RENCANA ANGGARAN BIAYA

PEKERJAAN PEMBANGUNAN GUEST HOUSE LAWANG 4 LANTAI

LOKASI : LAWANG

A. PEKERJAAN PERSIAPAN Rp 46.390.890

B. BANGUNAN INDUK
I PEKERJAAN TANAH Rp 222.606.742
II PEKERJAAN PONDASI & STRUKTUR Rp 4.298.443.529
III PEKERJAAN DINDING Rp 1.045.695.123
IV PEKERJAAN ATAP & PLAFOND Rp 1.550.399.276
V PEKERJAAN PASANGAN & KERAMIK Rp 1.074.532.404
VI PEKERJAAN PINTU & JENDELA Rp 583.126.112
VII PEKERJAAN ELEKTRIKAL Rp 1.439.300.592
VIII PEKERJAAN MEKANIKAL & SANITAIR Rp 2.207.989.900
IX PEKERJAAN FINISHING Rp 3.325.941.798
X PEKERJAAN RAILING Rp 42.165.600
RAB BANGUNAN INDUK Rp 15.790.201.075
LUAS BANGUNAN LANTAI BASEMENT (m2) 727
LUAS BANGUNAN LANTAI DASAR (m2) 727
LUAS BANGUNAN LANTAI 2 (m2) 734
LUAS BANGUNAN LANTAI 3 (m2) 720
LUAS BANGUNAN LANTAI 4 (m2) 720
LUAS TOTAL BANGUNAN (m2) 3628
HARGA SATUAN KONSTRUKSI (Rp/m2) Rp 4.352.316

C. PEKERJAAN LAIN - LAIN & KAWASAN Rp 187.940.718

TOTAL RAB Rp 16.024.532.683

RENCANA ANGGARAN BIAYA
PEKERJAAN PEMBANGUNAN GUEST HOUSE
LOKASI : LAWANG

HARGA SATUAN JUMLAH

NO URAIAN PEKERJAAN SAT VOLUME TOTAL
MATERIAL UPAH MATERIAL UPAH
A. PEKERJAAN PERSIAPAN
1 Pembersihan lahan m2 128,00 - Rp 16.500 - Rp 2.112.000 Rp 2.112.000
2 Direksi kit dan gudang m2 11,52 Rp 350.000 Rp 70.000 Rp 4.032.000 Rp 806.400 Rp 4.838.400
3 Uizet / Bowplank m1 128,00 Rp 48.000 Rp 12.000 Rp 6.144.000 Rp 1.536.000 Rp 7.680.000
4 Bor Sumur + Pompa ls 1,00 Rp 5.000.000 Rp 4.500.000 Rp 5.000.000 Rp 4.500.000 Rp 9.500.000
5 Listrik Kerja bln 16,00 Rp 500.000 - Rp 8.000.000 - Rp 8.000.000
6 Air Kerja bln 16,00 Rp 500.000 - Rp 8.000.000 - Rp 8.000.000
7 Pembongkaran Rangka dan Penutup Atap m2 531,00 - Rp 11.790 - Rp 6.260.490 Rp 6.260.490

Sub Total Rp 46.390.890

B. BANGUNAN INDUK
I PEKERJAAN TANAH
1 Galian tanah bawah lantai m3 298,27 Rp 195.960 Rp 73.700 Rp 58.448.597 Rp 21.982.352 Rp 80.430.949
2 Galian tanah pondasi m3 65,85 Rp - Rp 90.585 Rp - Rp 5.965.181 Rp 5.965.181
2 Galian Strauss dia. 30 cm m1 579,00 Rp - Rp 35.000 Rp - Rp 20.265.000 Rp 20.265.000
3 Urug pasir pondasi m3 4,66 Rp 125.000 Rp 12.500 Rp 582.125 Rp 58.213 Rp 640.338
4 Urug pasir lantai m3 78,22 Rp 125.000 Rp 12.500 Rp 9.777.281 Rp 977.728 Rp 10.755.009
5 Urug sirtu lantai (padat) m3 305,05 Rp 150.000 Rp 45.000 Rp 45.757.676 Rp 13.727.303 Rp 59.484.979
6 Pemadatan tanah dasar m2 782,18 Rp - Rp 53.900 Rp - Rp 42.159.637 Rp 42.159.637
7 Buang tanah sisa galian rit 90,00 Rp - Rp 32.285 Rp - Rp 2.905.650 Rp 2.905.650
Sub Total Rp 222.606.742

II PEKERJAAN PONDASI & STRUKTUR

1 Lantai kerja m3 42,41 Rp - Rp 903.000 Rp - Rp 38.298.600 Rp 38.298.600
2 Strauss K300
Beton m3 40,91 Rp 989.000 Rp 232.033 Rp 40.456.380 Rp 9.491.623 Rp 49.948.003
Tulangan dia. 8 kg 1.429,00 Rp 11.000 Rp 3.000 Rp 15.718.947 Rp 4.286.985 Rp 20.005.932
Tulangan D13 kg 3.456,63 Rp 11.500 Rp 3.250 Rp 39.751.245 Rp 11.234.048 Rp 50.985.293
Rp 120.939.228
3 Poor K300
- P1
Beton m3 0,65 Rp 989.000 Rp 232.033 Rp 640.872 Rp 150.357 Rp 791.229
Tulangan D16 kg 135,91 Rp 11.500 Rp 3.250 Rp 1.562.933 Rp 441.698 Rp 2.004.631
Bekisting m2 4,32 Rp 95.000 Rp 30.000 Rp 410.400 Rp 129.600 Rp 540.000
Rp 3.335.861
- P1 (lift)
Beton m3 0,65 Rp 989.000 Rp 232.033 Rp 640.872 Rp 150.357 Rp 791.229
Tulangan D13 kg 4,32 Rp 11.500 Rp 3.250 Rp 49.680 Rp 14.040 Rp 63.720

1
 HARGA SATUAN JUMLAH
NO URAIAN PEKERJAAN SAT VOLUME TOTAL
MATERIAL UPAH MATERIAL UPAH
A. PEKERJAAN PERSIAPAN
Bekisting m2 4,32 Rp 95.000 Rp 30.000 Rp 410.400 Rp 129.600 Rp 540.000
Rp 1.394.949
- P2
Beton m3 0,86 Rp 989.000 Rp 232.033 Rp 854.496 Rp 200.477 Rp 1.054.973
Tulangan D16 kg 144,14 Rp 11.500 Rp 3.250 Rp 1.657.656 Rp 468.468 Rp 2.126.124
Bekisting m2 4,32 Rp 95.000 Rp 30.000 Rp 410.400 Rp 129.600 Rp 540.000
Rp 3.721.097
- P3
Beton m3 3,75 Rp 989.000 Rp 232.033 Rp 3.708.750 Rp 870.124 Rp 4.578.874
Tulangan D19 kg 519,75 Rp 11.500 Rp 3.250 Rp 5.977.125 Rp 1.689.188 Rp 7.666.313
Bekisting m2 14,40 Rp 95.000 Rp 30.000 Rp 1.368.000 Rp 432.000 Rp 1.800.000
Rp 14.045.186
- P4
Beton m3 11,23 Rp 989.000 Rp 232.033 Rp 11.108.448 Rp 2.606.195 Rp 13.714.643
Tulangan D19 kg 2.432,43 Rp 11.500 Rp 3.250 Rp 27.972.945 Rp 7.905.398 Rp 35.878.343
Bekisting m2 37,44 Rp 95.000 Rp 30.000 Rp 3.556.800 Rp 1.123.200 Rp 4.680.000
Rp 54.272.985
- P5
Beton m3 10,80 Rp 989.000 Rp 232.033 Rp 10.681.200 Rp 2.505.956 Rp 13.187.156
Tulangan D19 kg 2.079,00 Rp 11.500 Rp 3.250 Rp 23.908.500 Rp 6.756.750 Rp 30.665.250
Bekisting m2 28,80 Rp 95.000 Rp 30.000 Rp 2.736.000 Rp 864.000 Rp 3.600.000
Rp 47.452.406
- Plat pondasi lantai lift
Beton m3 5,31 Rp 989.000 Rp 232.033 Rp 5.254.557 Rp 1.232.791 Rp 6.487.348
Tulangan D16 kg 706,82 Rp 11.500 Rp 3.250 Rp 8.128.435 Rp 2.297.166 Rp 10.425.601
Bekisting m2 5,84 Rp 95.000 Rp 30.000 Rp 554.800 Rp 175.200 Rp 730.000
Rp 17.642.949
- Plat dinding lift
Beton m3 3,90 Rp 989.000 Rp 232.033 Rp 3.857.100 Rp 904.929 Rp 4.762.029
Tulangan D13 kg 812,78 Rp 11.500 Rp 3.250 Rp 9.346.921 Rp 2.641.521 Rp 11.988.442
Bekisting m2 43,80 Rp 95.000 Rp 30.000 Rp 4.161.000 Rp 1.314.000 Rp 5.475.000
Rp 22.225.470
4 Sloof
S1 25/50
Beton m3 24,96 Rp - Rp 1.156.453 Rp - Rp 28.867.958 Rp 28.867.958
Tulangan dia. 8 kg 863,30 Rp 11.000 Rp 3.000 Rp 9.496.334 Rp 2.589.909 Rp 12.086.243
Tulangan dia. 12 kg 389,69 Rp 11.000 Rp 3.000 Rp 4.286.640 Rp 1.169.084 Rp 5.455.724
Tulangan D16 kg 4.217,66 Rp 11.500 Rp 3.250 Rp 48.503.136 Rp 13.707.408 Rp 62.210.544
Bekisting m2 199,70 Rp 95.000 Rp 30.000 Rp 18.971.500 Rp 5.991.000 Rp 24.962.500
Rp 133.582.970
S2 25/50
Beton m3 13,05 Rp - Rp 1.156.453 Rp - Rp 15.091.712 Rp 15.091.712
Tulangan dia. 8 kg 451,32 Rp 11.000 Rp 3.000 Rp 4.964.533 Rp 1.353.964 Rp 6.318.497
Tulangan dia. 12 kg 203,73 Rp 11.000 Rp 3.000 Rp 2.240.988 Rp 611.178 Rp 2.852.166

2
 HARGA SATUAN JUMLAH
NO URAIAN PEKERJAAN SAT VOLUME TOTAL
MATERIAL UPAH MATERIAL UPAH
A. PEKERJAAN PERSIAPAN
Tulangan D16 kg 1.791,50 Rp 11.500 Rp 3.250 Rp 20.602.296 Rp 5.822.388 Rp 26.424.684
Bekisting m2 104,40 Rp 95.000 Rp 30.000 Rp 9.918.000 Rp 3.132.000 Rp 13.050.000
Rp 63.737.059
S3 20/40
Beton m3 2,90 Rp - Rp 1.156.453 Rp - Rp 3.353.714 Rp 3.353.714
Tulangan dia. 8 kg 125,37 Rp 11.000 Rp 3.000 Rp 1.379.037 Rp 376.101 Rp 1.755.138
Tulangan D16 kg 248,82 Rp 11.500 Rp 3.250 Rp 2.861.430 Rp 808.665 Rp 3.670.095
Bekisting m2 29,00 Rp 95.000 Rp 30.000 Rp 2.755.000 Rp 870.000 Rp 3.625.000
Rp 12.403.947
5 Kolom Basement
K 20/50-BS
Beton m3 1,56 Rp - Rp 1.156.453 Rp - Rp 1.804.067 Rp 1.804.067
Tulangan dia. 8 kg 78,68 Rp 11.000 Rp 3.000 Rp 865.465 Rp 236.036 Rp 1.101.500
Tulangan D13 kg 38,81 Rp 11.500 Rp 3.250 Rp 446.258 Rp 126.116 Rp 572.374
Tulangan D16 kg 121,68 Rp 11.500 Rp 3.250 Rp 1.399.320 Rp 395.460 Rp 1.794.780
Bekisting m2 19,50 Rp 95.000 Rp 30.000 Rp 1.852.500 Rp 585.000 Rp 2.437.500
Rp 7.710.221
K 40/40-BS
Beton m3 11,96 Rp - Rp 1.156.453 Rp - Rp 13.831.178 Rp 13.831.178
Tulangan dia. 8 kg 344,69 Rp 11.000 Rp 3.000 Rp 3.791.559 Rp 1.034.062 Rp 4.825.621
Tulangan D13 kg 595,01 Rp 11.500 Rp 3.250 Rp 6.842.615 Rp 1.933.783 Rp 8.776.398
Tulangan D16 kg 466,44 Rp 11.500 Rp 3.250 Rp 5.364.060 Rp 1.515.930 Rp 6.879.990
Bekisting m2 119,60 Rp 95.000 Rp 30.000 Rp 11.362.000 Rp 3.588.000 Rp 14.950.000
Rp 49.263.186
K 50/50-BS
Beton m3 6,50 Rp - Rp 1.156.453 Rp - Rp 7.516.945 Rp 7.516.945
Tulangan dia. 8 kg 149,86 Rp 11.000 Rp 3.000 Rp 1.648.504 Rp 449.592 Rp 2.098.096
Tulangan D13 kg 206,96 Rp 11.500 Rp 3.250 Rp 2.380.040 Rp 672.620 Rp 3.052.660
Tulangan D16 kg 324,48 Rp 11.500 Rp 3.250 Rp 3.731.520 Rp 1.054.560 Rp 4.786.080
Bekisting m2 52,00 Rp 95.000 Rp 30.000 Rp 4.940.000 Rp 1.560.000 Rp 6.500.000
Rp 23.953.781
6 Kolom Lt. 1
K 20/50-4
Beton m3 3,14 Rp - Rp 1.156.453 Rp - Rp 3.635.888 Rp 3.635.888
Tulangan dia. 8 kg 158,57 Rp 11.000 Rp 3.993 Rp 1.744.244 Rp 633.161 Rp 2.377.405
Tulangan D13 kg 78,21 Rp 11.500 Rp 4.326 Rp 899.381 Rp 338.304 Rp 1.237.684
Tulangan D16 kg 245,23 Rp 11.500 Rp 4.326 Rp 2.820.168 Rp 1.060.812 Rp 3.880.980
Bekisting m2 39,30 Rp 95.000 Rp 39.930 Rp 3.733.500 Rp 1.569.249 Rp 5.302.749
Pompa beton m3 3,14 Rp - Rp 84.700 Rp - Rp 266.297 Rp 266.297
Rp 16.701.003
K 40/40-4
Beton m3 19,55 Rp - Rp 1.156.453 Rp - Rp 22.610.969 Rp 22.610.969
Tulangan dia. 8 kg 563,49 Rp 11.000 Rp 3.993 Rp 6.198.375 Rp 2.250.010 Rp 8.448.385
Tulangan D13 kg 972,71 Rp 11.500 Rp 4.326 Rp 11.186.188 Rp 4.207.709 Rp 15.393.897

3
 HARGA SATUAN JUMLAH
NO URAIAN PEKERJAAN SAT VOLUME TOTAL
MATERIAL UPAH MATERIAL UPAH
A. PEKERJAAN PERSIAPAN
Tulangan D16 kg 762,53 Rp 11.500 Rp 4.326 Rp 8.769.072 Rp 3.298.505 Rp 12.067.577
Bekisting m2 195,52 Rp 95.000 Rp 39.930 Rp 18.574.400 Rp 7.807.114 Rp 26.381.514
Pompa beton m3 19,55 Rp - Rp 84.700 Rp - Rp 1.656.054 Rp 1.656.054
Rp 86.558.397
7 Kolom Lt. 2
K 20/50-2
Beton m3 12,00 Rp - Rp 1.156.453 Rp - Rp 13.877.436 Rp 13.877.436
Tulangan dia. 8 kg 96,84 Rp 11.000 Rp 3.300 Rp 1.065.187 Rp 319.556 Rp 1.384.743
Tulangan D13 kg 47,76 Rp 11.500 Rp 3.575 Rp 549.240 Rp 170.742 Rp 719.982
Tulangan D16 kg 149,76 Rp 11.500 Rp 3.575 Rp 1.722.240 Rp 535.392 Rp 2.257.632
Bekisting m2 24,00 Rp 95.000 Rp 33.000 Rp 2.280.000 Rp 792.000 Rp 3.072.000
Pompa beton m3 12,00 Rp - Rp 70.000 Rp - Rp 840.000 Rp 840.000
Rp 22.151.793
K 40/40-2
Beton m3 12,80 Rp - Rp 1.156.453 Rp - Rp 14.802.598 Rp 14.802.598
Tulangan dia. 8 kg 368,90 Rp 11.000 Rp 3.300 Rp 4.057.856 Rp 1.217.357 Rp 5.275.213
Tulangan D13 kg 636,80 Rp 11.500 Rp 3.575 Rp 7.323.200 Rp 2.276.560 Rp 9.599.760
Tulangan D16 kg 499,20 Rp 11.500 Rp 3.575 Rp 5.740.800 Rp 1.784.640 Rp 7.525.440
Bekisting m2 128,00 Rp 95.000 Rp 33.000 Rp 12.160.000 Rp 4.224.000 Rp 16.384.000
Pompa beton m3 12,80 Rp - Rp 70.000 Rp - Rp 896.000 Rp 896.000
Rp 54.483.011
K 50/50-2
Beton m3 8,00 Rp - Rp 1.156.453 Rp - Rp 9.251.624 Rp 9.251.624
Tulangan dia. 8 kg 184,45 Rp 11.000 Rp 3.300 Rp 2.028.928 Rp 608.678 Rp 2.637.606
Tulangan D13 kg 254,72 Rp 11.500 Rp 3.575 Rp 2.929.280 Rp 910.624 Rp 3.839.904
Tulangan D16 kg 399,36 Rp 11.500 Rp 3.575 Rp 4.592.640 Rp 1.427.712 Rp 6.020.352
Bekisting m2 64,00 Rp 95.000 Rp 33.000 Rp 6.080.000 Rp 2.112.000 Rp 8.192.000
Pompa beton m3 8,00 Rp - Rp 70.000 Rp - Rp 560.000 Rp 560.000
Rp 30.501.486
8 Kolom Lt. 3
K 20/50-3
Beton m3 1,92 Rp - Rp 1.156.453 Rp - Rp 2.220.390 Rp 2.220.390
Tulangan dia. 8 kg 96,84 Rp 11.000 Rp 3.630 Rp 1.065.187 Rp 351.512 Rp 1.416.699
Tulangan D13 kg 47,76 Rp 11.500 Rp 3.933 Rp 549.240 Rp 187.816 Rp 737.056
Tulangan D16 kg 149,76 Rp 11.500 Rp 3.933 Rp 1.722.240 Rp 588.931 Rp 2.311.171
Bekisting m2 24,00 Rp 95.000 Rp 36.300 Rp 2.280.000 Rp 871.200 Rp 3.151.200
Pompa beton m3 1,92 Rp - Rp 77.000 Rp - Rp 147.840 Rp 147.840
Rp 9.984.356
K 40/40-3
Beton m3 12,80 Rp - Rp 1.156.453 Rp - Rp 14.802.598 Rp 14.802.598
Tulangan dia. 8 kg 368,90 Rp 11.000 Rp 3.630 Rp 4.057.856 Rp 1.339.092 Rp 5.396.948
Tulangan D13 kg 636,80 Rp 11.500 Rp 3.933 Rp 7.323.200 Rp 2.504.216 Rp 9.827.416
Tulangan D16 kg 499,20 Rp 11.500 Rp 3.933 Rp 5.740.800 Rp 1.963.104 Rp 7.703.904
Bekisting m2 128,00 Rp 95.000 Rp 36.300 Rp 12.160.000 Rp 4.646.400 Rp 16.806.400

4
 HARGA SATUAN JUMLAH
NO URAIAN PEKERJAAN SAT VOLUME TOTAL
MATERIAL UPAH MATERIAL UPAH
A. PEKERJAAN PERSIAPAN
Pompa beton m3 12,80 Rp - Rp 77.000 Rp - Rp 985.600 Rp 985.600
Rp 55.522.867
K 50/50-3
Beton m3 8,00 Rp - Rp 1.156.453 Rp - Rp 9.251.624 Rp 9.251.624
Tulangan dia. 8 kg 184,45 Rp 11.000 Rp 3.630 Rp 2.028.928 Rp 669.546 Rp 2.698.474
Tulangan D13 kg 254,72 Rp 11.500 Rp 3.933 Rp 2.929.280 Rp 1.001.686 Rp 3.930.966
Tulangan D16 kg 399,36 Rp 11.500 Rp 3.933 Rp 4.592.640 Rp 1.570.483 Rp 6.163.123
Bekisting m2 64,00 Rp 95.000 Rp 36.300 Rp 6.080.000 Rp 2.323.200 Rp 8.403.200
Pompa beton m3 8,00 Rp - Rp 77.000 Rp - Rp 616.000 Rp 616.000
Rp 31.063.388
9 Kolom Lt. 4
K 20/50-4
Beton m3 1,92 Rp - Rp 1.156.453 Rp - Rp 2.220.390 Rp 2.220.390
Tulangan dia. 8 kg 96,84 Rp 11.000 Rp 3.000 Rp 1.065.187 Rp 290.506 Rp 1.355.693
Tulangan D13 kg 47,76 Rp 11.500 Rp 3.250 Rp 549.240 Rp 155.220 Rp 704.460
Tulangan D16 kg 149,76 Rp 11.500 Rp 3.250 Rp 1.722.240 Rp 486.720 Rp 2.208.960
Bekisting m2 24,00 Rp 95.000 Rp 30.000 Rp 2.280.000 Rp 720.000 Rp 3.000.000
Rp 9.489.503
K 40/40-4
Beton m3 16,96 Rp - Rp 1.156.453 Rp - Rp 19.613.443 Rp 19.613.443
Tulangan dia. 8 kg 507,23 Rp 11.000 Rp 3.000 Rp 5.579.552 Rp 1.521.696 Rp 7.101.248
Tulangan D13 kg 875,60 Rp 11.500 Rp 3.250 Rp 10.069.400 Rp 2.845.700 Rp 12.915.100
Tulangan D16 kg 686,40 Rp 11.500 Rp 3.250 Rp 7.893.600 Rp 2.230.800 Rp 10.124.400
Bekisting m2 176,00 Rp 95.000 Rp 30.000 Rp 16.720.000 Rp 5.280.000 Rp 22.000.000
Rp 71.754.191
K 50/50-4
Beton m3 8,00 Rp - Rp 1.156.453 Rp - Rp 9.251.624 Rp 9.251.624
Tulangan dia. 8 kg 184,45 Rp 11.000 Rp 3.000 Rp 2.028.928 Rp 553.344 Rp 2.582.272
Tulangan D13 kg 254,72 Rp 11.500 Rp 3.250 Rp 2.929.280 Rp 827.840 Rp 3.757.120
Tulangan D16 kg 399,36 Rp 11.500 Rp 3.250 Rp 4.592.640 Rp 1.297.920 Rp 5.890.560
Bekisting m2 64,00 Rp 95.000 Rp 30.000 Rp 6.080.000 Rp 1.920.000 Rp 8.000.000
Rp 29.481.576
10 Balok Lt. 1
B 15/25-1
Beton m3 1,83 Rp - Rp 1.156.453 Rp - Rp 2.114.141 Rp 2.114.141
Tulangan dia. 8 kg 112,40 Rp 11.000 Rp 3.000 Rp 1.236.378 Rp 337.194 Rp 1.573.572
Tulangan dia. 12 kg 190,26 Rp 11.000 Rp 3.250 Rp 2.092.877 Rp 618.350 Rp 2.711.226
Bekisting m2 19,99 Rp 95.000 Rp 39.930 Rp 1.898.813 Rp 798.101 Rp 2.696.913
Pompa beton m3 1,83 Rp - Rp 84.700 Rp - Rp 154.842 Rp 154.842
Rp 9.250.695
B 15/30-1
Beton m3 0,34 Rp - Rp 1.156.453 Rp - Rp 393.425 Rp 393.425
Tulangan dia. 8 kg 19,61 Rp 11.000 Rp 3.000 Rp 215.700 Rp 58.827 Rp 274.528
Tulangan dia. 12 kg 29,51 Rp 11.000 Rp 3.250 Rp 324.557 Rp 95.892 Rp 420.449

5
 HARGA SATUAN JUMLAH
NO URAIAN PEKERJAAN SAT VOLUME TOTAL
MATERIAL UPAH MATERIAL UPAH
A. PEKERJAAN PERSIAPAN
Bekisting m2 3,86 Rp 95.000 Rp 39.930 Rp 366.282 Rp 153.954 Rp 520.236
Pompa beton m3 0,34 Rp - Rp 84.700 Rp - Rp 28.815 Rp 28.815
Rp 1.637.453

B 15/35-1
Beton m3 6,80 Rp - Rp 1.156.453 Rp - Rp 7.862.435 Rp 7.862.435
Tulangan dia. 8 kg 373,22 Rp 11.000 Rp 3.000 Rp 4.105.409 Rp 1.119.657 Rp 5.225.066
Tulangan D13 kg 850,43 Rp 11.500 Rp 3.250 Rp 9.779.905 Rp 2.763.886 Rp 12.543.791
Bekisting m2 79,00 Rp 95.000 Rp 39.930 Rp 7.504.525 Rp 3.154.270 Rp 10.658.795
Pompa beton m3 6,80 Rp - Rp 84.700 Rp - Rp 575.854 Rp 575.854
Rp 36.865.941
B 20/40-1
Beton m3 0,70 Rp - Rp 1.156.453 Rp - Rp 809.517 Rp 809.517
Tulangan dia. 8 kg 30,26 Rp 11.000 Rp 3.000 Rp 332.871 Rp 90.783 Rp 423.654
Tulangan D13 kg 57,46 Rp 11.500 Rp 3.250 Rp 660.804 Rp 186.749 Rp 847.553
Bekisting m2 6,65 Rp 95.000 Rp 39.930 Rp 631.750 Rp 265.535 Rp 897.285
Pompa beton m3 0,70 Rp - Rp 84.700 Rp - Rp 59.290 Rp 59.290
Rp 3.037.299
B 20/50-1
Beton m3 14,58 Rp - Rp 1.156.453 Rp - Rp 16.865.195 Rp 16.865.195
Tulangan dia. 8 kg 641,91 Rp 11.000 Rp 3.000 Rp 7.061.007 Rp 1.925.729 Rp 8.986.736
Tulangan dia. 10 kg 198,92 Rp 11.000 Rp 3.000 Rp 2.188.116 Rp 596.759 Rp 2.784.876
Tulangan D13 kg 1.276,94 Rp 11.500 Rp 3.250 Rp 14.684.764 Rp 4.150.042 Rp 18.834.806
Bekisting m2 140,00 Rp 95.000 Rp 39.930 Rp 13.300.201 Rp 5.590.285 Rp 18.890.486
Pompa beton m3 14,58 Rp - Rp 84.700 Rp - Rp 1.235.227 Rp 1.235.227
Rp 67.597.326
B 25/50-1
Beton m3 7,63 Rp - Rp 1.156.453 Rp - Rp 8.820.392 Rp 8.820.392
Tulangan dia. 8 kg 799,78 Rp 11.000 Rp 3.000 Rp 8.797.631 Rp 2.399.354 Rp 11.196.986
Tulangan dia. 10 kg 83,23 Rp 11.000 Rp 3.000 Rp 915.497 Rp 249.681 Rp 1.165.178
Tulangan D13 kg 267,13 Rp 11.500 Rp 3.250 Rp 3.072.016 Rp 868.178 Rp 3.940.195
Tulangan D16 kg 628,23 Rp 11.500 Rp 3.250 Rp 7.224.641 Rp 2.041.746 Rp 9.266.387
Bekisting m2 61,63 Rp 95.000 Rp 39.930 Rp 5.854.568 Rp 2.460.768 Rp 8.315.336
Pompa beton m3 7,63 Rp - Rp 84.700 Rp - Rp 646.016 Rp 646.016
Rp 43.350.490
B 25/50a-1
Beton m3 6,00 Rp - Rp 1.156.453 Rp - Rp 6.938.718 Rp 6.938.718
Tulangan dia. 8 kg 285,98 Rp 11.000 Rp 3.000 Rp 3.145.824 Rp 857.952 Rp 4.003.776
Tulangan dia. 10 kg 310,99 Rp 11.000 Rp 3.000 Rp 3.420.912 Rp 932.976 Rp 4.353.888
Tulangan D16 kg 823,68 Rp 11.500 Rp 3.250 Rp 9.472.320 Rp 2.676.960 Rp 12.149.280
Bekisting m2 48,48 Rp 95.000 Rp 39.930 Rp 4.605.600 Rp 1.935.806 Rp 6.541.406
Pompa beton m3 6,00 Rp - Rp 84.700 Rp - Rp 508.200 Rp 508.200
Rp 34.495.268
B 25/60-1

6
 HARGA SATUAN JUMLAH
NO URAIAN PEKERJAAN SAT VOLUME TOTAL
MATERIAL UPAH MATERIAL UPAH
A. PEKERJAAN PERSIAPAN
Beton m3 13,25 Rp - Rp 1.156.453 Rp - Rp 15.325.893 Rp 15.325.893
Tulangan dia. 8 kg 1.193,15 Rp 11.000 Rp 3.000 Rp 13.124.640 Rp 3.579.447 Rp 16.704.087
Tulangan dia. 10 kg 120,51 Rp 11.000 Rp 3.000 Rp 1.325.603 Rp 361.528 Rp 1.687.132
Tulangan D16 kg 1.212,87 Rp 11.500 Rp 3.250 Rp 13.947.991 Rp 3.941.824 Rp 17.889.815
Bekisting m2 106,90 Rp 95.000 Rp 39.930 Rp 10.155.833 Rp 4.268.657 Rp 14.424.489
Pompa beton m3 13,25 Rp - Rp 84.700 Rp - Rp 1.122.487 Rp 1.122.487
Rp 67.153.903
B 25/60a-1
Beton m3 12,30 Rp - Rp 1.156.453 Rp - Rp 14.224.372 Rp 14.224.372
Tulangan dia. 8 kg 553,70 Rp 11.000 Rp 3.000 Rp 6.090.665 Rp 1.661.090 Rp 7.751.755
Tulangan dia. 10 kg 587,20 Rp 11.000 Rp 3.000 Rp 6.459.222 Rp 1.761.606 Rp 8.220.828
Tulangan D16 kg 1.547,83 Rp 11.500 Rp 3.250 Rp 17.800.068 Rp 5.030.454 Rp 22.830.522
Bekisting m2 99,22 Rp 95.000 Rp 39.930 Rp 9.425.900 Rp 3.961.855 Rp 13.387.755
Pompa beton m3 12,30 Rp - Rp 84.700 Rp - Rp 1.041.810 Rp 1.041.810
Rp 67.457.042
11 Balok Lt. 2
B 15/25-2
Beton m3 2,19 Rp - Rp 1.272.098 Rp - Rp 2.790.666 Rp 2.790.666
Tulangan dia. 8 kg 134,88 Rp 11.000 Rp 3.300 Rp 1.483.654 Rp 445.096 Rp 1.928.750
Tulangan dia. 12 kg 228,31 Rp 11.000 Rp 3.300 Rp 2.511.452 Rp 753.436 Rp 3.264.887
Bekisting m2 23,99 Rp 95.000 Rp 43.923 Rp 2.278.575 Rp 1.053.493 Rp 3.332.068
Pompa beton m3 2,19 Rp - Rp 93.170 Rp - Rp 204.392 Rp 204.392
Rp 11.520.763
B 15/30-2
Beton m3 0,34 Rp - Rp 1.272.098 Rp - Rp 432.768 Rp 432.768
Tulangan dia. 8 kg 19,61 Rp 11.000 Rp 3.300 Rp 215.700 Rp 64.710 Rp 280.411
Tulangan dia. 12 kg 29,51 Rp 11.000 Rp 3.300 Rp 324.557 Rp 97.367 Rp 421.924
Bekisting m2 3,86 Rp 95.000 Rp 43.923 Rp 366.282 Rp 169.350 Rp 535.632
Pompa beton m3 0,34 Rp - Rp 93.170 Rp - Rp 31.696 Rp 31.696
Rp 1.702.430
B 15/35-2
Beton m3 7,90 Rp - Rp 1.272.098 Rp - Rp 10.051.167 Rp 10.051.167
Tulangan dia. 8 kg 433,74 Rp 11.000 Rp 3.300 Rp 4.771.151 Rp 1.431.345 Rp 6.202.496
Tulangan D13 kg 988,33 Rp 11.500 Rp 3.300 Rp 11.365.835 Rp 3.261.501 Rp 14.627.336
Bekisting m2 91,81 Rp 95.000 Rp 43.923 Rp 8.721.475 Rp 4.032.351 Rp 12.753.826
Pompa beton m3 7,90 Rp - Rp 93.170 Rp - Rp 736.159 Rp 736.159
Rp 44.370.984
B 15/40-2
Beton m3 1,02 Rp - Rp 1.272.098 Rp - Rp 1.297.540 Rp 1.297.540
Tulangan dia. 8 kg 59,28 Rp 11.000 Rp 3.300 Rp 652.110 Rp 195.633 Rp 847.743
Tulangan dia. 12 kg 109,47 Rp 11.000 Rp 3.300 Rp 1.204.209 Rp 361.263 Rp 1.565.472
Bekisting m2 12,07 Rp 95.000 Rp 43.923 Rp 1.146.650 Rp 530.151 Rp 1.676.801
Pompa beton m3 1,02 Rp - Rp 93.170 Rp - Rp 95.033 Rp 95.033
Rp 5.482.589

7
 HARGA SATUAN JUMLAH
NO URAIAN PEKERJAAN SAT VOLUME TOTAL
MATERIAL UPAH MATERIAL UPAH
A. PEKERJAAN PERSIAPAN
B 20/40-2
Beton m3 1,98 Rp - Rp 1.272.098 Rp - Rp 2.518.755 Rp 2.518.755
Tulangan dia. 8 kg 85,60 Rp 11.000 Rp 3.300 Rp 941.549 Rp 282.465 Rp 1.224.014
Tulangan D13 kg 162,53 Rp 11.500 Rp 3.300 Rp 1.869.132 Rp 536.360 Rp 2.405.492
Bekisting m2 18,81 Rp 95.000 Rp 43.923 Rp 1.786.950 Rp 826.192 Rp 2.613.142
Pompa beton m3 1,98 Rp - Rp 93.170 Rp - Rp 184.477 Rp 184.477
Rp 8.945.879
B 20/50-2
Beton m3 11,33 Rp - Rp 1.272.098 Rp - Rp 14.409.858 Rp 14.409.858
Tulangan dia. 8 kg 498,60 Rp 11.000 Rp 3.300 Rp 5.484.566 Rp 1.645.370 Rp 7.129.936
Tulangan dia. 10 kg 154,51 Rp 11.000 Rp 3.300 Rp 1.699.597 Rp 509.879 Rp 2.209.477
Tulangan D13 kg 991,85 Rp 11.500 Rp 3.300 Rp 11.406.243 Rp 3.273.096 Rp 14.679.339
Bekisting m2 108,75 Rp 95.000 Rp 43.923 Rp 10.330.798 Rp 4.776.417 Rp 15.107.215
Pompa beton m3 11,33 Rp - Rp 93.170 Rp - Rp 1.055.395 Rp 1.055.395
Rp 54.591.219
B 25/50-2
Beton m3 7,38 Rp - Rp 1.272.098 Rp - Rp 9.381.725 Rp 9.381.725
Tulangan dia. 8 kg 773,35 Rp 11.000 Rp 3.300 Rp 8.506.832 Rp 2.552.050 Rp 11.058.882
Tulangan dia. 10 kg 80,48 Rp 11.000 Rp 3.300 Rp 885.236 Rp 265.571 Rp 1.150.807
Tulangan D13 kg 258,30 Rp 11.500 Rp 3.300 Rp 2.970.473 Rp 852.397 Rp 3.822.870
Tulangan D16 kg 607,46 Rp 11.500 Rp 3.300 Rp 6.985.836 Rp 2.004.631 Rp 8.990.467
Bekisting m2 59,59 Rp 95.000 Rp 43.923 Rp 5.661.050 Rp 2.617.372 Rp 8.278.422
Pompa beton m3 7,38 Rp - Rp 93.170 Rp - Rp 687.129 Rp 687.129
Rp 43.370.301
B 25/50a-2
Beton m3 6,75 Rp - Rp 1.272.098 Rp - Rp 8.586.664 Rp 8.586.664
Tulangan dia. 8 kg 321,73 Rp 11.000 Rp 3.300 Rp 3.539.052 Rp 1.061.716 Rp 4.600.768
Tulangan dia. 10 kg 626,08 Rp 11.000 Rp 3.300 Rp 6.886.836 Rp 2.066.051 Rp 8.952.887
Tulangan D16 kg 926,64 Rp 11.500 Rp 3.300 Rp 10.656.360 Rp 3.057.912 Rp 13.714.272
Bekisting m2 54,54 Rp 95.000 Rp 43.923 Rp 5.181.300 Rp 2.395.560 Rp 7.576.860
Pompa beton m3 6,75 Rp - Rp 93.170 Rp - Rp 628.898 Rp 628.898
Rp 44.060.348
B 25/60-2
Beton m3 12,80 Rp - Rp 1.272.098 Rp - Rp 16.276.498 Rp 16.276.498
Tulangan dia. 8 kg 1.151,96 Rp 11.000 Rp 3.300 Rp 12.671.554 Rp 3.801.466 Rp 16.473.020
Tulangan dia. 10 kg 116,35 Rp 11.000 Rp 3.300 Rp 1.279.841 Rp 383.952 Rp 1.663.794
Tulangan D16 kg 1.171,00 Rp 11.500 Rp 3.300 Rp 13.466.482 Rp 3.864.295 Rp 17.330.776
Bekisting m2 103,21 Rp 95.000 Rp 43.923 Rp 9.805.235 Rp 4.533.425 Rp 14.338.660
Pompa beton m3 12,80 Rp - Rp 93.170 Rp - Rp 1.192.110 Rp 1.192.110
Rp 67.274.857
B 25/60a-2
Beton m3 12,30 Rp - Rp 1.272.098 Rp - Rp 15.646.809 Rp 15.646.809
Tulangan dia. 8 kg 553,70 Rp 11.000 Rp 3.300 Rp 6.090.665 Rp 1.827.199 Rp 7.917.864
Tulangan dia. 10 kg 543,99 Rp 11.000 Rp 3.300 Rp 5.983.868 Rp 1.795.160 Rp 7.779.028

8
 HARGA SATUAN JUMLAH
NO URAIAN PEKERJAAN SAT VOLUME TOTAL
MATERIAL UPAH MATERIAL UPAH
A. PEKERJAAN PERSIAPAN
Tulangan D16 kg 1.547,83 Rp 11.500 Rp 3.300 Rp 17.800.068 Rp 5.107.846 Rp 22.907.914
Bekisting m2 99,22 Rp 95.000 Rp 43.923 Rp 9.425.900 Rp 4.358.040 Rp 13.783.940
Pompa beton m3 12,30 Rp - Rp 93.170 Rp - Rp 1.145.991 Rp 1.145.991
Rp 69.181.546
12 Balok Lt. 3
B 15/25-3
Beton m3 2,19 Rp - Rp 1.399.308 Rp - Rp 3.069.732 Rp 3.069.732
Tulangan dia. 8 kg 134,88 Rp 11.000 Rp 3.630 Rp 1.483.654 Rp 489.606 Rp 1.973.259
Tulangan dia. 12 kg 228,31 Rp 11.000 Rp 3.630 Rp 2.511.452 Rp 828.779 Rp 3.340.231
Bekisting m2 23,99 Rp 95.000 Rp 48.315 Rp 2.278.575 Rp 1.158.842 Rp 3.437.417
Pompa beton m3 2,19 Rp - Rp 102.487 Rp - Rp 224.831 Rp 224.831
Rp 12.045.471
B 15/30-3
Beton m3 0,14 Rp - Rp 1.399.308 Rp - Rp 188.907 Rp 188.907
Tulangan dia. 8 kg 7,78 Rp 11.000 Rp 3.630 Rp 85.595 Rp 28.246 Rp 113.842
Tulangan dia. 12 kg 11,71 Rp 11.000 Rp 3.630 Rp 128.792 Rp 42.501 Rp 171.294
Bekisting m2 1,53 Rp 95.000 Rp 48.315 Rp 145.350 Rp 73.922 Rp 219.272
Pompa beton m3 0,14 Rp - Rp 102.487 Rp - Rp 13.836 Rp 13.836
Rp 707.151
B 15/35-3
Beton m3 7,90 Rp - Rp 1.399.308 Rp - Rp 11.056.283 Rp 11.056.283
Tulangan dia. 8 kg 433,74 Rp 11.000 Rp 3.630 Rp 4.771.151 Rp 1.574.480 Rp 6.345.631
Tulangan D13 kg 988,33 Rp 11.500 Rp 3.630 Rp 11.365.835 Rp 3.587.651 Rp 14.953.486
Bekisting m2 91,81 Rp 95.000 Rp 48.315 Rp 8.721.475 Rp 4.435.586 Rp 13.157.061
Pompa beton m3 7,90 Rp - Rp 102.487 Rp - Rp 809.775 Rp 809.775
Rp 46.322.237
B 20/40-3
Beton m3 0,70 Rp - Rp 1.399.308 Rp - Rp 979.516 Rp 979.516
Tulangan dia. 8 kg 30,26 Rp 11.000 Rp 3.630 Rp 332.871 Rp 109.847 Rp 442.718
Tulangan D13 kg 57,46 Rp 11.500 Rp 3.630 Rp 660.804 Rp 208.584 Rp 869.389
Bekisting m2 6,65 Rp 95.000 Rp 48.315 Rp 631.750 Rp 321.297 Rp 953.047
Pompa beton m3 0,70 Rp - Rp 102.487 Rp - Rp 71.741 Rp 71.741
Rp 3.316.410
B 15/40-3
Beton m3 1,02 Rp - Rp 1.399.308 Rp - Rp 1.427.294 Rp 1.427.294
Tulangan dia. 8 kg 59,28 Rp 11.000 Rp 3.630 Rp 652.110 Rp 215.196 Rp 867.306
Tulangan dia. 12 kg 109,47 Rp 11.000 Rp 3.630 Rp 1.204.209 Rp 397.389 Rp 1.601.598
Bekisting m2 12,07 Rp 95.000 Rp 48.315 Rp 1.146.650 Rp 583.166 Rp 1.729.816
Pompa beton m3 1,02 Rp - Rp 102.487 Rp - Rp 104.537 Rp 104.537
Rp 5.730.551
B 20/50-3
Beton m3 10,20 Rp - Rp 1.399.308 Rp - Rp 14.272.943 Rp 14.272.943
Tulangan dia. 8 kg 448,96 Rp 11.000 Rp 3.630 Rp 4.938.595 Rp 1.629.736 Rp 6.568.332
Tulangan dia. 10 kg 139,13 Rp 11.000 Rp 3.630 Rp 1.530.408 Rp 505.035 Rp 2.035.443

9
 HARGA SATUAN JUMLAH
NO URAIAN PEKERJAAN SAT VOLUME TOTAL
MATERIAL UPAH MATERIAL UPAH
A. PEKERJAAN PERSIAPAN
Tulangan D13 kg 893,11 Rp 11.500 Rp 3.630 Rp 10.270.788 Rp 3.241.997 Rp 13.512.785
Bekisting m2 97,92 Rp 95.000 Rp 48.315 Rp 9.302.400 Rp 4.731.034 Rp 14.033.434
Pompa beton m3 10,20 Rp - Rp 102.487 Rp - Rp 1.045.367 Rp 1.045.367
Rp 51.468.303
B 25/50-3
Beton m3 8,13 Rp - Rp 1.399.308 Rp - Rp 11.369.379 Rp 11.369.379
Tulangan dia. 8 kg 851,99 Rp 11.000 Rp 3.630 Rp 9.371.934 Rp 3.092.738 Rp 12.464.672
Tulangan dia. 10 kg 88,66 Rp 11.000 Rp 3.630 Rp 975.260 Rp 321.836 Rp 1.297.096
Tulangan D13 kg 284,57 Rp 11.500 Rp 3.630 Rp 3.272.555 Rp 1.032.989 Rp 4.305.544
Tulangan D16 kg 669,24 Rp 11.500 Rp 3.630 Rp 7.696.260 Rp 2.429.341 Rp 10.125.601
Bekisting m2 65,65 Rp 95.000 Rp 48.315 Rp 6.236.750 Rp 3.171.899 Rp 9.408.649
Pompa beton m3 8,13 Rp - Rp 102.487 Rp - Rp 832.707 Rp 832.707
Rp 49.803.648
B 25/50a-3
Beton m3 6,00 Rp - Rp 1.399.308 Rp - Rp 8.395.849 Rp 8.395.849
Tulangan dia. 8 kg 285,98 Rp 11.000 Rp 3.630 Rp 3.145.824 Rp 1.038.122 Rp 4.183.946
Tulangan dia. 10 kg 310,99 Rp 11.000 Rp 3.630 Rp 3.420.912 Rp 1.128.901 Rp 4.549.813
Tulangan D16 kg 741,31 Rp 11.500 Rp 3.630 Rp 8.525.088 Rp 2.690.963 Rp 11.216.051
Bekisting m2 48,48 Rp 95.000 Rp 48.315 Rp 4.605.600 Rp 2.342.326 Rp 6.947.926
Pompa beton m3 6,00 Rp - Rp 102.487 Rp - Rp 614.922 Rp 614.922
Rp 35.908.506
B 25/60-3
Beton m3 11,78 Rp - Rp 1.399.308 Rp - Rp 16.476.853 Rp 16.476.853
Tulangan dia. 8 kg 1.060,13 Rp 11.000 Rp 3.630 Rp 11.661.395 Rp 3.848.260 Rp 15.509.655
Tulangan dia. 10 kg 107,07 Rp 11.000 Rp 3.630 Rp 1.177.814 Rp 388.679 Rp 1.566.493
Tulangan D16 kg 1.077,65 Rp 11.500 Rp 3.630 Rp 12.392.952 Rp 3.911.862 Rp 16.304.814
Bekisting m2 94,99 Rp 95.000 Rp 48.315 Rp 9.023.575 Rp 4.589.229 Rp 13.612.804
Pompa beton m3 11,78 Rp - Rp 102.487 Rp - Rp 1.206.784 Rp 1.206.784
Rp 64.677.403
B 25/60a-3
Beton m3 12,30 Rp - Rp 1.399.308 Rp - Rp 17.211.490 Rp 17.211.490
Tulangan dia. 8 kg 553,70 Rp 11.000 Rp 3.630 Rp 6.090.665 Rp 2.009.919 Rp 8.100.584
Tulangan dia. 10 kg 1.062,56 Rp 11.000 Rp 3.630 Rp 11.688.116 Rp 3.857.078 Rp 15.545.194
Tulangan D16 kg 1.547,83 Rp 11.500 Rp 3.630 Rp 17.800.068 Rp 5.618.630 Rp 23.418.698
Bekisting m2 99,22 Rp 95.000 Rp 48.315 Rp 9.425.900 Rp 4.793.844 Rp 14.219.744
Pompa beton m3 12,30 Rp - Rp 102.487 Rp - Rp 1.260.590 Rp 1.260.590
Rp 79.756.301
13 Balok Lt. 4
B 15/25-4
Beton m3 0,15 Rp - Rp 1.539.239 Rp - Rp 230.886 Rp 230.886
Tulangan dia. 8 kg 9,22 Rp 11.000 Rp 3.993 Rp 101.446 Rp 36.825 Rp 138.271
Tulangan dia. 12 kg 15,61 Rp 11.000 Rp 3.993 Rp 171.723 Rp 62.336 Rp 234.059
Bekisting m2 1,64 Rp 95.000 Rp 53.147 Rp 155.800 Rp 87.161 Rp 242.961
Pompa beton m3 0,15 Rp - Rp 112.736 Rp - Rp 16.910 Rp 16.910

10
 HARGA SATUAN JUMLAH
NO URAIAN PEKERJAAN SAT VOLUME TOTAL
MATERIAL UPAH MATERIAL UPAH
A. PEKERJAAN PERSIAPAN
Rp 863.087
B 15/30-4
Beton m3 0,30 Rp - Rp 1.539.239 Rp - Rp 467.544 Rp 467.544
Tulangan dia. 8 kg 17,51 Rp 11.000 Rp 3.993 Rp 192.590 Rp 69.910 Rp 262.500
Tulangan dia. 12 kg 26,34 Rp 11.000 Rp 3.993 Rp 289.783 Rp 105.191 Rp 394.974
Bekisting m2 3,44 Rp 95.000 Rp 53.147 Rp 327.038 Rp 182.958 Rp 509.995
Pompa beton m3 0,30 Rp - Rp 112.736 Rp - Rp 34.243 Rp 34.243
Rp 1.669.257
B 15/35-4
Beton m3 1,79 Rp - Rp 1.539.239 Rp - Rp 2.747.542 Rp 2.747.542
Tulangan dia. 8 kg 97,99 Rp 11.000 Rp 3.993 Rp 1.077.868 Rp 391.266 Rp 1.469.134
Tulangan D13 kg 135,32 Rp 11.500 Rp 3.993 Rp 1.556.180 Rp 540.333 Rp 2.096.513
Bekisting m2 20,74 Rp 95.000 Rp 53.147 Rp 1.970.300 Rp 1.102.265 Rp 3.072.565
Pompa beton m3 1,79 Rp - Rp 112.736 Rp - Rp 201.233 Rp 201.233
Rp 9.586.987
B 15/40-3
Beton m3 1,02 Rp - Rp 1.539.239 Rp - Rp 1.570.024 Rp 1.570.024
Tulangan dia. 8 kg 59,28 Rp 11.000 Rp 3.993 Rp 652.110 Rp 236.716 Rp 888.826
Tulangan dia. 12 kg 109,47 Rp 11.000 Rp 3.993 Rp 1.204.209 Rp 437.128 Rp 1.641.337
Bekisting m2 12,07 Rp 95.000 Rp 53.147 Rp 1.146.650 Rp 641.482 Rp 1.788.132
Pompa beton m3 1,02 Rp - Rp 112.736 Rp - Rp 114.990 Rp 114.990
Rp 6.003.309
B 20/40-4
Beton m3 0,70 Rp - Rp 1.539.239 Rp - Rp 1.077.467 Rp 1.077.467
Tulangan dia. 8 kg 30,26 Rp 11.000 Rp 3.993 Rp 332.871 Rp 120.832 Rp 453.703
Tulangan D13 kg 57,46 Rp 11.500 Rp 3.993 Rp 660.804 Rp 229.443 Rp 890.247
Bekisting m2 6,65 Rp 95.000 Rp 53.147 Rp 631.750 Rp 353.426 Rp 985.176
Pompa beton m3 0,70 Rp - Rp 112.736 Rp - Rp 78.915 Rp 78.915
Rp 3.485.509
B 20/50-4
Beton m3 10,20 Rp - Rp 1.539.239 Rp - Rp 15.700.237 Rp 15.700.237
Tulangan dia. 8 kg 448,96 Rp 11.000 Rp 3.993 Rp 4.938.595 Rp 1.792.710 Rp 6.731.305
Tulangan dia. 10 kg 139,13 Rp 11.000 Rp 3.993 Rp 1.530.408 Rp 555.538 Rp 2.085.946
Tulangan D13 kg 893,11 Rp 11.500 Rp 3.993 Rp 10.270.788 Rp 3.566.196 Rp 13.836.984
Bekisting m2 97,92 Rp 95.000 Rp 53.147 Rp 9.302.400 Rp 5.204.138 Rp 14.506.538
Pompa beton m3 10,20 Rp - Rp 112.736 Rp - Rp 1.149.904 Rp 1.149.904
Rp 54.010.915
B 25/50-4
Beton m3 14,13 Rp - Rp 1.539.239 Rp - Rp 21.741.750 Rp 21.741.750
Tulangan dia. 8 kg 1.346,51 Rp 11.000 Rp 3.993 Rp 14.811.588 Rp 5.376.606 Rp 20.188.194
Tulangan dia. 10 kg 154,13 Rp 11.000 Rp 3.993 Rp 1.695.452 Rp 615.449 Rp 2.310.901
Tulangan D13 kg 1.236,79 Rp 11.500 Rp 3.993 Rp 14.223.028 Rp 4.938.483 Rp 19.161.510
Bekisting m2 114,13 Rp 95.000 Rp 53.147 Rp 10.842.350 Rp 6.065.648 Rp 16.907.998
Pompa beton m3 14,13 Rp - Rp 112.736 Rp - Rp 1.592.392 Rp 1.592.392

11
 HARGA SATUAN JUMLAH
NO URAIAN PEKERJAAN SAT VOLUME TOTAL
MATERIAL UPAH MATERIAL UPAH
A. PEKERJAAN PERSIAPAN
Rp 81.902.745
B 25/60-4
Beton m3 24,08 Rp - Rp 1.539.239 Rp - Rp 37.057.178 Rp 37.057.178
Tulangan dia. 8 kg 2.167,52 Rp 11.000 Rp 3.993 Rp 23.842.724 Rp 8.654.909 Rp 32.497.633
Tulangan dia. 10 kg 218,92 Rp 11.000 Rp 3.993 Rp 2.408.142 Rp 874.156 Rp 3.282.298
Tulangan D16 kg 2.754,18 Rp 11.500 Rp 3.993 Rp 31.673.070 Rp 10.997.441 Rp 42.670.511
Bekisting m2 194,21 Rp 95.000 Rp 53.147 Rp 18.449.475 Rp 10.321.380 Rp 28.770.855
Pompa beton m3 24,08 Rp - Rp 112.736 Rp - Rp 2.714.112 Rp 2.714.112
Rp 146.992.586
14 Plat lantai basement + ram 15 cm
Beton m3 115,34 Rp - Rp 1.156.453 Rp - Rp 133.379.507 Rp 133.379.507
Tulangan dia. 8-150 double kg 8.863,88 Rp 11.000 Rp 3.000 Rp 97.502.671 Rp 26.591.638 Rp 124.094.309
Rp 257.473.816
15 Plat dinding ram basement 15 cm
Beton m3 6,18 Rp - Rp 1.156.453 Rp - Rp 7.146.880 Rp 7.146.880
Tulangan dia. 8-150 double kg 474,95 Rp 11.000 Rp 3.000 Rp 5.224.490 Rp 1.424.861 Rp 6.649.350
Bekisting m2 41,20 Rp 95.000 Rp 30.000 Rp 3.914.000 Rp 1.236.000 Rp 5.150.000
Rp 18.946.230
16 Plat lantai 1
Beton m3 77,92 Rp - Rp 1.156.453 Rp - Rp 90.114.518 Rp 90.114.518
Besi dia. 8 kg 877,24 Rp 11.000 Rp 3.000 Rp 9.649.693 Rp 2.631.734 Rp 12.281.427
Besi dia. 10 kg 5.535,79 Rp 11.000 Rp 3.000 Rp 60.893.734 Rp 16.607.382 Rp 77.501.116
Bekisting m2 649,36 Rp 95.000 Rp 30.000 Rp 61.689.200 Rp 19.480.800 Rp 81.170.000
Pompa beton m3 77,92 Rp - Rp 84.700 Rp - Rp 6.600.095 Rp 6.600.095
Rp 267.667.156
17 Plat lantai 2
Beton m3 75,87 Rp - Rp 1.272.098 Rp - Rp 96.514.098 Rp 96.514.098
Besi dia. 8 kg 854,13 Rp 11.000 Rp 3.300 Rp 9.395.433 Rp 2.818.630 Rp 12.214.062
Besi dia. 10 kg 5.389,93 Rp 11.000 Rp 3.300 Rp 59.289.244 Rp 17.786.773 Rp 77.076.017
Bekisting m2 632,25 Rp 95.000 Rp 33.000 Rp 60.063.750 Rp 20.864.250 Rp 80.928.000
Pompa beton m3 75,87 Rp - Rp 93.170 Rp - Rp 7.068.808 Rp 7.068.808
Rp 273.800.985
18 Plat atap lt. 2
Beton m3 1,96 Rp - Rp 1.272.098 Rp - Rp 2.489.242 Rp 2.489.242
Besi dia. 6 kg 24,66 Rp 11.000 Rp 3.300 Rp 271.302 Rp 81.391 Rp 352.693
Besi dia. 8 kg 176,23 Rp 11.000 Rp 3.300 Rp 1.938.577 Rp 581.573 Rp 2.520.150
Bekisting m2 24,46 Rp 95.000 Rp 33.000 Rp 2.323.700 Rp 807.180 Rp 3.130.880
Pompa beton m3 1,96 Rp - Rp 93.170 Rp - Rp 182.315 Rp 182.315
Rp 8.675.280
19 Plat lantai 3
Beton m3 77,97 Rp - Rp 1.399.308 Rp - Rp 109.104.055 Rp 109.104.055
Besi dia. 8 kg 877,77 Rp 11.000 Rp 3.630 Rp 9.655.488 Rp 3.186.311 Rp 12.841.799
Besi dia. 10 kg 5.539,12 Rp 11.000 Rp 3.630 Rp 60.930.306 Rp 20.107.001 Rp 81.037.307
Bekisting m2 649,75 Rp 95.000 Rp 36.300 Rp 61.726.250 Rp 23.585.925 Rp 85.312.175

12
 HARGA SATUAN JUMLAH
NO URAIAN PEKERJAAN SAT VOLUME TOTAL
MATERIAL UPAH MATERIAL UPAH
A. PEKERJAAN PERSIAPAN
Pompa beton m3 77,97 Rp - Rp 102.487 Rp - Rp 7.990.911 Rp 7.990.911
Rp 296.286.248
21 Plat lantai 4
Beton m3 77,97 Rp - Rp 1.539.239 Rp - Rp 120.014.460 Rp 120.014.460
Besi dia. 8 kg 877,77 Rp 11.000 Rp 3.993 Rp 9.655.488 Rp 3.504.942 Rp 13.160.430
Besi dia. 10 kg 5.539,12 Rp 11.000 Rp 3.993 Rp 60.930.306 Rp 22.117.701 Rp 83.048.007
Bekisting m2 649,75 Rp 95.000 Rp 39.930 Rp 61.726.250 Rp 25.944.518 Rp 87.670.768
Pompa beton m3 77,97 Rp - Rp 112.736 Rp - Rp 8.790.003 Rp 8.790.003
Rp 312.683.668
22 Plat atap lt. 4
Beton m3 28,22 Rp - Rp 1.693.163 Rp - Rp 47.781.055 Rp 47.781.055
Besi dia. 6 kg 355,69 Rp 11.000 Rp 4.392 Rp 3.912.585 Rp 1.562.295 Rp 5.474.881
Besi dia. 8 kg 2.541,56 Rp 11.000 Rp 4.392 Rp 27.957.201 Rp 11.163.310 Rp 39.120.512
Bekisting m2 352,75 Rp 95.000 Rp 43.923 Rp 33.511.250 Rp 15.493.838 Rp 49.005.088
Pompa beton m3 28,22 Rp - Rp 124.009 Rp - Rp 3.499.542 Rp 3.499.542
Rp 144.881.078
23 Tangga Basement ke Lt. 1
Beton m3 3,41 Rp - Rp 1.156.453 Rp - Rp 3.946.396 Rp 3.946.396
Tulangan dia. 8 kg 226,73 Rp 11.000 Rp 3.000 Rp 2.493.996 Rp 680.181 Rp 3.174.177
Tulangan D13 kg 321,78 Rp 11.500 Rp 3.250 Rp 3.700.505 Rp 1.045.795 Rp 4.746.299
Bekisting m2 23,10 Rp 95.000 Rp 43.923 Rp 2.194.500 Rp 1.014.621 Rp 3.209.121
Rp 15.075.994
24 Tangga Lt. 1 ke Lt. 2
Beton m3 4,17 Rp - Rp 1.272.098 Rp - Rp 5.298.289 Rp 5.298.289
Tulangan dia. 8 kg 284,51 Rp 11.000 Rp 3.300 Rp 3.129.621 Rp 938.886 Rp 4.068.508
Tulangan D13 kg 387,45 Rp 11.500 Rp 3.575 Rp 4.455.710 Rp 1.385.144 Rp 5.840.854
Bekisting m2 28,35 Rp 95.000 Rp 48.315 Rp 2.693.250 Rp 1.369.739 Rp 4.062.989
Pompa beton m3 4,17 Rp - Rp 93.170 Rp - Rp 388.053 Rp 388.053
Rp 19.658.693
25 Tangga Lt. 2 ke Lt. 3
Beton m3 4,17 Rp - Rp 1.399.308 Rp - Rp 5.828.118 Rp 5.828.118
Tulangan dia. 8 kg 284,51 Rp 11.000 Rp 3.630 Rp 3.129.621 Rp 1.032.775 Rp 4.162.397
Tulangan D13 kg 387,45 Rp 11.500 Rp 3.933 Rp 4.455.710 Rp 1.523.659 Rp 5.979.368
Bekisting m2 28,35 Rp 95.000 Rp 53.147 Rp 2.693.250 Rp 1.506.713 Rp 4.199.963
Pompa beton m3 4,17 Rp - Rp 102.487 Rp - Rp 426.858 Rp 426.858
Rp 20.596.704
26 Tangga Lt. 3 ke Lt. 4
Beton m3 4,17 Rp - Rp 1.539.239 Rp - Rp 6.410.930 Rp 6.410.930
Tulangan dia. 8 kg 284,51 Rp 11.000 Rp 3.993 Rp 3.129.621 Rp 1.136.053 Rp 4.265.674
Tulangan D13 kg 387,45 Rp 11.500 Rp 4.326 Rp 4.455.710 Rp 1.676.025 Rp 6.131.734
Bekisting m2 28,35 Rp 95.000 Rp 58.462 Rp 2.693.250 Rp 1.657.384 Rp 4.350.634
Pompa beton m3 4,17 Rp - Rp 112.736 Rp - Rp 469.544 Rp 469.544
Rp 21.628.517
Sub Total 4.298.443.528,60

13
 HARGA SATUAN JUMLAH
NO URAIAN PEKERJAAN SAT VOLUME TOTAL
MATERIAL UPAH MATERIAL UPAH
A. PEKERJAAN PERSIAPAN
III PEKERJAAN DINDING
1 Dinding Bata Lantai Basement m2 589,6 Rp 218.125 Rp 97.900 Rp 128.606.500 Rp 57.721.840 Rp 186.328.340
2 Dinding Bata Lantai Dasar m2 604,3 Rp 218.125 Rp 97.900 Rp 131.812.938 Rp 59.160.970 Rp 190.973.908
3 Dinding Bata Lantai 2 m2 570,5 Rp 218.125 Rp 97.900 Rp 124.440.313 Rp 55.851.950 Rp 180.292.263
4 Dinding Bata Lantai 3 m2 540,2 Rp 218.125 Rp 97.900 Rp 117.831.125 Rp 52.885.580 Rp 170.716.705
5 Dinding Bata Lantai 4 m2 564,5 Rp 218.125 Rp 97.900 Rp 123.131.563 Rp 55.264.550 Rp 178.396.113
6 Dinding Bata Rooftop m2 439,8 Rp 218.125 Rp 97.900 Rp 95.931.375 Rp 43.056.420 Rp 138.987.795
Sub Total Rp 1.045.695.123
IV PEKERJAAN ATAP & PLAFOND
1 Rangka plafond interior m2 2400 Rp 275.863 Rp 61.200 Rp 662.071.200 Rp 146.880.000 Rp 808.951.200
2 Rangka plafond eksterior m2 450 Rp 275.863 Rp 61.200 Rp 124.138.350 Rp 27.540.000 Rp 151.678.350
3 Plafond Gypsum Interior 9 mm m2 2451 Rp 28.046 Rp 18.580 Rp 68.740.746 Rp 45.539.580 Rp 114.280.326
4 Plafond Gypsum Eksterior 9 mm m2 500 Rp 28.046 Rp 18.580 Rp 14.023.000 Rp 9.290.000 Rp 23.313.000
5 List plafond m2 1400 Rp 37.922 Rp 12.764 Rp 53.090.800 Rp 17.869.600 Rp 70.960.400
6 Dak Beton m2 722 Rp 318.000 Rp 210.000 Rp 229.596.000 Rp 151.620.000 Rp 381.216.000

Sub Total Rp 1.550.399.276

V PEKERJAAN PASANGAN & KERAMIK
1 Granite Tile 80 x 80 cm d'Stirling ROMAN m2 784,4 Rp 565.000 Rp 130.060 Rp 443.186.000 Rp 102.019.064 Rp 545.205.064
2 Granite Tile 30 x 30 cm d'Maine ROMAN m2 109,6 Rp 154.000 Rp 130.060 Rp 16.878.400 Rp 14.254.576 Rp 31.132.976
3 Granite Tile 60 x 60 cm d'Brescia ROMAN m2 569,4 Rp 175.000 Rp 130.060 Rp 99.645.000 Rp 74.056.164 Rp 173.701.164
4 Stone Tile d'Makaru 60 x 60 cm ROMAN m2 27,6 Rp 489.800 Rp 130.060 Rp 13.518.480 Rp 3.589.656 Rp 17.108.136
5 Keramik d'Georgia 90 x 15 cm ROMAN m2 291,9 Rp 273.500 Rp 130.060 Rp 79.834.650 Rp 37.964.514 Rp 117.799.164
6 Floor Hardener m2 604 Rp 200.000 Rp 105.725 Rp 120.800.000 Rp 63.857.900 Rp 184.657.900
7 Paving Grassblock m2 128 Rp 16.500 Rp 22.000 Rp 2.112.000 Rp 2.816.000 Rp 4.928.000
Sub Total Rp 1.074.532.404
VI PEKERJAAN PINTU & JENDELA
1 Solid Engeneering Wood bh 84 Rp 2.635.200 Rp 183.000 Rp 221.356.800 Rp 15.372.000 Rp 236.728.800
2 Door Viewer ( Onassis ) bh 24 Rp 55.900 Rp 22.138 Rp 1.341.600 Rp 531.312 Rp 1.872.912
3 Engsel Pintu ( Paloma ) bh 62 Rp 69.400 Rp 22.138 Rp 4.302.800 Rp 1.372.556 Rp 5.675.356
4 Door Closer ( Brilon ) bh 62 Rp 97.000 Rp 22.138 Rp 6.014.000 Rp 1.372.556 Rp 7.386.556
5 Push Pull Handle ( Wilson ) bh 52 Rp 141.000 Rp 22.138 Rp 7.332.000 Rp 1.151.176 Rp 8.483.176
6 Kaca Tampered 10 mm m2 189,05 Rp 650.000 Rp 52.134 Rp 122.882.500 Rp 9.855.933 Rp 132.738.433
7 Kaca Tampered 8 mm m2 10,28 Rp 490.000 Rp 22.138 Rp 5.037.200 Rp 227.579 Rp 5.264.779
8 Kaca Laminated 5 + 5 mm m2 15,4 Rp 110.000 Rp 32.000 Rp 1.694.000 Rp 492.800 Rp 2.186.800
9 Laver Handle Lock Set ( Grandia ) bh 38 Rp 85.000 Rp 22.138 Rp 3.230.000 Rp 841.244 Rp 4.071.244
10 Hollow 100 x 100 mm m' 241 Rp 226.000 Rp 20.901 Rp 54.466.000 Rp 5.037.141 Rp 59.503.141
11 Magnetic Card Lock LH1000 bh 24 Rp 850.000 Rp 22.138 Rp 20.400.000 Rp 531.312 Rp 20.931.312
12 Kusen Alumunium 4" m' 723,2 Rp 115.000 Rp 20.901 Rp 83.168.000 Rp 15.115.603 Rp 98.283.603

Sub Total Rp 583.126.112

VII PEKERJAAN ELEKTRIKAL
1 Instalasi Titik Lampu ttk 309 Rp 266.600 Rp 100.900 Rp 82.379.400 Rp 31.178.100 Rp 113.557.500
2 Instalasi Stopkontak ttk 167 Rp 241.500 Rp 31.701 Rp 40.330.500 Rp 5.294.067 Rp 45.624.567

14
 HARGA SATUAN JUMLAH
NO URAIAN PEKERJAAN SAT VOLUME TOTAL
MATERIAL UPAH MATERIAL UPAH
A. PEKERJAAN PERSIAPAN
3 Instalasi Saklar ttk 179 Rp 47.500 Rp 31.701 Rp 8.502.500 Rp 5.674.479 Rp 14.176.979
4 Lampu Down Light Philps bh 143 Rp 33.000 Rp 100.900 Rp 4.719.000 Rp 14.428.700 Rp 19.147.700
5 Lampu Outbow Sanly bh 56 Rp 32.000 Rp 100.900 Rp 1.792.000 Rp 5.650.400 Rp 7.442.400
6 Lampu LED Strip m' 10321 Rp 15.000 Rp 100.900 Rp 154.815.000 Rp 1.041.388.900 Rp 1.196.203.900
7 Lampu Dinding bh 26 Rp 80.000 Rp 100.900 Rp 2.080.000 Rp 2.623.400 Rp 4.703.400
8 Lampu Sorot LED bh 13 Rp 30.000 Rp 100.900 Rp 390.000 Rp 1.311.700 Rp 1.701.700
9 Lampu Gantung bh 42 Rp 70.000 Rp 100.900 Rp 2.940.000 Rp 4.237.800 Rp 7.177.800
10 Lampu TL V - Shape bh 16 Rp 30.000 Rp 100.900 Rp 480.000 Rp 1.614.400 Rp 2.094.400
11 Lampu TL Surface Mounted bh 13 Rp 30.000 Rp 100.900 Rp 390.000 Rp 1.311.700 Rp 1.701.700
12 Saklar Tunggal bh 91 Rp 40.000 Rp 31.701 Rp 3.640.000 Rp 2.884.791 Rp 6.524.791
13 Saklar Ganda bh 88 Rp 50.000 Rp 31.701 Rp 4.400.000 Rp 2.789.688 Rp 7.189.688
14 Stop Kontak bh 167 Rp 30.000 Rp 31.701 Rp 5.010.000 Rp 5.294.067 Rp 10.304.067
15 MCB set 5 Rp 350.000 - Rp 1.750.000 - Rp 1.750.000
Sub Total Rp 1.439.300.592
VIII PEKERJAAN MEKANIKAL & SANITAIR
1 Instalasi Air Bersih PVC 1" m' 180 Rp 47.700 Rp 12.392 Rp 8.586.000 Rp 2.230.560 Rp 10.816.560
2 Instalasi Air Bersih PVC 0,5" m' 250 Rp 25.700 Rp 12.392 Rp 6.425.000 Rp 3.098.000 Rp 9.523.000
3 Instalasi Pipa Air Panas PEX m' 150 Rp 68.000 Rp 99.305 Rp 10.200.000 Rp 14.895.750 Rp 25.095.750
4 Instalasi Air Kotor 3" m' 230 Rp 92.500 Rp 27.890 Rp 21.275.000 Rp 6.414.700 Rp 27.689.700
5 Instalasi Air Fekal 4" m' 130 Rp 101.500 Rp 12.392 Rp 13.195.000 Rp 1.610.960 Rp 14.805.960
6 Lavatory ( Toto ) bh 25 Rp 1.543.000 Rp 345.000 Rp 38.575.000 Rp 8.625.000 Rp 47.200.000
7 Bathtub ( Toto ) bh 21 Rp 4.800.000 Rp 345.000 Rp 100.800.000 Rp 7.245.000 Rp 108.045.000
8 Floor Drain ( Toto ) bh 70 Rp 50.000 Rp 22.590 Rp 3.500.000 Rp 1.581.300 Rp 5.081.300
9 Fuacet ( Toto ) bh 25 Rp 1.300.000 Rp 22.590 Rp 32.500.000 Rp 564.750 Rp 33.064.750
10 Head Shower ( Toto ) bh 24 Rp 1.100.000 Rp 303.060 Rp 26.400.000 Rp 7.273.440 Rp 33.673.440
11 Shower Mixer ( Toto ) bh 24 Rp 857.000 Rp 303.060 Rp 20.568.000 Rp 7.273.440 Rp 27.841.440
12 Jet Shower ( Toto ) bh 25 Rp 200.000 Rp 303.060 Rp 5.000.000 Rp 7.576.500 Rp 12.576.500
13 Closet ( Toto ) bh 25 Rp 2.200.000 Rp 303.060 Rp 55.000.000 Rp 7.576.500 Rp 62.576.500
14 Air Conditioner Central ( 1 outdoor, 5 indoor) set 8 Rp 175.000.000 - Rp 1.400.000.000 - Rp 1.400.000.000
15 Lift ( Sigma 630 kg ) bh 1 Rp 390.000.000 Rp 20.000.000 Rp 390.000.000 Rp 390.000.000

Sub Total Rp 2.207.989.900

IX PEKERJAAN FINISHING
1 Cat Dinding Eksterior ( Cement Wash ) m2 813,2 Rp 550.000 Rp 91.178 Rp 447.260.000 Rp 74.145.950 Rp 521.405.950
2 Cat Dinding Eksterior ( Dulux Chrysan White ) m2 643,2 Rp 540.000 Rp 91.178 Rp 347.328.000 Rp 58.645.690 Rp 405.973.690
3 Cat Dinding Interior ( Dulux YL Grey ) m2 175,5 Rp 255.000 Rp 91.178 Rp 44.752.500 Rp 16.001.739 Rp 60.754.239
4 Cat Dinding Interior ( Dulux Cascade ) m2 240 Rp 255.000 Rp 91.178 Rp 61.200.000 Rp 21.882.720 Rp 83.082.720
5 Cat Plafond ( Dulux ICI Pentalite ) m2 2650 Rp 553.000 Rp 91.178 Rp 1.465.450.000 Rp 241.621.700 Rp 1.707.071.700
6 Hollow 5 x 5 cm m' 493 Rp 137.500 Rp 250.000 Rp 67.787.500 Rp 123.250.000 Rp 191.037.500
7 Conwood pcs 798 Rp 52.000 Rp 250.000 Rp 41.496.000 Rp 199.500.000 Rp 240.996.000
8 WPC pcs 246 Rp 345.000 Rp 125.000 Rp 84.870.000 Rp 30.750.000 Rp 115.620.000

Sub Total Rp 3.325.941.798

X PEKERJAAN RAILING

15
 HARGA SATUAN JUMLAH
NO URAIAN PEKERJAAN SAT VOLUME TOTAL
MATERIAL UPAH MATERIAL UPAH
A. PEKERJAAN PERSIAPAN
1 Railing Tangga & Void m' 31,6 Rp 750.000 Rp 111.000 Rp 23.700.000 Rp 3.507.600 Rp 27.207.600
2 Railing Balkon m' 18 Rp 720.000 Rp 111.000 Rp 12.960.000 Rp 1.998.000 Rp 14.958.000
Sub Total Rp 42.165.600

C. PEKERJAAN LAIN LAIN & KAWASAN

1 Pekerjaan Canopy Lobby unit 1 Rp 25.500.000 Rp 900.000 Rp 25.500.000 Rp 900.000 Rp 26.400.000
2 Rooftank unit 4 Rp 2.400.000 Rp 650.000 Rp 9.600.000 Rp 2.600.000 Rp 12.200.000
3 Penangkal Petir ls 4 Rp 2.500.000 Rp 350.000 Rp 10.000.000 Rp 1.400.000 Rp 11.400.000
4 Septictank ls 2 Rp 2.500.000 Rp 350.000 Rp 5.000.000 Rp 700.000 Rp 5.700.000
5 Bak Kontrol ls 2 Rp 450.000 Rp 314.259 Rp 900.000 Rp 628.518 Rp 1.528.518
6 Pagar Keliling Tinggi 2 m m2 18,45 Rp 2.929.000 Rp 947.000 Rp 54.040.050 Rp 17.472.150 Rp 71.512.200
7 Solar Panel ( Water Heater WIKA 130 L ) unit 4 Rp 14.800.000 - Rp 59.200.000 - Rp 59.200.000
Sub Total Rp 187.940.718

16