DATA TENAGA PEMASARAN

DEALER MOTOR FIFA JAYA MOTOR

JL A.YANI N0. 30 CILACAP
PER ###
NO
JUMLAH JENIS
INDUK NAMA PEGAWAI STATUS TANGGAL MASUK
URUT ANAK KELAMIN
PEGAWAI
1 FL-2010-01 FIKRI K 1 L ###
2 FP-2005-02 FANY K 3 P Sunday, May 01, 2005
3 FP-2006-03 FARCHAH K 2 P ###
4 FL-2012-04 FAHRI K 0 L ###
5 FL-2010-05 FAIZ K 2 L ###
6 FL-2013-06 FAWAZ BK 0 L Sunday, June 02, 2013
7 FL-2012-07 FADLY K 4 L ###
8 FL-2012-08 FADLAN K 2 L ###
9 FP-2007-09 FARAH BK 0 P ###
10 FP-2006-10 FANIA BK 0 P ###
MASA GOLONGAN
KERJA

4 2
10 4
9 4
2 1
5 2
1 1
3 2
2 1
7 3
8 3
DAFTAR GAJI DAN BONUS KARYAWAN BAGIAN PENJUALAN
DEALER MOTOR "FIKRIJAYA MOTOR"
PER ###
NO
NAMA PEGAWAI JML PENJUALAN TOTAL PENJUALAN
URUT INDUK PEGAWAI
1 FL-2010-01 FIKRI 28 Rp 420,000,000
2 FP-2005-02 FANY 34 Rp 510,000,000
3 FP-2006-03 FARCHAH 21 Rp 315,000,000
4 FL-2012-04 FAHRI 22 Rp 330,000,000
5 FL-2010-05 FAIZ 20 Rp 300,000,000
6 FL-2013-06 FAWAZ 35 Rp 525,000,000
7 FL-2012-07 FADLY 12 Rp 180,000,000
8 FL-2012-08 FADLAN 6 Rp 90,000,000
9 FP-2007-09 FARAH 10 Rp 150,000,000
10 FP-2006-10 FANIA 8 Rp 120,000,000
TOTAL Rp 2,940,000,000
GAJI POKOK NILAIN TERENDAH Rp 90,000,000
GOL GAJI POKOK NILAI TERTINGGI Rp 525,000,000
1 Rp 400,000 RATA - RATA Rp 294,000,000
2 Rp 600,000
3 Rp 800,000
4 Rp 1,000,000
 BONUS
GAJI POKOK TUNJ ISTRI TUNJ ANAK INSENTIF GAJI KOTOR
TARGET
Err:504 Err:504 Rp 8,400,000 Err:504
Err:504 Err:504 Rp 10,200,000 Err:504
Err:504 Err:504 Rp 6,300,000 Err:504
Err:504 Err:504 Rp 6,600,000 Err:504
Err:504 Err:504 Rp 6,000,000 Err:504
Err:504 Err:504 Rp 10,500,000 Err:504
Err:504 Err:504 Rp 3,600,000 Err:504
Err:504 Err:504 Rp 1,800,000 Err:504
Err:504 Err:504 Rp 3,000,000 Err:504
Err:504 Err:504 Rp 2,400,000 Err:504
Err:504 Err:504 Rp - Rp 58,800,000 Rp - Err:504
Err:504 Err:504 Rp - Rp 1,800,000 Rp - Err:504
Err:504 Err:504 Rp - Rp 10,500,000 Rp - Err:504
Err:504 Err:504 #DIV/0! Rp 5,880,000 #DIV/0! Err:504
PPh 5% GAJI BERSIH

Err:504 Err:504
Err:504 Err:504
Err:504 Err:504
Err:504 Err:504
Err:504 Err:504
Err:504 Err:504
Err:504 Err:504
Err:504 Err:504
Err:504 Err:504
Err:504 Err:504
Err:504 Err:504
Err:504 Err:504
Err:504 Err:504
Err:504 Err:504
DAFTAR ANGSURAN MOTOR
DEALER MOTOR "FIKRI JAYA MOTOR"

HARGA MOTOR
BUNGA
WAKTU
ANGSURAN PER BULAN
Bulan Ke Saldo Awal Angsuran/Bulan Bunga/Bulan Cicilan Pokok Pinjaman

1 Rp 15,000,000 Rp893,965 Rp112,500 Rp781,465

2 Rp 14,218,535 Rp893,965 Rp106,639 Rp787,326
3 Rp 13,431,209 Rp893,965 Rp100,734 Rp793,231
4 Rp 12,637,978 Rp893,965 Rp94,785 Rp799,180
5 Rp 11,838,798 Rp893,965 Rp88,791 Rp805,174
6 Rp 11,033,624 Rp893,965 Rp82,752 Rp811,213
7 Rp 10,222,411 Rp893,965 Rp76,668 Rp817,297
8 Rp 9,405,114 Rp893,965 Rp70,538 Rp823,427
9 Rp 8,581,688 Rp893,965 Rp64,363 Rp829,602
10 Rp 7,752,086 Rp893,965 Rp58,141 Rp835,824
11 Rp 6,916,261 Rp893,965 Rp51,872 Rp842,093
12 Rp 6,074,168 Rp893,965 Rp45,556 Rp848,409
13 Rp 5,225,759 Rp893,965 Rp39,193 Rp854,772
14 Rp 4,370,988 Rp893,965 Rp32,782 Rp861,183
15 Rp 3,509,805 Rp893,965 Rp26,324 Rp867,641
16 Rp 2,642,164 Rp893,965 Rp19,816 Rp874,149
17 Rp 1,768,015 Rp893,965 Rp13,260 Rp880,705
18 Rp 887,310 Rp893,965 Rp6,655 Rp887,310
Rp (15,000,000)
9%
18

Saldo Akhir
Rp 15,000,000
Rp 14,218,535
Rp 13,431,209
Rp 12,637,978
Rp 11,838,798
Rp 11,033,624
Rp 10,222,411
Rp 9,405,114
Rp 8,581,688
Rp 7,752,086
Rp 6,916,261
Rp 6,074,168
Rp 5,225,759
Rp 4,370,988
Rp 3,509,805
Rp 2,642,164
Rp 1,768,015
Rp 887,310
Rp 0