BUAT KWITANSI : => INDONESIA

Number.: 009
Sudah Terima Uang Dari :
Sudah Terima Uang Dari :

Terbilang
Terbilang/To say
Terbilang
Terbilang/To say LIMA RATUS TIGA PULUH EMPAT RIBU TIGA RATUS ENAM PULUH EMPAT RUP

UNTUK PEMBAYARAN DOKUMEN PREQULIFICATION

Nominal
Nominal Rp. 534,364.000

Number.: 009
Sudah Terima Uang Dari :
Sudah Terima Uang Dari :

Terbilang
Terbilang/To say
Terbilang
Terbilang/To say LIMA RATUS TIGA PULUH EMPAT RIBU TIGA RATUS ENAM PULUH EMPAT RUP

UNTUK PEMBAYARAN DOKUMEN PREQULIFICATION

Nominal
U$D. 534,364.000
Nominal

Number.: 009
Sudah Terima Uang Dari :
Sudah Terima Uang Dari :

Terbilang
Terbilang/To say
Terbilang
Terbilang/To say LIMA RATUS TIGA PULUH EMPAT RIBU TIGA RATUS ENAM PULUH EMPAT RUP

UNTUK PEMBAYARAN DOKUMEN PREQULIFICATION

Nominal
U$D. 534,364.000
Nominal
No AMOUNTH
001 722,862,000.000
002 Err:540
003 Err:540
004 Err:540
005 Err:540
006 Err:540
007
008
009
 ISI KATA > INDONESIA atau FOREIGN

KWITANSI PEMBAYARAN/RECIVING OF PEYMENT

PATAR HUTAJULUK

EMPAT RIBU TIGA RATUS ENAM PULUH EMPAT RUPIAH

PREQULIFICATION Yang Menerima

PT PLN PIKITRING SULAWESI
Makassar, 2-Dec-2023

SATTUANG SE.

KWITANSI PEMBAYARAN/RECIVING OF PEYMENT

PATAR HUTAJULUK

EMPAT RIBU TIGA RATUS ENAM PULUH EMPAT RUPIAH

PREQULIFICATION Yang Menerima

PT PLN PIKITRING SULAWESI
Makassar, 2-Dec-2023

SATTUANG SE.

KWITANSI PEMBAYARAN/RECIVING OF PEYMENT

PATAR HUTAJULUK

EMPAT RIBU TIGA RATUS ENAM PULUH EMPAT RUPIAH

PREQULIFICATION Yang Menerima

PT PLN PIKITRING SULAWESI
Makassar, 2-Dec-2023

SATTUANG SE.
 TO SAYED
( Tujuh Ratus Dua Puluh Dua Juta Delapan Ratus Enam Puluh Dua Ribu Rupiah )
Err:540
Err:540
Err:540
Err:540
Err:540
Err:540
Err:540
Err:540
KWITANSI No. 1 ( ( Tujuh Ratus Dua Puluh Dua Juta Delapan Ratus Enam Puluh Dua Ribu Rupiah )
 722,862,000.000
722862000 0
722862000.000 0 0 0
0 MILYAR

KWITANSI No. 2 ( Err:540

Err:540 ### ### Err:540 Err:540
Err:540 ### Err:540
Err:540 ### ### Err:540 Err:540 Err:540
Err:540 Err:540 Err:540 MILYAR

KWITANSI No. 3 ( Err:540

Err:540 ### ### Err:540 Err:540
Err:540 ### Err:540
Err:540 ### ### Err:540 Err:540 Err:540
Err:540 Err:540 Err:540 MILYAR

KWITANSI No. 4 ( Err:540

Err:540 ### ### Err:540 Err:540
Err:540 ### Err:540
Err:540 ### ### Err:540 Err:540 Err:540
Err:540 Err:540 Err:540 MILYAR
KWITANSI No. 5 ( Err:540
Err:540 ### ### Err:540 Err:540
Err:540 ### Err:540
Err:540 ### ### Err:540 Err:540 Err:540
Err:540 Err:540 Err:540 MILYAR
KWITANSI No. 6 ( Err:540
Err:540 ### ### Err:540 Err:540
Err:540 ### Err:540
Err:540 ### ### Err:540 Err:540 Err:540
Err:540 Err:540 Err:540 MILYAR
KWITANSI No. 1 ( Err:540
Err:540 ### ### Err:540 Err:540
Err:540 ### Err:540
Err:540 ### ### Err:540 Err:540 Err:540
Err:540 Err:540 Err:540 MILYAR
KWITANSI No. 1 ( ( Rupiah )
0.000
0 0
0.000 0 0 0
0 MILYAR
KWITANSI No. 1 ( (
0.000
0 0
an Ratus Enam Puluh Dua Ribu Rupiah )
 722 7 2 2 Tujuh Ratus Dua Puluh Dua Juta
722862000.000 0
7 2 2 Tujuh Ratus Dua Puluh
BILLION AND 11 Juta Juta

Err:540 ### ### ### Err:540

Err:540 ### ###
Err:540 ### ### ### Err:540 Err:540
BILLION AND ### Err:540 Juta

Err:540 ### ### ### Err:540

Err:540 ### ###
Err:540 ### ### ### Err:540 Err:540
BILLION AND ### Err:540 Juta

Err:540 ### ### ### Err:540

Err:540 ### ###
Err:540 ### ### ### Err:540 Err:540
BILLION AND ### Err:540 Juta

Err:540 ### ### ### Err:540

Err:540 ### ###
Err:540 ### ### ### Err:540 Err:540
BILLION AND ### Err:540 Juta

Err:540 ### ### ### Err:540

Err:540 ### ###
Err:540 ### ### ### Err:540 Err:540
BILLION AND ### Err:540 Juta

Err:540 ### ### ### Err:540

Err:540 ### ###
Err:540 ### ### ### Err:540 Err:540
BILLION AND ### Err:540 Juta

0.000 0
0 0 0
BILLION AND 0 Juta

0
 862 8 6 2 Delapan Ratus Enam Puluh Dua Ribu
862000.000 0
Dua 8 6 2 Delapan Ratus Enam Puluh
MILLION AND 16 Ribu Ribu

Err:540 ### ### ### Err:540

Err:540 ### ###
Err:540 ### ### ### Err:540 Err:540
MILLION AND ### Err:540 Ribu

Err:540 ### ### ### Err:540

Err:540 ### ###
Err:540 ### ### ### Err:540 Err:540
MILLION AND ### Err:540 Ribu

Err:540 ### ### ### Err:540

Err:540 ### ###
Err:540 ### ### ### Err:540 Err:540
MILLION AND ### Err:540 Ribu

Err:540 ### ### ### Err:540

Err:540 ### ###
Err:540 ### ### ### Err:540 Err:540
MILLION AND ### Err:540 Ribu

Err:540 ### ### ### Err:540

Err:540 ### ###
Err:540 ### ### ### Err:540 Err:540
MILLION AND ### Err:540 Ribu

Err:540 ### ### ### Err:540

Err:540 ### ###
Err:540 ### ### ### Err:540 Err:540
MILLION AND ### Err:540 Ribu

0.000 0
0 0 0
MILLION AND 0 Ribu

0
 000 0 0 0
000.000 0
Dua 0 0 0
THOUSAND AND

Err:540 ### ### ### Err:540

Err:540 ### ###
Err:540 ### ### ### Err:540 Err:540
THOUSAND AND

Err:540 ### ### ### Err:540

Err:540 ### ###
Err:540 ### ### ### Err:540 Err:540
THOUSAND AND

Err:540 ### ### ### Err:540

Err:540 ### ###
Err:540 ### ### ### Err:540 Err:540
THOUSAND AND

Err:540 ### ### ### Err:540

Err:540 ### ###
Err:540 ### ### ### Err:540 Err:540
THOUSAND AND

Err:540 ### ### ### Err:540

Err:540 ### ###
Err:540 ### ### ### Err:540 Err:540
THOUSAND AND

Err:540 ### ### ### Err:540

Err:540 ### ###
Err:540 ### ### ### Err:540 Err:540
THOUSAND AND

0 0
0.000 0
0 0 0
THOUSAND AND

0
 000 0 0 0
0
0 0 0
0 0

Err:540 ### ### ### Err:540

### ###
Err:540 ### ### ### Err:540 Err:540 Err:540
Err:540 ###

Err:540 ### ### ### Err:540

### ###
Err:540 ### ### ### Err:540 Err:540 Err:540
Err:540 ###

Err:540 ### ### ### Err:540

### ###
Err:540 ### ### ### Err:540 Err:540 Err:540
Err:540 ###

Err:540 ### ### ### Err:540

### ###
Err:540 ### ### ### Err:540 Err:540 Err:540
Err:540 ###

Err:540 ### ### ### Err:540

### ###
Err:540 ### ### ### Err:540 Err:540 Err:540
Err:540 ###

Err:540 ### ### ### Err:540

### ###
Err:540 ### ### ### Err:540 Err:540 Err:540
Err:540 ###

000 0 0 0
0
0 0 0
0 0

0
SATUAN
ANGKA
1
2
3
4
5
6
7
8
9

PULUHAN
ANGKA
1
2
3
4
5
6
7
8
9

BELASAN
ANGKA
10
11
12
13
14
15
16
17
18
 19

Koma KOMMA
Rupiah Rupiah ) DOLAR
RATUSAN
ANGKA
1
2
### Koma KOMMA 3
Rupiah Rupiah ) DOLAR 4
5
6
7
8
### Koma KOMMA 9
Rupiah Rupiah ) DOLAR

### Koma KOMMA

Rupiah Rupiah ) DOLAR

### Koma KOMMA

Rupiah Rupiah ) DOLAR

### Koma KOMMA

Rupiah Rupiah ) DOLAR

### Koma KOMMA

Rupiah Rupiah ) DOLAR

Koma KOMMA
Rupiah Rupiah ) DOLAR
Satu Satu ONE
Dua Dua TWO
Tiga Tiga THREE
Empat Empat FOUR
Lima Lima FIVE
Enam Enam SIX
Tujuh Tujuh SEVEN
Delapan Delapan EIGHT
Sembilan Sembilan NINE

Sepuluh Sepuluh TEN

Dua Puluh Dua Puluh TWENTY
Tiga Puluh Tiga Puluh THIRTY
Empat Puluh Empat Puluh FOURTY
Lima Puluh Lima Puluh FIVETY
Enam Puluh Enam Puluh SIXTY
Tujuh Puluh Tujuh Puluh SEVENTY
Delapan Puluh Delapan Puluh EIGHTY
Sembilan Puluh Sembilan Puluh NINETY

Sepuluh Sepuluh TEN

Sebelas Sebelas ELEVEN
Dua Belas Dua Belas TWELVE
Tiga Belas Tiga Belas THIRTEEN
Empat Belas Empat Belas FOURTEEN
Lima Belas Lima Belas FIVETEEN
Enam Belas Enam Belas SIXTEEN
Tujuh Belas Tujuh Belas SEVENTEEN
Delapan Belas Delapan Belas EIGHTEEN
Sembilan Belas Sembilan Belas NINETEEN

Seratus Seratus HUNDRED AND

Dua Ratus Dua Ratus TWO HUNDRED AND
Tiga Ratus Tiga Ratus THREE HUNDRED AND
Empat Ratus Empat Ratus FOUR HUNDRED AND
Lima Ratus Lima Ratus FIVE HUNDRED AND
Enam Ratus Enam Ratus SIX HUNDRED AND
Tujuh Ratus Tujuh Ratus SEVEN HUNDRED AND
Delapan Ratus Delapan Ratus EIGHT HUNDRED AND
Sembilan Ratus Sembilan Ratus NINE HUNDRED AND
 REKAPITULASI ANGGARAN BIAYA
KEGIATAN : BAGIAN ADMINISTRASI PEMERINTAHAN UMUM SETDA KAB. KONAWE UTARA
PEKERJAAN : PEMBANGUNAN MESS PEMDA LANGGIKIMA
LOKASI : KEC. LANGGIKIMA KAB. KONAWE UTARA
TAHUN ANGGARAN : 2012

NO. URAIAN PEKERJAAN HARGA PEKERJAAN ( Rp)

I PEKERJAAN PERSIAPAN Rp 10,350,000.00

II PEKERJAAN TANAH DAN PASIR Rp 18,614,983.50
III PEKERJAAN BATU, PASANGAN DAN PLESTERAN Rp 139,440,611.11
IV PEKERJAAN BETON Rp 115,185,103.25
V PEKERJAAN KAP, KUDA-KUDA DAN ATAP Rp 147,565,659.93
VI PEKERJAAN KUSEN,DAUN PINTU/JENDELA/KACA Rp 36,361,145.80
VII PEKERJAAN LANTAI & RABAT BETON Rp 70,876,318.46
VIII PEKERJAAN INSTALASI LISTRIK Rp -
IX PEKERJAAN PENGGANTUNG / PENGUNCI Rp 11,356,045.00
X PEKERJAAN RANGKA PLAFOND & PLAFOND Rp 48,263,096.25
XI PEKERJAAN PENGECETAN / FINISHING Rp 32,190,473.49
XII PEKERJAAN SANITASI Rp 14,209,137.50
XIII PEKERJAAN SALURAN DAN LAIN-LAIN Rp 1,000,000.00
A REAL COST Rp 645,412,574.29
B PPN 10 % x (A) Rp 64,541,257.43
C IMB 2 % x (A) Rp 12,908,251.49
D TOTAL COST (A+B+C) Rp 722,862,083.20
DIBULATKAN Rp 722,862,000.00

TERBILANG : ( Tujuh Ratus Dua Puluh Dua Juta Delapan Ratus Enam Puluh Dua Ribu Rupiah )

Wanggudu, April 2012

Disetujui Oleh : Dibuat Oleh,-
PEJABAT PEMBUAT KOMITMEN (PPK) : Konsultan Perencana :
BAGIAN ADMINISTRASI PEMERINTAHAN UMUM CV. TEKNIK CIPTA PARISUDHA
SETDA KAB. KONAWE UTARA

SYAMSUL M, S.STP, M.Si I WAYAN LASTRA, A.Md.

NIP. 19780709199810 1 003 Direktur
 RENCANA ANGGARAN BIAYA (RAB)
KEGIATAN : BAGIAN ADMINISTRASI PEMERINTAHAN UMUM SETDA KAB. KONAWE UTARA
PEKERJAAN : PEMBANGUNAN MESS PEMDA LANGGIKIMA
LOKASI : KEC. LANGGIKIMA KAB. KONAWE UTARA
TAHUN ANGGARAN : 2012

HARGA SATUAN
NO. URAIAN PEKERJAAN VOLUME SATUAN
(Rp.)
1 2 3.00 4 5
A PEKERJAAN PERSIAPAN
1 Pembersihan Lokasi 1.00 Ls 1,500,000.00
2 Pembuatan Barak Kerja dan Gudang Bahan 1.00 Ls 2,000,000.00
3 Pengukuran dan Pasang Bouwplank 1.00 Ls 1,000,000.00
4 Dokumentasi & Administrasi 1.00 Ls 3,000,000.00
5 Penyediaan air kerja & P3K 1.00 Ls 2,500,000.00
6 Papan Nama Proyek 1.00 Ls 350,000.00
Jumlah Harga A (Dipindahkan Ke Rekapitulasi)
B PEMBANGUNAN RUMAH JABATAN CAMAT
I PEKERJAAN TANAH DAN PASIR
1 Pek. Galian Tanah Pondasi Tipe A 122.05 M3 39,125.00
2 Pek. Galian Tanah Pondasi Tipe B 5.15 M3 39,125.00
3 Pek. Urugan Tanah Alur Pondasi Tipe A 28.01 M3 13,020.00
4 Pek. Urugan Tanah Alur Pondasi Tipe B 1.29 M3 13,020.00
5 Pek. Urugan Pasir Alas Pondasi Tipe A 13.28 M3 135,650.00
6 Pek. Urugan Pasir Alas Pondasi Tipe B 0.72 M3 135,650.00
7 Pek. Urugan Tanah Alas Lantai 74.02 M3 117,650.00
8 Pek. Urugan Pasir Alas Lantai 19.53 M3 135,650.00
Jumlah Harga B-I (Dipindahkan Ke Rekapitulasi)
II PEKERJAAN BATU, PASANGAN DAN PLESTERAN
1 Pek. Batu Kosong Pondasi Tipe A 26.56 M3 320,810.00
2 Pek. Batu Kosong Pondasi Tipe B 2.16 M3 320,810.00
3 Pek. Pasangan Pondasi Batu Gunung Tipe A 1 : 5 42.23 M3 677,695.00
4 Pek. Pasangan Pondasi Batu Gunung Tipe B 1 : 5 3.90 M3 677,695.00
5 Pek. Pasangan Bata Merah 1 : 5 505.28 M2 95,255.00
6 Pek. Pasangan Trasram 1 : 3 44.28 M2 103,228.00
7 Pek. Plesteran Dinding Tembok 1 : 5 1,010.56 M2 41,379.60
8 Pek. Plesteran Trasram 1 : 3 88.56 M2 45,764.40
9 Pek. Plesteran Beton 1 : 3 8.61 M2 45,764.40
Jumlah Harga B-II (Dipindahkan Ke Rekapitulasi)
III PEKERJAAN BETON
1 Pek. Kolom 30/40 cm, 1 : 2 : 3 2.04 M3 5,842,750.00
2 Pek. Kolom 25/25 cm, 1 : 2 : 3 0.75 M3 5,842,750.00
3 Pek. Kolom Praktis 11/11 cm, 1 : 2 : 3 211.00 M1 138,405.00
4 Pek. Sloof Beton 15/20 cm, 1 : 2 : 3 4.98 M3 4,231,400.00
5 Pek. Ringbalk 15/15 cm, 1 : 2 : 3 203.50 M1 102,615.00
6 Pek. Atap Plat Beton T. 10 cm 5.75 M3 3,965,275.00
7 Pek. Balok Latei 10/10 cm, 1 : 2 : 3 48.00 M1 102,615.00
Jumlah Harga B-III (Dipindahkan Ke Rekapitulasi)
IV PEKERJAAN KAP, KUDA-KUDA DAN ATAP
1 Pek. Kuda-kuda (Kayu Kls II) 4.98 M3 4,169,600.00
2 Pek. Gording dan Jurai (Kayu Kls II) 3.99 M3 3,355,800.00
3 Pek. Kaso dan Reng 594.79 M2 49,475.00
4 Pek. Papan Lisplank Kayu Silae 2x(3/20) 126.35 M1 68,070.00
5 Pek. Atap Sakura Roof 540.72 M2 115,415.00
6 Pek. Nok Sakura Roof 73.85 M1 138,970.00
7 Pek. Talang Seng Plat BJLS 30 24.22 M1 112,031.25
Jumlah Harga B-IV (Dipindahkan Ke Rekapitulasi)
V PEKERJAAN KUSEN,DAUN PINTU/JENDELA/KACA
1 Pek. Kusen Pintu, Jendela & Ventilasi (Kayu Klas II) 2.82 M3 4,532,000.00
2 Pek. Daun Pintu Panil (Kayu Klas I) 29.52 M2 394,500.00
3 Pek. Bingkai Jendela (Kayu Klas I) 28.12 M2 254,795.00
4 Pek. Pas. Kaca Bening 5 mm 27.66 M2 162,440.00
5 Pasangan Angker Kusen 1.00 Ls 300,000.00
 HARGA SATUAN
NO. URAIAN PEKERJAAN VOLUME SATUAN
(Rp.)
1 2 3.00 4 5
Jumlah Harga B-V (Dipindahkan Ke Rekapitulasi)
 HARGA SATUAN
NO. URAIAN PEKERJAAN VOLUME SATUAN
(Rp.)
1 2 3.00 4 5
VI PEKERJAAN LANTAI & RABAT BETON
1 Pas.Tegel Keramik 40/40 cm 1:5 257.40 M2 126,507.10
2 Pas.Tegel Dinding Keramik (KM/WC) 20/25 cm 1:5 59.70 M2 209,016.54
3 Pas.Tegel Plint 10/40 cm 1:5 196.70 M1 29,956.51
4 Pas.Tegel Anti Slip Motif (Carport) 40/40 cm 1:5 16.00 M2 188,995.50
5 Pas.Tegel Anti Slip (KM/WC/Tempat Cuci) 20/20 cm 1:3 2.25 M2 207,186.54
6 Pek. Rabat Beton Lantai 1:3:5 19.53 M3 842,425.00
Jumlah Harga B-VI (Dipindahkan Ke Rekapitulasi)
VII PEKERJAAN INSTALASI LISTRIK
1 Pas. Instalasi Titik Lampu Titik 135,000.00
2 Pas. Fitting Plafond Standar Bh 23,000.00
3 Pas. Fiting dan Lampu Downlight 25 watt Bh 150,000.00
4 Pas. Lampu SL 20 watt Bh 65,000.00
5 Pas. Lampu SL 8 watt Bh 35,000.00
6 Pas. Stop Kontak Merk Broco Bh 29,000.00
7 Pas. Saklar ganda Merk Broco Bh 23,000.00
8 Pas. Saklar Tunggal Merk Broco Bh 20,000.00
9 Pas. MCB Bh 220,000.00
Jumlah Harga B-VII (Dipindahkan Ke Rekapitulasi)
VIII PEKERJAAN PENGGANTUNG / PENGUNCI
1 Pas. Kunci Pintu 18.00 Bh 288,945.00
2 Pas. Engsel Pintu Kuningan 60.00 Bh 30,190.00
3 Pas. Engsel Jendela 62.00 Bh 27,515.00
4 Pas. Grendel Pintu Kuningan 16.00 Bh 45,565.00
5 Pas. Grendel Pintu Dua Daun Kuningan 4.00 Bh 60,565.00
6 Pas. Grendel Jendela Kuningan 31.00 Bh 33,065.00
7 Pas. Kait Angin 31.00 Bh 20,690.00
Jumlah Harga B-VIII (Dipindahkan Ke Rekapitulasi)
IX PEKERJAAN RANGKA PLAFOND & PLAFOND
1 Pek. Rangka Plafond (Kayu Klas II) 344.25 M2 74,400.00
2 Pek. Plafond Tripleks 3 mm 344.25 M2 39,665.00
3 Pek. List Plafond Kayu Profil 377.20 M1 23,850.00
Jumlah Harga B-VI (Dipindahkan Ke Rekapitulasi)
X PEKERJAAN PENGECETAN / FINISHING
1 Pek. Cat/Plamur Dinding Tembok (3x jalan) 1,048.03 M2 19,030.00
2 Pek. Cat Plafond diplamur (3x jalan) 344.25 M2 19,030.00
3 Pek. Cat Kilap Kusen Pintu, Jendela & Ventilasi 81.86 M2 27,497.50
4 Pek. Cat Kilap Lisplank dan Jalusi 37.90 M2 27,497.50
5 Pek. Vernis Daun Pintu/Jendela 115.28 M2 20,837.50
Jumlah Harga B-X (Dipindahkan Ke Rekapitulasi)
XI PEKERJAAN SANITASI
1 Pek. Pas. Klosed Jongkok 6.00 Bh 208,550.00
2 Pek. Pas. Bak Fiberglas 6.00 Bh 375,000.00
3 Pek. Pas. Wastafel 2.00 Bh 521,200.00
4 Pek. Pas. Kran Air 9.00 Bh 36,225.00
5 Pek. Pas. Floor Drain 7.00 Bh 23,075.00
6 Pek. Pas. Tempat Sabun Tanam Ex. KIA 7.00 Bh 19,000.00
7 Pek. Pas. Instalasi Air Bersih dan Air Kotor
a. Pek. Pas. Instalasi Air Kotor (Pipa PVC Ǿ 4 ") 42.00 M1 69,129.00
b. Pek. Pas. Instalasi Air Kotor (Pipa PVC Ǿ 2 ") 10.50 M1 36,138.00
c. Pek. Pas. Instalasi Air Bersih (Pipa PVC Ǿ 1/2 ") 76.50 M1 16,497.00
8 Pek. Septicktank 3.00 Unit 1,500,000.00
Jumlah Harga B-XI (Dipindahkan Ke Rekapitulasi)
 HARGA SATUAN
NO. URAIAN PEKERJAAN VOLUME SATUAN
(Rp.)
1 2 3.00 4 5
XII PEKERJAAN SALURAN DAN LAIN-LAIN
1 Pek. Galian Tanah Saluran M3 39,125.00
2 Pek. Urugan Pasir M3 135,650.00
3 Pek. Pas. Saluran Air Hujan M1 131,280.33
4 Pek. Rabat Beton Keliling Bangunan 1:2:3 M3 842,425.00
5 Pek. Pembersihan Akhir 1.00 Ls 1,000,000.00
Jumlah Harga B-XII (Dipindahkan Ke Rekapitulasi)

-
Wanggudu, April 2012
Disetujui Oleh : Dibuat Oleh,-
PEJABAT PEMBUAT KOMITMEN (PPK) : Konsultan Perencana :
BAGIAN ADMINISTRASI PEMERINTAHAN UMUM CV. TEKNIK CIPTA PARISUDHA
SETDA KAB. KONAWE UTARA

SYAMSUL M, S.STP, M.Si I WAYAN LASTRA, A.Md.

NIP. 19780709199810 1 003 Direktur
RENCANA ANGGARAN BIAYA (RAB)

JUMLAH HARGA
(Rp.)
6

1,500,000.00
2,000,000.00
1,000,000.00
3,000,000.00
2,500,000.00
350,000.00
10,350,000.00

4,775,206.25
201,493.75
364,690.20
16,795.80
1,801,432.00
97,668.00
8,708,453.00
2,649,244.50
18,614,983.50

8,520,713.60
692,949.60
28,619,059.85
2,643,010.50
48,130,446.40
4,570,935.84
41,816,568.58
4,052,895.26
394,031.48
139,440,611.11

11,919,210.00
4,382,062.50
29,203,455.00
21,072,372.00
20,882,152.50
22,800,331.25
4,925,520.00
115,185,103.25

20,764,608.00
13,389,642.00
29,427,235.25
8,600,644.50
62,407,198.80
10,262,934.50
2,713,396.88
147,565,659.93

12,757,580.00
11,645,640.00
7,164,835.40
4,493,090.40
300,000.00
JUMLAH HARGA
(Rp.)
6
36,361,145.80
JUMLAH HARGA
(Rp.)
6

32,562,927.54
12,478,287.44
5,892,445.52
3,023,928.00
466,169.72
16,452,560.25
70,876,318.46

-
-
-
-
-
-
-
-
-
-

5,201,010.00
1,811,400.00
1,705,930.00
729,040.00
242,260.00
1,025,015.00
641,390.00
11,356,045.00

25,612,200.00
13,654,676.25
8,996,220.00
48,263,096.25

19,944,010.90
6,551,077.50
2,250,945.35
1,042,292.74
2,402,147.00
32,190,473.49

1,251,300.00
2,250,000.00
1,042,400.00
326,025.00
161,525.00
133,000.00

2,903,418.00
379,449.00
1,262,020.50
4,500,000.00
14,209,137.50
 JUMLAH HARGA
(Rp.)
6

-
-
-
-
1,000,000.00
1,000,000.00

-
Wanggudu, April 2012
Dibuat Oleh,-
Konsultan Perencana :
CV. TEKNIK CIPTA PARISUDHA

I WAYAN LASTRA, A.Md.

Direktur
 ANALISA HARGA SATUAN
KEGIATAN : BAGIAN ADMINISTRASI PEMERINTAHAN UMUM SETDA KAB. KONAWE UTARA
PEKERJAAN : PEMBANGUNAN MESS PEMDA LANGGIKIMA
LOKASI : KEC. LANGGIKIMA KAB. KONAWE UTARA
TAHUN ANGGARAN : 2012

1 1 M3 Galian Tanah Untuk Pondasi

0.7500 OH Pekerja @ Rp. 50,000.00 = Rp.
0.0250 OH Mandor @ Rp. 65,000.00 = Rp.
Jumlah Rp.
2 1 M3 Urugan Kembali
0.2500 OH Pekerja @ Rp. 50,000.00 = Rp.
0.0080 OH Mandor @ Rp. 65,000.00 = Rp.
Jumlah Rp.
3 1 M3 Urugan Tanah Alas Lantai (Didatangkan)
1.2000 M3 Tanah @ Rp. 85,000.00 = Rp.
0.3000 OH Pekerja @ Rp. 50,000.00 = Rp.
0.0100 OH Mandor @ Rp. 65,000.00 = Rp.
Jumlah Rp.
4 1 M3 Urugan Pasir
1.2000 M3 Pasir Urug @ Rp. 100,000.00 = Rp.
0.3000 OH Pekerja @ Rp. 50,000.00 = Rp.
0.0100 OH Mandor @ Rp. 65,000.00 = Rp.
Jumlah Rp.
5 1 M3 Pasangan Pondasi 1 PC : 3 Ps
1.1000 M3 Batu Kali/ Gunung @ Rp. 180,000.00 = Rp.
202.0000 KG Portland Semen @ Rp. 1,900.00 = Rp.
0.4850 M3 Pasir Pasang @ Rp. 180,000.00 = Rp.
1.5000 OH Pekerja @ Rp. 50,000.00 = Rp.
0.6000 OH Tukang @ Rp. 65,000.00 = Rp.
0.0600 OH Kepala Tukang @ Rp. 75,000.00 = Rp.
0.0750 OH Mandor @ Rp. 65,000.00 = Rp.
Jumlah Rp.
6 1 M3 Pasangan Pondasi 1 PC : 5 Ps
1.1000 M3 Batu Kali/ Gunung @ Rp. 180,000.00 = Rp.
136.0000 KG Portland Semen @ Rp. 1,900.00 = Rp.
0.5440 M3 Pasir Pasang @ Rp. 180,000.00 = Rp.
1.5000 OH Pekerja @ Rp. 50,000.00 = Rp.
0.6000 OH Tukang @ Rp. 65,000.00 = Rp.
0.0600 OH Kepala Tukang @ Rp. 75,000.00 = Rp.
0.0750 OH Mandor @ Rp. 65,000.00 = Rp.
Jumlah Rp.
7 1 M3 Pasangan Pondasi Batu Kosong
1.2000 M3 Batu Kali/ Gunung @ Rp. 180,000.00 = Rp.
0.3500 M3 Pasir Urug @ Rp. 100,000.00 = Rp.
0.7800 OH Pekerja @ Rp. 50,000.00 = Rp.
0.3900 OH Tukang @ Rp. 65,000.00 = Rp.
0.0390 OH Kepala Tukang @ Rp. 75,000.00 = Rp.
0.0390 OH Mandor @ Rp. 65,000.00 = Rp.
Jumlah Rp.
8 1 M2 Pasangan Bata Merah Tebal 1/2 Bata, 1 Pc : 3 Ps
70.0000 Bh Bata Merah @ Rp. 650.00 = Rp.
14.3700 KG Portland Semen @ Rp. 1,900.00 = Rp.
0.0400 M3 Pasir Pasang @ Rp. 180,000.00 = Rp.
0.3000 OH Pekerja @ Rp. 50,000.00 = Rp.
0.1000 OH Tukang @ Rp. 65,000.00 = Rp.
0.0100 OH Kepala Tukang @ Rp. 75,000.00 = Rp.
0.0150 OH Mandor @ Rp. 65,000.00 = Rp.
Jumlah Rp.
9 1 M2 Pasangan Bata Merah Tebal 1/2 Bata, 1 Pc : 5 Ps
70.0000 Bh Bata Merah @ Rp. 650.00 = Rp.
9.7000 KG Portland Semen @ Rp. 1,900.00 = Rp.
0.0450 M3 Pasir Pasang @ Rp. 180,000.00 = Rp.
0.3000 OH Pekerja @ Rp. 50,000.00 = Rp.
0.1000 OH Tukang @ Rp. 65,000.00 = Rp.
0.0100 OH Kepala Tukang @ Rp. 75,000.00 = Rp.
0.0150 OH Mandor @ Rp. 65,000.00 = Rp.
Jumlah Rp.
10 1 M2 Plesteran 1 Pc : 2 Ps, Tebal 15 mm
9.5200 KG Portland Semen @ Rp. 1,900.00 = Rp.
0.0210 M3 Pasir Pasang @ Rp. 180,000.00 = Rp.
0.3000 OH Pekerja @ Rp. 50,000.00 = Rp.
0.1500 OH Tukang @ Rp. 65,000.00 = Rp.
0.0150 OH Kepala Tukang @ Rp. 75,000.00 = Rp.
0.0150 OH Mandor @ Rp. 65,000.00 = Rp.
Jumlah Rp.
11 1 M2 Plesteran 1 Pc : 3 Ps, Tebal 15 mm
7.7760 KG Portland Semen @ Rp. 1,900.00 = Rp.
0.0230 M3 Pasir Pasang @ Rp. 180,000.00 = Rp.
0.3000 OH Pekerja @ Rp. 50,000.00 = Rp.
0.1500 OH Tukang @ Rp. 65,000.00 = Rp.
0.0150 OH Kepala Tukang @ Rp. 75,000.00 = Rp.
0.0150 OH Mandor @ Rp. 65,000.00 = Rp.
Jumlah Rp.
12 1 M2 Plesteran 1 Pc : 5 Ps, Tebal 15 mm
5.1840 KG Portland Semen @ Rp. 1,900.00 = Rp.
0.0260 M3 Pasir Pasang @ Rp. 180,000.00 = Rp.
0.3000 OH Pekerja @ Rp. 50,000.00 = Rp.
0.1500 OH Tukang @ Rp. 65,000.00 = Rp.
0.0150 OH Kepala Tukang @ Rp. 75,000.00 = Rp.
0.0150 OH Mandor @ Rp. 65,000.00 = Rp.
Jumlah Rp.
13 1 M2 Pelicinan dengan Air Semen
0.0800 KG Portland Semen @ Rp. 1,900.00 = Rp.
0.0500 OH Pekerja @ Rp. 50,000.00 = Rp.
0.0050 OH Tukang @ Rp. 65,000.00 = Rp.
0.0600 OH Kepala Tukang @ Rp. 75,000.00 = Rp.
0.0100 OH Mandor @ Rp. 65,000.00 = Rp.
Jumlah Rp.
14 1 M1 Pasangan Saluran Air Hujan (Batu Gunung)
0.1350 M3 Pas. Batu Gunung 1:5 @ Rp. 677,695.00 = Rp.
0.7000 M2 Plesteran 1:2 @ Rp. 48,718.00 = Rp.
0.7000 M2 Pelicinan Air Semen @ Rp. 8,127.00 = Rp.
Jumlah Rp.
15 1 M3 Pasang Kusen Pintu dan Jendela
1.1000 M3 Balok Kayu Kls II @ Rp. 2,400,000.00 = Rp.
7.0000 OH Pekerja @ Rp. 50,000.00 = Rp.
21.0000 OH Tukang Kayu @ Rp. 65,000.00 = Rp.
2.1000 OH Kepala Tukang @ Rp. 75,000.00 = Rp.
0.3000 OH Mandor @ Rp. 65,000.00 = Rp.
Jumlah Rp.
16 1 M2 Pek. Pintu Panil
0.0400 M3 Papan Kayu Kls I @ Rp. 4,000,000.00 = Rp.
1.0000 OH Pekerja @ Rp. 50,000.00 = Rp.
2.5000 OH Tukang Kayu @ Rp. 65,000.00 = Rp.
0.2500 OH Kepala Tukang @ Rp. 75,000.00 = Rp.
0.0500 OH Mandor @ Rp. 65,000.00 = Rp.
Jumlah Rp.
17 1 M2 Pek. Pintu Double Multipleks
0.0196 M3 Rangka Pintu @ Rp. 4,000,000.00 = Rp.
0.3000 Kg Paku biasa 1/2" - 1" @ Rp. 22,000.00 = Rp.
0.3000 Ltr Lem kayu @ Rp. 22,000.00 = Rp.
1.0000 Lbr Multipleks @ Rp. 45,000.00 = Rp.
1.0000 OH Pekerja @ Rp. 50,000.00 = Rp.
2.5000 OH Tukang Kayu @ Rp. 65,000.00 = Rp.
0.2500 OH Kepala Tukang @ Rp. 75,000.00 = Rp.
0.0500 OH Mandor @ Rp. 65,000.00 = Rp.
Jumlah Rp.
18 1 M2 Pasang Jalusi Mati
0.0300 M3 Papan Kayu Kls II @ Rp. 4,000,000.00 = Rp.
0.1500 Kg Paku Biasa @ Rp. 22,000.00 = Rp.
0.8000 OH Pekerja @ Rp. 50,000.00 = Rp.
2.0000 OH Tukang Kayu @ Rp. 65,000.00 = Rp.
0.2000 OH Kepala Tukang @ Rp. 75,000.00 = Rp.
0.0400 OH Mandor @ Rp. 65,000.00 = Rp.
Jumlah Rp.
19 1 M2 Pasang Bingkai Jendela
0.0400 M3 Papan Kayu Jati @ Rp. 4,000,000.00 = Rp.
0.3500 OH Pekerja @ Rp. 50,000.00 = Rp.
1.0500 OH Tukang Kayu @ Rp. 65,000.00 = Rp.
0.1050 OH Kepala Tukang @ Rp. 75,000.00 = Rp.
0.0180 OH Mandor @ Rp. 65,000.00 = Rp.
Jumlah Rp.
20 1 M3 Pasang Konstruksi Kuda-Kuda Kayu Klas II
1.1000 M3 Balok Kayu Klas II @ Rp. 2,400,000.00 = Rp.
15.0000 KG Besi Strip @ Rp. 28,600.00 = Rp.
0.8000 KG Paku Campur @ Rp. 22,000.00 = Rp.
4.0000 OH Pekerja @ Rp. 50,000.00 = Rp.
12.0000 OH Tukang Kayu @ Rp. 65,000.00 = Rp.
1.2000 OH Kepala Tukang @ Rp. 75,000.00 = Rp.
0.2000 OH Mandor @ Rp. 65,000.00 = Rp.
Jumlah Rp.
21 1 M3 Pasang Gording, Balok Jepit/ Balok Konsol
1.1000 M3 Balok Kayu Klas II @ Rp. 2,400,000.00 = Rp.
3.0000 KG Paku Campur @ Rp. 22,000.00 = Rp.
2.4000 OH Pekerja @ Rp. 50,000.00 = Rp.
7.2000 OH Tukang Kayu @ Rp. 65,000.00 = Rp.
0.7200 OH Kepala Tukang @ Rp. 75,000.00 = Rp.
0.1200 OH Mandor @ Rp. 65,000.00 = Rp.
Jumlah Rp.
22 1 M2 Pasang Kaso + Reng
0.0140 M3 Balok Kayu Klas II @ Rp. 2,400,000.00 = Rp.
0.1500 KG Paku Campur @ Rp. 22,000.00 = Rp.
0.1000 OH Pekerja @ Rp. 50,000.00 = Rp.
0.1000 OH Tukang Kayu @ Rp. 65,000.00 = Rp.
0.0100 OH Kepala Tukang @ Rp. 75,000.00 = Rp.
0.0050 OH Mandor @ Rp. 65,000.00 = Rp.
Jumlah Rp.
23 1 M2 Rangka Plafond (0,60 x 1,20 m)
0.2500 Kg Paku Campur @ Rp. 22,000.00 = Rp.
0.0160 M3 Kayu Kls II @ Rp. 2,400,000.00 = Rp.
0.1500 OH Pekerja @ Rp. 50,000.00 = Rp.
0.2500 OH Tukang Kayu @ Rp. 65,000.00 = Rp.
0.0250 OH Kepala Tukang @ Rp. 75,000.00 = Rp.
0.0750 OH Mandor @ Rp. 65,000.00 = Rp.
Jumlah Rp.
24 1 M2 Plafond Tripleks 3 mm (122 x 244 m)
0.3750 Lbr Multipleks 5 mm @ Rp. 70,000.00 = Rp.
0.0300 Kg Paku Tripleks @ Rp. 28,000.00 = Rp.
0.1000 OH Pekerja @ Rp. 50,000.00 = Rp.
0.1000 OH Tukang Kayu @ Rp. 65,000.00 = Rp.
0.0100 OH Kepala Tukang @ Rp. 75,000.00 = Rp.
0.0050 OH Mandor @ Rp. 65,000.00 = Rp.
Jumlah Rp.
25 1 M' Pasang Lisplank Ukuran 2 x ( 3 x 20) cm
0.0145 M3 Papan Kayu Kls II @ Rp. 2,500,000.00 = Rp.
0.0600 KG Paku Campur @ Rp. 22,000.00 = Rp.
0.1500 OH Pekerja @ Rp. 50,000.00 = Rp.
0.2500 OH Tukang Kayu @ Rp. 65,000.00 = Rp.
0.0250 OH Kepala Tukang @ Rp. 75,000.00 = Rp.
0.0750 OH Mandor @ Rp. 65,000.00 = Rp.
Jumlah Rp.
26 1 M' List Plafond Kayu Profil
1.0500 M' List Plafond @ Rp. 20,000.00 = Rp.
0.0100 Kg Paku Campur @ Rp. 22,000.00 = Rp.
0.0210 OH Pekerja @ Rp. 50,000.00 = Rp.
0.0210 OH Tukang Kayu @ Rp. 65,000.00 = Rp.
0.0020 OH Kepala Tukang @ Rp. 75,000.00 = Rp.
0.0010 OH Mandor @ Rp. 65,000.00 = Rp.
Jumlah Rp.
27 1 M3 Membuat Beton Tumbuk, 1 Pc : 3 Ps : 5 Split
218.000 KG Portland Semen @ Rp. 1,900.00 = Rp.
0.5200 M3 Pasir Beton @ Rp. 185,000.00 = Rp.
0.8700 M3 Split / Kerikil @ Rp. 260,000.00 = Rp.
1.6500 OH Pekerja @ Rp. 50,000.00 = Rp.
0.2500 OH Tukang @ Rp. 65,000.00 = Rp.
0.0250 OH Kepala Tukang @ Rp. 75,000.00 = Rp.
0.0800 OH Mandor @ Rp. 65,000.00 = Rp.
Jumlah Rp.
28 1 M3 Membuat Kolom Beton Bertulang (150 Kg Besi + Bekisting)
0.4000 M3 Kayu Terentang @ Rp. 1,200,000.00 = Rp.
3.2000 KG Paku Campur @ Rp. 22,000.00 = Rp.
1.6000 Ltr Minyak Bekisting @ Rp. 14,000.00 = Rp.
150.0000 KG Besi Beton Polos @ Rp. 19,000.00 = Rp.
3.0000 KG Kawat Beton @ Rp. 20,000.00 = Rp.
323.0000 KG Portland Semen @ Rp. 1,900.00 = Rp.
0.5200 M3 Pasir Beton @ Rp. 185,000.00 = Rp.
0.7800 M3 Split @ Rp. 260,000.00 = Rp.
0.1500 M3 Kayu Balok @ Rp. 2,400,000.00 = Rp.
3.5000 Lbr Tripleks @ Rp. 70,000.00 = Rp.
16.0000 Btg Dolken @ Rp. 10,000.00 = Rp.
5.9000 OH Pekerja @ Rp. 50,000.00 = Rp.
0.3500 OH Tukang Batu @ Rp. 65,000.00 = Rp.
3.3000 OH Tukang Kayu @ Rp. 65,000.00 = Rp.
1.4000 OH Tukang Besi @ Rp. 65,000.00 = Rp.
0.5700 OH Kepala Tukang @ Rp. 75,000.00 = Rp.
0.2500 OH Mandor @ Rp. 65,000.00 = Rp.
Jumlah Rp.
29 1 M3 Membuat Plat Beton Bertulang (100 Kg Besi + Bekisting)
0.4400 M3 KayuTerentang @ Rp. 1,200,000.00 = Rp.
3.2000 KG Paku Campur @ Rp. 22,000.00 = Rp.
1.6000 Ltr Minyak Bekisting @ Rp. 14,000.00 = Rp.
100.0000 KG Besi Beton Polos @ Rp. 19,000.00 = Rp.
2.2500 KG Kawat Beton @ Rp. 20,000.00 = Rp.
323.0000 KG Portland Semen @ Rp. 1,900.00 = Rp.
0.5200 M3 Pasir Beton @ Rp. 185,000.00 = Rp.
0.7800 M3 Split / Kerikil @ Rp. 260,000.00 = Rp.
2.8000 Lbr Triplkes 3 mm @ Rp. 70,000.00 = Rp.
16.0000 Btg Dolken @ Rp. 10,000.00 = Rp.
5.8000 OH Pekerja @ Rp. 50,000.00 = Rp.
0.3500 OH Tukang Batu @ Rp. 65,000.00 = Rp.
2.8000 OH Tukang Kayu @ Rp. 65,000.00 = Rp.
1.0500 OH Tukang Besi @ Rp. 65,000.00 = Rp.
0.4200 OH Kepala Tukang @ Rp. 75,000.00 = Rp.
0.1850 OH Mandor @ Rp. 65,000.00 = Rp.
Jumlah Rp.
29 1 M3 Membuat Beton Bertulang Balok Plat dan Balok Tengah (100 Kg Besi + Bekisting)
0.3200 M3 KayuTerentang @ Rp. 1,200,000.00 = Rp.
3.2000 KG Paku Campur @ Rp. 22,000.00 = Rp.
1.6000 Ltr Minyak Bekisting @ Rp. 14,000.00 = Rp.
100.0000 KG Besi Beton Polos @ Rp. 19,000.00 = Rp.
2.2500 KG Kawat Beton @ Rp. 20,000.00 = Rp.
323.0000 KG Portland Semen @ Rp. 1,900.00 = Rp.
0.5200 M3 Pasir Beton @ Rp. 185,000.00 = Rp.
0.7800 M3 Split / Kerikil @ Rp. 260,000.00 = Rp.
16.0000 Btg Dolken @ Rp. 10,000.00 = Rp.
4.8500 OH Pekerja @ Rp. 50,000.00 = Rp.
0.3500 OH Tukang Batu @ Rp. 65,000.00 = Rp.
1.5600 OH Tukang Kayu @ Rp. 65,000.00 = Rp.
1.0500 OH Tukang Besi @ Rp. 65,000.00 = Rp.
0.3310 OH Kepala Tukang @ Rp. 75,000.00 = Rp.
0.1700 OH Mandor @ Rp. 65,000.00 = Rp.
Jumlah Rp.
29 1 M3 Membuat Beton Bertulang Sloof (150 Kg Besi + Bekisting)
0.002 M3 KayuTerentang @ Rp. 1,200,000.00 = Rp.
1.500 KG Paku Campur @ Rp. 22,000.00 = Rp.
0.400 Ltr Minyak Bekisting @ Rp. 14,000.00 = Rp.
150.000 KG Besi Beton Polos @ Rp. 19,000.00 = Rp.
2.250 KG Kawat Beton @ Rp. 20,000.00 = Rp.
323.000 KG Portland Semen @ Rp. 1,900.00 = Rp.
0.520 M3 Pasir Beton @ Rp. 185,000.00 = Rp.
0.780 M3 Split / Kerikil @ Rp. 260,000.00 = Rp.
3.900 OH Pekerja @ Rp. 50,000.00 = Rp.
1.040 OH Tukang Batu @ Rp. 65,000.00 = Rp.
0.350 OH Tukang Kayu @ Rp. 65,000.00 = Rp.
1.050 OH Tukang Besi @ Rp. 65,000.00 = Rp.
0.245 OH Kepala Tukang @ Rp. 75,000.00 = Rp.
0.165 OH Mandor @ Rp. 65,000.00 = Rp.
Jumlah Rp.
29 1 M' Membuat Ringbalk, Balok Latei
0.003 M3 KayuTerentang @ Rp. 1,200,000.00 = Rp.
0.020 KG Paku Campur @ Rp. 22,000.00 = Rp.
3.600 KG Besi Beton Polos @ Rp. 19,000.00 = Rp.
0.050 KG Kawat Beton @ Rp. 20,000.00 = Rp.
5.500 KG Portland Semen @ Rp. 1,900.00 = Rp.
0.009 M3 Pasir Beton @ Rp. 185,000.00 = Rp.
0.015 M3 Split / Kerikil @ Rp. 260,000.00 = Rp.
0.100 OH Pekerja @ Rp. 50,000.00 = Rp.
0.033 OH Tukang Batu @ Rp. 65,000.00 = Rp.
0.033 OH Tukang Kayu @ Rp. 65,000.00 = Rp.
0.033 OH Tukang Besi @ Rp. 65,000.00 = Rp.
0.010 OH Kepala Tukang @ Rp. 75,000.00 = Rp.
0.0150 OH Mandor @ Rp. 65,000.00 = Rp.
Jumlah Rp.
30 1 M' Membuat Kolom Penguat Beton Bertulang (Kolom Praktis)
0.0020 M3 KayuTerentang @ Rp. 1,200,000.00 = Rp.
0.0100 KG Paku Campur @ Rp. 22,000.00 = Rp.
3.2000 KG Minyak Bekisting @ Rp. 14,000.00 = Rp.
3.0000 KG Besi Beton Polos @ Rp. 19,000.00 = Rp.
0.4500 KG Kawat Beton @ Rp. 20,000.00 = Rp.
4.0000 KG Portland Semen @ Rp. 1,900.00 = Rp.
0.0060 M3 Pasir Beton @ Rp. 185,000.00 = Rp.
0.0090 M3 Split @ Rp. 260,000.00 = Rp.
0.1800 OH Pekerja @ Rp. 50,000.00 = Rp.
0.0200 OH Tukang Batu @ Rp. 65,000.00 = Rp.
0.0200 OH Tukang Kayu @ Rp. 65,000.00 = Rp.
0.0200 OH Tukang Besi @ Rp. 65,000.00 = Rp.
0.0060 OH Kepala Tukang @ Rp. 75,000.00 = Rp.
0.0090 OH Mandor @ Rp. 65,000.00 = Rp.
Jumlah Rp.
31 1 M1 Membuat List Beton Keliling
0.001 M3 KayuTerentang @ Rp. 1,200,000.00 = Rp.
0.010 KG Paku Campur @ Rp. 22,000.00 = Rp.
0.020 KG Angker Paku @ Rp. 22,000.00 = Rp.
0.001 KG Kawat Beton @ Rp. 20,000.00 = Rp.
3.000 KG Portland Semen @ Rp. 1,900.00 = Rp.
0.005 M3 Pasir Beton @ Rp. 185,000.00 = Rp.
1.000 Btg Dolken @ Rp. 10,000.00 = Rp.
0.100 OH Pekerja @ Rp. 50,000.00 = Rp.
0.033 OH Tukang Batu @ Rp. 65,000.00 = Rp.
0.033 OH Tukang Kayu @ Rp. 65,000.00 = Rp.
0.033 OH Tukang Besi @ Rp. 65,000.00 = Rp.
0.010 OH Kepala Tukang @ Rp. 75,000.00 = Rp.
0.0050 OH Mandor @ Rp. 65,000.00 = Rp.
Jumlah Rp.
31 1 M2 Pasang Atap Sakura Roof
1.6200 Lbr Atap Sakura Roof @ Rp. 55,000.00 = Rp.
0.2000 KG Paku Anti Karat @ Rp. 45,000.00 = Rp.
0.2000 OH Pekerja @ Rp. 50,000.00 = Rp.
0.1000 OH Tukang Kayu @ Rp. 65,000.00 = Rp.
0.0100 OH Kepala Tukang @ Rp. 75,000.00 = Rp.
0.0010 OH Mandor @ Rp. 65,000.00 = Rp.
Jumlah Rp.
32 1 M' Pasangan Nok Raja Sakura Roof
2.5000 Lbr Nok Sakura Roof @ Rp. 45,000.00 = Rp.
0.0500 KG Paku Anti Karat @ Rp. 45,000.00 = Rp.
0.2500 OH Pekerja @ Rp. 50,000.00 = Rp.
0.1500 OH Tukang Kayu @ Rp. 65,000.00 = Rp.
0.0150 OH Kepala Tukang @ Rp. 75,000.00 = Rp.
0.0130 OH Mandor @ Rp. 65,000.00 = Rp.
Jumlah Rp.
33 1 M2 Talang Miring Seng Plat Bjls 30
0.5000 Lbr Seng plat 3' x 6' bjls 30 @ Rp. 60,000.00 = Rp.
0.0150 KG Paku Anti Karat @ Rp. 45,000.00 = Rp.
0.0190 M3 Papan kls II @ Rp. 2,500,000.00 = Rp.
0.3000 KG Meni Besi @ Rp. 13,000.00 = Rp.
0.0400 OH Pekerja @ Rp. 50,000.00 = Rp.
0.4000 OH Tukang Kayu @ Rp. 65,000.00 = Rp.
0.0250 OH Kepala Tukang @ Rp. 75,000.00 = Rp.
0.0013 OH Mandor @ Rp. 65,000.00 = Rp.
Jumlah Rp.
34 Memasang 1 Buah Kloset Jongkok
1.0000 Bh Kloset Jongkok @ Rp. 125,000.00 = Rp.
6.0000 Kg Portland Semen @ Rp. 1,900.00 = Rp.
0.0100 M3 Pasir Pasang @ Rp. 180,000.00 = Rp.
0.3000 OH Pekerja @ Rp. 50,000.00 = Rp.
0.7500 OH Tukang @ Rp. 65,000.00 = Rp.
0.0750 OH Kepala Tukang @ Rp. 75,000.00 = Rp.
0.0150 OH Mandor @ Rp. 65,000.00 = Rp.
Jumlah Rp.
37 Memasang 1 Wastafel
1.0000 Bh Wastafel @ Rp. 300,000.00 = Rp.
0.1200 Hrg Perlengkapan (12% Harga) @ Rp. 300,000.00 = Rp.
6.0000 KG Portland Semen @ Rp. 1,900.00 = Rp.
0.0100 M3 Pasir Pasang @ Rp. 180,000.00 = Rp.
1.2000 OH Pekerja @ Rp. 50,000.00 = Rp.
1.4500 OH Tukang @ Rp. 65,000.00 = Rp.
0.1500 OH Kepala Tukang @ Rp. 75,000.00 = Rp.
0.1000 OH Mandor @ Rp. 65,000.00 = Rp.
Jumlah Rp.
38 Memasang 1 Buah Kran Air 3/4" atau 1/2"
1.0000 Bh Kran Air @ Rp. 28,000.00 = Rp.
0.0250 KG Seal Tape @ Rp. 6,000.00 = Rp.
0.0100 OH Pekerja @ Rp. 50,000.00 = Rp.
0.1000 OH Tukang @ Rp. 65,000.00 = Rp.
0.0100 OH Kepala Tukang @ Rp. 75,000.00 = Rp.
0.0050 OH Mandor @ Rp. 65,000.00 = Rp.
Jumlah Rp.
39 Memasang 1 Buah Floor Drain
1.0000 Bh Floor Drain @ Rp. 15,000.00 = Rp.
0.0100 OH Pekerja @ Rp. 50,000.00 = Rp.
0.1000 OH Tukang @ Rp. 65,000.00 = Rp.
0.0100 OH Kepala Tukang @ Rp. 75,000.00 = Rp.
0.0050 OH Mandor @ Rp. 65,000.00 = Rp.
Jumlah Rp.
40 Memasang 1 Buah Tempat Sabun Tanam
1.0000 Bh Tempat Sabun @ Rp. 19,000.00 = Rp.
0.0100 OH Pekerja @ Rp. 50,000.00 = Rp.
0.1000 OH Tukang @ Rp. 65,000.00 = Rp.
0.0100 OH Kepala Tukang @ Rp. 75,000.00 = Rp.
0.0050 OH Mandor @ Rp. 65,000.00 = Rp.
Jumlah Rp.
41 1 Buah Pasang Kunci Tanam 2x Putar
1.0000 Bh Kunci Tanam @ Rp. 250,000.00 = Rp.
0.0500 OH Pekerja @ Rp. 50,000.00 = Rp.
0.5000 OH Tukang Kayu @ Rp. 65,000.00 = Rp.
0.0500 OH Kepala Tukang @ Rp. 75,000.00 = Rp.
0.0030 OH Mandor @ Rp. 65,000.00 = Rp.
Jumlah Rp.
42 1 Buah Pasang Pegangan Pintu Stainless Steel
1.0000 Bh Pegangan Stainless Steel @ Rp. 260,000.00 = Rp.
0.0100 OH Pekerja @ Rp. 50,000.00 = Rp.
0.5000 OH Tukang Kayu @ Rp. 65,000.00 = Rp.
0.0100 OH Kepala Tukang @ Rp. 75,000.00 = Rp.
0.0050 OH Mandor @ Rp. 65,000.00 = Rp.
Jumlah Rp.
43 1 Buah Pasang Engsel Pintu
1.0000 Bh Engsel Pintu @ Rp. 18,500.00 = Rp.
0.0150 OH Pekerja @ Rp. 50,000.00 = Rp.
0.1500 OH Tukang Kayu @ Rp. 65,000.00 = Rp.
0.0150 OH Kepala Tukang @ Rp. 75,000.00 = Rp.
0.0010 OH Mandor @ Rp. 65,000.00 = Rp.
Jumlah Rp.
44 1 Buah Pasang Engsel Jendela
1.0000 Bh Engsel Jendela @ Rp. 19,700.00 = Rp.
0.0100 OH Pekerja @ Rp. 50,000.00 = Rp.
0.1000 OH Tukang Kayu @ Rp. 65,000.00 = Rp.
0.0100 OH Kepala Tukang @ Rp. 75,000.00 = Rp.
0.0010 OH Mandor @ Rp. 65,000.00 = Rp.
Jumlah Rp.
45 1 Buah Pasang Grendel Jendela
1.0000 Bh Grendel Jendela @ Rp. 17,500.00 = Rp.
0.0200 OH Pekerja @ Rp. 50,000.00 = Rp.
0.2000 OH Tukang Kayu @ Rp. 65,000.00 = Rp.
0.0200 OH Kepala Tukang @ Rp. 75,000.00 = Rp.
0.0010 OH Mandor @ Rp. 65,000.00 = Rp.
Jumlah Rp.
46 1 Buah Pasang Grendel Pintu
1.0000 Bh Grendel Pintu @ Rp. 30,000.00 = Rp.
0.0200 OH Pekerja @ Rp. 50,000.00 = Rp.
0.2000 OH Tukang Kayu @ Rp. 65,000.00 = Rp.
0.0200 OH Kepala Tukang @ Rp. 75,000.00 = Rp.
0.0010 OH Mandor @ Rp. 65,000.00 = Rp.
Jumlah Rp.
1 Buah Pasang Grendel Pintu Dua Daun
1.0000 Bh Grendel Pintu @ Rp. 45,000.00 = Rp.
0.0200 OH Pekerja @ Rp. 50,000.00 = Rp.
0.2000 OH Tukang Kayu @ Rp. 65,000.00 = Rp.
0.0200 OH Kepala Tukang @ Rp. 75,000.00 = Rp.
0.0010 OH Mandor @ Rp. 65,000.00 = Rp.
Jumlah Rp.
47 1 Buah Pasang Hak Angin
1.0000 Bh Hak Angin @ Rp. 9,000.00 = Rp.
0.0150 OH Pekerja @ Rp. 50,000.00 = Rp.
0.1500 OH Tukang Kayu @ Rp. 65,000.00 = Rp.
0.0150 OH Kepala Tukang @ Rp. 75,000.00 = Rp.
0.0010 OH Mandor @ Rp. 65,000.00 = Rp.
Jumlah Rp.
48 1 M2 Pasang Kaca 5 mm
1.1000 M2 Kaca @ Rp. 130,000.00 = Rp.
0.0250 OH Pekerja @ Rp. 50,000.00 = Rp.
0.2500 OH Tukang Kayu @ Rp. 65,000.00 = Rp.
0.0250 OH Kepala Tukang @ Rp. 75,000.00 = Rp.
0.0010 OH Mandor @ Rp. 65,000.00 = Rp.
Jumlah Rp.
49 1 M2 Pasang Tegel Keramik 40 x 40 cm
6.2500 Bh Tegel Keramik @ Rp. 12,000.00 = Rp.
9.8000 KG Portland Semen @ Rp. 1,900.00 = Rp.
0.0420 M3 Pasir Pasang @ Rp. 180,000.00 = Rp.
1.3000 KG Semen Warna @ Rp. 2,217.00 = Rp.
0.2500 OH Pekerja @ Rp. 50,000.00 = Rp.
0.1250 OH Tukang @ Rp. 65,000.00 = Rp.
0.0130 OH Kepala Tukang @ Rp. 75,000.00 = Rp.
0.0130 OH Mandor @ Rp. 65,000.00 = Rp.
Jumlah Rp.
49 1 M2 Pasang Tegel Motif Anti Slip Carport 40 x 40 cm
6.2500 Bh Tegel Motif Anti Slip @ Rp. 15,700.00 = Rp.
11.4000 KG Portland Semen @ Rp. 1,900.00 = Rp.
0.0420 M3 Pasir Pasang @ Rp. 180,000.00 = Rp.
1.5000 KG Semen Warna @ Rp. 2,217.00 = Rp.
0.6200 OH Pekerja @ Rp. 50,000.00 = Rp.
0.3500 OH Tukang @ Rp. 65,000.00 = Rp.
0.0350 OH Kepala Tukang @ Rp. 75,000.00 = Rp.
0.0300 OH Mandor @ Rp. 65,000.00 = Rp.
Jumlah Rp.
50 1 M1 Pasang Tegel Plint Keramik 10 x 40 cm
2.6500 Bh Tegel Keramik @ Rp. 5,000.00 = Rp.
1.2000 KG Portland Semen @ Rp. 1,900.00 = Rp.
0.0400 M3 Pasir Pasang @ Rp. 180,000.00 = Rp.
0.0300 KG Semen Warna @ Rp. 2,217.00 = Rp.
0.0800 OH Pekerja @ Rp. 50,000.00 = Rp.
0.0400 OH Tukang @ Rp. 65,000.00 = Rp.
0.0040 OH Kepala Tukang @ Rp. 75,000.00 = Rp.
0.0040 OH Mandor @ Rp. 65,000.00 = Rp.
Jumlah Rp.
51 1 M2 Pasang Tegel Anti Slip 20 x 20 cm
25.2500 Bh Tegel Anti Slip @ Rp. 6,000.00 = Rp.
10.4000 KG Portland Semen @ Rp. 1,900.00 = Rp.
0.0450 M3 Pasir Pasang @ Rp. 180,000.00 = Rp.
1.6200 KG Semen Warna @ Rp. 2,217.00 = Rp.
0.2700 OH Pekerja @ Rp. 50,000.00 = Rp.
0.1350 OH Tukang @ Rp. 65,000.00 = Rp.
0.0140 OH Kepala Tukang @ Rp. 75,000.00 = Rp.
0.0140 OH Mandor @ Rp. 65,000.00 = Rp.
Jumlah Rp.
52 1 M2 Pasang Tegel Keramik 20 x 25 cm
20.0000 Bh Tegel Keramik @ Rp. 6,000.00 = Rp.
10.0000 KG Portland Semen @ Rp. 1,900.00 = Rp.
0.0450 M3 Pasir Pasang @ Rp. 180,000.00 = Rp.
1.6200 KG Semen Warna @ Rp. 2,217.00 = Rp.
0.6200 OH Pekerja @ Rp. 50,000.00 = Rp.
0.3500 OH Tukang @ Rp. 65,000.00 = Rp.
0.0350 OH Kepala Tukang @ Rp. 75,000.00 = Rp.
0.0300 OH Mandor @ Rp. 65,000.00 = Rp.
Jumlah Rp.
50 1 M1 Pasang Tegel Motif KM/WC (List Atas) 10 x 20 cm
5.0000 Bh Tegel Motif @ Rp. 5,000.00 = Rp.
1.6500 KG Portland Semen @ Rp. 1,900.00 = Rp.
0.0030 M3 Pasir Pasang @ Rp. 180,000.00 = Rp.
0.1900 KG Semen Warna @ Rp. 2,217.00 = Rp.
0.0800 OH Pekerja @ Rp. 50,000.00 = Rp.
0.0400 OH Tukang @ Rp. 65,000.00 = Rp.
0.0040 OH Kepala Tukang @ Rp. 75,000.00 = Rp.
0.0040 OH Mandor @ Rp. 65,000.00 = Rp.
Jumlah Rp.
53 1 M2 Pengecetan Bidang Kayu Baru, (1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup
0.2000 KG Cat Meni @ Rp. 13,000.00 = Rp.
0.2000 KG Plamir @ Rp. 15,000.00 = Rp.
0.1700 KG Cat Dasar @ Rp. 40,000.00 = Rp.
0.2600 KG Cat Penutup 2 Kali @ Rp. 40,000.00 = Rp.
0.0700 OH Pekerja @ Rp. 50,000.00 = Rp.
0.0090 OH Tukang Cat @ Rp. 65,000.00 = Rp.
0.0060 OH Kepala Tukang @ Rp. 75,000.00 = Rp.
0.0025 OH Mandor @ Rp. 65,000.00 = Rp.
Jumlah Rp.
54 1 M2 Pengecetan Tembok Anti lumut (1 lapis cat dasar, 1 lapis cat penutup)
0.3000 KG Cat Anti Lumut @ Rp. 13,000.00 = Rp.
0.0100 Bh Kuas @ Rp. 17,500.00 = Rp.
0.0200 OH Pekerja @ Rp. 50,000.00 = Rp.
0.0630 OH Tukang Cat @ Rp. 65,000.00 = Rp.
0.0063 OH Kepala Tukang @ Rp. 75,000.00 = Rp.
0.0025 OH Mandor @ Rp. 65,000.00 = Rp.
Jumlah Rp.
55 1 M2 Pelaburan Bidang Kayu Dengan Vernis
0.1500 Ltr Vernis @ Rp. 35,000.00 = Rp.
0.0500 KG Dempul Jadi @ Rp. 13,000.00 = Rp.
0.1000 Lbr Amplas @ Rp. 2,500.00 = Rp.
0.0100 Bh kuas @ Rp. 17,500.00 = Rp.
0.1600 OH Pekerja @ Rp. 50,000.00 = Rp.
0.1600 OH Tukang Cat @ Rp. 65,000.00 = Rp.
0.0160 OH Kepala Tukang @ Rp. 75,000.00 = Rp.
0.0025 OH Mandor @ Rp. 65,000.00 = Rp.
Jumlah Rp.
56 1 M2 Pengecetan Tembok, (1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup
0.1000 KG Plamir @ Rp. 15,000.00 = Rp.
0.1000 KG Cat Dasar @ Rp. 40,000.00 = Rp.
0.2600 KG Cat Penutup 2 Kali @ Rp. 30,000.00 = Rp.
0.0200 OH Pekerja @ Rp. 50,000.00 = Rp.
0.0630 OH Tukang Cat @ Rp. 65,000.00 = Rp.
0.0063 OH Kepala Tukang @ Rp. 75,000.00 = Rp.
0.0025 OH Mandor @ Rp. 65,000.00 = Rp.
Jumlah Rp.
51 1 M1 Memasang Pipa PVC Ø 4 "
1.2000 M' Pipa PVC @ Rp. 35,500.00 = Rp.
0.3500 Perlengkapan (35 % H. Bahan) @ Rp. 35,500.00 = Rp.
0.0810 OH Pekerja @ Rp. 50,000.00 = Rp.
0.1350 OH Tukang Pipa @ Rp. 65,000.00 = Rp.
0.0135 OH Kepala Tukang @ Rp. 75,000.00 = Rp.
0.0041 OH Mandor @ Rp. 65,000.00 = Rp.
Jumlah Rp.
52 1 M1 Memasang Pipa PVC Ø 2 "
1.2000 M' Pipa PVC @ Rp. 17,250.00 = Rp.
0.3500 Perlengkapan (35 % H. Bahan) @ Rp. 17,250.00 = Rp.
0.0540 OH Pekerja @ Rp. 50,000.00 = Rp.
0.0900 OH Tukang Pipa @ Rp. 65,000.00 = Rp.
0.0090 OH Kepala Tukang @ Rp. 75,000.00 = Rp.
0.0027 OH Mandor @ Rp. 65,000.00 = Rp.
Jumlah Rp.
53 1 M1 Memasang Pipa PVC Ø 1 1/2 "
1.2000 M' Pipa PVC @ Rp. 6,600.00 = Rp.
0.3500 Perlengkapan (35 % H. Bahan) @ Rp. 6,600.00 = Rp.
0.0360 OH Pekerja @ Rp. 50,000.00 = Rp.
0.0600 OH Tukang Pipa @ Rp. 65,000.00 = Rp.
0.0060 OH Kepala Tukang @ Rp. 75,000.00 = Rp.
0.0018 OH Mandor @ Rp. 65,000.00 = Rp.
Jumlah Rp.

Wanggudu, April 2012

Disetujui Oleh : Dibuat Oleh,-
PEJABAT PEMBUAT KOMITMEN (PPK) : Konsultan Perencana :
BAGIAN ADMINISTRASI PEMERINTAHAN UMUM CV. TEKNIK CIPTA PARISUDHA
SETDA KAB. KONAWE UTARA

SYAMSUL M, S.STP, M.Si I WAYAN LASTRA, A.Md.

NIP. 19780709199810 1 003 Direktur
 ANALISA HARGA SATUAN
BAGIAN ADMINISTRASI PEMERINTAHAN UMUM SETDA KAB. KONAWE UTARA

37,500.00
1,625.00
39,125.00

12,500.00
520.00
13,020.00

102,000.00
15,000.00
650.00
117,650.00

120,000.00
15,000.00
650.00
135,650.00

198,000.00
383,800.00
87,300.00
75,000.00
39,000.00
4,500.00
4,875.00
792,475.00

198,000.00
258,400.00
97,920.00
75,000.00
39,000.00
4,500.00
4,875.00
677,695.00

216,000.00
35,000.00
39,000.00
25,350.00
2,925.00
2,535.00
320,810.00

45,500.00
27,303.00
7,200.00
15,000.00
6,500.00
750.00
975.00
103,228.00

45,500.00
18,430.00
8,100.00
15,000.00
6,500.00
750.00
975.00
95,255.00
 18,088.00
3,780.00
15,000.00
9,750.00
1,125.00
975.00
48,718.00

14,774.40
4,140.00
15,000.00
9,750.00
1,125.00
975.00
45,764.40

9,849.60
4,680.00
15,000.00
9,750.00
1,125.00
975.00
41,379.60

152.00
2,500.00
325.00
4,500.00
650.00
8,127.00

91,488.83
34,102.60
5,688.90
131,280.33

2,640,000.00
350,000.00
1,365,000.00
157,500.00
19,500.00
4,532,000.00

160,000.00
50,000.00
162,500.00
18,750.00
3,250.00
394,500.00

78,400.00
6,600.00
6,600.00
45,000.00
50,000.00
162,500.00
18,750.00
3,250.00
371,100.00

120,000.00
3,300.00
40,000.00
130,000.00
15,000.00
2,600.00
310,900.00

160,000.00
17,500.00
68,250.00
7,875.00
1,170.00
254,795.00
2,640,000.00
429,000.00
17,600.00
200,000.00
780,000.00
90,000.00
13,000.00
4,169,600.00

2,640,000.00
66,000.00
120,000.00
468,000.00
54,000.00
7,800.00
3,355,800.00

33,600.00
3,300.00
5,000.00
6,500.00
750.00
325.00
49,475.00

5,500.00
38,400.00
7,500.00
16,250.00
1,875.00
4,875.00
74,400.00

26,250.00
840.00
5,000.00
6,500.00
750.00
325.00
39,665.00

36,250.00
1,320.00
7,500.00
16,250.00
1,875.00
4,875.00
68,070.00

21,000.00
220.00
1,050.00
1,365.00
150.00
65.00
23,850.00

414,200.00
96,200.00
226,200.00
82,500.00
16,250.00
1,875.00
5,200.00
842,425.00
 480,000.00
70,400.00
22,400.00
2,850,000.00
60,000.00
613,700.00
96,200.00
202,800.00
360,000.00
245,000.00
160,000.00
295,000.00
22,750.00
214,500.00
91,000.00
42,750.00
16,250.00
5,842,750.00

528,000.00
70,400.00
22,400.00
1,900,000.00
45,000.00
613,700.00
96,200.00
202,800.00
196,000.00
160,000.00
290,000.00
22,750.00
182,000.00
68,250.00
31,500.00
12,025.00
4,441,025.00

384,000.00
70,400.00
22,400.00
1,900,000.00
45,000.00
613,700.00
96,200.00
202,800.00
160,000.00
242,500.00
22,750.00
101,400.00
68,250.00
24,825.00
11,050.00
3,965,275.00

2,400.00
33,000.00
5,600.00
2,850,000.00
45,000.00
613,700.00
96,200.00
202,800.00
195,000.00
67,600.00
22,750.00
68,250.00
18,375.00
10,725.00
4,231,400.00
 3,600.00
440.00
68,400.00
1,000.00
10,450.00
1,665.00
3,900.00
5,000.00
2,145.00
2,145.00
2,145.00
750.00
975.00
102,615.00

2,400.00
220.00
44,800.00
57,000.00
9,000.00
7,600.00
1,110.00
2,340.00
9,000.00
1,300.00
1,300.00
1,300.00
450.00
585.00
138,405.00

1,200.00
220.00
440.00
20.00
5,700.00
925.00
10,000.00
5,000.00
2,145.00
2,145.00
2,145.00
750.00
325.00
31,015.00

89,100.00
9,000.00
10,000.00
6,500.00
750.00
65.00
115,415.00

112,500.00
2,250.00
12,500.00
9,750.00
1,125.00
845.00
138,970.00

30,000.00
675.00
47,500.00
3,900.00
2,000.00
26,000.00
1,875.00
81.25
112,031.25
125,000.00
11,400.00
1,800.00
15,000.00
48,750.00
5,625.00
975.00
208,550.00

300,000.00
36,000.00
11,400.00
1,800.00
60,000.00
94,250.00
11,250.00
6,500.00
521,200.00

28,000.00
150.00
500.00
6,500.00
750.00
325.00
36,225.00

15,000.00
500.00
6,500.00
750.00
325.00
23,075.00

19,000.00
500.00
6,500.00
750.00
325.00
27,075.00

250,000.00
2,500.00
32,500.00
3,750.00
195.00
288,945.00

260,000.00
500.00
32,500.00
750.00
325.00
294,075.00

18,500.00
750.00
9,750.00
1,125.00
65.00
30,190.00

19,700.00
500.00
6,500.00
750.00
65.00
27,515.00

17,500.00
1,000.00
13,000.00
1,500.00
65.00
33,065.00
 30,000.00
1,000.00
13,000.00
1,500.00
65.00
45,565.00

45,000.00
1,000.00
13,000.00
1,500.00
65.00
60,565.00

9,000.00
750.00
9,750.00
1,125.00
65.00
20,690.00

143,000.00
1,250.00
16,250.00
1,875.00
65.00
162,440.00

75,000.00
18,620.00
7,560.00
2,882.10
12,500.00
8,125.00
975.00
845.00
126,507.10

98,125.00
21,660.00
7,560.00
3,325.50
31,000.00
22,750.00
2,625.00
1,950.00
188,995.50

13,250.00
2,280.00
7,200.00
66.51
4,000.00
2,600.00
300.00
260.00
29,956.51

151,500.00
19,760.00
8,100.00
3,591.54
13,500.00
8,775.00
1,050.00
910.00
207,186.54
120,000.00
19,000.00
8,100.00
3,591.54
31,000.00
22,750.00
2,625.00
1,950.00
209,016.54

25,000.00
3,135.00
540.00
421.23
4,000.00
2,600.00
300.00
260.00
36,256.23

2,600.00
3,000.00
6,800.00
10,400.00
3,500.00
585.00
450.00
162.50
27,497.50

3,900.00
175.00
1,000.00
4,095.00
472.50
162.50
9,805.00

5,250.00
650.00
250.00
175.00
8,000.00
10,400.00
1,200.00
162.50
20,837.50

1,500.00
4,000.00
7,800.00
1,000.00
4,095.00
472.50
162.50
19,030.00

42,600.00
12,425.00
4,050.00
8,775.00
1,012.50
266.50
69,129.00

20,700.00
6,037.50
2,700.00
5,850.00
675.00
175.50
36,138.00
 7,920.00
2,310.00
1,800.00
3,900.00
450.00
117.00
16,497.00

Wanggudu, April 2012

Dibuat Oleh,-
Konsultan Perencana :
CV. TEKNIK CIPTA PARISUDHA

I WAYAN LASTRA, A.Md.

Direktur
 HARGA BAHAN DAN UPAH KERJA
KEGIATAN : BAGIAN ADMINISTRASI PEMERINTAHAN UMUM SETDA KAB. KONAWE UTARA
PEKERJAAN : PEMBANGUNAN MESS PEMDA LANGGIKIMA
LOKASI : KEC. LANGGIKIMA KAB. KONAWE UTARA
TAHUN ANGGARAN : 2012

NO. URAIAN JENIS TENAGA / BAHAN SATUAN HARGA ('Rp.)

1 3 4
I UPAH TENAGA KERJA : Mandor
1 Pekerja OH 50,000.00
2 Tukang Batu OH 65,000.00
3 Tukang Kayu OH 65,000.00
4 Tukang Besi OH 65,000.00
5 Tukang Cat OH 65,000.00
6 Kepala Tukang Batu, Kayu, Besi, Cat OH 75,000.00
7 Mandor OH 65,000.00
II HARGA BAHAN ###
1 Pasir Urug M3 100,000.00
2 Tanah Urugan M3 85,000.00
3 Pasir Pasangan M3 180,000.00
4 Pasir Beton M3 185,000.00
5 Batu Gunung M3 180,000.00
6 Batu bata Bh 650.00
7 Portland Cemen ( PC ) Kg 1,900.00
8 Semen Warna Kg 2,217.00
9 Kerikil Beton M3 220,000.00
10 Batu Pecah/Suplit Dia. 2-3 cm M3 260,000.00
11 Besi Beton Kg 19,000.00
12 Besi Plat Kg 28,600.00
13 Pasangan Baut/Angker Ls 300,000.00
14 Kawat Bindrat Kg 20,000.00
15 Paku Campur Kg 22,000.00
16 Paku tripleks Kg 28,000.00
17 Paku Seng Kg 22,500.00
18 Paku anti karat untuk genteng metal Kg 45,000.00
19 Paku Klem Kg 29,000.00
20 Papan Kayu Kls I M3 4,000,000.00
21 Balok Kayu Kls I M3 4,000,000.00
22 Papan Kayu Kls II M3 2,500,000.00
23 Balok Kayu Kls II M3 2,400,000.00
24 Papan Kayu Kelas III ( Bekesting ) M3 1,200,000.00
25 Kayu dolken diameter 8 cm btg 10,000.00
26 Tripleks 3 mm Lbr 70,000.00
27 Atap Sakura roof Lbr 55,000.00
28 Nok C P=40 cm Sakura roof Bh 45,000.00
29 Seng Plat Bjls 0.22 Lbr 60,000.00
30 Kaca Bening 5 mm Bh 130,000.00
31 Tegel Keramik 40 x 40 cm Bh 12,000.00
32 Tegel Motif Anti Slip 40 x 40 cm Bh 15,700.00
33 Tegel Keramik 20 x 25 cm Bh 6,000.00

48
34 Tegel Anti slip 20 x 20 cm Bh 6,000.00
35 Tegel Plin Keramik 10 x 40 cm Bh 5,000.00
36 Tegel Motif KM/WC (List Dinding) 10 x 20 cm Bh 5,000.00
37 Cat Kilap Kayu (Jenis Avian) Kg 40,000.00
38 Vernis Kayu Standar Ltr 35,000.00
39 Cat Dasar Standar Kg 40,000.00
40 Cat Tembok Metro Lite Kg 30,000.00
41 Lem Kayu Kg 22,000.00
42 Plamur Tembok Kg 15,000.00
43 Plamur Kayu Kg 15,000.00
44 Dempul Kg 13,000.00
45 Meni Kayu Kg 13,000.00
46 Amplas Halus Lbr 9,500.00
47 Amplas Kasar Lbr 2,500.00
48 Pas. Instalasi Listrik Titik 135,000.00
49 Fitting Plafond Bh 23,000.00
50 Fitting dan Lampu Downlight 25 Watt ( Lengkap box) Bh 150,000.00
51 Lampu SL 20 Watt Bh 65,000.00
52 Lampu SL 8 Watt Bh 35,000.00
53 Saklar Ganda Bh 23,000.00
54 Saklar Tunggal Bh 20,000.00
55 Stop Kontak Bh 29,000.00
56 MCB Bh 220,000.00
57 Box MCB Bh 35,000.00
58 Kunci Pintu 2x Putar (Finotti) Bh 250,000.00
59 Engsel Pintu H Kuningan Bh 18,500.00
60 Engsel Jendela Kupu-Kupu Standar Bh 19,700.00
61 Grendel Pintu H Kuningan Bh 30,000.00
62 Grendel Pintu Dua Daun Kuningan Bh 45,000.00
63 Grendel Jendela Kuningan Bh 17,500.00
64 Hak Angin Jendela Standar Psg 9,000.00
65 Pegangan Pintu Stainless Steel Bh 260,000.00
66 Klosed Jongkok Standar Bh 125,000.00
67 Wastafel Bh 300,000.00
68 Kran Kuningan Ø 1/2" Bh 28,000.00
69 Floor Drain Bh 15,000.00
70 Tempat Sabun Tanam Bh 19,000.00
71 List Plafond 4x4 cm M' 20,000.00
72 Kuas Bh 17,500.00
73 Seal Tipe / Isolasi Pipa Bh 6,000.00
74 Bak Fiberglas Bh 375,000.00
75 Minyak Bekisting Ltr 14,000.00
76 Septictank Unit 1,500,000.00
74 Pipa PVC Ø 4 " M' 35,500.00
75 Pipa PVC Ø 2 " M' 17,250.00
76 Pipa PVC Ø 1/2 " M' 6,600.00
Saklar tungga
Wanggudu, April 2012
Disetujui Oleh : Dibuat Oleh,-
PEJABAT PEMBUAT KOMITMEN (PPK) : Konsultan Perencana :
BAGIAN ADMINISTRASI PEMERINTAHAN UMUM CV. TEKNIK CIPTA PARISUDHA
SETDA KAB. KONAWE UTARA

SYAMSUL M, S.STP, M.Si I WAYAN LASTRA, A.Md.

49
NIP. 19780709199810 1 003 Direktur

50
 DAFTAR ANALISA
SATUAN KERJA : BAGIAN PEMERINTAHAN BUPATI KONAWE UTARA
PEKERJAAN : REHAB GEDUNG KANTOR CAMAT MOLAWE
LOKASI : KEC. MOLAWE KAB. KONAWE UTARA
TAHUN ANGGARAN : 2012

1 Analisa SNI 1 M1 Pengukuran dan Pemasangan Bowplank

Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
0.012 OH Kayu 5/7 Rp 2,100,000.00 Rp 25,200.00
0.020 OH Paku Biasa 2"-5" Rp 22,000.00 Rp 440.00
0.007 OH Papan 3/20 Klas III Rp 1,100,000.00 Rp 7,700.00
Sub Total I Rp 33,340.00
Tenaga Kerja
0.100 OH Pekerja Rp 50,000.00 Rp 5,000.00
0.100 OH Tukang Kayu Rp 65,000.00 Rp 6,500.00
0.010 OH Kepala Tukang Rp 75,000.00 Rp 750.00
0.005 OH Mandor Rp 65,000.00 Rp 325.00
Sub Total I Rp 12,575.00
Total Rp 45,915.00

2 Analisa SNI Menggali 1 m3 tanah biasa

Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Tenaga Kerja
0.750 OH Pekerja Rp 50,000.00 Rp 37,500.00
0.025 OH Mandor Rp 65,000.00 Rp 1,625.00
Total Rp 39,125.00

3 Analisa SNI Mengurug kembali 1 m3 galian

Indeks Satuan Harga Satuan Jumlah Harga (Rp)
Tenaga Kerja
0.250 OH Pekerja Rp 50,000.00 Rp 12,500.00
0.008 OH Mandor Rp 65,000.00 Rp 520.00
Total Rp 13,020.00

4 Analisa SNI Mengurug 1 m3 tanah urug

Indeks Satuan Harga Satuan Jumlah Harga (Rp)
Bahan
1.200 m3 Tanah Urug Rp 80,000.00 Rp 96,000.00
Sub Total I Rp 96,000.00
Tenaga Kerja
0.300 OH Pekerja Rp 50,000.00 Rp 15,000.00
0.010 OH Mandor Rp 65,000.00 Rp 650.00
Sub Total I Rp 15,650.00
Total Rp 111,650.00

5 Analisa SNI Mengurug 1 m3 pasir urug

Indeks Satuan Harga Satuan Jumlah Harga (Rp)
Bahan
1.200 m3 Pasir Urug Rp 100,000.00 Rp 120,000.00
Sub Total I Rp 120,000.00
Tenaga Kerja
0.300 OH Pekerja Rp 50,000.00 Rp 15,000.00
0.010 OH Mandor Rp 65,000.00 Rp 650.00
Sub Total I Rp 15,650.00
Total Rp 135,650.00

6 Analisa SNI Mengurug 1 m3 sirtu padat untuk peninggian lantai bangunan

Indeks Satuan Harga Satuan Jumlah Harga (Rp)
Bahan
1.200 m3 Sirtu Rp 110,000.00 Rp 132,000.00
Sub Total I Rp 132,000.00
Tenaga Kerja
0.250 OH Pekerja Rp 50,000.00 Rp 12,500.00
0.025 OH Mandor Rp 65,000.00 Rp 1,625.00
Sub Total I Rp 14,125.00
Total Rp 146,125.00

7 Analisa SNI Memasang 1 m3 pondasi batu belah, campuran 1 PC : 5 PP

Indeks Satuan Harga Satuan Jumlah Harga (Rp)
Bahan
1.200 m3 Batu Belah 15 cm/20 cm Rp 180,000.00 Rp 216,000.00
136.000 Kg Portland Cement Rp 1,900.00 Rp 258,400.00
0.544 m3 Pasir Pasang Rp 160,000.00 Rp 87,040.00
Sub Total I Rp 561,440.00
 Tenaga Kerja
1.500 OH Pekerja Rp 50,000.00 Rp 75,000.00
0.750 OH Tukang Batu Rp 65,000.00 Rp 48,750.00
0.075 OH Kepala Tukang Rp 75,000.00 Rp 5,625.00
0.075 OH Mandor Rp 65,000.00 Rp 4,875.00
Sub Total I Rp 134,250.00
Total Rp 695,690.00

8 Analisa SNI Memasang 1 m3 batu kosong (aanstamping)

Indeks Satuan Harga Satuan Jumlah Harga (Rp)
Bahan
1.200 m3 Batu Belah 15 cm/20 cm Rp 180,000.00 Rp 216,000.00
0.350 m3 Pasir Urug Rp 100,000.00 Rp 35,000.00
Sub Total I Rp 251,000.00
Tenaga Kerja
0.780 OH Pekerja Rp 50,000.00 Rp 39,000.00
0.390 OH Tukang Batu Rp 65,000.00 Rp 25,350.00
0.039 OH Kepala Tukang Rp 75,000.00 Rp 2,925.00
0.039 OH Mandor Rp 65,000.00 Rp 2,535.00
Sub Total I Rp 69,810.00
Total Rp 320,810.00

9 Analisa SNI Membuat 1 m3 balok beton bertulang ( 200 Kg besi + bekisiting )

Indeks Satuan Harga Satuan Jumlah Harga (Rp)
Bahan
0.320 m3 Kayu Klas III Rp 1,300,000.00 Rp 416,000.00
3.200 Kg Paku 5 cm - 12 cm Rp 22,000.00 Rp 70,400.00
1.600 Liter Minyak Bekisting Rp 12,000.00 Rp 19,200.00
210.000 Kg Besi Beton Polos Rp 18,000.00 Rp 3,780,000.00
3.000 Kg Kawat Beton Rp 20,000.00 Rp 60,000.00
336.000 Kg Portland Cement Rp 1,900.00 Rp 638,400.00
0.540 m3 Pasir Beton Rp 165,000.00 Rp 89,100.00
0.810 m3 Kerikil Rp 200,000.00 Rp 162,000.00
0.140 m3 Kayu Klas II Balok Rp 2,100,000.00 Rp 294,000.00
2.800 Lembar Plywood 9 mm Rp 120,000.00 Rp 336,000.00
16.000 Batang Kayu Dolken Rp 9,000.00 Rp 144,000.00
Sub Total I Rp 6,009,100.00
Tenaga Kerja
6.350 OH Pekerja Rp 50,000.00 Rp 317,500.00
0.275 OH Tukang Batu Rp 65,000.00 Rp 17,875.00
1.650 OH Tukang Kayu Rp 65,000.00 Rp 107,250.00
1.400 OH Tukang Besi Rp 65,000.00 Rp 91,000.00
0.333 OH Kepala Tukang Rp 75,000.00 Rp 24,975.00
0.318 OH Mandor Rp 65,000.00 Rp 20,670.00
Sub Total I Rp 579,270.00
Total Rp 6,588,370.00

10 Analisa SNI Membuat 1 m3 kolom beton bertulang ( 150 Kg besi + bekisiting )

Indeks Satuan Harga Satuan Jumlah Harga (Rp)
Bahan
0.320 m3 Kayu Klas III Rp 1,300,000.00 Rp 416,000.00
3.200 Kg Paku 5 cm - 12 cm Rp 22,000.00 Rp 70,400.00
3.200 Liter Minyak Bekisting Rp 12,000.00 Rp 38,400.00
157.500 Kg Besi Beton Polos Rp 18,000.00 Rp 2,835,000.00
2.250 Kg Kawat Beton Rp 20,000.00 Rp 45,000.00
336.000 Kg Portland Cement Rp 1,900.00 Rp 638,400.00
0.540 m3 Pasir Beton Rp 165,000.00 Rp 89,100.00
0.810 m3 Kerikil Rp 200,000.00 Rp 162,000.00
0.120 m3 Kayu Klas II Balok Rp 2,100,000.00 Rp 252,000.00
2.800 Lembar Plywood 9 mm Rp 120,000.00 Rp 336,000.00
32.000 Batang Kayu Dolken Rp 9,000.00 Rp 288,000.00
Sub Total I Rp 5,170,300.00
Tenaga Kerja
5.300 OH Pekerja Rp 50,000.00 Rp 265,000.00
0.275 OH Tukang Batu Rp 65,000.00 Rp 17,875.00
1.300 OH Tukang Kayu Rp 65,000.00 Rp 84,500.00
1.050 OH Tukang Besi Rp 65,000.00 Rp 68,250.00
0.265 OH Kepala Tukang Rp 75,000.00 Rp 19,875.00
0.265 OH Mandor Rp 65,000.00 Rp 17,225.00
Sub Total I Rp 472,725.00
Total Rp 5,643,025.00

11 Analisa SNI Membuat 1 m1 kolom praktis beton bertulang ( 11 x 11 ) cm

Indeks Satuan Harga Satuan Jumlah Harga (Rp)
Bahan
0.002 m3 Kayu Klas III Rp 1,300,000.00 Rp 2,600.00
0.010 Kg Paku 5 cm - 12 cm Rp 22,000.00 Rp 220.00
3.200 Liter Minyak Bekisting Rp 12,000.00 Rp 38,400.00
3.000 Kg Besi Beton Polos Rp 18,000.00 Rp 54,000.00
0.450 Kg Kawat Beton Rp 20,000.00 Rp 9,000.00
4.000 Kg Portland Cement Rp 1,900.00 Rp 7,600.00
0.006 m3 Pasir Beton Rp 165,000.00 Rp 990.00
0.009 m3 Kerikil Rp 200,000.00 Rp 1,800.00
Sub Total I Rp 114,610.00
 Tenaga Kerja
0.180 OH Pekerja Rp 50,000.00 Rp 9,000.00
0.020 OH Tukang Batu Rp 65,000.00 Rp 1,300.00
0.020 OH Tukang Kayu Rp 65,000.00 Rp 1,300.00
0.020 OH Tukang Besi Rp 65,000.00 Rp 1,300.00
0.006 OH Kepala Tukang Rp 75,000.00 Rp 450.00
0.009 OH Mandor Rp 65,000.00 Rp 585.00
Sub Total I Rp 13,935.00
Total Rp 128,545.00

12 Analisa SNI Membuat 1 m1 kolom praktis beton bertulang ( 10 x 15 ) cm

Indeks Satuan Harga Satuan Jumlah Harga (Rp)
Bahan
0.003 m3 Kayu Klas III Rp 1,300,000.00 Rp 3,900.00
0.020 Kg Paku 5 cm - 12 cm Rp 22,000.00 Rp 440.00
3.600 Kg Besi Beton Polos Rp 18,000.00 Rp 64,800.00
0.050 Kg Kawat Beton Rp 20,000.00 Rp 1,000.00
5.500 Kg Portland Cement Rp 1,900.00 Rp 10,450.00
0.009 m3 Pasir Beton Rp 165,000.00 Rp 1,485.00
0.015 m3 Kerikil Rp 200,000.00 Rp 3,000.00
Sub Total I Rp 85,075.00
Tenaga Kerja
0.297 OH Pekerja Rp 50,000.00 Rp 14,850.00
0.033 OH Tukang Batu Rp 65,000.00 Rp 2,145.00
0.033 OH Tukang Kayu Rp 65,000.00 Rp 2,145.00
0.033 OH Tukang Besi Rp 65,000.00 Rp 2,145.00
0.010 OH Kepala Tukang Rp 75,000.00 Rp 750.00
0.015 OH Mandor Rp 65,000.00 Rp 975.00
Sub Total I Rp 23,010.00
Total Rp 108,085.00

13 Analisa SNI Membuat 1 m1 ring balok 1 : 2 : 3

Indeks Satuan Harga Satuan Jumlah Harga (Rp)
Bahan
0.003 m3 Kayu Klas III Rp 1,300,000.00 Rp 3,900.00
0.020 Kg Paku 5 cm - 12 cm Rp 22,000.00 Rp 440.00
3.600 Kg Besi Beton Polos Rp 18,000.00 Rp 64,800.00
0.050 Kg Kawat Beton Rp 20,000.00 Rp 1,000.00
5.500 Kg Portland Cement Rp 1,900.00 Rp 10,450.00
0.009 m3 Pasir Beton Rp 165,000.00 Rp 1,485.00
0.015 m3 Kerikil Rp 200,000.00 Rp 3,000.00
Sub Total I Rp 85,075.00
Tenaga Kerja
0.100 OH Pekerja Rp 50,000.00 Rp 5,000.00
0.033 OH Tukang Batu Rp 65,000.00 Rp 2,145.00
0.033 OH Tukang Kayu Rp 65,000.00 Rp 2,145.00
0.033 OH Tukang Besi Rp 65,000.00 Rp 2,145.00
0.010 OH Kepala Tukang Rp 75,000.00 Rp 750.00
0.015 OH Mandor Rp 65,000.00 Rp 975.00
Sub Total I Rp 13,160.00
Total Rp 98,235.00

14 Analisa SNI Membuat 1 m3 plat beton bertulang ( 150 Kg besi + bekisiting )

Indeks Satuan Harga Satuan Jumlah Harga (Rp)
Bahan
0.180 m3 Kayu Papan terentang Klas III Rp 1,300,000.00 Rp 234,000.00
3.000 Kg Paku 5 cm - 12 cm Rp 22,000.00 Rp 66,000.00
1.200 Liter Minyak Bekisting Rp 12,000.00 Rp 14,400.00
150.000 Kg Besi Beton Polos Rp 18,000.00 Rp 2,700,000.00
4.500 Kg Kawat Beton Rp 20,000.00 Rp 90,000.00
323.000 Kg Portland Cement Rp 1,900.00 Rp 613,700.00
0.520 m3 Pasir Beton Rp 165,000.00 Rp 85,800.00
0.780 m3 Kerikil Rp 200,000.00 Rp 156,000.00
0.105 m3 Kayu Klas III Balok Rp 1,300,000.00 Rp 136,500.00
2.800 Lembar Plywood 9 mm Rp 120,000.00 Rp 336,000.00
14.000 Batang Kayu Dolken Rp 9,000.00 Rp 126,000.00
Sub Total I Rp 4,558,400.00
Tenaga Kerja
6.350 OH Pekerja Rp 50,000.00 Rp 317,500.00
0.275 OH Tukang Batu Rp 65,000.00 Rp 17,875.00
1.650 OH Tukang Kayu Rp 65,000.00 Rp 107,250.00
1.400 OH Tukang Besi Rp 65,000.00 Rp 91,000.00
0.333 OH Kepala Tukang Rp 75,000.00 Rp 24,975.00
0.318 OH Mandor Rp 65,000.00 Rp 20,670.00
Sub Total I Rp 579,270.00
Total Rp 5,137,670.00
15 Analisa SNI Membuat 1 m3 Sloef Beton 1 Pc : 2 Pp : 3 Krkl
Indeks Satuan Harga Satuan Jumlah Harga (Rp)
Bahan
0.002 m3 Kayu Klas III Rp 1,300,000.00 Rp 2,600.00
1.500 Kg Paku 5 cm - 12 cm Rp 22,000.00 Rp 33,000.00
0.400 Ltr Minyak Bekisting Rp 12,000.00 Rp 4,800.00
150.000 Kg Besi Beton Polos Rp 18,000.00 Rp 2,700,000.00
2.250 Kg Kawat Beton Rp 20,000.00 Rp 45,000.00
323.000 Kg Portland Cement Rp 1,900.00 Rp 613,700.00
0.520 m3 Pasir Beton Rp 165,000.00 Rp 85,800.00
0.780 m3 Kerikil Rp 200,000.00 Rp 156,000.00
Sub Total I Rp 3,640,900.00
Tenaga Kerja
3.900 OH Pekerja Rp 50,000.00 Rp 195,000.00
1.040 OH Tukang Batu Rp 65,000.00 Rp 67,600.00
0.350 OH Tukang Kayu Rp 65,000.00 Rp 22,750.00
1.050 OH Tukang Besi Rp 65,000.00 Rp 68,250.00
0.245 OH Kepala Tukang Rp 75,000.00 Rp 18,375.00
0.165 OH Mandor Rp 65,000.00 Rp 10,725.00
Sub Total I Rp 382,700.00
Total Rp 4,023,600.00

16 Analisa SNI 1 M2 Pasangan Dinding Batu Merah Ukuran (5 x 11 x 22) cm tebal 1/2 Batu
Campuran Spesi 1 PC : 3 PP
Indeks Satuan Harga Satuan Jumlah Harga (Rp)
Bahan
70.000 Buah Bata Merah Rp 650.00 Rp 45,500.00
14.370 Kg Portland Cement Rp 1,900.00 Rp 27,303.00
0.040 m3 Pasir Pasang Rp 160,000.00 Rp 6,400.00
Sub Total I Rp 79,203.00
Tenaga Kerja
0.300 OH Pekerja Rp 50,000.00 Rp 15,000.00
0.100 OH Tukang Batu Rp 65,000.00 Rp 6,500.00
0.010 OH Kepala Tukang Rp 75,000.00 Rp 750.00
0.015 OH Mandor Rp 65,000.00 Rp 975.00
Sub Total I Rp 23,225.00
Total Rp 102,428.00

17 Analisa SNI 1 M2 Pasangan Dinding Batu Merah Ukuran (5 x 11 x 22) cm tebal 1/2 Batu
Campuran Spesi 1 PC : 5 PP
Indeks Satuan Harga Satuan Jumlah Harga (Rp)
Bahan
70.000 Buah Bata Merah Rp 650.00 Rp 45,500.00
9.680 Kg Portland Cement Rp 1,900.00 Rp 18,392.00
0.045 m3 Pasir Pasang Rp 160,000.00 Rp 7,200.00
Sub Total I Rp 71,092.00
Tenaga Kerja
0.300 OH Pekerja Rp 50,000.00 Rp 15,000.00
0.100 OH Tukang Batu Rp 65,000.00 Rp 6,500.00
0.010 OH Kepala Tukang Rp 75,000.00 Rp 750.00
0.015 OH Mandor Rp 65,000.00 Rp 975.00
Sub Total I Rp 23,225.00
Total Rp 94,317.00

18 Analisa SNI Memasang 1 m2 plesteran 1 PC : 3 PP, tebal 15 mm

Indeks Satuan Harga Satuan Jumlah Harga (Rp)
Bahan
7.776 Kg Portland Cement Rp 1,900.00 Rp 14,774.40
0.023 m3 Pasir Pasang Rp 160,000.00 Rp 3,680.00
Sub Total I Rp 18,454.40
Tenaga Kerja
0.300 OH Pekerja Rp 50,000.00 Rp 15,000.00
0.150 OH Tukang Batu Rp 65,000.00 Rp 9,750.00
0.015 OH Kepala Tukang Rp 75,000.00 Rp 1,125.00
0.015 OH Mandor Rp 65,000.00 Rp 975.00
Sub Total I Rp 26,850.00
Total Rp 45,304.40

19 Analisa SNI Memasang 1 m2 plesteran 1 PC : 5 PP, tebal 15 mm

Indeks Satuan Harga Satuan Jumlah Harga (Rp)
Bahan
5.184 Kg Portland Cement Rp 1,900.00 Rp 9,849.60
0.026 m3 Pasir Pasang Rp 160,000.00 Rp 4,160.00
Sub Total I Rp 14,009.60
Tenaga Kerja
0.300 OH Pekerja Rp 50,000.00 Rp 15,000.00
0.150 OH Tukang Batu Rp 65,000.00 Rp 9,750.00
0.015 OH Kepala Tukang Rp 75,000.00 Rp 1,125.00
0.015 OH Mandor Rp 65,000.00 Rp 975.00
Sub Total I Rp 26,850.00
Total Rp 40,859.60
20 Analisa SNI Pek. Rabat Beton 1 Pc : 3 Psr : 5 Krkl
Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
218.000 Kg Portland Cement Rp 1,900.00 Rp 414,200.00
0.520 m3 Pasir Beton Rp 165,000.00 Rp 85,800.00
0.870 m3 Kerikil Rp 200,000.00 Rp 174,000.00
Sub Total I Rp 674,000.00
Tenaga Kerja
1.650 OH Pekerja Rp 50,000.00 Rp 82,500.00
0.250 OH Tukang Batu Rp 65,000.00 Rp 16,250.00
0.025 OH Kepala Tukang Rp 75,000.00 Rp 1,875.00
0.080 OH Mandor Rp 65,000.00 Rp 5,200.00
Sub Total I Rp 105,825.00
Total Rp 779,825.00

21 Analisa SNI Memasang 1 m2 acian

Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
0.080 Kg Portland Cement Rp 1,900.00 Rp 152.00
Sub Total I Rp 152.00
Tenaga Kerja
0.050 OH Pekerja Rp 50,000.00 Rp 2,500.00
0.005 OH Tukang Batu Rp 65,000.00 Rp 325.00
0.060 OH Kepala Tukang Rp 75,000.00 Rp 4,500.00
0.010 OH Mandor Rp 65,000.00 Rp 650.00
Sub Total I Rp 7,975.00
Total Rp 8,127.00

22 Analisa SNI Membuat dan memasang 1M3 Kusen Pintu Jendela, Kayu Klass I
Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
1.1000 M3 Balok Kayu Kelas I Rp 4,000,000.00 Rp 4,400,000.00
1.2500 Kg Paku 10 cm Rp 22,000.00 Rp 27,500.00
1.0000 Kg Lem Kayu Rp 22,000.00 Rp 22,000.00
Sub Total I Rp 4,449,500.00
Tenaga Kerja
7.000 OH Pekerja Rp 50,000.00 Rp 350,000.00
21.000 OH Tukang Kayu Rp 65,000.00 Rp 1,365,000.00
2.100 OH Kepala Tukang Rp 75,000.00 Rp 157,500.00
0.250 OH Mandor Rp 65,000.00 Rp 16,250.00
Sub Total I Rp 1,888,750.00
Total Rp 6,338,250.00

23 Analisa SNI Membuat dan memasang 1M2 Daun Pintu Panel,Kayu Klass I atau II
Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
0.0400 M3 Papan Kayu Kelas II Rp 2,100,000.00 Rp 84,000.00
0.5000 Kg Lem Kayu Rp 22,000.00 Rp 11,000.00
Sub Total I Rp 95,000.00
Tenaga Kerja
1.000 OH Pekerja Rp 50,000.00 Rp 50,000.00
3.000 OH Tukang Kayu Rp 65,000.00 Rp 195,000.00
0.300 OH Kepala Tukang Rp 75,000.00 Rp 22,500.00
0.050 OH Mandor Rp 65,000.00 Rp 3,250.00
Sub Total I Rp 270,750.00
Total Rp 365,750.00

24 Analisa SNI Membuat dan memasang 1M2 Daun Pintu dan Jendeka Kaca,Kayu Klass I atau II
Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
0.0400 M3 Papan Kayu Kelas II Rp 2,100,000.00 Rp 84,000.00
1.1000 M2 Kaca 5 mm Rp - Rp -
0.5000 Kg Lem Kayu Rp 22,000.00 Rp 11,000.00
Sub Total I Rp 95,000.00
Tenaga Kerja
1.000 OH Pekerja Rp 50,000.00 Rp 50,000.00
3.000 OH Tukang Kayu Rp 65,000.00 Rp 195,000.00
0.300 OH Kepala Tukang Rp 75,000.00 Rp 22,500.00
0.050 OH Mandor Rp 65,000.00 Rp 3,250.00
Sub Total I Rp 270,750.00
Total Rp 365,750.00

25 Analisa SNI Membuat dan memasang 1M2 Daun Pintu dan Jendela Jalusi,Kayu Klass I atau II
Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
0.0640 M3 Papan Kayu Kelas II Rp 2,100,000.00 Rp 134,400.00
0.5000 Kg Lem Kayu Rp 22,000.00 Rp 11,000.00
Sub Total I Rp 145,400.00
 Tenaga Kerja
0.500 OH Pekerja Rp 50,000.00 Rp 25,000.00
3.000 OH Tukang Kayu Rp 65,000.00 Rp 195,000.00
0.300 OH Kepala Tukang Rp 75,000.00 Rp 22,500.00
0.050 OH Mandor Rp 65,000.00 Rp 3,250.00
Sub Total I Rp 245,750.00
Total Rp 391,150.00

26 Analisa SNI Memasang 1M2 Daun Pintu Kayu Lapis (Playwood) Rangkap Rangka Tertutup
Kayu Kls II (Lebar sampai 90 cm)
Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
0.0250 M3 Papan Kayu Kelas II Rp 2,100,000.00 Rp 52,500.00
0.0300 M4 Paku 1 cm-2,5 cm Rp 22,000.00 Rp 660.00
0.5000 Kg Lem Kayu Rp 22,000.00 Rp 11,000.00
1.0000 Lbr Plywood Tebal34 mm Rp 65,000.00 Rp 65,000.00
Sub Total I Rp 129,160.00
Tenaga Kerja
0.700 OH Pekerja Rp 50,000.00 Rp 35,000.00
1.000 OH Tukang Kayu Rp 65,000.00 Rp 65,000.00
0.210 OH Kepala Tukang Rp 75,000.00 Rp 15,750.00
0.035 OH Mandor Rp 65,000.00 Rp 2,275.00
Sub Total I Rp 118,025.00
Total Rp 247,185.00

27 Analisa SNI Pek. Bingkai Jendela

Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
0.0400 M3 Papan Kayu Kelas I Rp 4,000,000.00 Rp 160,000.00
0.0500 M4 Paku 1 cm-2,5 cm Rp 22,000.00 Rp 1,100.00
Sub Total I Rp 161,100.00
Tenaga Kerja
0.350 OH Pekerja Rp 50,000.00 Rp 17,500.00
1.050 OH Tukang Kayu Rp 65,000.00 Rp 68,250.00
0.105 OH Kepala Tukang Rp 75,000.00 Rp 7,875.00
0.018 OH Mandor Rp 65,000.00 Rp 1,170.00
Sub Total I Rp 94,795.00
Total Rp 255,895.00

28 Analisa SNI Membuat dan memasang 1M2 Jalusi Kusen, Kayu Klass I atau II
Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
0.0600 M3 Papan Kayu Kelas II Rp 2,100,000.00 Rp 126,000.00
0.1500 Kg Lem Kayu Rp 22,000.00 Rp 3,300.00
Sub Total I Rp 129,300.00
Tenaga Kerja
0.670 OH Pekerja Rp 50,000.00 Rp 33,500.00
2.000 OH Tukang Kayu Rp 65,000.00 Rp 130,000.00
0.200 OH Kepala Tukang Rp 75,000.00 Rp 15,000.00
0.335 OH Mandor Rp 65,000.00 Rp 21,775.00
Sub Total I Rp 200,275.00
Total Rp 329,575.00

29 Analisa SNI Memasang 1 m3 konstruksi kuda-kuda Konvensional, kayu kelas I, II dan III
Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
1.100 m3 Balok Kayu Rp 2,100,000.00 Rp 2,310,000.00
15.000 Kg Besi strip tebal 5 mm Rp 28,600.00 Rp 429,000.00
5.600 Kg Paku 12 cm Rp 22,000.00 Rp 123,200.00
Sub Total I Rp 2,862,200.00
Tenaga Kerja
4.000 OH Pekerja Rp 50,000.00 Rp 200,000.00
12.000 OH Tukang Kayu Rp 65,000.00 Rp 780,000.00
1.200 OH Kepala Tukang Rp 75,000.00 Rp 90,000.00
0.200 OH Mandor Rp 65,000.00 Rp 13,000.00
Sub Total I Rp 1,083,000.00
Total Rp 3,945,200.00

30 Analisa SNI Memasang 1 m3 konstruksi kuda-kuda Ekspose, kayu kelas I

Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
1.100 m3 Balok Kayu Rp 2,100,000.00 Rp 2,310,000.00
15.000 Kg Besi strip tebal 5 mm Rp 28,600.00 Rp 429,000.00
5.600 Kg Paku 12 cm Rp 22,000.00 Rp 123,200.00
Sub Total I Rp 2,862,200.00
Tenaga Kerja
6.700 OH Pekerja Rp 50,000.00 Rp 335,000.00
20.100 OH Tukang Kayu Rp 65,000.00 Rp 1,306,500.00
2.010 OH Kepala Tukang Rp 75,000.00 Rp 150,750.00
0.335 OH Mandor Rp 65,000.00 Rp 21,775.00
Sub Total I Rp 1,814,025.00
Total Rp 4,676,225.00
36 Analisa SNI Memasang 1 m3 konstruksi gording, kayu kelas II
Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
1.100 m3 Balok Kayu Rp 2,100,000.00 Rp 2,310,000.00
15.000 Kg Besi strip tebal 5 mm Rp 28,600.00 Rp 429,000.00
3.000 Kg Paku 12 cm Rp 22,000.00 Rp 66,000.00
Sub Total I Rp 2,805,000.00
Tenaga Kerja
2.400 OH Pekerja Rp 50,000.00 Rp 120,000.00
7.200 OH Tukang Kayu Rp 65,000.00 Rp 468,000.00
0.720 OH Kepala Tukang Rp 75,000.00 Rp 54,000.00
0.120 OH Mandor Rp 65,000.00 Rp 7,800.00
Sub Total I Rp 649,800.00
Total Rp 3,454,800.00

37 Analisa SNI Pek. Atap Seng Gelombang BJLS 20

Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
0.667 Lbr Seng Gelombang BJLS 20 Rp 51,000.00 Rp 34,017.00
0.060 Kg Paku Seng Rp 22,500.00 Rp 1,350.00
Sub Total I Rp 35,367.00
Tenaga Kerja
0.110 OH Pekerja Rp 50,000.00 Rp 5,500.00
0.220 OH Tukang Kayu Rp 65,000.00 Rp 14,300.00
0.022 OH Kepala Tukang Rp 75,000.00 Rp 1,650.00
0.005 OH Mandor Rp 65,000.00 Rp 325.00
Sub Total I Rp 21,775.00
Total Rp 57,142.00

38 Analisa SNI Pek. Bubungan Seng Plat

Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
1.000 Lbr Seng Plat Bjls 0.22 Rp 60,000.00 Rp 60,000.00
0.040 Kg Paku Seng Rp 22,500.00 Rp 900.00
Sub Total I Rp 60,900.00
Tenaga Kerja
0.250 OH Pekerja Rp 50,000.00 Rp 12,500.00
0.150 OH Tukang Kayu Rp 65,000.00 Rp 9,750.00
0.015 OH Kepala Tukang Rp 75,000.00 Rp 1,125.00
0.013 OH Mandor Rp 65,000.00 Rp 845.00
Sub Total I Rp 24,220.00
Total Rp 85,120.00

39 Analisa SNI Pek. 1 M1 Talang Miring

Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
0.500 Lbr Seng Plat 3' x 6" Bjls 28 Rp 60,000.00 Rp 30,000.00
0.015 Kg Paku Biasa 1/2 Atau Skru Rp 22,000.00 Rp 330.00
0.019 M3 Kayu Papan Kelas II Rp 2,100,000.00 Rp 39,900.00
0.300 Kg Meny Besi Rp 70,000.00 Rp 21,000.00
Sub Total I Rp 91,230.00
Tenaga Kerja
0.040 OH Pekerja Rp 50,000.00 Rp 2,000.00
0.400 OH Tukang Kayu Rp 65,000.00 Rp 26,000.00
0.025 OH Kepala Tukang Rp 75,000.00 Rp 1,875.00
0.00125 OH Mandor Rp 65,000.00 Rp 81.25
Sub Total I Rp 29,956.25
Total Rp 121,186.25

40 Analisa SNI Memasang 1 m1 Lisplank Ukuran (2 x 2/25) cm, kayu kelas II

Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
0.011 m3 Papan Kayu Rp 2,100,000.00 Rp 23,100.00
0.100 Kg Paku 5 cm dan 7 cm Rp 22,000.00 Rp 2,200.00
Sub Total I Rp 25,300.00
Tenaga Kerja
0.100 OH Pekerja Rp 50,000.00 Rp 5,000.00
0.200 OH Tukang Kayu Rp 65,000.00 Rp 13,000.00
0.020 OH Kepala Tukang Rp 75,000.00 Rp 1,500.00
0.005 OH Mandor Rp 65,000.00 Rp 325.00
Sub Total I Rp 19,825.00
Total Rp 45,125.00

41 Analisa SNI Memasang 1 m2 tegel keramik putih ukuran (40 x 40) cm

Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
6.630 Buah Tegel keramik Putih Rp 11,800.00 Rp 78,234.00
9.800 Kg Portland Cement Rp 1,900.00 Rp 18,620.00
0.045 m3 Pasir Pasang Rp 160,000.00 Rp 7,200.00
1.300 Kg Semen Warna Rp 1,800.00 Rp 2,340.00
Sub Total I Rp 106,394.00
 Tenaga Kerja
0.250 OH Pekerja Rp 50,000.00 Rp 12,500.00
0.125 OH Tukang Batu Rp 65,000.00 Rp 8,125.00
0.013 OH Kepala Tukang Rp 75,000.00 Rp 975.00
0.013 OH Mandor Rp 65,000.00 Rp 845.00
Sub Total I Rp 22,445.00
Total Rp 128,839.00

42 Analisa SNI Memasang 1 m2 tegel keramik anti slip ukuran (20 x 20) cm
Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
26.500 Buah Tegel keramik anti slip Rp 5,275.00 Rp 139,787.50
10.400 Kg Portland Cement Rp 1,900.00 Rp 19,760.00
0.045 m3 Pasir Pasang Rp 160,000.00 Rp 7,200.00
1.620 Kg Semen Warna Rp 1,800.00 Rp 2,916.00
Sub Total I Rp 169,663.50
Tenaga Kerja
0.270 OH Pekerja Rp 50,000.00 Rp 13,500.00
0.135 OH Tukang Batu Rp 65,000.00 Rp 8,775.00
0.014 OH Kepala Tukang Rp 75,000.00 Rp 1,050.00
0.014 OH Mandor Rp 65,000.00 Rp 910.00
Sub Total I Rp 24,235.00
Total Rp 193,898.50

43 Analisa SNI Memasang 1 m1 Tegel Plint Ukuran (10 x 40) cm

Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
2.650 Buah Ubin Keramik Rp 5,975.00 Rp 15,833.75
1.200 Kg Portland Cement Rp 1,900.00 Rp 2,280.00
0.100 m3 Pasir Pasang Rp 160,000.00 Rp 16,000.00
0.030 Kg Semen Warna Rp 1,800.00 Rp 54.00
Sub Total I Rp 34,167.75
Tenaga Kerja
0.080 OH Pekerja Rp 50,000.00 Rp 4,000.00
0.040 OH Tukang Batu Rp 65,000.00 Rp 2,600.00
0.004 OH Kepala Tukang Rp 75,000.00 Rp 300.00
0.004 OH Mandor Rp 65,000.00 Rp 260.00
Sub Total I Rp 7,160.00
Total Rp 41,327.75

44 Analisa SNI Memasang 1 m2 Dinding Tegel Keramik Ukuran (20 x 25) cm

Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
20.000 Buah Ubin Keramik Rp 5,450.00 Rp 109,000.00
10.000 Kg Portland Cement Rp 1,900.00 Rp 19,000.00
0.045 m3 Pasir Pasang Rp 160,000.00 Rp 7,200.00
1.620 Kg Semen Warna Rp 1,800.00 Rp 2,916.00
Sub Total I Rp 135,200.00
Tenaga Kerja
0.620 OH Pekerja Rp 50,000.00 Rp 31,000.00
0.350 OH Tukang Batu Rp 65,000.00 Rp 22,750.00
0.035 OH Kepala Tukang Rp 75,000.00 Rp 2,625.00
0.030 OH Mandor Rp 65,000.00 Rp 1,950.00
Sub Total I Rp 58,325.00
Total Rp 193,525.00

45 Analisa SNI Memasang 1 m2 Lantai Keramik Ukuran (40 x 40) cm

Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
11.870 Buah Ubin Keramik Rp 11,800.00 Rp 140,066.00
10.000 Kg Portland Cement Rp 1,900.00 Rp 19,000.00
0.045 m3 Pasir Pasang Rp 160,000.00 Rp 7,200.00
1.500 Kg Semen Warna Rp 1,800.00 Rp 2,700.00
Sub Total I Rp 166,266.00
Tenaga Kerja
0.700 OH Pekerja Rp 50,000.00 Rp 35,000.00
0.350 OH Tukang Batu Rp 65,000.00 Rp 22,750.00
0.035 OH Kepala Tukang Rp 75,000.00 Rp 2,625.00
0.035 OH Mandor Rp 65,000.00 Rp 2,275.00
Sub Total I Rp 62,650.00
Total Rp 228,916.00

46 Analisa SNI Memasang 1 m2 rangka langit-langit Jarak (60 x 120) cm, kayu balok 5/7 kelas II
Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
0.016 m3 Kaso-kaso ( 5 x 7 ) cm Rp 2,100,000.00 Rp 33,600.00
0.250 Kg Paku 7 cm dan 10 cm Rp 22,000.00 Rp 5,500.00
Sub Total I Rp 39,100.00
Tenaga Kerja
0.200 OH Pekerja Rp 50,000.00 Rp 10,000.00
0.300 OH Tukang Kayu Rp 65,000.00 Rp 19,500.00
0.030 OH Kepala Tukang Rp 75,000.00 Rp 2,250.00
0.010 OH Mandor Rp 65,000.00 Rp 650.00
Sub Total I Rp 32,400.00
Total Rp 71,500.00
47 Analisa SNI Memasang 1 m2 Plafond Tripleks Ukuran (120 x 240) cm
Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
0.375 Lbr Tripleks Rp 65,000.00 Rp 24,375.00
0.030 Kg Paku Tripleks Rp 28,000.00 Rp 840.00
Sub Total I Rp 25,215.00
Tenaga Kerja
0.100 OH Pekerja Rp 50,000.00 Rp 5,000.00
0.100 OH Tukang Kayu Rp 65,000.00 Rp 6,500.00
0.010 OH Kepala Tukang Rp 75,000.00 Rp 750.00
0.005 OH Mandor Rp 65,000.00 Rp 325.00
Sub Total I Rp 12,575.00
Total Rp 37,790.00

48 Analisa SNI Memasang 1 m1 List Profil

Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
1.050 Lbr List Tripleks Rp 3,000.00 Rp 3,150.00
0.010 Kg Paku Biasa Rp 22,000.00 Rp 220.00
Sub Total I Rp 3,370.00
Tenaga Kerja
0.050 OH Pekerja Rp 50,000.00 Rp 2,500.00
0.050 OH Tukang Kayu Rp 65,000.00 Rp 3,250.00
0.005 OH Kepala Tukang Rp 75,000.00 Rp 375.00
0.003 OH Mandor Rp 65,000.00 Rp 195.00
Sub Total I Rp 6,320.00
Total Rp 9,690.00

49 Analisa SNI Pek. Kaca 5 mm

Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
1.100 Kg Kaca 5 mm Rp 125,000.00 Rp 137,500.00
Sub Total I Rp 137,500.00
Tenaga Kerja
0.025 OH Pekerja Rp 50,000.00 Rp 1,250.00
0.250 OH Tukang Kayu Rp 65,000.00 Rp 16,250.00
0.025 OH Kepala Tukang Rp 75,000.00 Rp 1,875.00
0.001 OH Mandor Rp 65,000.00 Rp 65.00
Sub Total I Rp 19,440.00
Total Rp 156,940.00

50 Analisa SNI 1 Buah Pasang Kunci Tanam 2 x Putar

Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
1.000 Bh Kunci Pintu Tanam Rp 250,000.00 Rp 250,000.00
Sub Total I Rp 250,000.00
Tenaga Kerja
0.050 OH Pekerja Rp 50,000.00 Rp 2,500.00
0.500 OH Tukang Kayu Rp 65,000.00 Rp 32,500.00
0.050 OH Kepala Tukang Rp 75,000.00 Rp 3,750.00
0.003 OH Mandor Rp 65,000.00 Rp 195.00
Sub Total I Rp 38,945.00
Total Rp 288,945.00

51 Analisa SNI 1 Buah Pasang Engsel Pintu

Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
1.000 Bh Engsel Pintu Rp 17,000.00 Rp 17,000.00
Sub Total I Rp 17,000.00
Tenaga Kerja
0.015 OH Pekerja Rp 50,000.00 Rp 750.00
0.150 OH Tukang Kayu Rp 65,000.00 Rp 9,750.00
0.015 OH Kepala Tukang Rp 75,000.00 Rp 1,125.00
0.001 OH Mandor Rp 65,000.00 Rp 65.00
Sub Total I Rp 11,690.00
Total Rp 28,690.00

52 Analisa SNI 1 Buah Pasang Engsel Jendela

Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
1.000 Bh Engsel Jendela Rp 18,500.00 Rp 18,500.00
Sub Total I Rp 18,500.00
Tenaga Kerja
0.010 OH Pekerja Rp 50,000.00 Rp 500.00
0.100 OH Tukang Kayu Rp 65,000.00 Rp 6,500.00
0.010 OH Kepala Tukang Rp 75,000.00 Rp 750.00
0.001 OH Mandor Rp 65,000.00 Rp 65.00
Sub Total I Rp 7,815.00
Total Rp 26,315.00
53 Analisa SNI 1 Buah Pasang Grendel Pintu dan Jendela
Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
1.000 Bh Grendel Rp 11,500.00 Rp 11,500.00
Sub Total I Rp 11,500.00
Tenaga Kerja
0.020 OH Pekerja Rp 50,000.00 Rp 1,000.00
0.200 OH Tukang Kayu Rp 65,000.00 Rp 13,000.00
0.020 OH Kepala Tukang Rp 75,000.00 Rp 1,500.00
0.001 OH Mandor Rp 65,000.00 Rp 65.00
Sub Total I Rp 15,565.00
Total Rp 27,065.00

54 Analisa SNI 1 Buah Pasang Hak Angin Jendela

Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
1.000 Bh Hak Angin Rp 300,000.00 Rp 300,000.00
Sub Total I Rp 300,000.00
Tenaga Kerja
0.015 OH Pekerja Rp 50,000.00 Rp 750.00
0.150 OH Tukang Kayu Rp 65,000.00 Rp 9,750.00
0.015 OH Kepala Tukang Rp 75,000.00 Rp 1,125.00
0.001 OH Mandor Rp 65,000.00 Rp 65.00
Sub Total I Rp 11,690.00
Total Rp 311,690.00

55 Analisa SNI Pengecetan 1 m2 Tembok (1 lapis cat dasar, 2 lapis cat penutup)
Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
0.100 Bh Plamir Rp 15,000.00 Rp 1,500.00
0.100 Bh Cat dasar Rp 40,000.00 Rp 4,000.00
0.260 Bh Cat penutup 2 kali Rp 30,000.00 Rp 7,800.00
Sub Total I Rp 13,300.00
Tenaga Kerja
0.020 OH Pekerja Rp 50,000.00 Rp 1,000.00
0.063 OH Tukang Cat Rp 65,000.00 Rp 4,095.00
0.006 OH Kepala Tukang Rp 75,000.00 Rp 472.50
0.0025 OH Mandor Rp 65,000.00 Rp 162.50
Sub Total I Rp 5,730.00
Total Rp 19,030.00

56 Analisa SNI Pengecetan 1 m2 bidang kayu (1 lapis meni, 1 lapis cat dasar, 2 lapis cat penutup)
Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
0.200 Bh Cat meni kayu Rp 40,000.00 Rp 8,000.00
0.200 Bh Plamir
0.170 Bh Cat dasar Rp 40,000.00 Rp 6,800.00
0.260 Bh Cat penutup 2 kali Rp 40,000.00 Rp 10,400.00
Sub Total I Rp 25,200.00
Tenaga Kerja
0.070 OH Pekerja Rp 50,000.00 Rp 3,500.00
0.009 OH Tukang Cat Rp 65,000.00 Rp 585.00
0.006 OH Kepala Tukang Rp 75,000.00 Rp 450.00
0.0025 OH Mandor Rp 65,000.00 Rp 162.50
Sub Total I Rp 4,697.50
Total Rp 29,897.50

57 Analisa SNI Pengecetan 1 m2 Plafond

Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
0.180 Kg Cat penutup 2 kali Rp 40,000.00 Rp 7,200.00
Sub Total I Rp 7,200.00
Tenaga Kerja
0.063 OH Pekerja Rp 50,000.00 Rp 3,150.00
0.006 OH Tukang Cat Rp 65,000.00 Rp 390.00
0.020 OH Kepala Tukang Rp 75,000.00 Rp 1,500.00
0.0010 OH Mandor Rp 65,000.00 Rp 65.00
Sub Total I Rp 5,105.00
Total Rp 12,305.00

58 Analisa SNI Pengecetan 1 m2 Atap

Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
0.180 Kg Cat penutup 2 kali Rp 70,000.00 Rp 12,600.00
Sub Total I Rp 12,600.00
Tenaga Kerja
0.063 OH Pekerja Rp 50,000.00 Rp 3,150.00
0.006 OH Tukang Cat Rp 65,000.00 Rp 390.00
0.020 OH Kepala Tukang Rp 75,000.00 Rp 1,500.00
0.0010 OH Mandor Rp 65,000.00 Rp 65.00
Sub Total I Rp 5,105.00
Total Rp 17,705.00
59 Analisa SNI Pengecetan Plitur Jadi
Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
0.180 Kg Plitur Jadi Rp 55,000.00 Rp 9,900.00
Sub Total I Rp 9,900.00
Tenaga Kerja
0.063 OH Pekerja Rp 50,000.00 Rp 3,150.00
0.006 OH Tukang Cat Rp 65,000.00 Rp 390.00
0.020 OH Kepala Tukang Rp 75,000.00 Rp 1,500.00
0.0010 OH Mandor Rp 65,000.00 Rp 65.00
Sub Total I Rp 5,105.00
Total Rp 15,005.00

60 Analisa SNI Memasang 1 Buah Closet Jongkok

Indeks Satuan Kebutuhan Harga Satuan Jumlah Harga (Rp)
Bahan
1.000 Bh Closet Jongkok Rp 130,000.00 Rp 130,000.00
0.060 % Perlengkapan Rp 130,000.00 Rp 7,800.00
Sub Total I Rp 137,800.00
Tenaga Kerja
0.063 OH Pekerja Rp 50,000.00 Rp 3,150.00
0.006 OH Tukang Cat Rp 65,000.00 Rp 390.00
0.020 OH Kepala Tukang Rp 75,000.00 Rp 1,500.00
0.0010 OH Mandor Rp 65,000.00 Rp 65.00
Sub Total I Rp 5,105.00
Total Rp 142,905.00

0
Disetujui Oleh : Dibuat Oleh,-
Dibuat Oleh,-
ULP / PEJABAT PENGADAAN

SAMSUL M, S.STP, M.Si SUKARJO LADANGKA, S.Sos

NIP. 19780709199810 1 003 SUKARJO LADANGKA, S.Sos
3,917,770,000
78,355,400