3.473.315,70
10 Topian Beton T=8Cm Beton Site Mix K-175 1,10 m2 Rp 1.082.367,00 Rp 1.190.603,70
11 Canopy Beton T=10Cm Beton Site Mix K-175 0,93 m3 Rp 5.120.844,30 Rp 4.771.090,63
12 Plat Dak / Slab Torent Air T=10Cm Beton Site Mix K-175 7,75 m2 Rp 1.082.367,00 Rp 8.388.344,25

Total Rp 82.927.649,67
VI PEK. PASANGAN BATA, PLASTERAN & ACIAN
I LANTAI 1
1 Pas. Bata Hebel Pasangan bata hebel 10 x 20 x 60 282,32 m2 Rp 154.438,83 Rp 43.600.861,61
2 Pas. Plesteran Dinding 1 PC : 4 PP 421,51 m2 Rp 61.270,56 Rp 25.826.153,75
1
 UNIT PRICE TOTAL PRICE
NO. ITEM DIMENSION & SPESIFICATION VOLUME
RP RP
1 2 3 4 6 7
3 Pas. Acian Dinding Tebal ; 2 mm 376,36 m2 Rp 33.272,46 Rp 12.522.423,05
4 Plester Aci Listplank Beton dan Pembuatan Propile T= 10 Cm Spesi 1pc : 6ps Plester Aci Manual 4,32 m1 Rp 666.900,00 Rp 2.881.008,00
5 Pasangan Batu Alam Paras Jogja/bali 5,18 m2 Rp 430.633,71 Rp 2.232.405,15

Total Rp 87.062.851,55
VII PEKERJAAN ATAP
1 Rangka Atap Baja Ringan Rangka Atap Baja Ringan 0,75 mm Jarak 80 sd 120 cm 88,14 m2 Rp 172.680,30 Rp 15.220.591,99
2 Pasangan Atap Genteng Genteng Beton Ex. Mutiara ( Hitam ) 88,14 m2 Rp 171.358,20 Rp 15.104.057,88
3 Pas. Genteng Nok Genteng Beton Ex. Mutiara 5,67 m1 Rp 226.956,60 Rp 1.286.843,92
4 Pas. Genteng Nok Ujung Genteng Beton Ex. Mutiara 4,00 Bh Rp 72.540,00 Rp 290.160,00
5 Pas. Plafond Over Stek GRC Board Tebal 6 mm 15,67 m2 Rp 293.849,01 Rp 4.605.201,68
6 Pas. List Plank GRC Board Tebal 6 mm 50,98 m1 Rp 79.092,00 Rp 4.032.110,16

Total Rp 40.538.965,63
VIII PEKERJAAN PLAFOND
I LANTAI 1
1 Plafond Gypsum Rangka hollow galpalum, Gypsum Ex. Aplus 9 mm 69,00 m2 Rp 172.754,01 Rp 11.920.026,69
2 List Profil Gypsum 5 Cm + Over Stek Atap List Profil Gypsum t=5 cm 147,50 m1 Rp 29.659,50 Rp 4.374.776,25

Total Rp 16.294.802,94
IX PEKERJAAN FINISHING LANTAI
I LANTAI 1
1 Carport Keramik Ex. Asia Tile 40 x 40 ( Unpolish ) 23,53 m2 Rp 166.866,57 Rp 3.926.704,13
2 Teras Granit Tile Ex.Asia Tile60 x 60 ( Polish ) 3,79 m2 Rp 239.955,30 Rp 909.910,50
3 R. Dapur Granit Tile Ex.Asia Tile60 x 60 ( Polish ) 10,04 m2 Rp 239.955,30 Rp 2.410.111,03
4 Selasar Granit Tile Ex.Asia Tile60 x 60 ( Polish ) 20,23 m2 Rp 239.955,30 Rp 4.854.775,63
5 Kamar Tidur 1,2 & 3 Granit Tile Ex.Asia Tile60 x 60 ( Polish ) 25,82 m2 Rp 239.955,30 Rp 6.196.605,67
6 Km/Wc Utama Keramik Ex. Asia Tile 30 x 30 ( Unpolish ) 6,88 m2 Rp 166.995,27 Rp 1.148.259,48
7 Km/Wc Keluarga Keramik Ex. Asia Tile 30 x 30 ( Unpolish ) 2,10 m2 Rp 166.995,27 Rp 350.690,07
8 R.Cuci/Laoundry Keramik Ex. Asia Tile 30 x 30 ( Unpolish ) 4,12 m2 Rp 166.995,27 Rp 687.352,53
9 Plint Lantai Granit Tile Ex.Valentino10 x 60 ( Polish ) 77,65 m1 Rp 39.710,97 Rp 3.083.556,82
10 Lantai Kerja T=5 cm Adukan 1 : 5 2,40 m3 Rp 910.120,00 Rp 2.184.288,00

Total Rp 25.752.253,85
X PEKERJAAN FINISHING DINDING
- Meja Dapur Keramik Ex. Asia Tile 30 x 30 ( Unpolish ) 3,84 m2 Rp 166.995,27 Rp 641.261,84
- Dinding Meja Dapur Keramik Ex. Asia Tile Mozaik 3,30 m2 Rp 845.726,31 Rp 2.790.389,39
- KM / WC Keluarga Lt. 1 Tinggi 2 M Keramik Ex. Asia Tile 30 x 60 ( Unpolish ) 38,06 m2 Rp 165.550,32 Rp 6.300.845,18
- Waterproofing Dak Torent Ex. SIKA TOP 107, Leveling dan SIKA RAIN TITE 8,96 m2 Rp 32.362,20 Rp 290.094,76
- Ban - Banan Daj Torent + Leveling Plester dan Acian Adukan 1 : 5 1,00 Lot Rp 1.250.000,00 Rp 1.250.000,00

Total Rp 11.272.591,16
XI PEKERJAAN KUSEN, PINTU DAN JENDELA
I LANTAI 1
A KUSEN PINTU ALUMUNIUM + DAUN PINTU KAYU KAMPER OVEN
1 Daun Pintu PU Uk. 90 x 220 ( 1 Unit )
- Kusen Alumunium Alumunium Local Incalume Anodize Size 4 Inch 5,30 m1 Rp 153.855,00 Rp 815.431,50
- Daun Pintu Teakwood Daun Pintu Teakwood Fhinising HPL + Kaca Clear 6 mm 1,00 Unit Rp 2.246.400,00 Rp 2.246.400,00
2 Daun Pintu P1 Uk. 80 x 220 ( 3 Unit )
- Kusen Alumunium Alumunium Local Incalume Anodize Size 4 Inch 14,00 m1 Rp 153.855,00 Rp 2.153.970,00
- Daun Pintu Megatic Daun Pintu Megatic Fhinising HPL 1,00 Unit Rp 2.187.900,00 Rp 2.187.900,00
3 Daun Pintu PJ1 Uk. 190 x 220 ( 1 Unit )
- Kusen Alumunium Alumunium Local Incalume Anodize Size 4 Inch 14,10 m1 Rp 153.855,00 Rp 2.169.355,50
- Daun Pintu Megatic Daun Pintu Megatic Fhinising HPL 1,00 Unit Rp 2.187.900,00 Rp 2.187.900,00
- Daun Jendela Casment Frame Alumunium + Kaca 6 mm + Accessories 2,00 Unit Rp 1.134.900,00 Rp 2.269.800,00
4 Daun Pintu P3 KM/WC Uk. 70 x 210 ( 2 Unit )
- Daun Pintu PVC PVC-Splus Motif 2,00 Unit Rp 1.304.550,00 Rp 2.609.100,00
B KUSEN ALUMUNIUM DAN DAUN JENDELA
1 Daun Jendela J1 Uk. 120 x 200 ( 1 Unit )
- Kusen Alumunium Alumunium Local Incalume Anodize Size 3 Inch 13,00 m1 Rp 130.455,00 Rp 1.695.915,00
- Double Daun Jendela Cesment Daun Jendela Cesment + Accessories + Kaca 5 mm 2,00 Unit Rp 1.134.900,00 Rp 2.269.800,00
2 Pas. Dinding Roster Bening
- Pas. Dinding Roster Bening Roster Bening 20 x 20 x 15 0,40 m2 Rp 774.274,41 Rp 309.709,76
2 KUNCI DAN ENGSEL
- Handle & Lockase Daun Pintu Handle HRE.61.41 US32D 3,00 Psg Rp 280.296,90 Rp 840.890,70
Lockase Swing LC 111 WL-40 US32D 3,00 Bh Rp 210.096,90 Rp 630.290,70
2
 UNIT PRICE TOTAL PRICE
NO. ITEM DIMENSION & SPESIFICATION VOLUME
RP RP
1 2 3 4 6 7
Double Cyl DC 02-60 US26D 3,00 Bh Rp 169.146,90 Rp 507.440,70
Engsel Pintu EK.02.4 X 3.2BB SN Solid 9,00 Bh Rp 139.896,90 Rp 1.259.072,10
- Handle & Lockase Daun Pintu Utama Full Handle 64.11 US 32+US 32D 1,00 Psg Rp 304.916,63 Rp 304.916,63
Lockase Pelor LC112 WL-50 SN 1,00 Bh Rp 210.096,90 Rp 210.096,90
Double Cyl. DC 02-60 US26D 1,00 Bh Rp 157.446,90 Rp 157.446,90
Escutcheon E62.15 CHR 1,00 Bh Rp 169.146,90 Rp 169.146,90
Engsel Pintu EK.02.4 X 3.2BB SN Solid 3,00 Bh Rp 139.896,90 Rp 419.690,70

Total Rp 25.414.273,99
XII PEKERJAAN PENGECATAN
A LANTAI 1
1 Cat Dinding Dalam Cat Interior 2 Lapis Cat Ex.Vinilex/ Setara 326,81 m2 Rp 37.404,90 Rp 12.224.295,37
2 Cat Exterior Dinding Luar Cat Exterior 2 Lapis Ex. Dulux / setara 141,93 m2 Rp 57.751,20 Rp 8.196.627,82
3 Cat Plafond Cat Interior 2 Lapis Cat Ex.Vinilex/ Setara 84,67 m2 Rp 37.416,60 Rp 3.168.138,36

Total Rp 23.589.061,54
XIII PEKERJAAN SANITARY
A LANTAI DASAR
1 KM/WC Utama
- Bacthup Bathup Toto FB1500 1,00 Bh Rp 7.864.155,00 Rp 7.864.155,00
- Closet Monoblok Ex.Toto CW633J + CW420 2,00 Bh Rp 2.109.100,50 Rp 4.218.201,00
- Tempat Sabun Ex. INA 2,00 Bh Rp 651.105,00 Rp 1.302.210,00
- Floor Drain Floor Drain TOTO TX1DB 2,00 Bh Rp 417.105,00 Rp 834.210,00
- Kran Ex. ONDA 2,00 Bh Rp 130.279,50 Rp 260.559,00
- Head Shower + Kran Hand Shower dan Kran Toto TX401SB 2,00 Bh Rp 1.755.000,00 Rp 3.510.000,00
- Wastafel Wastafel TOTO LW241CJ LW239FJ 1,00 Bh Rp 2.878.785,00 Rp 2.878.785,00
- Kran Washtafel Kran Wastafel Ex. INA 1,00 Bh Rp 1.319.175,00 Rp 1.319.175,00
- Roff drain dak Roof Drain Cast Iron 3inch 2,00 Bh Rp 100.070,10 Rp 200.140,20

Total Rp 22.387.435,20
XIV PEKERJAAN MEKANIKAL DAN ELEKTRIKAL
A PEKERJAAN INSTALASI AIR BERSIH + ACCESSORIES
1 Lantai 1
- Kran Air Ex. INA 1,00 Bh Rp 130.279,50 Rp 130.279,50
- 3/4" Instalasi Air Bersih PVC Ex.Maspion D dia. 3/4" 30,00 m1 Rp 37.978,20 Rp 1.139.346,00
- 1" Instalasi Air Bersih PVC Ex.Maspion D dia. 1" 19,00 m1 Rp 41.778,36 Rp 793.788,84
B PEKERJAAN INSTALASI AIR KOTOR + ACCESSORIES
1 Lantai 1
- Pipa PVC dia. 3" PVC Ex.Maspion D dia. 3" 30,75 m1 Rp 124.043,40 Rp 3.814.334,55
- Pipa PVC dia. 4" PVC Ex.Maspion D dia. 4" 18,15 m1 Rp 196.630,20 Rp 3.568.838,13
C LANTAI 1
1 Instalasi Titik Lampu Empat Besar 3x2.5mm;2x2.5mm, Pipa CLIPSAL 5/8, T dus 25,00 TTK Rp 333.918,00 Rp 8.347.950,00
2 Instalasi Stop Kontak Empat Besar 3x2.5mm;2x2.5mm, Pipa CLIPSAL 5/8, T dus 13,00 TTK Rp 358.897,50 Rp 4.665.667,50
3 Fitting Down Light (Inbow) Ex. ZET ALUX, dia 4" 22,00 Bh Rp 119.340,00 Rp 2.625.480,00
4 Fitting Outbouw Ex. Meiwa 3,00 Bh Rp 154.440,00 Rp 463.320,00
5 Saklar Tunggal SAKLAR SINGLE GRACIO BROCO 4161 1G 1W 3,00 Bh Rp 46.215,00 Rp 138.645,00
6 Saklar Ganda SAKLAR Double GRACIO BROCO 4161 1G 1W 5,00 Bh Rp 54.990,00 Rp 274.950,00
7 Stop Kontak Ex. Clipsal Broco 13,00 Bh Rp 54.990,00 Rp 714.870,00
8 Sparing Pembuangan AC+Titik Power (api) Ex.Wavin PVC 1/2" + Titik Api 4,00 Bh Rp 187.902,00 Rp 751.608,00
9 Sparing Pipa Ke KWH Meter Pipa pvc Dia. 11/4 AW 11,23 M' Rp 187.902,00 Rp 2.110.139,46
10 MCB + Box Hager (4 Group) Ex. Merlin Gerin 6A, 10A. Cilpsal 4 FCC 1,00 Lot Rp 274.950,00 Rp 274.950,00

Total Rp 29.814.166,98
XV PEKERJAAN LAIN - LAIN
1 Pek. Test Merger & Test Pump 1,00 Lot Rp 497.250,00 Rp 497.250,00
2 Rangk Hollow Kombinasi + Atap Alderond Double Twin Hollow 2x2, 2x4, 4x4 & Atap Alderond Double Twin 6,30 m2 Rp 1.160.250,00 Rp 7.309.575,00
3 Pompa Dorong Torent Air Pompa Dorong Torn Air 1,00 Unit Rp 3.136.770,00 Rp 3.136.770,00
4 Rangka Hollow Kombinasi + Polycarbonate Hollow 2x2, 2x4, 4x4 + Kaca tempered 8 mm 4,07 m2 Rp 1.257.750,00 Rp 5.119.042,50
5 Septic Tanc + Rembesan Septictank Konvensional 1,00 Unit Rp 2.246.400,00 Rp 2.246.400,00
6 Bak Kontrol Uk. 30 x 30 x 50 30 x 30 x 50 cm 1,00 Unit Rp 691.625,61 Rp 691.625,61
7 Pembersihan Selama Proyek Berlangsung 1,00 Lot Rp 643.500,00 Rp 643.500,00
8 Pagar Hollow t=1.8 m Hollow 4 x 6, 4x4 + Fhinising Cat Besi Hitam 4,14 m2 Rp 692.250,00 Rp 2.865.915,00
9 Pintu Pagar Hollow Hollow 4 x 6, 4x4 + Fhinising Cat Besi Hitam + Accessories 5,50 m2 Rp 797.550,00 Rp 4.386.525,00
10 Pas. Glasblock Glasblock Kaca 1,00 Lot Rp 1.000.000,00 Rp 1.000.000,00

Total Rp 27.896.603,11
3
 UNIT PRICE TOTAL PRICE
NO. ITEM DIMENSION & SPESIFICATION VOLUME
RP RP
1 2 3 4 6 7

Total Rp 477.958.239,99
Discount
Grand Total Rp 477.958.239,99
Pembulatan Rp 477.958.000,00

4
PROJECT : PT. BINTORO BANGUN INDONESIA
PEKERJAAN : BANGUN RUMAH 1 LANTAI
LOCATION : BEKASI
OWNER : IBU MERRY
QS : INDRA NURROHIM

NO ITEM TOTAL PRICE

I PRELIMINARIES Rp 35.459.630,36
II PEKERJAAN BONGKARAN Rp 11.828.817,00
III PEKERJAAN GALIAN TANAH Rp 24.456.401,51
IV PEKERJAAN PONDASI Rp 13.262.735,48
V PEKERJAAN STRUKTUR BETON Rp 82.927.649,67
VI PEK. PASANGAN BATA, PLASTERAN & ACIAN Rp 87.062.851,55
VII PEKERJAAN ATAP Rp 40.538.965,63
VIII PEKERJAAN PLAFOND Rp 16.294.802,94
IX PEKERJAAN FINISHING LANTAI Rp 25.752.253,85
X PEKERJAAN FINISHING DINDING Rp 11.272.591,16
XI PEKERJAAN KUSEN, PINTU DAN JENDELA Rp 25.414.273,99
XII PEKERJAAN PENGECATAN Rp 23.589.061,54
XIII PEKERJAAN SANITARY Rp 22.387.435,20
XIV PEKERJAAN MEKANIKAL DAN ELEKTRIKAL Rp 29.814.166,98
XV PEKERJAAN LAIN - LAIN Rp 27.896.603,11

TOTAL Rp 477.958.239,99
DISCOUNT % Rp -
GRAND TOTAL Rp 477.958.239,99
ROUNDING Rp 477.958.000,00

Terbilang : EMPAT RATUS TUJUH PULUH TUJUH JUTA SEMBILAN RATUS LIMA PULUH DELAPAN RIBU RUPIAH

NOTE :
a. Term Of Payment
- Down Payment 30 %
- Progres Payment On 1 Month
- Penawaran Berlaku 30 Hari

Jakarta, 18 Februari 2020

PT. BINTORO BANGUN INDONESIA

Fadli Ermawan SE, MM

Direktur
 TIMES SCHEDULE

PROJECT : PT. BINTORO BANGUN INDONESIA

PEKERJAAN : BANGUN RUMAH 1 LANTAI
LOCATION : BEKASI, JAWA BARAT
OWNER : IBU MERRY
QS : INDRA NURROHIM

S-CURVE
BOBOT
NO ITEM TOTAL PRICE BULAN
PROGRES%
1 2 3 4 5 6 7
I PRELIMINARIES Rp 35.459.630,36 7,42% 1,06% 1,06% 1,06% 1,06% 1,06% 1,06% 1,06% 100%
II PEKERJAAN BONGKARAN Rp 11.828.817,00 2,47% 2,47%
III PEKERJAAN GALIAN TANAH Rp 24.456.401,51 5,12% 5,12%
IV PEKERJAAN PONDASI Rp 13.262.735,48 2,77% 2,77% 95%
V PEKERJAAN STRUKTUR BETON Rp 82.927.649,67 17,35% 8,68% 8,68%
VI PEK. PASANGAN BATA, PLASTERAN & ACIAN Rp 87.062.851,55 18,22% 9,11% 9,11%
VII PEKERJAAN ATAP Rp 40.538.965,63 8,48% 8,48% 70%
VIII PEKERJAAN PLAFOND Rp 16.294.802,94 3,41% 3,41%
IX PEKERJAAN FINISHING LANTAI Rp 25.752.253,85 5,39% 2,69% 2,69%
X PEKERJAAN FINISHING DINDING Rp 11.272.591,16 2,36% 2,36% 50%
XI PEKERJAAN KUSEN, PINTU DAN JENDELA Rp 25.414.273,99 5,32% 2,66% 2,66%
XII PEKERJAAN PENGECATAN Rp 23.589.061,54 4,94% 2,47% 2,47%
XIII PEKERJAAN SANITARY Rp 22.387.435,20 4,68% 4,68% 30%
XIV PEKERJAAN MEKANIKAL DAN ELEKTRIKAL Rp 29.814.166,98 6,24% 2,08% 2,08% 2,08%
XV PEKERJAAN LAIN - LAIN Rp 27.896.603,11 5,84% 1,95% 1,95% 1,95%
0%

JUMLAH BOBOT 100,00% 3,53% 19,71% 20,92% 25,14% 12,29% 10,72% 7,69%
AKUMULASI BOBOT RENCANA 3,53% 23,24% 44,16% 69,30% 81,59% 92,31% 100,00%
JUMLAH BOBOT REALISASI
AKUMULASI BOBOT REALISASI 0,00% 0,00% 0,00% 0,00% 0,00% 0,00% 0,00%
DEVISIASI 3,53% 23,24% 44,16% 69,30% 81,59% 92,31% 100,00%