REKAPITULASI ANGGARAN

PEKERJAAN : PEMBANGUNAN RUMAH KOST 2 LANTAI

LOKASI : KEL.ANAIWOI KEC.KADIA KOTA KENDARI

NO URAIAN PEKERJAAN JUMLAH HARGA

a b c

I. PEKERJAAN PERSIAPAN Rp 5,600,000.00

II. PEKERJAAN TANAH DAN PASIR Rp 19,518,540.00
III. PEKERJAAN BATU DAN DINDING Rp 54,004,500.99
IV. PEKERJAAN BETON Rp 45,752,984.75
V. PEKERJAAN PLESTERAN DAN LANTAI Rp 47,782,170.07
VI. PEKERJAAN KUSEN / DAUN PINTU / JENDELA Rp 28,875,806.38
VII. PEKERJAAN ATAP Rp 26,327,000.00
VIII. PEKERJAAN RANGKA PLAFOND & PAS. PLAFOND Rp 40,379,471.20
IX. PEKERJAAN PENGECATAN / FINISHING Rp 8,610,271.49
X. PEKERJAAN INSTALASI LISTRIK Rp 7,442,000.00
XI. PEKERJAAN SANITASI AIR Rp 9,727,900.00
XII. PEMBERSIHAN SISA-SISA KOTORAN Rp 100,000.00

REAL COST Rp 294,120,644.88

IMB 2% Rp 5,882,412.90
TOTAL COST Rp 300,003,057.78
DIBULATKAN Rp 300,000,000.00

TERBILANG ( Tiga Ratus Juta Rupiah )

Kendari, Juni 2019

Pemohon ,

Drs.ASAAPI
 RENCANA ANGGARAN BIAYA (RAB)
PEKERJAAN : PEMBANGUNAN RUMAH KOST 2 LANTAI
LOKASI : KEL.ANAIWOI KEC.KADIA KOTA KENDARI

NO URAIAN PEKERJAAN SAT VOL. HARGA SATUAN JUMLAH HARGA

1 2 3 4 5 6
BANGUNAN LANTAI 2
I. PEKERJAAN PERSIAPAN
1 Pembersihan Lokasi Ls 1.00 Rp 500,000.00 Rp 500,000.00
2 Pembuatan Barak Kerja dan Gudang Bahan Ls 1.00 Rp 3,000,000.00 Rp 3,000,000.00
3 Pengukuran dan Pasang Bouwplank Ls 1.00 Rp 1,000,000.00 Rp 1,000,000.00
4 Dokumentasi & Administrasi Ls 1.00 Rp 500,000.00 Rp 500,000.00
5 Penyediaan air kerja & P3K Ls 1.00 Rp 500,000.00 Rp 500,000.00
6 Papan Nama Proyek Ls 1.00 Rp 100,000.00 Rp 100,000.00
Sub Total I Rp 5,600,000.00
II. PEKERJAAN TANAH DAN PASIR
1 Pek. Galian Tanah Pondasi M3 31.50 Rp 30,000.00 Rp 945,000.00
2 Urugan Tanah Pondasi M3 7.88 Rp 10,000.00 Rp 78,750.00
3 Pek. Urugan Tanah Bawah Lantai M3 153.36 Rp 84,000.00 Rp 12,882,240.00
4 Urugan Pasir Bawah Lantai M3 44.73 Rp 102,000.00 Rp 4,562,460.00
5 Urugan Pasir Bawah Pondasi Induk M3 8.38 Rp 102,000.00 Rp 855,168.00
6 Urugan Pasir Bawah Pondasi Teras M3 1.91 Rp 102,000.00 Rp 194,922.00
Sub Total II Rp 19,518,540.00
III. PEKERJAAN BATU DAN DINDING
1 Pas. Batu Kosong M3 21.18 Rp 227,100.00 Rp 4,808,842.50
2 Pas. Batu Gunung, 1pc : 5Psr M3 45.22 Rp 483,580.00 Rp 21,867,004.02
3 Pas. Dinding Tembok 1/2 Bata 1Pc : 5Psr M2 365.41 Rp 69,984.00 Rp 25,572,973.04
4 Pas. Dinding Tembok 1/2 Bata 1Pc : 3Psr M2 18.49 Rp 75,481.00 Rp 1,395,681.43
5 Pas. Loster Bh 40.00 Rp 9,000.00 Rp 360,000.00
Sub Total III Rp 54,004,500.99
IV. PEKERJAAN BETON
1 Pek. Balok Latei/Tengah (BL) 10/10 Cm M3 0.43 Rp 5,470,950.00 Rp 2,336,095.65
2 Pek. Kolom Utama (KU) 25/25 Cm M3 3.24 Rp 4,620,150.00 Rp 14,956,405.02
3 Pek. Kolom Praktis (KP)1Pc : 2Psr : 3Krl M1 33.00 Rp 111,370.00 Rp 3,675,210.00
4 Pek. Ring Balok (RB) 1Pc : 2Psr : 3Krl M1 151.00 Rp 80,885.00 Rp 12,213,635.00
5 Pek. Sloof Beton (SL) 1Pc : 2Psr : 3Krl M3 2.17 Rp 3,348,300.00 Rp 7,254,091.95
6 Pek. Rabat Beton T. 7 Cm 1Pc : 3Psr : 5Krl M3 9.39 Rp 566,100.00 Rp 5,317,547.13
Sub Total III Rp 45,752,984.75
V. PEKERJAAN PLESTERAN DAN LANTAI
1 Plesteran Dinding, 1Pc : 5Psr M2 701.75 Rp 29,359.20 Rp 20,602,818.60
2 Plesteran Dinding 1Pc : 3 Psr M2 36.98 Rp 32,368.80 Rp 1,197,030.59
3 Plesteran Kolom 1Pc : 3Psr M2 5.74 Rp 32,368.80 Rp 185,867.72
4 Pek. Plesteran Beton/ Pondasi 1Pc : 3Psr M2 11.67 Rp 32,368.80 Rp 377,824.82
5 Pek. Lantai Tegel Keramik 40x40 cm M2 185.78 Rp 83,816.00 Rp 15,571,336.48
6 Pek. Dinding Tegel Keramik 20 x25 cm M2 33.29 Rp 165,700.00 Rp 5,515,324.50
7 Pek. Lantai Tegel Keramik anti slip 20 x20 M2 12.60 Rp 175,051.00 Rp 2,205,642.60
8 Pek. Tegel Plint 10 x 40 M1 75.74 Rp 28,074.00 Rp 2,126,324.76
Sub Total IV Rp 47,782,170.07
VI. PEKERJAAN KUSEN / DAUN PINTU / JENDELA
1 Pek. Kusen Pintu/Jendela kayu uk.5 x 13,5 cm M3 0.72 Rp 4,674,500.00 Rp 3,358,488.02
2 Pek. Pasangan Daun Pintu Panil t. 3 cm M2 8.71 Rp 281,000.00 Rp 2,448,072.00
3 Pek. Papan Bingkai Kaca Jendela L. 7 cm M2 50.40 Rp 80,000.00 Rp 4,032,000.00
4 Pek. Kaca 5 mm M2 30.48 Rp 145,500.00 Rp 4,434,246.36
7 Pek. Pasangan Kusen M1 52.36 Rp 120,000.00 Rp 6,283,200.00
8 Pek. Pintu PVC KM/WC Bh 2.00 Rp 200,000.00 Rp 400,000.00
9 Pek. Pasangan Kunci Pintu tanam Standar Bh 18.00 Rp 132,000.00 Rp 2,376,000.00
10 Pek. Pasangan Grendel pintu Bh 20.00 Rp 22,300.00 Rp 446,000.00
11 Pek. Pasangan Grendel jendela Bh 34.00 Rp 22,300.00 Rp 758,200.00
12 Pek. Pasangan Engsel Pintu Model H uk. 4" Bh 66.00 Rp 26,600.00 Rp 1,755,600.00
13 Pek. Pasangan Engsel Jendela Model H uk. 3" Bh 68.00 Rp 21,400.00 Rp 1,455,200.00
14 Pek. Kait angin Bh 68.00 Rp 16,600.00 Rp 1,128,800.00
Sub Total V Rp 28,875,806.38

VII PEKERJAAN ATAP

1 Pek. Kuda-kuda M2 44.00 Rp 260,000.00 Rp 11,440,000.00
3 Pek. Seng Gelombang M2 240.20 Rp 50,000.00 Rp 12,010,000.00
4 Pek. Bubungan Nok Metal M1 20.00 Rp 106,050.00 Rp 2,121,000.00
5 Pek. Listplank 2 x 2/25 M1 20.00 Rp 37,800.00 Rp 756,000.00
Sub Total VII Rp 26,327,000.00
VIII. PEKERJAAN RANGKA PLAFOND & PAS. PLAFOND
1 Pek. Rangka Plafond (Kayu Klas II) M2 105.00 Rp 156,000.00 Rp 16,380,000.00
2 Pek. Plafond Calsiboard t. 4,5 mm M2 102.50 Rp 203,908.73 Rp 20,900,644.84
3 Pek. List Tripleks M1 63.00 Rp 49,187.72 Rp 3,098,826.36
Sub Total VIII Rp 40,379,471.20
IX. PEKERJAAN PENGECATAN / FINISHING
1 Pek. Cat Dinding Tembok M2 520.00 Rp 10,050.00 Rp 5,226,000.00
2 Pek. Cat Kolom Utama M2 2.87 Rp 10,050.00 Rp 28,854.49
3 Pek. Cat Kilap Kusen M2 79.83 Rp 17,900.00 Rp 1,428,957.00
4 Pek. Cat Kilap Bingkai Jendela M2 50.40 Rp 17,900.00 Rp 902,160.00
5 Pek. Cat Kilap Lisplank M2 5.00 Rp 17,900.00 Rp 89,500.00
6 Pek. Cat Plafond M2 102.50 Rp 9,120.00 Rp 934,800.00
Sub Total IX Rp 8,610,271.49
X PEKERJAAN INSTALASI LISTRIK
1 Pek. Pasangan Instalasi Titik Lampu Ttk 32.00 Rp 115,000.00 Rp 3,680,000.00
2 Pas. Lampu SL 20 Watt Bh 26.00 Rp 75,000.00 Rp 1,950,000.00
3 Pas. Lampu SL 8 Watt Bh 6.00 Rp 27,000.00 Rp 162,000.00
4 Pas. Stop Kontak Bh 22.00 Rp 25,000.00 Rp 550,000.00
5 Pas. Saklar Tunggal Bh 20.00 Rp 21,000.00 Rp 420,000.00
6 Pas. Saklar Ganda Bh 20.00 Rp 24,000.00 Rp 480,000.00
7 Pas. Sekring MCB Unit 1.00 Rp 200,000.00 Rp 200,000.00
Sub Total X Rp 7,442,000.00
XI. PEKERJAAN SANITASI AIR
1 Pipa PVC 4" M1 24.00 Rp 35,200.00 Rp 844,800.00
2 Pipa PVC 2" M1 52.00 Rp 16,250.00 Rp 845,000.00
3 Pipa PVC 1/2" M1 33.00 Rp 5,700.00 Rp 188,100.00
4 Seal Tape Bh 6.00 Rp 4,000.00 Rp 24,000.00
5 Closed jongkok Bh 2.00 Rp 120,000.00 Rp 240,000.00
6 Floor Drain Bh 2.00 Rp 13,000.00 Rp 26,000.00
7 Pek. Kran Air Bh 4.00 Rp 15,000.00 Rp 60,000.00
8 Pek. Septiktank Ls 1.00 Rp 2,500,000.00 Rp 2,500,000.00
9 Pek. Sumur Bor titik 1.00 Rp 5,000,000.00 Rp 5,000,000.00
Sub Total XI Rp 9,727,900.00
XII PEMBERSIHAN SISA-SISA KOTORAN
1 Pembersihan Sisa-sisa Kotoran Ls 1.00 Rp 100,000.00 Rp 100,000.00
Sub Total XII Rp 100,000.00

Mengetahui/Disetujui Oleh

-
#REF!
#REF!
 DAFTAR ANALISA HARGA SATUAN (SNI)
PEKERJAAN : PEMBANGUNAN RUMAH KOST 2 LANTAI
LOKASI : KEL.ANAIWOI KEC.KADIA KOTA KENDARI

Analisa SNI 1 M1 Pengukuran dan Pemasangan Bowplank

Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
0.012 OH Kayu 5/7 Rp 2,000,000.00 Rp 24,000.00
0.020 OH Paku Biasa 2"-5" Rp 18,000.00 Rp 360.00
0.007 OH Papan 3/20 Klas III Rp 750,000.00 Rp 5,250.00
Sub Total I Rp 29,610.00
Tenaga Kerja
0.100 OH Pekerja Rp 40,000.00 Rp 4,000.00
0.100 OH Tukang Kayu Rp 50,000.00 Rp 5,000.00
Sub Total I Rp 9,000.00
Total Rp 38,610.00

Analisa SNI Menggali 1 m3 tanah biasa

Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Tenaga Kerja
0.750 OH Pekerja Rp 40,000.00 Rp 30,000.00
Total Rp 30,000.00

Analisa SNI Mengurug kembali 1 m3 galian

Indeks Satuan Harga Satuan Jumlah Harga (Rp)
Tenaga Kerja
0.250 OH Pekerja Rp 40,000.00 Rp 10,000.00
Total Rp 10,000.00

Analisa SNI Mengurug 1 m3 tanah urug

Indeks Satuan Harga Satuan Jumlah Harga (Rp)
Bahan
1.200 m3 Tanah Urug Rp 60,000.00 Rp 72,000.00
Sub Total I Rp 72,000.00
Tenaga Kerja
0.300 OH Pekerja Rp 40,000.00 Rp 12,000.00
Sub Total I Rp 12,000.00
Total Rp 84,000.00

Analisa SNI Mengurug 1 m3 pasir urug

Indeks Satuan Harga Satuan Jumlah Harga (Rp)
Bahan
1.200 m3 Pasir Urug Rp 75,000.00 Rp 90,000.00
Sub Total I Rp 90,000.00
Tenaga Kerja
0.300 OH Pekerja Rp 40,000.00 Rp 12,000.00
Sub Total I Rp 12,000.00
Total Rp 102,000.00

Analisa SNI Mengurug 1 m3 sirtu padat untuk peninggian lantai bangunan

Indeks Satuan Harga Satuan Jumlah Harga (Rp)
Bahan
1.200 m3 Sirtu Rp 110,000.00 Rp 132,000.00
Sub Total I Rp 132,000.00
Tenaga Kerja
0.250 OH Pekerja Rp 40,000.00 Rp 10,000.00
Sub Total I Rp 10,000.00
Total Rp 142,000.00

Analisa SNI Memasang 1 m3 pondasi batu belah, campuran 1 PC : 5 PP

Indeks Satuan Harga Satuan Jumlah Harga (Rp)
Bahan
1.200 m3 Batu Belah 15 cm/20 cm Rp 120,000.00 Rp 144,000.00
136.000 Kg Portland Cement Rp 1,300.00 Rp 176,800.00
0.544 m3 Pasir Pasang Rp 120,000.00 Rp 65,280.00
Sub Total I Rp 386,080.00
 Tenaga Kerja
1.500 OH Pekerja Rp 40,000.00 Rp 60,000.00
0.750 OH Tukang Batu Rp 50,000.00 Rp 37,500.00
Sub Total I Rp 97,500.00
Total Rp 483,580.00

Analisa SNI Memasang 1 m3 batu kosong (aanstamping)

Indeks Satuan Harga Satuan Jumlah Harga (Rp)
Bahan
1.200 m3 Batu Belah 15 cm/20 cm Rp 120,000.00 Rp 144,000.00
0.432 m3 Pasir Urug Rp 75,000.00 Rp 32,400.00
Sub Total I Rp 176,400.00
Tenaga Kerja
0.780 OH Pekerja Rp 40,000.00 Rp 31,200.00
0.390 OH Tukang Batu Rp 50,000.00 Rp 19,500.00
Sub Total I Rp 50,700.00
Total Rp 227,100.00

Analisa SNI Membuat 1 m3 balok beton bertulang ( 200 Kg besi + bekisiting )

Indeks Satuan Harga Satuan Jumlah Harga (Rp)
Bahan
0.320 m3 Kayu Klas III Rp 900,000.00 Rp 288,000.00
3.200 Kg Paku 5 cm - 12 cm Rp 18,000.00 Rp 57,600.00
1.600 Liter Minyak Bekisting Rp 12,000.00 Rp 19,200.00
210.000 Kg Besi Beton Polos Rp 16,000.00 Rp 3,360,000.00
3.000 Kg Kawat Beton Rp 12,000.00 Rp 36,000.00
336.000 Kg Portland Cement Rp 1,300.00 Rp 436,800.00
0.540 m3 Pasir Beton Rp 125,000.00 Rp 67,500.00
0.810 m3 Kerikil Rp 160,000.00 Rp 129,600.00
0.140 m3 Kayu Klas II Balok Rp 2,000,000.00 Rp 280,000.00
2.800 Lembar Plywood 9 mm Rp 100,000.00 Rp 280,000.00
16.000 Batang Kayu Dolken Rp 6,000.00 Rp 96,000.00
Sub Total I Rp 5,050,700.00
Tenaga Kerja
6.350 OH Pekerja Rp 40,000.00 Rp 254,000.00
0.275 OH Tukang Batu Rp 50,000.00 Rp 13,750.00
1.650 OH Tukang Kayu Rp 50,000.00 Rp 82,500.00
1.400 OH Tukang Besi Rp 50,000.00 Rp 70,000.00
Sub Total I Rp 420,250.00
Total Rp 5,470,950.00

Analisa SNI Membuat 1 m3 kolom beton bertulang ( 150 Kg besi + bekisiting )

Indeks Satuan Harga Satuan Jumlah Harga (Rp)
Bahan
0.320 m3 Kayu Klas III Rp 900,000.00 Rp 288,000.00
3.200 Kg Paku 5 cm - 12 cm Rp 18,000.00 Rp 57,600.00
3.200 Liter Minyak Bekisting Rp 12,000.00 Rp 38,400.00
157.500 Kg Besi Beton Polos Rp 16,000.00 Rp 2,520,000.00
2.250 Kg Kawat Beton Rp 12,000.00 Rp 27,000.00
336.000 Kg Portland Cement Rp 1,300.00 Rp 436,800.00
0.540 m3 Pasir Beton Rp 125,000.00 Rp 67,500.00
0.810 m3 Kerikil Rp 160,000.00 Rp 129,600.00
0.120 m3 Kayu Klas II Balok Rp 2,000,000.00 Rp 240,000.00
2.800 Lembar Plywood 9 mm Rp 100,000.00 Rp 280,000.00
32.000 Batang Kayu Dolken Rp 6,000.00 Rp 192,000.00
Sub Total I Rp 4,276,900.00
Tenaga Kerja
5.300 OH Pekerja Rp 40,000.00 Rp 212,000.00
0.275 OH Tukang Batu Rp 50,000.00 Rp 13,750.00
1.300 OH Tukang Kayu Rp 50,000.00 Rp 65,000.00
1.050 OH Tukang Besi Rp 50,000.00 Rp 52,500.00
Sub Total I Rp 343,250.00
Total Rp 4,620,150.00

Analisa SNI Membuat 1 m1 kolom praktis beton bertulang ( 11 x 11 ) cm

Indeks Satuan Harga Satuan Jumlah Harga (Rp)
Bahan
0.002 m3 Kayu Klas III Rp 900,000.00 Rp 1,800.00
0.010 Kg Paku 5 cm - 12 cm Rp 18,000.00 Rp 180.00
3.200 Liter Minyak Bekisting Rp 12,000.00 Rp 38,400.00
3.000 Kg Besi Beton Polos Rp 16,000.00 Rp 48,000.00
0.450 Kg Kawat Beton Rp 12,000.00 Rp 5,400.00
4.000 Kg Portland Cement Rp 1,300.00 Rp 5,200.00
0.006 m3 Pasir Beton Rp 125,000.00 Rp 750.00
0.009 m3 Kerikil Rp 160,000.00 Rp 1,440.00
Sub Total I Rp 101,170.00
 Tenaga Kerja
0.180 OH Pekerja Rp 40,000.00 Rp 7,200.00
0.020 OH Tukang Batu Rp 50,000.00 Rp 1,000.00
0.020 OH Tukang Kayu Rp 50,000.00 Rp 1,000.00
0.020 OH Tukang Besi Rp 50,000.00 Rp 1,000.00
Sub Total I Rp 10,200.00
Total Rp 111,370.00

Analisa SNI Membuat 1 m1 kolom praktis beton bertulang ( 10 x 15 ) cm

Indeks Satuan Harga Satuan Jumlah Harga (Rp)
Bahan
0.003 m3 Kayu Klas III Rp 900,000.00 Rp 2,700.00
0.020 Kg Paku 5 cm - 12 cm Rp 18,000.00 Rp 360.00
3.600 Kg Besi Beton Polos Rp 16,000.00 Rp 57,600.00
0.050 Kg Kawat Beton Rp 12,000.00 Rp 600.00
5.500 Kg Portland Cement Rp 1,300.00 Rp 7,150.00
0.009 m3 Pasir Beton Rp 125,000.00 Rp 1,125.00
0.015 m3 Kerikil Rp 160,000.00 Rp 2,400.00
Sub Total I Rp 71,935.00
Tenaga Kerja
0.297 OH Pekerja Rp 40,000.00 Rp 11,880.00
0.033 OH Tukang Batu Rp 50,000.00 Rp 1,650.00
0.033 OH Tukang Kayu Rp 50,000.00 Rp 1,650.00
0.033 OH Tukang Besi Rp 50,000.00 Rp 1,650.00
Sub Total I Rp 16,830.00
Total Rp 88,765.00

Analisa SNI Membuat 1 m1 ring balok 1 : 2 : 3

Indeks Satuan Harga Satuan Jumlah Harga (Rp)
Bahan
0.003 m3 Kayu Klas III Rp 900,000.00 Rp 2,700.00
0.020 Kg Paku 5 cm - 12 cm Rp 18,000.00 Rp 360.00
3.600 Kg Besi Beton Polos Rp 16,000.00 Rp 57,600.00
0.050 Kg Kawat Beton Rp 12,000.00 Rp 600.00
5.500 Kg Portland Cement Rp 1,300.00 Rp 7,150.00
0.009 m3 Pasir Beton Rp 125,000.00 Rp 1,125.00
0.015 m3 Kerikil Rp 160,000.00 Rp 2,400.00
Sub Total I Rp 71,935.00
Tenaga Kerja
0.100 OH Pekerja Rp 40,000.00 Rp 4,000.00
0.033 OH Tukang Batu Rp 50,000.00 Rp 1,650.00
0.033 OH Tukang Kayu Rp 50,000.00 Rp 1,650.00
0.033 OH Tukang Besi Rp 50,000.00 Rp 1,650.00
Sub Total I Rp 8,950.00
Total Rp 80,885.00

Analisa SNI Membuat 1 m3 lantai/dak beton bertulang ( 150 Kg besi + bekisiting )

Indeks Satuan Harga Satuan Jumlah Harga (Rp)
Bahan
0.180 m3 Kayu Papan terentang Klas III Rp 900,000.00 Rp 162,000.00
3.000 Kg Paku 5 cm - 12 cm Rp 18,000.00 Rp 54,000.00
1.200 Liter Minyak Bekisting Rp 12,000.00 Rp 14,400.00
150.000 Kg Besi Beton Polos Rp 16,000.00 Rp 2,400,000.00
4.500 Kg Kawat Beton Rp 12,000.00 Rp 54,000.00
323.000 Kg Portland Cement Rp 1,300.00 Rp 419,900.00
0.520 m3 Pasir Beton Rp 125,000.00 Rp 65,000.00
0.780 m3 Kerikil Rp 160,000.00 Rp 124,800.00
0.105 m3 Kayu Klas III Balok Rp 900,000.00 Rp 94,500.00
2.800 Lembar Plywood 9 mm Rp 100,000.00 Rp 280,000.00
14.000 Batang Kayu Dolken Rp 6,000.00 Rp 84,000.00
Sub Total I Rp 3,752,600.00
Tenaga Kerja
6.350 OH Pekerja Rp 40,000.00 Rp 254,000.00
0.275 OH Tukang Batu Rp 50,000.00 Rp 13,750.00
1.650 OH Tukang Kayu Rp 50,000.00 Rp 82,500.00
1.400 OH Tukang Besi Rp 50,000.00 Rp 70,000.00
Sub Total I Rp 420,250.00
Total Rp 4,172,850.00

Analisa SNI Membuat 1 m3 Tangga beton bertulang ( 150 Kg besi + bekisiting )

Indeks Satuan Harga Satuan Jumlah Harga (Rp)
Bahan
1.200 m3 Kayu Papan Bekisting Klas III Rp 900,000.00 Rp 1,080,000.00
3.000 Kg Paku 5 cm - 12 cm Rp 18,000.00 Rp 54,000.00
1.200 Liter Minyak Bekisting Rp 12,000.00 Rp 14,400.00
150.000 Kg Besi Beton Polos Rp 16,000.00 Rp 2,400,000.00
3.000 Kg Kawat Beton Rp 12,000.00 Rp 36,000.00
323.000 Kg Portland Cement Rp 1,300.00 Rp 419,900.00
0.520 m3 Pasir Beton Rp 125,000.00 Rp 65,000.00
0.780 m3 Kerikil Rp 160,000.00 Rp 124,800.00
0.105 m3 Kayu Klas III Balok Rp 900,000.00 Rp 94,500.00
2.800 Lembar Plywood 9 mm Rp 100,000.00 Rp 280,000.00
 14.000 Batang Kayu Dolken Rp 6,000.00 Rp 84,000.00
Sub Total I Rp 4,652,600.00
Tenaga Kerja
6.350 OH Pekerja Rp 6,000.00 Rp 38,100.00
0.275 OH Tukang Batu Rp 5,250.00 Rp 1,443.75
1.650 OH Tukang Kayu Rp 5,250.00 Rp 8,662.50
1.400 OH Tukang Besi Rp 5,250.00 Rp 7,350.00
Sub Total I Rp 55,556.25
Total Rp 4,708,156.25

Analisa SNI Membuat 1 m3 Pondasi beton bertulang ( 150 Kg besi + bekisiting )

Indeks Satuan Harga Satuan Jumlah Harga (Rp)
Bahan
1.5000 Kg Paku 5 cm - 12 cm Rp 18,000.00 Rp 27,000.00
0.4000 Liter Minyak Bekisting Rp 12,000.00 Rp 4,800.00
150.000 Kg Besi Beton Polos Rp 16,000.00 Rp 2,400,000.00
2.2500 Kg Kawat Beton Rp 12,000.00 Rp 27,000.00
323.000 Kg Portland Cement Rp 1,300.00 Rp 419,900.00
0.5200 m3 Pasir Beton Rp 125,000.00 Rp 65,000.00
0.7800 m3 Kerikil Rp 160,000.00 Rp 124,800.00
0.2000 Batang Balok Kayu Rp 750,000.00 Rp 150,000.00
 Sub Total I Rp 3,218,500.00
Tenaga Kerja
3.9000 OH Pekerja Rp 40,000.00 Rp 156,000.00
0.3500 OH Tukang Batu Rp 50,000.00 Rp 17,500.00
1.0400 OH Tukang Kayu Rp 50,000.00 Rp 52,000.00
1.0500 OH Tukang Besi Rp 50,000.00 Rp 52,500.00
Sub Total I Rp 278,000.00
Total Rp 3,496,500.00

Analisa SNI Membuat 1 m3 Sloef Beton 1 Pc : 2 Pp : 3 Krkl

Indeks Satuan Harga Satuan Jumlah Harga (Rp)
Bahan
0.002 m3 Kayu Klas III Rp 900,000.00 Rp 1,800.00
1.500 Kg Paku 5 cm - 12 cm Rp 18,000.00 Rp 27,000.00
0.400 Ltr Minyak Bekisting Rp 12,000.00 Rp 4,800.00
150.000 Kg Besi Beton Polos Rp 16,000.00 Rp 2,400,000.00
2.250 Kg Kawat Beton Rp 12,000.00 Rp 27,000.00
323.000 Kg Portland Cement Rp 1,300.00 Rp 419,900.00
0.520 m3 Pasir Beton Rp 125,000.00 Rp 65,000.00
0.780 m3 Kerikil Rp 160,000.00 Rp 124,800.00
Sub Total I Rp 3,070,300.00
Tenaga Kerja
3.900 OH Pekerja Rp 40,000.00 Rp 156,000.00
1.040 OH Tukang Batu Rp 50,000.00 Rp 52,000.00
0.350 OH Tukang Kayu Rp 50,000.00 Rp 17,500.00
1.050 OH Tukang Besi Rp 50,000.00 Rp 52,500.00
Sub Total I Rp 278,000.00
Total Rp 3,348,300.00

Analisa SNI 1 M2 Pasangan Dinding Batu Merah Ukuran (5 x 11 x 22) cm tebal 1/2 Batu
Campuran Spesi 1 PC : 3 PP
Indeks Satuan Harga Satuan Jumlah Harga (Rp)
Bahan
70.000 Buah Bata Merah Rp 500.00 Rp 35,000.00
14.370 Kg Portland Cement Rp 1,300.00 Rp 18,681.00
0.040 m3 Pasir Pasang Rp 120,000.00 Rp 4,800.00
Sub Total I Rp 58,481.00
Tenaga Kerja
0.300 OH Pekerja Rp 40,000.00 Rp 12,000.00
0.100 OH Tukang Batu Rp 50,000.00 Rp 5,000.00
Sub Total I Rp 17,000.00
Total Rp 75,481.00

Analisa SNI 1 M2 Pasangan Dinding Batu Merah Ukuran (5 x 11 x 22) cm tebal 1/2 Batu
Campuran Spesi 1 PC : 5 PP
Indeks Satuan Harga Satuan Jumlah Harga (Rp)
Bahan
70.000 Buah Bata Merah Rp 500.00 Rp 35,000.00
9.680 Kg Portland Cement Rp 1,300.00 Rp 12,584.00
0.045 m3 Pasir Pasang Rp 120,000.00 Rp 5,400.00
Sub Total I Rp 52,984.00
Tenaga Kerja
0.300 OH Pekerja Rp 40,000.00 Rp 12,000.00
0.100 OH Tukang Batu Rp 50,000.00 Rp 5,000.00
Sub Total I Rp 17,000.00
Total Rp 69,984.00

Analisa SNI Memasang 1 m2 plesteran 1 PC : 3 PP, tebal 15 mm

Indeks Satuan Harga Satuan Jumlah Harga (Rp)
Bahan
7.776 Kg Portland Cement Rp 1,300.00 Rp 10,108.80
0.023 m3 Pasir Pasang Rp 120,000.00 Rp 2,760.00
Sub Total I Rp 12,868.80
Tenaga Kerja
0.300 OH Pekerja Rp 40,000.00 Rp 12,000.00
0.150 OH Tukang Batu Rp 50,000.00 Rp 7,500.00
Sub Total I Rp 19,500.00
Total Rp 32,368.80

Analisa SNI Memasang 1 m2 plesteran 1 PC : 5 PP, tebal 15 mm

Indeks Satuan Harga Satuan Jumlah Harga (Rp)
Bahan
5.184 Kg Portland Cement Rp 1,300.00 Rp 6,739.20
0.026 m3 Pasir Pasang Rp 120,000.00 Rp 3,120.00
Sub Total I Rp 9,859.20
Tenaga Kerja
0.300 OH Pekerja Rp 40,000.00 Rp 12,000.00
0.150 OH Tukang Batu Rp 50,000.00 Rp 7,500.00
Sub Total I Rp 19,500.00
Total Rp 29,359.20
Analisa SNI Pek. Rabat Beton 1 Pc : 3 Psr : 5 Krkl
Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
218.000 Kg Portland Cement Rp 1,300.00 Rp 283,400.00
0.520 m3 Pasir Beton Rp 125,000.00 Rp 65,000.00
0.870 m3 Kerikil Rp 160,000.00 Rp 139,200.00
Sub Total I Rp 487,600.00
Tenaga Kerja
1.650 OH Pekerja Rp 40,000.00 Rp 66,000.00
0.250 OH Tukang Batu Rp 50,000.00 Rp 12,500.00
Sub Total I Rp 78,500.00
Total Rp 566,100.00

Analisa SNI Memasang 1 m2 acian

Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
0.080 Kg Portland Cement Rp 1,300.00 Rp 104.00
Sub Total I Rp 104.00
Tenaga Kerja
0.050 OH Pekerja Rp 40,000.00 Rp 2,000.00
0.005 OH Tukang Batu Rp 50,000.00 Rp 250.00
Sub Total I Rp 2,250.00
Total Rp 2,354.00

Analisa SNI Membuat dan memasang 1M3 Kusen Pintu Jendela, Kayu Klass I
Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
1.1000 M3 Balok Kayu Kelas I Rp 3,000,000.00 Rp 3,300,000.00
1.2500 Kg Paku 10 cm Rp 18,000.00 Rp 22,500.00
1.0000 Kg Lem Kayu Rp 22,000.00 Rp 22,000.00
Sub Total I Rp 3,344,500.00
Tenaga Kerja
7.000 OH Pekerja Rp 40,000.00 Rp 280,000.00
21.000 OH Tukang Kayu Rp 50,000.00 Rp 1,050,000.00
Sub Total I Rp 1,330,000.00
Total Rp 4,674,500.00

Analisa SNI Membuat dan memasang 1M2 Daun Pintu Panel,Kayu Klass I atau II
Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
0.0400 M3 Papan Kayu Kelas II Rp 2,000,000.00 Rp 80,000.00
0.5000 Kg Lem Kayu Rp 22,000.00 Rp 11,000.00
Sub Total I Rp 91,000.00
Tenaga Kerja
1.000 OH Pekerja Rp 40,000.00 Rp 40,000.00
3.000 OH Tukang Kayu Rp 50,000.00 Rp 150,000.00
Sub Total I Rp 190,000.00
Total Rp 281,000.00

Analisa SNI Membuat dan memasang 1M2 Daun Pintu dan Jendeka Kaca,Kayu Klass I atau II
Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
0.0400 M3 Papan Kayu Kelas II Rp 2,000,000.00 Rp 80,000.00
1.1000 M2 Kaca 5 mm Rp 120,000.00 Rp 132,000.00
0.5000 Kg Lem Kayu Rp 22,000.00 Rp 11,000.00
Sub Total I Rp 223,000.00
Tenaga Kerja
1.000 OH Pekerja Rp 40,000.00 Rp 40,000.00
3.000 OH Tukang Kayu Rp 50,000.00 Rp 150,000.00
Sub Total I Rp 190,000.00
Total Rp 413,000.00

Analisa SNI Membuat dan memasang 1M2 Daun Pintu dan Jendela Jalusi,Kayu Klass I atau II
Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
0.0640 M3 Papan Kayu Kelas II Rp 2,000,000.00 Rp 128,000.00
0.5000 Kg Lem Kayu Rp 22,000.00 Rp 11,000.00
Sub Total I Rp 139,000.00
 Tenaga Kerja
0.500 OH Pekerja Rp 40,000.00 Rp 20,000.00
3.000 OH Tukang Kayu Rp 50,000.00 Rp 150,000.00
Sub Total I Rp 170,000.00
Total Rp 309,000.00

Analisa SNI Memasang 1M2 Daun Pintu Kayu Lapis (Playwood) Rangkap Rangka Tertutup
Kayu Kls II (Lebar sampai 90 cm)
Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
0.0250 M3 Papan Kayu Kelas II Rp 2,000,000.00 Rp 50,000.00
0.0300 M4 Paku 1 cm-2,5 cm Rp 18,000.00 Rp 540.00
0.5000 Kg Lem Kayu Rp 22,000.00 Rp 11,000.00
1.0000 Lbr Plywood Tebal34 mm Rp 50,000.00 Rp 50,000.00
Sub Total I Rp 111,540.00
Tenaga Kerja
0.700 OH Pekerja Rp 40,000.00 Rp 28,000.00
1.000 OH Tukang Kayu Rp 50,000.00 Rp 50,000.00
Sub Total I Rp 78,000.00
Total Rp 189,540.00

Analisa SNI Pek. Bingkai Jendela

Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
0.0400 M3 Papan Kayu Kelas I Rp 3,000,000.00 Rp 120,000.00
0.0500 M4 Paku 1 cm-2,5 cm Rp 18,000.00 Rp 900.00
Sub Total I Rp 120,900.00
Tenaga Kerja
0.350 OH Pekerja Rp 40,000.00 Rp 14,000.00
1.050 OH Tukang Kayu Rp 50,000.00 Rp 52,500.00
Sub Total I Rp 66,500.00
Total Rp 187,400.00

Analisa SNI Membuat dan memasang 1M2 Jalusi Kusen, Kayu Klass I atau II
Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
0.0600 M3 Papan Kayu Kelas II Rp 2,000,000.00 Rp 120,000.00
0.1500 Kg Lem Kayu Rp 22,000.00 Rp 3,300.00
Sub Total I Rp 123,300.00
Tenaga Kerja
0.670 OH Pekerja Rp 40,000.00 Rp 26,800.00
2.000 OH Tukang Kayu Rp 50,000.00 Rp 100,000.00
Sub Total I Rp 126,800.00
Total Rp 250,100.00

Analisa SNI Memasang 1 m3 konstruksi kuda-kuda Konvensional, kayu kelas I, II dan III
Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
1.100 m3 Balok Kayu Rp 2,000,000.00 Rp 2,200,000.00
15.000 Kg Besi strip tebal 5 mm Rp 21,000.00 Rp 315,000.00
5.600 Kg Paku 12 cm Rp 18,000.00 Rp 100,800.00
Sub Total I Rp 2,615,800.00
Tenaga Kerja
4.000 OH Pekerja Rp 40,000.00 Rp 160,000.00
12.000 OH Tukang Kayu Rp 50,000.00 Rp 600,000.00
Sub Total I Rp 760,000.00
Total Rp 3,375,800.00

Analisa SNI Memasang 1 m3 konstruksi kuda-kuda Ekspose, kayu kelas I

Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
1.100 m3 Balok Kayu Rp 2,000,000.00 Rp 2,200,000.00
15.000 Kg Besi strip tebal 5 mm Rp 21,000.00 Rp 315,000.00
5.600 Kg Paku 12 cm Rp 18,000.00 Rp 100,800.00
Sub Total I Rp 2,615,800.00
Tenaga Kerja
6.700 OH Pekerja Rp 40,000.00 Rp 268,000.00
20.100 OH Tukang Kayu Rp 50,000.00 Rp 1,005,000.00
Sub Total I Rp 1,273,000.00
Total Rp 3,888,800.00
Analisa SNI Memasang 1 m3 konstruksi gording, kayu kelas II
Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
1.100 m3 Balok Kayu Rp 2,000,000.00 Rp 2,200,000.00
15.000 Kg Besi strip tebal 5 mm Rp 21,000.00 Rp 315,000.00
3.000 Kg Paku 12 cm Rp 18,000.00 Rp 54,000.00
Sub Total I Rp 2,569,000.00
Tenaga Kerja
2.400 OH Pekerja Rp 40,000.00 Rp 96,000.00
7.200 OH Tukang Kayu Rp 50,000.00 Rp 360,000.00
Sub Total I Rp 456,000.00
Total Rp 3,025,000.00

Analisa SNI 1 M2 Pek. Pasang Kaso + Reng Genteng Kayu Kls II Komea Dan Sejenis
Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
0.0140 m3 Kayu Komea sejenis Rp 2,000,000.00 Rp 28,000.00
0.1500 Kg Paku Rp 18,000.00 Rp 2,700.00
Sub Total I Rp 30,700.00
Tenaga Kerja
0.100 OH Pekerja Rp 40,000.00 Rp 4,000.00
0.100 OH Tukang Kayu Rp 50,000.00 Rp 5,000.00
Sub Total I Rp 9,000.00
Total Rp 39,700.00

Analisa SNI -
Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
1.6200 Lbr Atap Sakura Roof Rp 40,000.00 Rp 64,800.00
0.2000 Kg Paku Sekrup Rp 21,000.00 Rp 4,200.00
Sub Total I Rp 69,000.00
Tenaga Kerja
0.200 OH Pekerja Rp 40,000.00 Rp 8,000.00
0.100 OH Tukang Kayu Rp 50,000.00 Rp 5,000.00
Sub Total I Rp 13,000.00
Total Rp 82,000.00

Analisa SNI 1 M' Pasangan Nok Baja Sakura Roof

Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
2.5000 Lbr Nok Sakura Roof Rp 35,000.00 Rp 87,500.00
0.0500 Kg Paku Sekrup Rp 21,000.00 Rp 1,050.00
Sub Total I Rp 88,550.00
Tenaga Kerja
0.250 OH Pekerja Rp 40,000.00 Rp 10,000.00
0.150 OH Tukang Kayu Rp 50,000.00 Rp 7,500.00
Sub Total I Rp 17,500.00
Total Rp 106,050.00

Analisa SNI Pek. Atap Seng Gelombang BJLS 20

Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
0.667 Lbr Seng Gelombang BJLS 20 Rp 29,000.00 Rp 19,343.00
0.060 Kg Paku Seng Rp 20,000.00 Rp 1,200.00
Sub Total I Rp 20,543.00
Tenaga Kerja
0.110 OH Pekerja Rp 40,000.00 Rp 4,400.00
0.220 OH Tukang Kayu Rp 50,000.00 Rp 11,000.00
Sub Total I Rp 15,400.00
Total Rp 35,943.00

Analisa SNI Pek. Bubungan Seng Plat

Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
1.000 Lbr Seng Plat Bjls 0.22 Rp 45,000.00 Rp 45,000.00
0.040 Kg Paku Seng Rp 20,000.00 Rp 800.00
Sub Total I Rp 45,800.00
 Tenaga Kerja
0.250 OH Pekerja Rp 40,000.00 Rp 10,000.00
0.150 OH Tukang Kayu Rp 50,000.00 Rp 7,500.00
Sub Total I Rp 17,500.00
Total Rp 63,300.00

Analisa SNI Pek. 1 M1 Talang Miring

Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
0.500 Lbr Seng Plat 3' x 6" Bjls 28 Rp 45,000.00 Rp 22,500.00
0.015 Kg Paku Biasa 1/2 Atau Skru Rp 18,000.00 Rp 270.00
0.019 M3 Kayu Papan Kelas II Rp 2,000,000.00 Rp 38,000.00
0.300 Kg Meny Besi Rp 70,000.00 Rp 21,000.00
Sub Total I Rp 81,770.00
Tenaga Kerja
0.040 OH Pekerja Rp 40,000.00 Rp 1,600.00
0.400 OH Tukang Kayu Rp 50,000.00 Rp 20,000.00
Sub Total I Rp 21,600.00
Total Rp 103,370.00

Analisa SNI Memasang 1 m1 Lisplank Ukuran (2 x 2/25) cm, kayu kelas II

Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
0.011 m3 Papan Kayu Rp 2,000,000.00 Rp 22,000.00
0.100 Kg Paku 5 cm dan 7 cm Rp 18,000.00 Rp 1,800.00
Sub Total I Rp 23,800.00
Tenaga Kerja
0.100 OH Pekerja Rp 40,000.00 Rp 4,000.00
0.200 OH Tukang Kayu Rp 50,000.00 Rp 10,000.00
Sub Total I Rp 14,000.00
Total Rp 37,800.00

Analisa SNI Memasang 1 m2 tegel keramik putih ukuran (40 x 40) cm

Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
6.630 Buah Tegel keramik Putih Rp 7,200.00 Rp 47,736.00
9.800 Kg Portland Cement Rp 1,300.00 Rp 12,740.00
0.045 m3 Pasir Pasang Rp 120,000.00 Rp 5,400.00
1.300 Kg Semen Warna Rp 1,300.00 Rp 1,690.00
Sub Total I Rp 67,566.00
Tenaga Kerja
0.250 OH Pekerja Rp 40,000.00 Rp 10,000.00
0.125 OH Tukang Batu Rp 50,000.00 Rp 6,250.00
Sub Total I Rp 16,250.00
Total Rp 83,816.00

Analisa SNI Memasang 1 m2 tegel keramik anti slip ukuran (20 x 20) cm
Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
26.500 Buah Tegel keramik anti slip Rp 5,150.00 Rp 136,475.00
10.400 Kg Portland Cement Rp 1,300.00 Rp 13,520.00
0.045 m3 Pasir Pasang Rp 120,000.00 Rp 5,400.00
1.620 Kg Semen Warna Rp 1,300.00 Rp 2,106.00
Sub Total I Rp 157,501.00
Tenaga Kerja
0.270 OH Pekerja Rp 40,000.00 Rp 10,800.00
0.135 OH Tukang Batu Rp 50,000.00 Rp 6,750.00
Sub Total I Rp 17,550.00
Total Rp 175,051.00

Analisa SNI Memasang 1 m1 Tegel Plint Ukuran (10 x 40) cm

Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
2.650 Buah Ubin Keramik Rp 3,500.00 Rp 9,275.00
1.200 Kg Portland Cement Rp 1,300.00 Rp 1,560.00
0.100 m3 Pasir Pasang Rp 120,000.00 Rp 12,000.00
0.030 Kg Semen Warna Rp 1,300.00 Rp 39.00
Sub Total I Rp 22,874.00
 Tenaga Kerja
0.080 OH Pekerja Rp 40,000.00 Rp 3,200.00
0.040 OH Tukang Batu Rp 50,000.00 Rp 2,000.00
Sub Total I Rp 5,200.00
Total Rp 28,074.00

Analisa SNI Memasang 1 m2 Dinding Tegel Keramik Ukuran (20 x 25) cm

Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
20.000 Buah Ubin Keramik Rp 5,250.00 Rp 105,000.00
10.000 Kg Portland Cement Rp 1,300.00 Rp 13,000.00
0.045 m3 Pasir Pasang Rp 120,000.00 Rp 5,400.00
1.620 Kg Semen Warna Rp 1,300.00 Rp 2,106.00
Sub Total I Rp 123,400.00
Tenaga Kerja
0.620 OH Pekerja Rp 40,000.00 Rp 24,800.00
0.350 OH Tukang Batu Rp 50,000.00 Rp 17,500.00
Sub Total I Rp 42,300.00
Total Rp 165,700.00

Analisa SNI Memasang 1 m2 Lantai Keramik Ukuran (40 x 40) cm

Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
11.870 Buah Ubin Keramik Rp 7,200.00 Rp 85,464.00
10.000 Kg Portland Cement Rp 1,300.00 Rp 13,000.00
0.045 m3 Pasir Pasang Rp 120,000.00 Rp 5,400.00
1.500 Kg Semen Warna Rp 1,300.00 Rp 1,950.00
Sub Total I Rp 103,864.00
Tenaga Kerja
0.700 OH Pekerja Rp 40,000.00 Rp 28,000.00
0.350 OH Tukang Batu Rp 50,000.00 Rp 17,500.00
Sub Total I Rp 45,500.00
Total Rp 149,364.00

Analisa SNI Memasang 1 m2 rangka Plafond

Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
1.000 m3 Rangka metal furing Rp 111,000.00 Rp 111,000.00
Sub Total I Rp 111,000.00
Tenaga Kerja
1.000 OH Pekerja Rp 40,000.00 Rp 40,000.00
0.100 OH Tukang Rp 50,000.00 Rp 5,000.00
Sub Total I Rp 45,000.00
Total Rp 156,000.00

Analisa SNI Memasang 1 m2 plafond Calsiboard t = 4,5 mm

Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
1.100 M2 Calsiboard Rp 34,722.22 Rp 38,194.44
1.000 M2 Rangka metal Rp 111,000.00 Rp 111,000.00
1.000 M2 Join tape + Compon Rp 1,714.29 Rp 1,714.29
1.000 M2 Plamur Rp 8,000.00 Rp 8,000.00
Sub Total I Rp 158,908.73
Tenaga Kerja
1.000 OH Pekerja Rp 40,000.00 Rp 40,000.00
0.100 OH Tukang Rp 50,000.00 Rp 5,000.00
Sub Total I Rp 45,000.00
Total Rp 203,908.73

Analisa SNI Memasang 1 m1 List Profil Gipsum 7/7 cm

Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
1.100 M1 List Cornice 7/7 cm Rp 36,300.00 Rp 39,930.00
0.242 M2 Cat finish Rp 19,660.00 Rp 4,757.72
1.000 Ls Alat bantu Rp 3,100.00 Rp 3,100.00
Sub Total I Rp 44,687.72
Tenaga Kerja
0.050 OH Pekerja Rp 40,000.00 Rp 2,000.00
0.050 OH Tukang Kayu Rp 50,000.00 Rp 2,500.00
Sub Total I Rp 4,500.00
Total Rp 49,187.72
Analisa SNI Memasang 1 m2 Pintu Plat t. 5 mm
Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
1.000 Kg Besi plat Rp 9,500.00 Rp 9,500.00
15.000 Kg Besi siku L 30.30.3 Rp 17,000.00 Rp 255,000.00
0.050 Kg Kawat las Rp 130,000.00 Rp 6,500.00
Sub Total I Rp 271,000.00
Tenaga Kerja
1.050 OH Pekerja Rp 40,000.00 Rp 42,000.00
1.050 OH Tukang besi Rp 50,000.00 Rp 52,500.00
Sub Total I Rp 94,500.00
Total Rp 365,500.00
Analisa SNI Memasang 1 m1 Pek. Kusen Jendela Aluminium
Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
1.100 Kg Aluminium kotak Rp 95,000.00 Rp 104,500.00
0.350 30% Perlengkapan Rp 28,500.00 Rp 9,975.00
Sub Total I Rp 114,475.00
Tenaga Kerja
1.050 OH Pekerja Rp 40,000.00 Rp 42,000.00
1.050 OH Tukang besi Rp 50,000.00 Rp 52,500.00
Sub Total I Rp 94,500.00
Total Rp 208,975.00

Analisa SNI Memasang 1 m2 Kaca 5 mm

Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
1.100 Kg Kaca 5 mm Rp 120,000.00 Rp 132,000.00
Sub Total I Rp 132,000.00
Tenaga Kerja
0.025 OH Pekerja Rp 40,000.00 Rp 1,000.00
0.250 OH Tukang Kayu Rp 50,000.00 Rp 12,500.00
Sub Total I Rp 13,500.00
Total Rp 145,500.00

Analisa SNI 1 Buah Pasang Kunci Tanam 2 x Putar

Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
1.000 Bh Kunci Pintu Tanam Rp 105,000.00 Rp 105,000.00
Sub Total I Rp 105,000.00
Tenaga Kerja
0.050 OH Pekerja Rp 40,000.00 Rp 2,000.00
0.500 OH Tukang Kayu Rp 50,000.00 Rp 25,000.00
Sub Total I Rp 27,000.00
Total Rp 132,000.00

Analisa SNI 1 Buah Pasang Engsel Pintu

Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
1.000 Bh Engsel Pintu Rp 18,500.00 Rp 18,500.00
Sub Total I Rp 18,500.00
Tenaga Kerja
0.015 OH Pekerja Rp 40,000.00 Rp 600.00
0.150 OH Tukang Kayu Rp 50,000.00 Rp 7,500.00
Sub Total I Rp 8,100.00
Total Rp 26,600.00

Analisa SNI 1 Buah Pasang Engsel Jendela

Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
1.000 Bh Engsel Jendela Rp 16,000.00 Rp 16,000.00
Sub Total I Rp 16,000.00
Tenaga Kerja
0.010 OH Pekerja Rp 40,000.00 Rp 400.00
0.100 OH Tukang Kayu Rp 50,000.00 Rp 5,000.00
Sub Total I Rp 5,400.00
Total Rp 21,400.00

Analisa SNI 1 Buah Pasang Grendel Pintu dan Jendela

Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
1.000 Bh Grendel Rp 11,500.00 Rp 11,500.00
Sub Total I Rp 11,500.00
Tenaga Kerja
0.020 OH Pekerja Rp 40,000.00 Rp 800.00
0.200 OH Tukang Kayu Rp 50,000.00 Rp 10,000.00
Sub Total I Rp 10,800.00
Total Rp 22,300.00

Analisa SNI 1 Buah Pasang Kait Angin Jendela

Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
1.000 Bh Hak Angin Rp 8,500.00 Rp 8,500.00
Sub Total I Rp 8,500.00
Tenaga Kerja
0.015 OH Pekerja Rp 40,000.00 Rp 600.00
0.150 OH Tukang Kayu Rp 50,000.00 Rp 7,500.00
Sub Total I Rp 8,100.00
Total Rp 16,600.00
Analisa SNI Pengecetan 1 m2 Tembok (1 lapis cat dasar, 2 lapis cat penutup)
Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
0.100 Bh Plamir Rp 7,000.00 Rp 700.00
0.100 Bh Cat dasar Rp 15,000.00 Rp 1,500.00
0.260 Bh Cat penutup 2 kali Rp 15,000.00 Rp 3,900.00
Sub Total I Rp 6,100.00
Tenaga Kerja
0.020 OH Pekerja Rp 40,000.00 Rp 800.00
0.063 OH Tukang Cat Rp 50,000.00 Rp 3,150.00
Sub Total I Rp 3,950.00
Total Rp 10,050.00

Analisa SNI Pengecetan 1 m2 bidang kayu (1 lapis meni, 1 lapis cat dasar, 2 lapis cat penutup)
Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
0.200 Bh Cat meni kayu Rp 15,000.00 Rp 3,000.00
0.200 Bh Plamir
0.170 Bh Cat dasar Rp 15,000.00 Rp 2,550.00
0.260 Bh Cat penutup 2 kali Rp 35,000.00 Rp 9,100.00
Sub Total I Rp 14,650.00
Tenaga Kerja
0.070 OH Pekerja Rp 40,000.00 Rp 2,800.00
0.009 OH Tukang Cat Rp 50,000.00 Rp 450.00
Sub Total I Rp 3,250.00
Total Rp 17,900.00

Analisa SNI Pengecetan 1 m2 Plafond

Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
0.180 Kg Cat penutup 2 kali Rp 35,000.00 Rp 6,300.00
Sub Total I Rp 6,300.00
Tenaga Kerja
0.063 OH Pekerja Rp 40,000.00 Rp 2,520.00
0.006 OH Tukang Cat Rp 50,000.00 Rp 300.00
Sub Total I Rp 2,820.00
Total Rp 9,120.00

Analisa SNI Pengecetan Plitur Jadi

Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
0.180 Kg Plitur Jadi Rp 45,000.00 Rp 8,100.00
Sub Total I Rp 8,100.00
Tenaga Kerja
0.063 OH Pekerja Rp 40,000.00 Rp 2,520.00
0.006 OH Tukang Cat Rp 50,000.00 Rp 300.00
Sub Total I Rp 2,820.00
Total Rp 10,920.00
Analisa SNI Memasang 1 Buah Closet Jongkok
Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
1.000 Bh Closet Jongkok Rp 120,000.00 Rp 120,000.00
0.060 % Perlengkapan Rp 120,000.00 Rp 7,200.00
Sub Total I Rp 120,000.00
Tenaga Kerja
0.063 OH Pekerja Rp 40,000.00 Rp 2,520.00
0.006 OH Tukang Cat Rp 50,000.00 Rp 300.00
Sub Total I Rp 2,820.00
Total Rp 122,820.00

Err:509
#REF! Dibuat Oleh,-

-
#REF!
#REF!
 HARGA BAHAN DAN UPAH KERJA
PEKERJAAN : PEMBANGUNAN RUMAH KOST 2 LANTAI ###
LOKASI : KEL.ANAIWOI KEC.KADIA KOTA KENDARI ###

NO URAIAN SAT UPAH/HARGA

a. b c d
1 Tukang kayu OH Rp 50,000.00
2 Tukang batu OH Rp 50,000.00
3 Tukang besi OH Rp 50,000.00
4 Tukang Cat OH Rp 50,000.00
5 Pekerja OH Rp 40,000.00
A. BAHAN DASAR
1 Tanah urug M3 Rp 60,000.00
2 Pasir urug M3 Rp 75,000.00
3 Pasir pasangan M3 Rp 120,000.00
4 Pasir beton M3 Rp 125,000.00
5 Batu belah gunung M3 Rp 120,000.00
6 Batu bata Bh Rp 500.00
7 Koral beton/Split 2 - 3Cm M3 Rp 250,000.00
8 Koral beton/Split 5 - 7Cm M3 Rp 245,000.00
9 Kerikil sungai M3 Rp 160,000.00
10 Sirtu M3 Rp 110,000.00
11 Buis beton dia 20 Cm panjang 1 meter M1 Rp 50,000.00
12 Semen Portland Kg Rp 1,300.00
13 Semen warna Kg Rp 1,300.00
14 Semen putih Kg Rp 1,300.00
B. BAHAN LANTAI
1 Tegel keramik Roman 30x30 cm Bh Rp 7,200.00
2 Tegel keramik Roman 40x40 cm anti slip Bh Rp 7,200.00
3 Tegel keramik 20x20 cm anti slip Bh Rp 5,150.00
4 Tegel keramik 20x25 cm Corak Warna Bh Rp 5,250.00
5 Tegel keramik 10 x 30 cm Bh Rp 3,500.00
C. BAHAN KAYU
1 Dolken kayu dia 10 / 400 Cm Btg. Rp 6,000.00
2 Papan kayu Kls I Bayam / Jati M3 Rp 3,000,000.00
3 Balok kayu Kls I Bayam / Jati M3 Rp 3,000,000.00
4 Papan kayu Kls II M3 Rp 2,000,000.00
5 Balok kayu Kls II M3 Rp 2,000,000.00
6 Papan kayu Kls III M3 Rp 900,000.00
7 Balok kayu Kls III M3 Rp 900,000.00
8 Papan/balok kayu (bekisting) M3 Rp 750,000.00
D. BAHAN LANGIT-LANGIT
1 Tripleks 1220 x 2440 x 0,3 mm Lbr Rp 50,000.00
2 List Tripleks M' Rp 3,000.00
E. BAHAN ATAP
1 Kuda-Kuda Baja ringan M2 Rp 300,000.00
2 Alumunium Voil M' Rp 7,000.00
3 Atap Metal Sakura Roof Lbr Rp 40,000.00
4 Nok Metal Sakura Roof Lbr Rp 35,000.00
7 Seng Plat Bjls 0.22 M' Rp 45,000.00
F. BAHAN BESI
1 Kawat beton Kg Rp 12,000.00
2 Besi Beton polos Kg Rp 16,000.00
3 Besi Siku Kg Rp 17,000.00
4 Paku biasa 5"-10" Kg Rp 18,000.00
5 Paku Sakura Roof Kg Rp 18,000.00
5 Paku seng Kg Rp 20,000.00
6 Paku tripleks Kg Rp 21,000.00
7 Paku Sekrup Kg Rp 21,000.00
8 Besi strip Kg Rp 21,000.00
G. BAHAN CAT
1 Plamur tembok Kg. Rp 7,000.00
2 Plamir kayu Kg. Rp 6,500.00
3 Cat dasar kayu Kg. Rp 15,000.00
4 Cat dasar tembok Kg Rp 15,000.00
5 Cat tembok Metro Lite Kg Rp 15,000.00
6 Cat kayu kilap Avian Kg. Rp 35,000.00
7 Cat Pelitur Kg. Rp 45,000.00
8 Minyak cat Ltr Rp 37,000.00
9 Lem fox/ lem kayu Kg. Rp 22,000.00
10 Kuas biasa 5 cm Bh. Rp 17,500.00
11 Kuas Roll Bh. Rp 20,000.00
12 Ampelas halus Lbr Rp 9,500.00
13 Ampelas kasar Lbr Rp 2,500.00
14 Meni besi Kg Rp 70,000.00
15 Meni kayu Kg Rp 13,000.00
16 Minyak bekisting Ltr Rp 12,000.00
17 Residu Ltr Rp 9,000.00
H. BAHAN PENGGANTUNG
1 Kunci Tanam 2x Putar Bh. Rp 105,000.00
2 Grendel Tanam Bh. Rp 11,500.00
3 Engsel Pintu H Kuningan Bh. Rp 18,500.00
4 Engsel jendela Standart Bh. Rp 16,000.00
5 Pengangan Pintu Stainless Stell Bh. Rp 300,000.00
6 Door Closer Bh. Rp 300,000.00
7 Hak Angin Standart Bh. Rp 8,500.00
I. BAHAN KACA
1 Kaca bening 5 mm M2 Rp 120,000.00
2 Kaca Rayban 5 mm M2 Rp 150,000.00
3 Lem sealent Kg Rp 84,500.00
J. BAHAN INSTALASI LISTRIK
1 Lampu SL 20 Watt+philips down light Bh. Rp 75,000.00
2 Lampu SL 8 Watt Bh. Rp 27,000.00
3 Instalasi titik lampu Titik Rp 115,000.00
4 Saklar Tunggal Ex. Clipsal Bh. Rp 24,000.00
5 Saklar tunggal Ex.Broco Bh. Rp 21,000.00
6 Stop Kontak Close Ex.Broco Bh. Rp 25,000.00
7 Saklar ganda broco Bh. Rp 11,500.00
8 MCB 63 A 1 o Merlin Gering Bh. Rp 200,000.00
9 Klem Bh. Rp 1,500.00
10 Panel Box Bh. Rp 270,000.00
11 KWH meter Bh. Rp 5,500,000.00
K. BAHAN SANITER
1 Kloset jongkok porselin Bh. Rp 120,000.00
2 Floor drain Bh. Rp 13,000.00
3 Kran. Dia 1/2" Bh. Rp 15,000.00
4 Seal tape Bh. Rp 4,000.00
5 Stop Kran Btg. Rp 30,000.00
6 Pek. Septick Tank Bh. Rp 2,500,000.00
7 Pipa PVC Æ 1/2'' AW M1 Rp 5,700.00
8 Pipa PVC Æ 2 '' AW M1 Rp 16,250.00
9 Pipa PVC Æ 4 '' AW M1 Rp 35,200.00

-
 ANALISA HARGA SATUAN
PEKERJAAN : PEMBANGUNAN RUMAH KOST 2 LANTAI
LOKASI : KEL.ANAIWOI KEC.KADIA KOTA KENDARI

1 1 M3 Galian Tanah Untuk Pondasi

0.4000 OH Pekerja @ Rp. 50,000.00 = Rp. 20,000.00
0.0400 OH Mandor @ Rp. 65,000.00 = Rp. 2,600.00
Jumlah Rp. 22,600.00
2 1 M3 Urugan Kembali
0.1920 OH Pekerja @ Rp. 50,000.00 = Rp. 9,600.00
0.0190 OH Mandor @ Rp. 65,000.00 = Rp. 1,235.00
Jumlah Rp. 10,835.00
3 1 M3 Urugan Tanah Alas Lantai (Didatangkan)
1.2000 M3 Tanah @ Rp. 85,000.00 = Rp. 102,000.00
0.5000 OH Pekerja @ Rp. 50,000.00 = Rp. 25,000.00
0.0500 OH Mandor @ Rp. 65,000.00 = Rp. 3,250.00
Jumlah Rp. 130,250.00
5 1 M3 Urugan Pasir
1.2000 M3 Pasir Urug @ Rp. 110,000.00 = Rp. 132,000.00
0.3000 OH Pekerja @ Rp. 50,000.00 = Rp. 15,000.00
0.0100 OH Mandor @ Rp. 65,000.00 = Rp. 650.00
Jumlah Rp. 147,650.00
6 1 M3 Pasangan Pondasi 1 PC : 3 Ps
1.1000 M3 Batu Kali/ Gunung @ Rp. 165,000.00 = Rp. 181,500.00
202.00 KG Portland Semen @ Rp. 1,600.00 = Rp. 323,200.00
0.4850 M3 Pasir Pasang @ Rp. 180,000.00 = Rp. 87,300.00
1.5000 OH Pekerja @ Rp. 50,000.00 = Rp. 75,000.00
0.6000 OH Tukang @ Rp. 65,000.00 = Rp. 39,000.00
0.0600 OH Kepala Tukang @ Rp. 75,000.00 = Rp. 4,500.00
0.0750 OH Mandor @ Rp. 65,000.00 = Rp. 4,875.00
Jumlah Rp. 715,375.00
7 1 M3 Pasangan Pondasi 1 PC : 5 Ps
1.1000 M3 Batu Kali/ Gunung @ Rp. 165,000.00 = Rp. 181,500.00
136.00 KG Portland Semen @ Rp. 1,600.00 = Rp. 217,600.00
0.5440 M3 Pasir Pasang @ Rp. 180,000.00 = Rp. 97,920.00
1.5000 OH Pekerja @ Rp. 50,000.00 = Rp. 75,000.00
0.6000 OH Tukang @ Rp. 65,000.00 = Rp. 39,000.00
0.0600 OH Kepala Tukang @ Rp. 75,000.00 = Rp. 4,500.00
0.0750 OH Mandor @ Rp. 65,000.00 = Rp. 4,875.00
Jumlah Rp. 620,395.00
8 1 M3 Pasangan Pondasi Batu Kosong
1.2000 M3 Batu Kali/ Gunung @ Rp. 165,000.00 = Rp. 198,000.00
0.3000 M3 Pasir Urug @ Rp. 110,000.00 = Rp. 33,000.00
0.7800 OH Pekerja @ Rp. 50,000.00 = Rp. 39,000.00
0.3900 OH Tukang @ Rp. 65,000.00 = Rp. 25,350.00
0.0390 OH Kepala Tukang @ Rp. 75,000.00 = Rp. 2,925.00
0.0390 OH Mandor @ Rp. 65,000.00 = Rp. 2,535.00
Jumlah Rp. 300,810.00
9 1 M2 Pasangan Bata Merah Tebal 1/2 Bata, 1 Pc : 2 Ps
90.0000 Bh Bata Merah @ Rp. 550.00 = Rp. 49,500.00
18.9500 KG Portland Semen @ Rp. 1,600.00 = Rp. 30,320.00
0.0380 M3 Pasir Pasang @ Rp. 180,000.00 = Rp. 6,840.00
0.3200 OH Pekerja @ Rp. 50,000.00 = Rp. 16,000.00
0.1000 OH Tukang @ Rp. 65,000.00 = Rp. 6,500.00
0.0100 OH Kepala Tukang @ Rp. 75,000.00 = Rp. 750.00
0.0160 OH Mandor @ Rp. 65,000.00 = Rp. 1,040.00
Jumlah Rp. 110,950.00
10 1 M2 Pasangan Bata Merah Tebal 1/2 Bata, 1 Pc : 5 Ps
90.0000 Bh Bata Merah @ Rp. 550.00 = Rp. 49,500.00
9.7000 KG Portland Semen @ Rp. 1,600.00 = Rp. 15,520.00
0.0450 M3 Pasir Pasang @ Rp. 180,000.00 = Rp. 8,100.00
0.3200 OH Pekerja @ Rp. 50,000.00 = Rp. 16,000.00
0.1000 OH Tukang @ Rp. 65,000.00 = Rp. 6,500.00
0.0100 OH Kepala Tukang @ Rp. 75,000.00 = Rp. 750.00
0.0160 OH Mandor @ Rp. 65,000.00 = Rp. 1,040.00
Jumlah Rp. 97,410.00
11 1 M2 Plesteran 1 Pc : 2 Ps, Tebal 15 mm
8.5200 KG Portland Semen @ Rp. 1,600.00 = Rp. 13,632.00
0.0170 M3 Pasir Pasang @ Rp. 180,000.00 = Rp. 3,060.00
0.2000 OH Pekerja @ Rp. 50,000.00 = Rp. 10,000.00
0.1500 OH Tukang @ Rp. 65,000.00 = Rp. 9,750.00
0.0150 OH Kepala Tukang @ Rp. 75,000.00 = Rp. 1,125.00
0.0100 OH Mandor @ Rp. 65,000.00 = Rp. 650.00
Jumlah Rp. 38,217.00
12 1 M2 Plesteran 1 Pc : 3 Ps, Tebal 15 mm
6.4800 KG Portland Semen @ Rp. 1,600.00 = Rp. 10,368.00
0.0190 M3 Pasir Pasang @ Rp. 180,000.00 = Rp. 3,420.00
0.2000 OH Pekerja @ Rp. 50,000.00 = Rp. 10,000.00
0.1500 OH Tukang @ Rp. 65,000.00 = Rp. 9,750.00
0.0150 OH Kepala Tukang @ Rp. 75,000.00 = Rp. 1,125.00
0.0100 OH Mandor @ Rp. 65,000.00 = Rp. 650.00
Jumlah Rp. 35,313.00
13 1 M2 Plesteran 1 Pc : 5 Ps, Tebal 15 mm
4.3200 KG Portland Semen @ Rp. 1,600.00 = Rp. 6,912.00
0.0220 M3 Pasir Pasang @ Rp. 180,000.00 = Rp. 3,960.00
0.2000 OH Pekerja @ Rp. 50,000.00 = Rp. 10,000.00
0.1500 OH Tukang @ Rp. 65,000.00 = Rp. 9,750.00
0.0150 OH Kepala Tukang @ Rp. 75,000.00 = Rp. 1,125.00
0.0100 OH Mandor @ Rp. 65,000.00 = Rp. 650.00
Jumlah Rp. 32,397.00
14 1 M2 Pelicinan dengan Air Semen
1.0000 KG Portland Semen @ Rp. 1,600.00 = Rp. 1,600.00
0.0600 OH Pekerja @ Rp. 50,000.00 = Rp. 3,000.00
0.0100 OH Tukang @ Rp. 65,000.00 = Rp. 650.00
0.0010 OH Kepala Tukang @ Rp. 75,000.00 = Rp. 75.00
0.0010 OH Mandor @ Rp. 65,000.00 = Rp. 65.00
Jumlah Rp. 5,390.00
15 1 M1 Pasangan Saluran Air Hujan (Batu Gunung)
0.1350 M3 Pas. Batu Gunung 1:5 @ Rp. 620,395.00 = Rp. 83,753.33
0.7000 M2 Plesteran 1:2 @ Rp. 38,217.00 = Rp. 26,751.90
0.7000 M2 Pelicinan Air Semen @ Rp. 5,390.00 = Rp. 3,773.00
Jumlah Rp. 114,278.23
16 1 M3 Pasang Kusen Pintu dan Jendela
1.1000 M3 Balok Kayu Kls II @ Rp. 2,100,000.00 = Rp. 2,310,000.00
6.0000 OH Pekerja @ Rp. 50,000.00 = Rp. 300,000.00
20.0000 OH Tukang Kayu @ Rp. 65,000.00 = Rp. 1,300,000.00
2.0000 OH Kepala Tukang @ Rp. 75,000.00 = Rp. 150,000.00
0.3000 OH Mandor @ Rp. 65,000.00 = Rp. 19,500.00
Jumlah Rp. 4,079,500.00
17 1 M2 Pek. Pintu Panil
0.0400 M3 Papan Kayu Kls I @ Rp. 3,100,000.00 = Rp. 124,000.00
1.0000 OH Pekerja @ Rp. 50,000.00 = Rp. 50,000.00
2.5000 OH Tukang Kayu @ Rp. 65,000.00 = Rp. 162,500.00
0.2500 OH Kepala Tukang @ Rp. 75,000.00 = Rp. 18,750.00
0.0500 OH Mandor @ Rp. 65,000.00 = Rp. 3,250.00
Jumlah Rp. 358,500.00
18 1 M2 Pasang Jalusi Mati
0.0300 M3 Papan Kayu Kls II @ Rp. 3,100,000.00 = Rp. 93,000.00
0.1500 Kg Paku Biasa @ Rp. 30,000.00 = Rp. 4,500.00
0.8000 OH Pekerja @ Rp. 50,000.00 = Rp. 40,000.00
2.0000 OH Tukang Kayu @ Rp. 65,000.00 = Rp. 130,000.00
0.2000 OH Kepala Tukang @ Rp. 75,000.00 = Rp. 15,000.00
0.0400 OH Mandor @ Rp. 65,000.00 = Rp. 2,600.00
Jumlah Rp. 285,100.00
19 1 M2 Pasang Bingkai Jendela
0.0350 M3 Papan Kayu Jati @ Rp. 3,100,000.00 = Rp. 108,500.00
1.3330 OH Pekerja @ Rp. 50,000.00 = Rp. 66,650.00
4.0000 OH Tukang Kayu @ Rp. 65,000.00 = Rp. 260,000.00
0.4000 OH Kepala Tukang @ Rp. 75,000.00 = Rp. 30,000.00
0.0670 OH Mandor @ Rp. 65,000.00 = Rp. 4,355.00
Jumlah Rp. 469,505.00
20 1 M3 Pasang Konstruksi Kuda-Kuda Kayu Klas II
1.1000 M3 Balok Kayu Klas II @ Rp. 2,100,000.00 = Rp. 2,310,000.00
15.0000 KG Besi Strip @ Rp. 27,000.00 = Rp. 405,000.00
0.8000 KG Paku Campur @ Rp. 30,000.00 = Rp. 24,000.00
4.0000 OH Pekerja @ Rp. 50,000.00 = Rp. 200,000.00
12.0000 OH Tukang Kayu @ Rp. 65,000.00 = Rp. 780,000.00
1.2000 OH Kepala Tukang @ Rp. 75,000.00 = Rp. 90,000.00
0.2000 OH Mandor @ Rp. 65,000.00 = Rp. 13,000.00
Jumlah Rp. 3,822,000.00
21 1 M3 Pasang Gording, Balok Jepit/ Balok Konsol
1.1000 M3 Balok Kayu Klas II @ Rp. 2,100,000.00 = Rp. 2,310,000.00
2.2000 KG Paku Campur @ Rp. 30,000.00 = Rp. 66,000.00
2.0000 OH Pekerja @ Rp. 50,000.00 = Rp. 100,000.00
6.0000 OH Tukang Kayu @ Rp. 65,000.00 = Rp. 390,000.00
0.6000 OH Kepala Tukang @ Rp. 75,000.00 = Rp. 45,000.00
0.1000 OH Mandor @ Rp. 65,000.00 = Rp. 6,500.00
Jumlah Rp. 2,917,500.00
22 1 M2 Pasang Kaso + Reng
0.0140 M3 Balok Kayu Klas II @ Rp. 2,100,000.00 = Rp. 29,400.00
0.1500 KG Paku Campur @ Rp. 30,000.00 = Rp. 4,500.00
0.1000 OH Pekerja @ Rp. 50,000.00 = Rp. 5,000.00
0.1000 OH Tukang Kayu @ Rp. 65,000.00 = Rp. 6,500.00
0.0100 OH Kepala Tukang @ Rp. 75,000.00 = Rp. 750.00
0.0050 OH Mandor @ Rp. 65,000.00 = Rp. 325.00
Jumlah Rp. 46,475.00
23 1 M2 Rangka Plafond 5/7 (1,00 x 1,00 m)
0.1000 Kg Paku Campur @ Rp. 30,000.00 = Rp. 3,000.00
0.0120 M3 Kayu Kls II @ Rp. 2,100,000.00 = Rp. 25,200.00
0.1500 OH Pekerja @ Rp. 50,000.00 = Rp. 7,500.00
0.2500 OH Tukang Kayu @ Rp. 65,000.00 = Rp. 16,250.00
0.0250 OH Kepala Tukang @ Rp. 75,000.00 = Rp. 1,875.00
0.0750 OH Mandor @ Rp. 65,000.00 = Rp. 4,875.00
Jumlah Rp. 58,700.00
24 1 M2 Plafond Tripleks 3 mm (1,00 x 1,00 m)
0.3819 Lbr Tripleks @ Rp. 62,000.00 = Rp. 23,677.80
0.0300 Kg Paku Tripleks @ Rp. 29,000.00 = Rp. 870.00
0.0700 OH Pekerja @ Rp. 50,000.00 = Rp. 3,500.00
0.1000 OH Tukang Kayu @ Rp. 65,000.00 = Rp. 6,500.00
0.0100 OH Kepala Tukang @ Rp. 75,000.00 = Rp. 750.00
0.0035 OH Mandor @ Rp. 65,000.00 = Rp. 227.50
Jumlah Rp. 35,525.30
25 1 M' Pasang Lisplank Ukuran 2 x ( 3 x 20) cm
0.0145 M3 Papan Kayu Kls II @ Rp. 2,100,000.00 = Rp. 30,450.00
0.0600 KG Paku Campur @ Rp. 30,000.00 = Rp. 1,800.00
0.1500 OH Pekerja @ Rp. 50,000.00 = Rp. 7,500.00
0.2500 OH Tukang Kayu @ Rp. 65,000.00 = Rp. 16,250.00
0.0250 OH Kepala Tukang @ Rp. 75,000.00 = Rp. 1,875.00
0.0750 OH Mandor @ Rp. 65,000.00 = Rp. 4,875.00
Jumlah Rp. 62,750.00
26 1 M' List Plafond Kayu Profil
1.0500 M' List Plafond @ Rp. 20,000.00 = Rp. 21,000.00
0.0100 Kg Paku Campur @ Rp. 30,000.00 = Rp. 300.00
0.0210 OH Pekerja @ Rp. 50,000.00 = Rp. 1,050.00
0.0210 OH Tukang Kayu @ Rp. 65,000.00 = Rp. 1,365.00
0.0020 OH Kepala Tukang @ Rp. 75,000.00 = Rp. 150.00
0.0010 OH Mandor @ Rp. 65,000.00 = Rp. 65.00
Jumlah Rp. 23,930.00
27 1 M3 Membuat Beton Tumbuk, 1 Pc : 3 Ps : 5 Split
218.000 KG Portland Semen @ Rp. 1,600.00 = Rp. 348,800.00
0.5200 M3 Pasir Beton @ Rp. 155,000.00 = Rp. 80,600.00
0.8700 M3 Split / Kerikil @ Rp. 350,000.00 = Rp. 304,500.00
1.6500 OH Pekerja @ Rp. 50,000.00 = Rp. 82,500.00
0.2500 OH Tukang @ Rp. 65,000.00 = Rp. 16,250.00
0.0250 OH Kepala Tukang @ Rp. 75,000.00 = Rp. 1,875.00
0.0800 OH Mandor @ Rp. 65,000.00 = Rp. 5,200.00
Jumlah Rp. 839,725.00
28 1 M3 Membuat Kolom Beton Bertulang (300 Kg Besi + Bekisting)
0.4000 M3 Kayu Terentang @ Rp. 1,092,000.00 = Rp. 436,800.00
4.0000 KG Paku Campur @ Rp. 30,000.00 = Rp. 120,000.00
2.0000 Ltr Minyak Bekisting @ Rp. 8,000.00 = Rp. 16,000.00
200.0000 KG Besi Beton Polos @ Rp. 15,000.00 = Rp. 3,000,000.00
4.5000 KG Kawat Beton @ Rp. 25,000.00 = Rp. 112,500.00
323.0000 KG Portland Semen @ Rp. 1,600.00 = Rp. 516,800.00
0.5200 M3 Pasir Beton @ Rp. 155,000.00 = Rp. 80,600.00
0.7800 M3 Split @ Rp. 350,000.00 = Rp. 273,000.00
0.1500 M3 Kayu Balok @ Rp. 2,100,000.00 = Rp. 315,000.00
3.5000 Lbr Tripleks @ Rp. 62,000.00 = Rp. 217,000.00
20.0000 Btg Dolken @ Rp. 12,500.00 = Rp. 250,000.00
7.3000 OH Pekerja @ Rp. 50,000.00 = Rp. 365,000.00
0.3500 OH Tukang Batu @ Rp. 65,000.00 = Rp. 22,750.00
3.3000 OH Tukang Kayu @ Rp. 65,000.00 = Rp. 214,500.00
2.1000 OH Tukang Besi @ Rp. 65,000.00 = Rp. 136,500.00
0.5700 OH Kepala Tukang @ Rp. 75,000.00 = Rp. 42,750.00
0.2500 OH Mandor @ Rp. 65,000.00 = Rp. 16,250.00
Jumlah Rp. 6,135,450.00
29 1 M3 Membuat Beton Bertulang Sloof dan Ringbalk (200 Kg Besi + Bekisting)
0.2700 M3 KayuTerentang @ Rp. 1,092,000.00 = Rp. 294,840.00
2.0000 KG Paku Campur @ Rp. 30,000.00 = Rp. 60,000.00
0.6000 Ltr Minyak Bekisting @ Rp. 8,000.00 = Rp. 4,800.00
150.0000 KG Besi Beton Polos @ Rp. 15,000.00 = Rp. 2,250,000.00
3.0000 KG Kawat Beton @ Rp. 25,000.00 = Rp. 75,000.00
323.0000 KG Portland Semen @ Rp. 1,600.00 = Rp. 516,800.00
0.5200 M3 Pasir Beton @ Rp. 155,000.00 = Rp. 80,600.00
0.7800 M3 Split / Kerikil @ Rp. 350,000.00 = Rp. 273,000.00
4.8500 OH Pekerja @ Rp. 50,000.00 = Rp. 242,500.00
0.3500 OH Tukang Batu @ Rp. 65,000.00 = Rp. 22,750.00
1.5600 OH Tukang Kayu @ Rp. 65,000.00 = Rp. 101,400.00
1.4000 OH Tukang Besi @ Rp. 65,000.00 = Rp. 91,000.00
0.3310 OH Kepala Tukang @ Rp. 75,000.00 = Rp. 24,825.00
0.1700 OH Mandor @ Rp. 65,000.00 = Rp. 11,050.00
Jumlah Rp. 4,048,565.00
30 1 M' Membuat Kolom Penguat Beton Bertulang (Kolom Praktis)
0.0020 M3 KayuTerentang @ Rp. 1,092,000.00 = Rp. 2,184.00
0.0100 KG Paku Campur @ Rp. 30,000.00 = Rp. 300.00
3.0000 KG Besi Beton Polos @ Rp. 15,000.00 = Rp. 45,000.00
0.4500 KG Kawat Beton @ Rp. 25,000.00 = Rp. 11,250.00
4.0000 KG Portland Semen @ Rp. 1,600.00 = Rp. 6,400.00
0.0060 M3 Pasir Beton @ Rp. 155,000.00 = Rp. 930.00
0.0090 M3 Split @ Rp. 350,000.00 = Rp. 3,150.00
0.0600 OH Pekerja @ Rp. 50,000.00 = Rp. 3,000.00
0.0200 OH Tukang Batu @ Rp. 65,000.00 = Rp. 1,300.00
0.0200 OH Tukang Kayu @ Rp. 65,000.00 = Rp. 1,300.00
0.0200 OH Tukang Besi @ Rp. 65,000.00 = Rp. 1,300.00
0.0060 OH Kepala Tukang @ Rp. 75,000.00 = Rp. 450.00
0.0030 OH Mandor @ Rp. 65,000.00 = Rp. 195.00
Jumlah Rp. 76,759.00
31 1 M2 Pasang Atap Sakura Roof
1.6200 Lbr Atap Sakura Roof @ Rp. 50,000.00 = Rp. 81,000.00
0.2000 KG Paku Anti Karat @ Rp. 40,000.00 = Rp. 8,000.00
0.2000 OH Pekerja @ Rp. 50,000.00 = Rp. 10,000.00
0.1000 OH Tukang Kayu @ Rp. 65,000.00 = Rp. 6,500.00
0.0100 OH Kepala Tukang @ Rp. 75,000.00 = Rp. 750.00
0.0010 OH Mandor @ Rp. 65,000.00 = Rp. 65.00
Jumlah Rp. 106,315.00
32 1 M' Pasangan Nok Baja Sakura Roof
2.5000 Lbr Nok Sakura Roof @ Rp. 40,000.00 = Rp. 100,000.00
0.0500 KG Paku Anti Karat @ Rp. 40,000.00 = Rp. 2,000.00
0.2500 OH Pekerja @ Rp. 50,000.00 = Rp. 12,500.00
0.1500 OH Tukang Kayu @ Rp. 65,000.00 = Rp. 9,750.00
0.0150 OH Kepala Tukang @ Rp. 75,000.00 = Rp. 1,125.00
0.0130 OH Mandor @ Rp. 65,000.00 = Rp. 845.00
Jumlah Rp. 126,220.00
33 1 M2 Talang Miring Seng Plat Bjls 30
0.5000 Lbr Seng plat 3' x 6' bjls 30 @ Rp. 47,000.00 = Rp. 23,500.00
0.0150 KG Paku Anti Karat @ Rp. 40,000.00 = Rp. 600.00
0.0190 M3 Papan kls II @ Rp. 1,750,000.00 = Rp. 33,250.00
0.3000 KG Meni Besi @ Rp. 17,500.00 = Rp. 5,250.00
0.0400 OH Pekerja @ Rp. 50,000.00 = Rp. 2,000.00
0.4000 OH Tukang Kayu @ Rp. 65,000.00 = Rp. 26,000.00
0.0250 OH Kepala Tukang @ Rp. 75,000.00 = Rp. 1,875.00
0.0013 OH Mandor @ Rp. 65,000.00 = Rp. 81.25
Jumlah Rp. 92,556.25
34 Memasang 1 Buah Kloset Duduk / Monoblok
1.0000 Bh Kloset Duduk @ Rp. 2,500,000.00 = Rp. 2,500,000.00
0.0600 Set Perlengkapan 6 % x H.Klosed @ Rp. 2,500,000.00 = Rp. 150,000.00
1.0000 OH Pekerja @ Rp. 50,000.00 = Rp. 50,000.00
1.5000 OH Tukang @ Rp. 65,000.00 = Rp. 97,500.00
1.5000 OH Kepala Tukang @ Rp. 75,000.00 = Rp. 112,500.00
0.1600 OH Mandor @ Rp. 65,000.00 = Rp. 10,400.00
Jumlah Rp. 2,920,400.00
35 Memasang 1 Buah Kloset Jongkok
1.0000 Bh Kloset Jongkok @ Rp. 200,000.00 = Rp. 200,000.00
0.1200 KG Portland Semen @ Rp. 1,600.00 = Rp. 192.00
0.0100 M3 Pasir Pasang @ Rp. 180,000.00 = Rp. 1,800.00
1.0000 OH Pekerja @ Rp. 50,000.00 = Rp. 50,000.00
1.5000 OH Tukang @ Rp. 65,000.00 = Rp. 97,500.00
1.5000 OH Kepala Tukang @ Rp. 75,000.00 = Rp. 112,500.00
0.1600 OH Mandor @ Rp. 65,000.00 = Rp. 10,400.00
Jumlah Rp. 472,392.00
36 Memasang 1 Buah Kran Air 3/4" atau 1/2"
1.0000 Bh Kran Air @ Rp. 30,000.00 = Rp. 30,000.00
0.0250 KG Seal Tape @ Rp. 6,500.00 = Rp. 162.50
0.0100 OH Pekerja @ Rp. 50,000.00 = Rp. 500.00
0.1000 OH Tukang @ Rp. 65,000.00 = Rp. 6,500.00
0.0100 OH Kepala Tukang @ Rp. 75,000.00 = Rp. 750.00
0.0050 OH Mandor @ Rp. 65,000.00 = Rp. 325.00
Jumlah Rp. 38,237.50
37 Memasang 1 Buah Floor Drain
1.0000 Bh Floor Drain @ Rp. 25,000.00 = Rp. 25,000.00
0.0100 OH Pekerja @ Rp. 50,000.00 = Rp. 500.00
0.1000 OH Tukang @ Rp. 65,000.00 = Rp. 6,500.00
0.0100 OH Kepala Tukang @ Rp. 75,000.00 = Rp. 750.00
0.0050 OH Mandor @ Rp. 65,000.00 = Rp. 325.00
Jumlah Rp. 33,075.00
38 1 Buah Pasang Kunci Ruangan (Klas I)
1.0000 Bh Kunci Tanam @ Rp. 95,000.00 = Rp. 95,000.00
0.0100 OH Pekerja @ Rp. 50,000.00 = Rp. 500.00
0.5000 OH Tukang Kayu @ Rp. 65,000.00 = Rp. 32,500.00
0.0100 OH Kepala Tukang @ Rp. 75,000.00 = Rp. 750.00
0.0050 OH Mandor @ Rp. 65,000.00 = Rp. 325.00
Jumlah Rp. 129,075.00
39 1 Buah Pasang Kunci Pintu KM/WC
1.0000 Bh Kunci Tanam @ Rp. 95,000.00 = Rp. 95,000.00
0.0100 OH Pekerja @ Rp. 50,000.00 = Rp. 500.00
0.5000 OH Tukang Kayu @ Rp. 65,000.00 = Rp. 32,500.00
0.0100 OH Kepala Tukang @ Rp. 75,000.00 = Rp. 750.00
0.0050 OH Mandor @ Rp. 65,000.00 = Rp. 325.00
Jumlah Rp. 129,075.00
40 1 Buah Pasang Engsel Pintu
1.0000 Bh Engsel Pintu @ Rp. 16,000.00 = Rp. 16,000.00
0.0150 OH Pekerja @ Rp. 50,000.00 = Rp. 750.00
0.1500 OH Tukang Kayu @ Rp. 65,000.00 = Rp. 9,750.00
0.0150 OH Kepala Tukang @ Rp. 75,000.00 = Rp. 1,125.00
0.0008 OH Mandor @ Rp. 65,000.00 = Rp. 48.75
Jumlah Rp. 27,673.75
41 1 Buah Pasang Engsel Jendela
1.0000 Bh Engsel Jendela @ Rp. 15,000.00 = Rp. 15,000.00
0.0100 OH Pekerja @ Rp. 50,000.00 = Rp. 500.00
0.1000 OH Tukang Kayu @ Rp. 65,000.00 = Rp. 6,500.00
0.0100 OH Kepala Tukang @ Rp. 75,000.00 = Rp. 750.00
0.0005 OH Mandor @ Rp. 65,000.00 = Rp. 32.50
Jumlah Rp. 22,782.50
42 1 Buah Pasang Grendel Jendela
1.0000 Bh Grendel Jendela @ Rp. 7,000.00 = Rp. 7,000.00
0.0100 OH Pekerja @ Rp. 50,000.00 = Rp. 500.00
0.1000 OH Tukang Kayu @ Rp. 65,000.00 = Rp. 6,500.00
0.0100 OH Kepala Tukang @ Rp. 75,000.00 = Rp. 750.00
0.0005 OH Mandor @ Rp. 65,000.00 = Rp. 32.50
Jumlah Rp. 14,782.50
43 1 Buah Pasang Grendel Pintu
1.0000 Bh Grendel Pintu @ Rp. 32,000.00 = Rp. 32,000.00
0.0100 OH Pekerja @ Rp. 50,000.00 = Rp. 500.00
0.1000 OH Tukang Kayu @ Rp. 65,000.00 = Rp. 6,500.00
0.0100 OH Kepala Tukang @ Rp. 75,000.00 = Rp. 750.00
0.0005 OH Mandor @ Rp. 65,000.00 = Rp. 32.50
Jumlah Rp. 39,782.50
44 1 Buah Pasang Hak Angin
1.0000 Bh Hak Angin @ Rp. 6,000.00 = Rp. 6,000.00
0.0100 OH Pekerja @ Rp. 50,000.00 = Rp. 500.00
0.1000 OH Tukang Kayu @ Rp. 65,000.00 = Rp. 6,500.00
0.0100 OH Kepala Tukang @ Rp. 75,000.00 = Rp. 750.00
0.0005 OH Mandor @ Rp. 65,000.00 = Rp. 32.50
Jumlah Rp. 13,782.50
45 1 M2 Pasang Kaca 5 mm
1.1000 M2 Kaca @ Rp. 122,000.00 = Rp. 134,200.00
0.0150 OH Pekerja @ Rp. 50,000.00 = Rp. 750.00
0.1500 OH Tukang Kayu @ Rp. 65,000.00 = Rp. 9,750.00
0.0150 OH Kepala Tukang @ Rp. 75,000.00 = Rp. 1,125.00
0.0008 OH Mandor @ Rp. 65,000.00 = Rp. 48.75
Jumlah Rp. 145,873.75
46 1 M2 Pasang Tegel Keramik 40 x 40 cm
6.6300 Bh Tegel Keramik @ Rp. 11,600.00 = Rp. 76,908.00
11.4000 KG Portland Semen @ Rp. 1,600.00 = Rp. 18,240.00
0.0420 M3 Pasir Pasang @ Rp. 180,000.00 = Rp. 7,560.00
1.5000 KG Semen Warna @ Rp. 11,500.00 = Rp. 17,250.00
0.6200 OH Pekerja @ Rp. 50,000.00 = Rp. 31,000.00
0.3500 OH Tukang @ Rp. 65,000.00 = Rp. 22,750.00
0.0350 OH Kepala Tukang @ Rp. 75,000.00 = Rp. 2,625.00
0.0300 OH Mandor @ Rp. 65,000.00 = Rp. 1,950.00
Jumlah Rp. 178,283.00
47 1 M1 Pasang Tegel Plint Keramik 10 x 40 cm
2.8500 Bh Tegel Keramik @ Rp. 11,600.00 = Rp. 33,060.00
1.6500 KG Portland Semen @ Rp. 1,600.00 = Rp. 2,640.00
0.0030 M3 Pasir Pasang @ Rp. 180,000.00 = Rp. 540.00
0.1900 KG Semen Warna @ Rp. 11,500.00 = Rp. 2,185.00
0.0800 OH Pekerja @ Rp. 50,000.00 = Rp. 4,000.00
0.0400 OH Tukang @ Rp. 65,000.00 = Rp. 2,600.00
0.0040 OH Kepala Tukang @ Rp. 75,000.00 = Rp. 300.00
0.0040 OH Mandor @ Rp. 65,000.00 = Rp. 260.00
Jumlah Rp. 45,585.00
48 1 M2 Pasang Tegel Anti Slip 20 x 20 cm
25.0000 Bh Tegel Anti Slip @ Rp. 3,600.00 = Rp. 90,000.00
11.4000 KG Portland Semen @ Rp. 1,600.00 = Rp. 18,240.00
0.0420 M3 Pasir Pasang @ Rp. 180,000.00 = Rp. 7,560.00
1.5000 KG Semen Warna @ Rp. 11,500.00 = Rp. 17,250.00
0.6200 OH Pekerja @ Rp. 50,000.00 = Rp. 31,000.00
0.3500 OH Tukang @ Rp. 65,000.00 = Rp. 22,750.00
0.0350 OH Kepala Tukang @ Rp. 75,000.00 = Rp. 2,625.00
0.0300 OH Mandor @ Rp. 65,000.00 = Rp. 1,950.00
Jumlah Rp. 191,375.00

48 1 M2 Pasang Batu Alam Tempel Keliling Bangunan 10 x 20 cm

50.0000 Bh Batu Alam Tempel 10x20 cm @ Rp. 4,000.00 = Rp. 200,000.00
11.4000 KG Portland Semen @ Rp. 1,600.00 = Rp. 18,240.00
0.0420 M3 Pasir Pasang @ Rp. 11,500.00 = Rp. 483.00
1.5000 KG Semen Warna @ Rp. 50,000.00 = Rp. 75,000.00
0.6200 OH Pekerja @ Rp. 65,000.00 = Rp. 40,300.00
0.3500 OH Tukang @ Rp. 75,000.00 = Rp. 26,250.00
0.0350 OH Kepala Tukang @ Rp. 65,000.00 = Rp. 2,275.00
0.0300 OH Mandor @ Rp. 65,000.00 = Rp. 1,950.00
Jumlah = Rp. 164,498.00
1 M2 Pasang Tegel Keramik 20 x 20 cm
25.0000 Bh Tegel Keramik @ Rp. 5,800.00 = Rp. 145,000.00
11.4000 KG Portland Semen @ Rp. 1,600.00 = Rp. 18,240.00
0.0420 M3 Pasir Pasang @ Rp. 180,000.00 = Rp. 7,560.00
1.5000 KG Semen Warna @ Rp. 11,500.00 = Rp. 17,250.00
0.6200 OH Pekerja @ Rp. 50,000.00 = Rp. 31,000.00
0.3500 OH Tukang @ Rp. 65,000.00 = Rp. 22,750.00
0.0350 OH Kepala Tukang @ Rp. 75,000.00 = Rp. 2,625.00
0.0300 OH Mandor @ Rp. 65,000.00 = Rp. 1,950.00
Jumlah Rp. 246,375.00
49 1 M2 Pengecetan Bidang Kayu Baru, (1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup
0.2000 KG Cat Meni @ Rp. 17,500.00 = Rp. 3,500.00
0.1500 KG Plamir @ Rp. 16,000.00 = Rp. 2,400.00
0.1700 KG Cat Dasar @ Rp. 40,000.00 = Rp. 6,800.00
0.2600 KG Cat Penutup 2 Kali @ Rp. 40,000.00 = Rp. 10,400.00
0.0700 OH Pekerja @ Rp. 50,000.00 = Rp. 3,500.00
0.0090 OH Tukang Cat @ Rp. 65,000.00 = Rp. 585.00
0.0060 OH Kepala Tukang @ Rp. 75,000.00 = Rp. 450.00
0.0025 OH Mandor @ Rp. 65,000.00 = Rp. 162.50
Jumlah Rp. 27,797.50
50 1 M2 Pengecetan Tembok Anti lumut (1 lapis cat dasar, 1 lapis cat penutup)
0.3000 KG Cat Anti Lumut @ Rp. 17,500.00 = Rp. 5,250.00
0.0100 Bh Kuas @ Rp. 19,000.00 = Rp. 190.00
0.0200 OH Pekerja @ Rp. 50,000.00 = Rp. 1,000.00
0.0630 OH Tukang Cat @ Rp. 65,000.00 = Rp. 4,095.00
0.0063 OH Kepala Tukang @ Rp. 75,000.00 = Rp. 472.50
0.0025 OH Mandor @ Rp. 65,000.00 = Rp. 162.50
Jumlah Rp. 11,170.00
 51 1 M2 Pelaburan Bidang Kayu Dengan Vernis
0.1500 Ltr Vernis @ Rp. 35,000.00 = Rp. 5,250.00
0.0500 KG Dempul Jadi @ Rp. 17,000.00 = Rp. 850.00
0.1000 Lbr Amplas @ Rp. 4,500.00 = Rp. 450.00
0.0100 Bh kuas @ Rp. 19,000.00 = Rp. 190.00
0.1600 OH Pekerja @ Rp. 50,000.00 = Rp. 8,000.00
0.1600 OH Tukang Cat @ Rp. 65,000.00 = Rp. 10,400.00
0.0160 OH Kepala Tukang @ Rp. 75,000.00 = Rp. 1,200.00
0.0025 OH Mandor @ Rp. 65,000.00 = Rp. 162.50
Jumlah Rp. 21,252.50
52 1 M2 Pengecetan Tembok, (1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup
0.1000 KG Plamir @ Rp. 16,000.00 = Rp. 1,600.00
0.1000 KG Cat Dasar @ Rp. 22,000.00 = Rp. 2,200.00
0.2600 KG Cat Penutup 2 Kali @ Rp. 22,000.00 = Rp. 5,720.00
0.0200 OH Pekerja @ Rp. 50,000.00 = Rp. 1,000.00
0.0630 OH Tukang Cat @ Rp. 65,000.00 = Rp. 4,095.00
0.0063 OH Kepala Tukang @ Rp. 75,000.00 = Rp. 472.50
0.0025 OH Mandor @ Rp. 65,000.00 = Rp. 162.50
Jumlah Rp. 15,250.00
51 1 M1 Memasang Pipa PVC Ø 4 "
1.2000 M' Pipa PVC @ Rp. 52,500.00 = Rp. 63,000.00
0.3500 Perlengkapan (35 % Harga Bahan) @ Rp. 18,375.00 = Rp. 6,431.25
0.0810 OH Pekerja @ Rp. 50,000.00 = Rp. 4,050.00
0.1350 OH Tukang Pipa @ Rp. 65,000.00 = Rp. 8,775.00
0.0135 OH Kepala Tukang @ Rp. 75,000.00 = Rp. 1,012.50
0.0041 OH Mandor @ Rp. 65,000.00 = Rp. 266.50
Jumlah Rp. 83,535.25
52 1 M1 Memasang Pipa PVC Ø 2 "
1.2000 M' Pipa PVC @ Rp. 32,000.00 = Rp. 38,400.00
0.3500 Perlengkapan (35 % Harga Bahan) @ Rp. 11,200.00 = Rp. 3,920.00
0.0540 OH Pekerja @ Rp. 50,000.00 = Rp. 2,700.00
0.0900 OH Tukang Pipa @ Rp. 65,000.00 = Rp. 5,850.00
0.0090 OH Kepala Tukang @ Rp. 75,000.00 = Rp. 675.00
0.0027 OH Mandor @ Rp. 65,000.00 = Rp. 175.50
Jumlah Rp. 51,720.50
53 1 M1 Memasang Pipa PVC Ø 1 1/2 "
1.2000 M' Pipa PVC @ Rp. 19,000.00 = Rp. 22,800.00
0.3500 Perlengkapan (35 % Harga Bahan) @ Rp. 6,650.00 = Rp. 2,327.50
0.0360 OH Pekerja @ Rp. 50,000.00 = Rp. 1,800.00
0.0600 OH Tukang Pipa @ Rp. 65,000.00 = Rp. 3,900.00
0.0060 OH Kepala Tukang @ Rp. 75,000.00 = Rp. 450.00
0.0018 OH Mandor @ Rp. 65,000.00 = Rp. 117.00
Jumlah Rp. 31,394.50

Wanggudu, 2012

Konsultan Perencana Dibuat Oleh :

0 0

0 YOAN TK, S.T.

Direktur Staf teknik