REKAPITULASI

PEKERJAAN : PEMBANGUNAN RUMAH TINGGAL PERMANEN

LOKASI : WUA-WUA, KOTA KENDARI

NO. URAIAN PEKERJAAN HARGA PEKERJAAN

A PEKERJAAN PENDAHULUAN / PERSIAPAN Rp 100,000.00

B PEKERJAAN TANAH DAN PASIR Rp 3,598,880.00

C PEKERJAAN PASANGAN PONDASI BATU GUNUNG Rp 7,797,272.40

D PEKERJAAN BETON Rp 23,403,904.41

E PEKERJAAN PENUTUP LANTAI DAN DINDING KERAMIK Rp 16,548,118.92
F PEKERJAAN DINDING DAN PLESTERAN Rp 31,415,037.05

G PEKERJAAN RANGKA PLAFOND DAN PENUTUP PLAFOND Rp 14,144,575.90

H PEKERJAAN KUSEN, PINTU, JENDELA, KACA, DAN ALAT PENGGANTUNG Rp 11,361,630.52
I PEKERJAAN RANGKA KAP DAN PENUTUP ATAP Rp 31,006,143.56
J PEKERJAAAN INSTALASI LISTRIK Rp 5,943,000.00
K PEKERJAAN SANITASI Rp 7,295,720.00

L PEKERJAAN FINISHING DAN LAIN-LAIN Rp 5,096,345.79

REAL COST Rp 157,710,628.55

PPN 10% Rp 15,771,062.85

TOTAL COST Rp 173,481,691.40
DIBULATKAN Rp 173,500,000.00
TERBILANG : ( Seratus Tujuh Puluh Tiga Juta Lima Ratus Ribu Rupiah )

Wanggudu, Mei 2015

 RENCANA ANGGARAN BIAYA
PEKERJAAN : PEMBANGUNAN RUMAH TINGGAL PERMANEN
LOKASI : WUA-WUA, KOTA KENDARI

NO URAIAN PEKERJAAN SATUAN VOLUME HARGA SATUAN JUMLAH HARGA

a b c d e f
A PEKERJAAN PENDAHULUAN / PERSIAPAN
1 Pengukuran dan pemasangan bouwplank Ls 1.00 Rp 100,000.00 Rp 100,000.00
Sub Total (Dipindahkan Ke Rekapitulasi) Rp 100,000.00
B PEKERJAAN TANAH DAN PASIR
1 Pek. Galian pondasi M3 13.44 Rp 72,000.00 Rp 967,680.00
2 Pek. Urugan tanah bekas galian (1/4 dari total galian) M3 2.24 Rp 40,000.00 Rp 89,600.00
3 Pek. Urugan tanah bawah lantai (didatangkan dan dipadatkan) M3 18.00 Rp 100,000.00 Rp 1,800,000.00
4 Pek. Urugan pasir bawah lantai tebal 7 cm M3 4.50 Rp 120,000.00 Rp 540,000.00
5 Pek. Urugan pasir bawah pondasi t = 5 cm M3 1.68 Rp 120,000.00 Rp 201,600.00
Sub Total (Dipindahkan Ke Rekapitulasi) Rp 3,598,880.00
C PEKERJAAN PASANGAN PONDASI BATU GUNUNG
1 Pasangan batu kosong M3 5.04 Rp 319,860.00 Rp 1,612,094.40
2 Pasangan batu gunung 1Pc : 4 Psr M3 9.86 Rp 627,300.00 Rp 6,185,178.00
Sub Total (Dipindahkan Ke Rekapitulasi) Rp 7,797,272.40
D PEKERJAAN BETON
1 PEKERJAAN KOLOM
a. Pek. Bekisting M2 11.70 Rp 150,452.60 Rp 1,760,295.42
b. Pek. Pembesian Kg 133.80 Rp 15,205.00 Rp 2,034,419.88
c. Pek. Kolom teras (KT) 15/30 cm M3 0.88 Rp 1,004,142.00 Rp 881,134.61
d. Pek. Kolom praktis M1 76.00 Rp 61,435.00 Rp 4,669,060.00
2 PEKERJAAN SLOEF BETON
a. Pek. Sloef beton 15/20 M3 1.46 Rp 3,607,402.98 Rp 5,252,378.74
3 PEKERJAAN DAK BETON TERAS
a. Pek. Bekisting M2 12.65 Rp 166,452.60 Rp 2,105,625.39
b. Pek. Pembesian Kg 139.51 Rp 15,205.00 Rp 2,121,310.37
c. Pek. Beton K-250 M3 Rp 1,004,142.00 Rp -
4 PEKERJAAN RINGBALOK PRAKTIS & BALOK TENGAH
a. Pek. Ring balok & Ringbalok kuda-kuda bata uk; 10x15 cm M1 56.00 Rp 81,780.00 Rp 4,579,680.00
Sub Total (Dipindahkan Ke Rekapitulasi) Rp 23,403,904.41
E PEKERJAAN PENUTUP LANTAI DAN DINDING KERAMIK
1 Pas. Lantai Keramik, uk. 40x40 cm M2 85.50 Rp 143,802.00 Rp 12,295,071.00
2 Pas. Lantai anti slip toilet & tempat cuci, 20x20 cm M2 4.50 Rp 190,766.40 Rp 858,448.80
3 Pas. Dinding keramik toilet, 20x25 cm M2 15.90 Rp 213,496.80 Rp 3,394,599.12
Sub Total (Dipindahkan Ke Rekapitulasi) Rp 16,548,118.92
F PEKERJAAN DINDING DAN PLESTERAN
1 Pek. Pasangan dinding bata, 1Pc : 5Psr M2 146.67 Rp 91,677.60 Rp 13,446,009.80
2 Pek. Pasangan dinding bata bawah 1Pc : 2Psr M2 15.39 Rp 103,074.00 Rp 1,586,308.86
3 Pek. Plesteran dinding, 1Pc : 5Psr M2 277.43 Rp 50,415.36 Rp 13,986,859.36
4 Pek. Plesteran dinding 1Pc : 2Psr M2 30.78 Rp 56,395.68 Rp 1,735,859.03
5 Pek. Pasangan roster 15x25 cm di atas kusen Bh 66.00 Rp 10,000.00 Rp 660,000.00
Sub Total (Dipindahkan Ke Rekapitulasi) Rp 31,415,037.05
G PEKERJAAN RANGKA PLAFOND DAN PENUTUP PLAFOND
1 Pek. Rangka plafond lantai 1, kayu balok 5/7 cm M2 94.50 Rp 76,500.00 Rp 7,229,250.00
2 Pek. Pasangan penutup plafond tripleks 3 cm untuk lantai 1 dan 2
M2 94.50 Rp 40,526.20 Rp 3,829,725.90
3 Pek. List plafond profil kayu 5x5 cm M1 112.00 Rp 27,550.00 Rp 3,085,600.00
Sub Total (Dipindahkan Ke Rekapitulasi) Rp 14,144,575.90
H PEKERJAAN KUSEN, PINTU, JENDELA, KACA, DAN ALAT PENGGANTUNG
1 PEKERJAAN KUSEN, PINTU DAN BINGKAI JENDELA
a. Pek. Kusen pintu / jendela / ventilasi Kayu klas 2 M3 0.28 Rp 4,904,700.00 Rp 1,359,582.84
b. Pek. Panil pintu kayu klas 1 M2 8.60 Rp 539,850.00 Rp 4,642,710.00
b. Pek. Bingkai jendela kayu klas 1 M2 1.40 Rp 405,910.00 Rp 568,274.00
c. Pas. Kaca bening t = 5 mm (jendela/ventilasi) M2 1.56 Rp 155,200.00 Rp 241,863.68
2 PASANGAN ENGSEL
a. Pasangan engsel kupu-kupu, pintu Bh 18.00 Rp 42,700.00 Rp 768,600.00
b. Pasangan engsel kupu-kupu, jendela Bh 28.00 Rp 29,800.00 Rp 834,400.00
3 PASANGAN KUNCI PINTU
a. Pasangan Kunci pintu stainless stell Bh 5.00 Rp 230,800.00 Rp 1,154,000.00
4 PASANGAN GRENDEL, HANDLE DAN HAK ANGIN
a. Pasangan Grendel pintu 2 daun Bh 3.00 Rp 78,600.00 Rp 235,800.00
b. Pasangan Grendel pintu 1 daun Bh 4.00 Rp 35,600.00 Rp 142,400.00
c. Pasangan Grendel jendela Psg 14.00 Rp 35,600.00 Rp 498,400.00
d. Pasang Hak angin Psg 28.00 Rp 32,700.00 Rp 915,600.00
Sub Total (Dipindahkan Ke Rekapitulasi) Rp 11,361,630.52
I PEKERJAAN RANGKA KAP DAN PENUTUP ATAP
1 Pek. Kuda-kuda kayu 8/12 M3 1.91 Rp 4,252,000.00 Rp 8,138,532.10
2 Pek. Balok gording 6/12 M3 1.04 Rp 5,307,000.00 Rp 5,527,516.46
3 Pas. Atap (seng gelombang 7 kaki) M2 126.20 Rp 70,100.00 Rp 8,846,620.00
4 Pas. Nok Atap M1 33.00 Rp 63,550.00 Rp 2,097,150.00
5 Pas. Talang seng plat M1 23.00 Rp 101,725.00 Rp 2,339,675.00
6 Pek. Listplank papan semen, ex. Calsiplank, lebar = 30 cm M1 39.50 Rp 102,700.00 Rp 4,056,650.00
Sub Total (Dipindahkan Ke Rekapitulasi) Rp 31,006,143.56
J PEKERJAAAN INSTALASI LISTRIK
1 Pas. Pemasangan meteran 2300 watt Bh 1.00 Rp 3,000,000.00 Rp 3,000,000.00
2 Pas. Instalasi titik lampu Ttk 18.00 Rp 100,000.00 Rp 1,800,000.00
3 Pas. Lampu Downlight LED 20 watt Bh 16.00 Rp 58,000.00 Rp 928,000.00
4 Pas. Fitting down light Bh 16.00 Rp 32,500.00 Rp 520,000.00
5 Lampu TL LED 10 watt Bh 2.00 Rp 38,500.00 Rp 77,000.00
6 Saklar ganda ex. Panasonic Bh 8.00 Rp 32,500.00 Rp 260,000.00
8 Stop Kontak ex. Panasonic Bh 12.00 Rp 24,000.00 Rp 288,000.00
9 Kabel twestek 2 x 10 mm Roll 2.00 Rp 750,000.00 Rp 1,500,000.00
10 Kabel NYA 2.5 mm Roll 1.00 Rp 170,000.00 Rp 170,000.00
11 MCB 10 Ampere Bh 1.00 Rp 240,000.00 Rp 240,000.00
12 Pipa listrik 1/2 inchi, Ex Clipsal Btg 20.00 Rp 8,000.00 Rp 160,000.00
Sub Total (Dipindahkan Ke Rekapitulasi) Rp 5,943,000.00
K PEKERJAAN SANITASI
1 Memasang pipa PVC 1/2 '' AW untuk air bersih M1 40.00 Rp 17,850.00 Rp 714,000.00
2 Memasang pipa PVC 2 " AW untuk air kotor M1 8.00 Rp 67,055.00 Rp 536,440.00
3 Memasang pipa PVC 4 '' AW untuk limbah padat M1 8.00 Rp 142,540.00 Rp 1,140,320.00
5 Pas. Kran air 1/2 " Bh 3.00 Rp 69,925.00 Rp 209,775.00
6 Pas. Kloset jongkok Set 2.00 Rp 404,120.00 Rp 808,240.00
7 Pas. Bak cuci piring / Kitchen sink Set 1.00 Rp 656,620.00 Rp 656,620.00
8 Pas. Kran air Bak Cuci Piring 1/2" Set 1.00 Rp 119,925.00 Rp 119,925.00
9 Pas. Floor drain (FD) Bh 3.00 Rp 36,800.00 Rp 110,400.00
10 Pek. Septictank dan peresapan Ls 1.00 Rp 3,000,000.00 Rp 3,000,000.00
Sub Total (Dipindahkan Ke Rekapitulasi) Rp 7,295,720.00
L PEKERJAAN FINISHING DAN LAIN-LAIN
1 Pekerjaan Pengecatan
a. Cat dinding tembok interior & Eksterior, ex. Propan atau setara M2 231.16 Rp 12,648.38 Rp 2,923,791.62
b. Cat langit-langit plafond, ex. Vinitex atau setara M3 94.50 Rp 17,646.08 Rp 1,667,554.56
c. Cat Kilap listplank (ex. Avian atau setara) M2 9.88 Rp 46,075.91 Rp 454,999.61
2 Pekerjaan Pembersihan akhir Ls 1.00 Rp 50,000.00 Rp 50,000.00
Sub Total (Dipindahkan Ke Rekapitulasi) Rp 5,096,345.79
 ANALISA HARGA SATUAN

PEKERJAAN : PEMBANGUNAN RUMAH TINGGAL PERMANEN

LOKASI : WUA-WUA, KOTA KENDARI

A. PEKERJAAN PENDAHULUAN/PERSIAPAN

1 Analisa SNI-2013 1 m' Pengukuran dan pemasangan bowplank

BAHAN
0.0120 M3 Kayu Kelas IV @ Rp 1,000,000.00 Rp 12,000.00
0.0200 Kg Paku biasa 2"-5" @ Rp 20,000.00 Rp 400.00
TENAGA
0.1000 Oh Tukang Kayu @ Rp 110,000.00 Rp 11,000.00
0.1000 Oh Pekerja @ Rp 80,000.00 Rp 8,000.00
0.0100 Oh Kepala tukang @ Rp - Rp -
0.0050 Oh Mandor @ Rp - Rp -
Sub Total Rp 31,400.00
Overhead + Profit 0 % Rp -
Total Rp 31,400.00

2 Analisa SNI-2013 1 m2 Pembuatan gudang semen dan alat-alat

BAHAN
1.7000 Btg Dolken kayu dia.8-10 / 400 Cm @ Rp 4,000.00 Rp 6,800.00
3.9900 kk Seng gelombang bjls 28 @ Rp 7,000.00 Rp 27,930.00
0.2000 M3 Kayu Balok Meranti (kayu Kls III) @ Rp 1,000,000.00 Rp 200,000.00
0.3000 Kg Paku biasa 2"-5" @ Rp 20,000.00 Rp 6,000.00
TENAGA
2.0000 Oh Tukang Kayu @ Rp 110,000.00 Rp 220,000.00
1.0000 Oh Pekerja @ Rp 80,000.00 Rp 80,000.00
0.2000 Oh Kepala tukang @ Rp - Rp -
0.0500 Oh Mandor @ Rp - Rp -
Sub Total Rp 540,730.00
Overhead + Profit 0 % Rp -
Total Rp 540,730.00
 ANALISA HARGA SATUAN

PEKERJAAN : PEMBANGUNAN RUMAH TINGGAL PERMANEN

LOKASI : WUA-WUA, KOTA KENDARI

B. PEKERJAAN TANAH DAN PASIR

1 Analisa SNI-2013 1M3 Galian tanah biasa sedalam 2 meter

TENAGA
0.9000 Oh Pekerja @ Rp 80,000.00
0.0450 Oh Mandor @ Rp -
Sub Total
Overhead + Profit 0 %
Total

2 Analisa SNI-2013 1 m3 Urugan kembali

TENAGA
0.5000 Oh Pekerja @ Rp 80,000.00
0.0500 Oh Mandor @ Rp -
Sub Total
Overhead + Profit 0 %
Total

3 Analisa SNI-2013 1 m3 Urugan Pasir

BAHAN
1.2000 M3 Pasir urug @ Rp 80,000.00
TENAGA
0.3000 Oh Pekerja @ Rp 80,000.00
0.0100 Oh Mandor @ Rp -
Sub Total
Overhead + Profit 0 %
Total

4 Analisa SNI-2013 1 m3 Urugan tanah lantai/pemadatan tanah (didatangkan)

BAHAN
1.2000 M3 Tanah urug @ Rp 50,000.00
TENAGA
0.5000 Oh Pekerja @ Rp 80,000.00
0.0500 Oh Mandor @ Rp -
Sub Total
Overhead + Profit 0 %
Total
 ANALISA HARGA SATUAN

WUA-WUA, KOTA KENDARI

3 Galian tanah biasa sedalam 2 meter

NAGA
Rp 72,000.00
Rp -
Rp 72,000.00
Rp -
Rp 72,000.00

m3 Urugan kembali
NAGA
Rp 40,000.00
Rp -
Rp 40,000.00
Rp -
Rp 40,000.00

m3 Urugan Pasir
AHAN
Rp 96,000.00
NAGA
Rp 24,000.00
Rp -
Rp 120,000.00
Rp -
Rp 120,000.00

m3 Urugan tanah lantai/pemadatan tanah (didatangkan)

AHAN
Rp 60,000.00
NAGA
Rp 40,000.00
Rp -
Rp 100,000.00
Rp -
Rp 100,000.00
C. PEKERJAAN PASANGAN PONDASI BATU GUNUNG

1 Analisa SNI-2013 1 m3 Pasang pondasi batu gunung Ex. Moramo 1 Pc : 5 Ps

BAHAN
1.2000 M3 Batu gunung Ex.Moramo @ Rp 150,000.00 Rp 180,000.00
136.0000 Kg Sement portland @ Rp 1,320.00 Rp 179,520.00
0.5440 M3 Pasir pasang @ Rp 120,000.00 Rp 65,280.00
TENAGA
0.7500 Oh Tukang Batu @ Rp 110,000.00 Rp 82,500.00
1.5000 Oh Pekerja @ Rp 80,000.00 Rp 120,000.00
0.0750 Oh Kepala tukang @ Rp - Rp -
0.0750 Oh Mandor @ Rp - Rp -
Sub Total Rp 627,300.00
Overhead + Profit 0 % Rp -
Total Rp 627,300.00

2 Analisa SNI-2013 1 m3 Pasang pondasi batu kosong

BAHAN
1.2000 M3 Batu gunung Ex.Moramo @ Rp 150,000.00 Rp 180,000.00
0.4320 M3 Pasir urug @ Rp 80,000.00 Rp 34,560.00
TENAGA
0.3900 Oh Tukang Batu @ Rp 110,000.00 Rp 42,900.00
0.7800 Oh Pekerja @ Rp 80,000.00 Rp 62,400.00
0.0390 Oh Kepala tukang @ Rp - Rp -
0.0390 Oh Mandor @ Rp - Rp -
Sub Total Rp 319,860.00
Overhead + Profit 0 % Rp -
Total Rp 319,860.00
D. PEKERJAAN BETON DAN RABAT

1 Analisa SNI-2013 1 M3 Membuat rabat beton dan lantai kerja,1 Pc: 3 Ps: 5 Kr
BAHAN
184.0000 Kg Semen portland @ Rp 1,320.00 Rp 242,880.00
0.5422 M3 Pasir beton @ Rp 120,000.00 Rp 65,065.80
0.6466 M3 Koral beton (Split 2.3) @ Rp 240,000.00 Rp 155,182.80
170.0000 Ltr Air @ Rp 700.00 Rp 119,000.00
TENAGA
0.2000 Oh Tukang batu @ Rp 110,000.00 Rp 22,000.00
1.2000 Oh Pekerja @ Rp 80,000.00 Rp 96,000.00
Sub Total Rp 700,128.60
Overhead + Profit 0 % Rp -
Total Rp 700,128.60

2 Analisa SNI-2013 1 M2 Pasang Bekisting Untuk Pondasi

BAHAN
0.0400 M3 Kayu Kelas-III (Papan) @ Rp 1,000,000.00 Rp 40,000.00
0.3000 Kg Paku Biasa 2"-5" @ Rp 20,000.00 Rp 6,000.00
0.1000 Lt Minyak Bekisting @ Rp 12,763.00 Rp 1,276.30
TENAGA
0.5200 Oh Pekerja @ Rp 80,000.00 Rp 41,600.00
0.2600 Oh Tukang Batu @ Rp 110,000.00 Rp 28,600.00
Sub Total Rp 117,476.30
Overhead + Profit 0 % Rp -
Total Rp 117,476.30

3 Analisa SNI-2013 1M2 Pasangan bekesting untuk sloof

BAHAN
0.0450 M3 Kayu/Papan Meranti (Kayu Kelas III) @ Rp 1,000,000.00 Rp 45,000.00
0.3000 Kg Paku 2" - 5" @ Rp 20,000.00 Rp 6,000.00
0.1000 Ltr Minyak bekisting @ Rp 12,763.00 Rp 1,276.30
TENAGA
0.5200 OH Pekerja @ Rp 80,000.00 Rp 41,600.00
0.2600 OH Tukang Besi @ Rp 110,000.00 Rp 28,600.00
Sub Total Rp 122,476.30
Overhead + Profit 0 % Rp -
Total Rp 122,476.30

4 Analisa SNI-2013 1M2 Pasangan bekesting untuk kolom

BAHAN
0.0400 M3 Kayu Kelas-III (Papan) @ Rp - Rp -
0.4000 Kg Paku Biasa 2"-5" @ Rp 20,000.00 Rp 8,000.00
0.2000 Lt Minyak Bekisting @ Rp 12,763.00 Rp 2,552.60
0.0150 M3 Kayu Kelas-III (Balok) @ Rp 1,500,000.00 Rp 22,500.00
0.3500 Lbr Multipleks 6 mm @ Rp 58,000.00 Rp 20,300.00
2.0000 Btg Kayu Dolken @ Rp 4,000.00 Rp 8,000.00
TENAGA
0.6600 Oh Pekerja @ Rp 80,000.00 Rp 52,800.00
0.3300 Oh Tukang Batu @ Rp 110,000.00 Rp 36,300.00
Sub Total Rp 150,452.60
Overhead + Profit 0 % Rp -
Total Rp 150,452.60
5 Analisa SNI-2013 1M2 Pasangan bekesting untuk balok
BAHAN
0.0400 M3 Kayu Kelas-II (Papan) @ Rp - Rp -
0.4000 Kg Paku Biasa 2"-5" @ Rp 20,000.00 Rp 8,000.00
0.2000 Lt Minyak Bekisting @ Rp 12,763.00 Rp 2,552.60
0.0150 M3 Kayu Kelas-III (Balok) @ Rp 1,500,000.00 Rp 22,500.00
0.3500 Lbr Multipleks 6 mm @ Rp 58,000.00 Rp 20,300.00
2.0000 Btg Kayu Dolken @ Rp 4,000.00 Rp 8,000.00
TENAGA
0.6600 Oh Pekerja @ Rp 80,000.00 Rp 52,800.00
0.3300 Oh Tukang Batu @ Rp 110,000.00 Rp 36,300.00
Sub Total Rp 150,452.60
Overhead + Profit 0 % Rp -
Total Rp 150,452.60

6 Analisa SNI-2013 1M2 Pasangan bekesting untuk Ringbalk

BAHAN
0.0400 M3 Kayu Kelas-II (Papan) @ Rp - Rp -
0.4000 Kg Paku Biasa 2"-5" @ Rp 20,000.00 Rp 8,000.00
0.2000 Lt Minyak Bekisting @ Rp 12,763.00 Rp 2,552.60
0.0150 M3 Kayu Kelas-III (Balok) @ Rp 1,500,000.00 Rp 22,500.00
0.3500 Lbr Multipleks 6 mm @ Rp 58,000.00 Rp 20,300.00
2.0000 Btg Kayu Dolken @ Rp 4,000.00 Rp 8,000.00
TENAGA
0.6600 Oh Pekerja @ Rp 80,000.00 Rp 52,800.00
0.3300 Oh Tukang Batu @ Rp 110,000.00 Rp 36,300.00
Sub Total Rp 150,452.60
Overhead + Profit 0 % Rp -
Total Rp 150,452.60

7 Analisa SNI-2013 1M2 Pasangan bekesting untuk lantai

BAHAN
0.0400 M3 Kayu Kelas-II (Papan) @ Rp - Rp -
0.4000 Kg Paku Biasa 2"-5" @ Rp 20,000.00 Rp 8,000.00
0.2000 Lt Minyak Bekisting @ Rp 12,763.00 Rp 2,552.60
0.0150 M3 Kayu Kelas-III (Balok) @ Rp 1,500,000.00 Rp 22,500.00
0.3500 Lbr Multipleks 6 mm @ Rp 58,000.00 Rp 20,300.00
6.0000 Btg Kayu Dolken @ Rp 4,000.00 Rp 24,000.00
TENAGA
0.6600 Oh Pekerja @ Rp 80,000.00 Rp 52,800.00
0.3300 Oh Tukang Batu @ Rp 110,000.00 Rp 36,300.00
Sub Total Rp 166,452.60
Overhead + Profit 0 % Rp -
Total Rp 166,452.60

8 Analisa SNI-2013 1 M3 Membuat Beton Tak Bertulang 1 Pc : 2 Ps : 3 Kr

BAHAN
185.6000 Kg Semen Portland @ Rp 1,320.00 Rp 244,992.00
0.4160 M3 Pasir Beton @ Rp 120,000.00 Rp 49,920.00
0.6240 M3 Batu Pecah 2-3 Cm @ Rp 240,000.00 Rp 149,760.00
160.0000 Ltr Air @ Rp 700.00 Rp 112,000.00
TENAGA
1.6500 Oh Pekerja @ Rp 80,000.00 Rp 132,000.00
0.2500 Oh Tukang Batu @ Rp 110,000.00 Rp 27,500.00
Sub Total Rp 716,172.00
Overhead + Profit 0 % Rp -
Total Rp 716,172.00
9 Analisa SNI-2013 1M3 Membuat beton mutu, f'c=12,2 Mpa (K150) kedap air, slump (12±2) cm, w/c =0,72
BAHAN
299.0000 Kg Semen Portland @ Rp 1,320.00 Rp 394,680.00
0.5707 M3 Pasir Beton @ Rp 120,000.00 Rp 68,485.71
0.5650 M3 Batu Pecah 2-3 cm @ Rp 240,000.00 Rp 135,600.00
215.0000 Ltr Air @ Rp 700.00 Rp 150,500.00
TENAGA
1.6500 Oh Pekerja @ Rp 80,000.00 Rp 132,000.00
0.2750 Oh Tukang Batu @ Rp 110,000.00 Rp 30,250.00
Sub Total Rp 911,515.71
Overhead + Profit 0 % Rp -
Total Rp 911,515.71

10 Analisa SNI-2013 1M3 Membuat beton mutu, f'c=21,7 Mpa (K250) kedap air, slump (12±2) cm, w/c =0,56
BAHAN
384.0000 Kg Semen Portland @ Rp 1,320.00 Rp 506,880.00
0.6150 M3 Pasir Beton @ Rp 120,000.00 Rp 73,800.00
0.4613 M3 Batu Pecah 2-3 cm @ Rp 240,000.00 Rp 110,712.00
215.0000 Ltr Air @ Rp 700.00 Rp 150,500.00
TENAGA
1.6500 Oh Pekerja @ Rp 80,000.00 Rp 132,000.00
0.2750 Oh Tukang Batu @ Rp 110,000.00 Rp 30,250.00
Sub Total Rp 1,004,142.00
Overhead + Profit 0 % Rp -
Total Rp 1,004,142.00

11 Analisa SNI-2013 1 Kg Pembesian dengan Besi Polos U-24

BAHAN
1.0500 Kg Besi Beton Polos U24 @ Rp 13,000.00 Rp 13,650.00
0.0150 Kg Kawat Beton @ Rp 15,000.00 Rp 225.00
TENAGA
0.0070 Oh Pekerja @ Rp 80,000.00 Rp 560.00
0.0070 Oh Tukang Batu @ Rp 110,000.00 Rp 770.00
Sub Total Rp 15,205.00
Overhead + Profit 0 % Rp -
Total Rp 15,205.00
12 Analisa SNI-2013 1 M3 Pek. Sloef uk; 15 x 20 cm, K 150
1.0000 M3 Beton K-250 @ Rp 911,515.71 Rp 911,515.71
144.5644 Kg Pembesian @ Rp 13,000.00 Rp 1,879,337.78
6.6670 M2 Bekisting Sloef (2 X Pakai) 50 % @ Rp 122,476.30 Rp 816,549.49
Total Rp 3,607,402.98

13 Analisa SNI-2013 1 M1 Pek. Kolom Praktis 11 x 11 cm

BAHAN
0.0020 M3 Kayu terentang Kls III @ Rp 1,000,000.00 Rp 2,000.00
0.0100 Kg Paku 2" - 5" @ Rp 20,000.00 Rp 200.00
3.0000 Kg Besi beton polos @ Rp 13,000.00 Rp 39,000.00
0.0450 Kg Kawat beton @ Rp 15,000.00 Rp 675.00
4.0000 Kg Semen portland @ Rp 1,320.00 Rp 5,280.00
0.0060 M3 Pasir beton @ Rp 120,000.00 Rp 720.00
0.0090 M3 Koral beton @ Rp 240,000.00 Rp 2,160.00
TENAGA
0.0600 OH Pekerja @ Rp 80,000.00 Rp 4,800.00
0.0200 OH Tukang Batu @ Rp 110,000.00 Rp 2,200.00
0.0200 OH Tukang Kayu @ Rp 110,000.00 Rp 2,200.00
0.0200 OH Tukang Besi @ Rp 110,000.00 Rp 2,200.00
Sub Total Rp 61,435.00
Overhead + Profit 0 % Rp -
Total Rp 61,435.00
14 Analisa SNI-2013 1 M1 Pek. Ringbalk dan Balok Latei Praktis, uk. 10 x 15 cm
BAHAN
0.0030 M3 Kayu terentang Kls III @ Rp 1,000,000.00 Rp 3,000.00
0.0200 Kg Paku 2" - 5" @ Rp 20,000.00 Rp 400.00
3.6000 Kg Besi beton polos @ Rp 13,000.00 Rp 46,800.00
0.0500 Kg Kawat beton @ Rp 15,000.00 Rp 750.00
5.5000 Kg Semen portland @ Rp 1,320.00 Rp 7,260.00
0.0090 M3 Pasir beton @ Rp 120,000.00 Rp 1,080.00
0.0150 M3 Koral beton @ Rp 240,000.00 Rp 3,600.00
TENAGA
0.1000 OH Pekerja @ Rp 80,000.00 Rp 8,000.00
0.0330 OH Tukang Batu @ Rp 110,000.00 Rp 3,630.00
0.0330 OH Tukang Kayu @ Rp 110,000.00 Rp 3,630.00
0.0330 OH Tukang Besi @ Rp 110,000.00 Rp 3,630.00
Sub Total Rp 81,780.00
Overhead + Profit 0 % Rp -
Total Rp 81,780.00

15 Analisa SNI-2013 1M3 Membuat tangga beton bertulang (200 Kg besi + bekisting)
BAHAN
0.2500 M3 Kayu terentang Kls III @ Rp 1,000,000.00 Rp 250,000.00
3.0000 Kg Paku 2" - 5" @ Rp 20,000.00 Rp 60,000.00
1.2000 Ltr Minyak bekisting @ Rp 12,763.00 Rp 15,315.60
200.0000 Kg Besi beton polos @ Rp 13,000.00 Rp 2,600,000.00
3.0000 Kg Kawat beton @ Rp 15,000.00 Rp 45,000.00
323.0000 Kg Semen portland @ Rp 1,320.00 Rp 426,360.00
0.5200 M3 Pasir beton @ Rp 120,000.00 Rp 62,400.00
0.7800 M3 Koral beton @ Rp 240,000.00 Rp 187,200.00
0.1050 M3 Kayu borneo balok @ Rp 2,000,000.00 Rp 210,000.00
2.5000 Lbr Multipleks 6 mm @ Rp 58,000.00 Rp 145,000.00
14.0000 Btg Dolken dia 8 - 10 Cm/4 m @ Rp 4,000.00 Rp 56,000.00
TENAGA
5.6000 OH Pekerja @ Rp 80,000.00 Rp 448,000.00
0.3500 OH Tukang Batu @ Rp 110,000.00 Rp 38,500.00
2.3000 OH Tukang Kayu @ Rp 110,000.00 Rp 253,000.00
1.4000 OH Tukang Besi @ Rp 110,000.00 Rp 154,000.00
Sub Total Rp 4,950,775.60
Overhead + Profit 0 % Rp -
Total Rp 4,950,775.60
17 Analisa SNI-2013 1 M1 Pemancangan Kayu Besi dia 18 cm
BAHAN
1.0000 M1 Kayu Besi dia 16 cm @ Rp 45,500.00 Rp 45,500.00
1.0000 Ls Alat pancang @ Rp 10,000.00 Rp 10,000.00
TENAGA
0.7200 OH Pekerja @ Rp 80,000.00 Rp 57,600.00
0.1250 OH Tukang Pancang @ Rp 110,000.00 Rp 13,750.00
Sub Total Rp 126,850.00
Overhead + Profit 0 % Rp -
Total Rp 126,850.00
E. PEKERJAAN PENUTUP LANTAI DAN DINDING KERAMIK

1 Analisa SNI-2013 1 m2 Pasang Dinding Keramik Warna 20/25 cm

BAHAN
20.0000 Bh Keramik 20 x 25 cm @ Rp 3,750.00 Rp 75,000.00
9.3000 Kg Semen portland @ Rp 1,320.00 Rp 12,276.00
1.9400 Kg Semen warna @ Rp 1,320.00 Rp 2,560.80
0.0180 M3 Pasir pasang @ Rp 120,000.00 Rp 2,160.00
TENAGA
0.4500 Oh Tukang batu @ Rp 110,000.00 Rp 49,500.00
0.9000 Oh Pekerja @ Rp 80,000.00 Rp 72,000.00
0.0450 Oh Kepala tukang @ Rp - Rp -
0.0450 Oh Mandor @ Rp - Rp -
Sub Total Rp 213,496.80
Overhead + Profit 0 % Rp -
Total Rp 213,496.80

2 Analisa SNI-2013 1 M2 Pasang Lantai Keramik Warna Anti Slip 20 x 20 cm

BAHAN
25.0000 Bh keramik 20 x 20 cm @ Rp 3,000.00 Rp 75,000.00
10.4000 Kg Semen portland @ Rp 1,320.00 Rp 13,728.00
1.6200 Kg Semen warna @ Rp 1,320.00 Rp 2,138.40
0.0450 M3 Pasir pasang @ Rp 120,000.00 Rp 5,400.00
TENAGA
0.3500 Oh Tukang batu @ Rp 110,000.00 Rp 38,500.00
0.7000 Oh Pekerja @ Rp 80,000.00 Rp 56,000.00
0.0350 Oh Kepala tukang @ Rp - Rp -
0.0300 Oh Mandor @ Rp - Rp -
Sub Total Rp 190,766.40
Overhead + Profit 0 % Rp -
Total Rp 190,766.40

3 Analisa SNI-2013 1 M2 Pasang Lantai Keramik 40 x 40 cm

BAHAN
6.0000 Bh Keramik @ Rp 15,000.00 Rp 90,000.00
9.8000 kg Semen portland @ Rp 1,320.00 Rp 12,936.00
1.3000 Kg Semen warna @ Rp 1,320.00 Rp 1,716.00
0.0450 m3 Pasir pasang @ Rp 120,000.00 Rp 5,400.00
TENAGA
0.1250 OH Tukang @ Rp 110,000.00 Rp 13,750.00
0.2500 OH Pekerja @ Rp 80,000.00 Rp 20,000.00
0.0130 OH Kepala Tukang @ Rp - Rp -
0.0130 OH Mandor @ Rp - Rp -
Sub Total Rp 143,802.00
Overhead + Profit 0 % Rp -
Total Rp 143,802.00
4 Analisa SNI-2013 1 M1 Pasang Plint Lantai 10 x 40 cm
BAHAN
2.6300 Bh Plint Keramik 10x40 cm @ Rp 3,750.00 Rp 9,862.50
1.1400 Kg Semen Portland @ Rp 1,320.00 Rp 1,504.80
0.0030 M3 Pasir Pasang @ Rp 120,000.00 Rp 360.00
0.1000 Kg Semen Warna @ Rp 1,320.00 Rp 132.00
TENAGA
0.0900 Oh Pekerja @ Rp 80,000.00 Rp 7,200.00
0.0900 Oh Tukang @ Rp 110,000.00 Rp 9,900.00
0.0090 Oh Kepala Tukang @ Rp - Rp -
0.0050 Oh Mandor @ Rp - Rp -
Sub Total Rp 28,959.30
Overhead + Profit 0 % Rp -
Total Rp 28,959.30

5 Analisa SNI-2013 1 M1 Pasang Tegel Motif KM/WC (Plint border)

BAHAN
5.0000 Bh Tegel Motif @ Rp 4,100.00 Rp 20,500.00
1.6500 KG Semen Portland @ Rp 1,320.00 Rp 2,178.00
0.0030 M3 Pasir Pasang @ Rp 120,000.00 Rp 360.00
0.1900 KG Semen Warna @ Rp 1,320.00 Rp 250.80
TENAGA
0.0800 OH Pekerja @ Rp 80,000.00 Rp 6,400.00
0.0400 OH Tukang @ Rp 110,000.00 Rp 4,400.00
0.0040 OH Kepala Tukang @ Rp - Rp -
0.0040 OH Mandor @ Rp - Rp -
Sub Total Rp 34,088.80
Overhead + Profit 0 % Rp -
Total Rp 34,088.80

6 Analisa SNI-2013 1M2 Pasangan Dinding Keramik motif Batu Alam

BAHAN
1.2000 M2 Keramik motif Batu alam @ Rp 6,250.00 Rp 7,500.00
11.4000 Kg Semen portland @ Rp 1,320.00 Rp 15,048.00
0.0420 M3 Pasir pasang @ Rp 120,000.00 Rp 5,040.00
TENAGA
0.6200 OH Pekerja @ Rp 80,000.00 Rp 49,600.00
0.3500 OH Tukang Batu @ Rp 110,000.00 Rp 38,500.00
0.0350 OH Kepala Tukang @ Rp - Rp -
0.0300 OH Mandor @ Rp - Rp -
Sub Total Rp 115,688.00
Overhead + Profit 0 % Rp -
Total Rp 115,688.00
F. PEKERJAAN DINDING BATU BATA DAN PLESTERAN

1 Analisa SNI-2013 1 m2 Pasang bata merah 1/2 bata 1 Pc : 5 Ps

BAHAN
70.0000 Bh Batu merah @ Rp 550.00 Rp 38,500.00
9.6800 Kg Sement portland @ Rp 1,320.00 Rp 12,777.60
0.0450 M3 Pasir pasang @ Rp 120,000.00 Rp 5,400.00
TENAGA
0.1000 Oh Tukang Batu @ Rp 110,000.00 Rp 11,000.00
0.3000 Oh Pekerja @ Rp 80,000.00 Rp 24,000.00
0.0100 Oh Kepala tukang @ Rp - Rp -
0.0150 Oh Mandor @ Rp - Rp -
Sub Total Rp 91,677.60
Overhead + Profit 0 % Rp -
Total Rp 91,677.60

2 Analisa SNI-2013 1 m2 Pasang bata merah 1/2 bata 1 Pc : 2 Ps

BAHAN
70.0000 Bh Batu merah @ Rp 550.00 Rp 38,500.00
18.9500 Kg Sement portland @ Rp 1,320.00 Rp 25,014.00
0.0380 M3 Pasir pasang @ Rp 120,000.00 Rp 4,560.00
TENAGA
0.1000 Oh Tukang Batu @ Rp 110,000.00 Rp 11,000.00
0.3000 Oh Pekerja @ Rp 80,000.00 Rp 24,000.00
0.0100 Oh Kepala tukang @ Rp - Rp -
0.0150 Oh Mandor @ Rp - Rp -
Sub Total Rp 103,074.00
Overhead + Profit 0 % Rp -
Total Rp 103,074.00

3 Analisa SNI-2013 1M2 Pasangan bata merah tebal 1 bata, 1 Pc : 5 Psr

BAHAN
140.0000 Bh Batu Bata Merah @ Rp 550.00 Rp 77,000.00
22.2000 Kg Semen portland @ Rp 1,320.00 Rp 29,304.00
0.1020 M3 Pasir pasangan @ Rp 120,000.00 Rp 12,240.00
TENAGA
0.6500 OH Pekerja @ Rp 80,000.00 Rp 52,000.00
0.2000 OH Tukang Batu @ Rp 110,000.00 Rp 22,000.00
0.0200 OH Kepala Tukang @ Rp - Rp -
0.0300 OH Mandor @ Rp - Rp -
Sub Total Rp 192,544.00
Overhead + Profit 0 % Rp -
Total Rp 192,544.00

4 Analisa SNI-2013 1 m2 Plasteran transraam 1 Pc : 2 Ps, tebal 15mm

BAHAN
10.2240 Kg Sement portland @ Rp 1,320.00 Rp 13,495.68
0.0200 M3 Pasir pasang @ Rp 120,000.00 Rp 2,400.00
TENAGA
0.1500 Oh Tukang Batu @ Rp 110,000.00 Rp 16,500.00
0.3000 Oh Pekerja @ Rp 80,000.00 Rp 24,000.00
0.0150 Oh Kepala tukang @ Rp - Rp -
0.0150 Oh Mandor @ Rp - Rp -
Sub Total Rp 56,395.68
Overhead + Profit 0 % Rp -
Total Rp 56,395.68
5 Analisa SNI-2013 1 m2 Plasteran 1 Pc : 5 Ps, tebal 15mm
BAHAN
5.1480 Kg Sement portland @ Rp 1,320.00 Rp 6,795.36
0.0260 M3 Pasir pasang @ Rp 120,000.00 Rp 3,120.00
TENAGA
0.1500 Oh Tukang Batu @ Rp 110,000.00 Rp 16,500.00
0.3000 Oh Pekerja @ Rp 80,000.00 Rp 24,000.00
0.0150 Oh Kepala tukang @ Rp - Rp -
0.0150 Oh Mandor @ Rp - Rp -
Sub Total Rp 50,415.36
Overhead + Profit 0 % Rp -
Total Rp 50,415.36

6 Analisa SNI-2013 1 m2 Plasteran beton 1 Pc : 2 Ps, tebal 15mm

BAHAN
10.2240 Kg Sement Portland @ Rp 1,320.00 Rp 13,495.68
0.0200 M3 Pasir pasang @ Rp 120,000.00 Rp 2,400.00
TENAGA
0.1500 Oh Tukang Batu @ Rp 110,000.00 Rp 16,500.00
0.3000 Oh Pekerja @ Rp 80,000.00 Rp 24,000.00
0.0150 Oh Kepala tukang @ Rp - Rp -
0.0150 Oh Mandor @ Rp - Rp -
Sub Total Rp 56,395.68
Overhead + Profit 0 % Rp -
Total Rp 56,395.68
G. PEKERJAAN RANGKA PLAFOND DAN PENUTUP PLAFOND

1 Analisa SNI-2013 1 m2 Langit-Langit tripleks 3 mm (permukaan rata)

BAHAN
0.3640 Lbr Tripleks 240 x 120 cm, 3 mm @ Rp 60,000.00 Rp 21,840.00
0.1100 Kg Paku tripleks @ Rp 17,000.00 Rp 1,870.00
TENAGA
0.0500 Oh Tukang kayu @ Rp 240,000.00 Rp 12,000.00
0.1000 Oh Pekerja @ Rp 1,320.00 Rp 132.00
0.0050 Oh Kepala tukang @ Rp 120,000.00 Rp 600.00
0.0050 Oh Mandor @ Rp 80,000.00 Rp 400.00
Sub Total Rp 36,842.00
Overhead + Profit 10 % Rp 3,684.20
Total Rp 40,526.20

Analisa SNI-2013 1 M2 Rangka plafond (0,6 x 1,20 m)

BAHAN
0.2500 Kg Paku campur @ Rp 20,000.00 Rp 5,000.00
0.0160 M3 Kayu klas II @ Rp 2,000,000.00 Rp 32,000.00
Total A Rp 37,000.00

TENAGA
0.1500 Oh Pekerja @ Rp 80,000.00 Rp 12,000.00
0.2500 Oh Tukang @ Rp 110,000.00 Rp 27,500.00
0.0250 Oh Kepala Tukang @ Rp - Rp -
0.0750 Oh Mandor @ Rp - Rp -
Total B Rp 39,500.00
Sub Total Rp 76,500.00
Overhead + Profit 0 % Rp -
Total Rp 76,500.00
Jadi, 1 M2 Pek. Plafond Rangka kayu 5/7 = A + B Total Rp 76,500.00

3 Analisa SNI-2013 1 M' List Profil Kayu 5x5

BAHAN
1.0500 M' List Plafond @ Rp 17,000.00 Rp 17,850.00
0.0100 Kg Paku Campur @ Rp 20,000.00 Rp 200.00
TENAGA
0.0500 OH Pekerja @ Rp 80,000.00 Rp 4,000.00
0.0500 OH Tukang Kayu @ Rp 110,000.00 Rp 5,500.00
0.0050 OH Kepala Tukang @ Rp - Rp -
0.0030 OH Mandor @ Rp - Rp -
Sub Total Rp 27,550.00
Overhead + Profit 0 % Rp -
Total Rp 27,550.00
H. PEKERJAAN KUSEN, PINTU, JENDELA, PARTISI, KACA DAN ALAT PENGGANTUNG

1 Analisa SNI-2013 1 Bh pasang kunci tanam biasa, 2 Slag

BAHAN
1.0000 Bh Kunci tanam biasa @ Rp 175,000.00 Rp 175,000.00
TENAGA
0.5000 Oh Tukang kayu @ Rp 110,000.00 Rp 55,000.00
0.0100 Oh Pekerja @ Rp 80,000.00 Rp 800.00
0.0500 Oh Kepala tukang @ Rp - Rp -
0.0050 Oh Mandor @ Rp - Rp -
Sub Total Rp 230,800.00
Overhead + Profit 0 % Rp -
Total Rp 230,800.00

2 Analisa SNI-2013 1 Bh pasang kunci tanam kamar mandi, 1 Slag

BAHAN
1.0000 Bh Kunci tanam kamar mandi @ Rp 185,130.00 Rp 185,130.00
TENAGA
0.5000 Oh Tukang kayu @ Rp 110,000.00 Rp 55,000.00
0.0100 Oh Pekerja @ Rp 80,000.00 Rp 800.00
0.0500 Oh Kepala tukang @ Rp - Rp -
0.0050 Oh Mandor @ Rp - Rp -
Sub Total Rp 240,930.00
Overhead + Profit 0 % Rp -
Total Rp 240,930.00

3 Analisa SNI-2013 1 Bh pasang engsel pintu

BAHAN
1.0000 Bh Engsel pintu @ Rp 25,000.00 Rp 25,000.00
TENAGA
0.1500 Oh Tukang kayu @ Rp 110,000.00 Rp 16,500.00
0.0150 Oh Pekerja @ Rp 80,000.00 Rp 1,200.00
0.0150 Oh Kepala tukang @ Rp - Rp -
0.0008 Oh Mandor @ Rp - Rp -
Sub Total Rp 42,700.00
Overhead + Profit 0 % Rp -
Total Rp 42,700.00

4 Analisa SNI-2013 1 Bh pasang engsel jendela kupu-kupu

BAHAN
1.0000 Bh Engsel jendela @ Rp 18,000.00 Rp 18,000.00
TENAGA
0.1000 Oh Tukang kayu @ Rp 110,000.00 Rp 11,000.00
0.0100 Oh Pekerja @ Rp 80,000.00 Rp 800.00
0.0100 Oh Kepala tukang @ Rp - Rp -
0.0005 Oh Mandor @ Rp - Rp -
Sub Total Rp 29,800.00
Overhead + Profit 0 % Rp -
Total Rp 29,800.00

5 Analisa SNI-2013 1 Bh pasang Grendel pintu dan jendela Standart

BAHAN
1.0000 Bh Grendel @ Rp 12,000.00 Rp 12,000.00
TENAGA
0.2000 Oh Tukang kayu @ Rp 110,000.00 Rp 22,000.00
0.0200 Oh Pekerja @ Rp 80,000.00 Rp 1,600.00
0.0200 Oh Kepala tukang @ Rp - Rp -
0.0010 Oh Mandor @ Rp - Rp -
Sub Total Rp 35,600.00
Overhead + Profit 0 % Rp -
Total Rp 35,600.00
6 Analisa SNI-2013 1 Bh pasang Grendel pintu tanam 2 Daun
BAHAN
1.0000 Bh Grendel @ Rp 55,000.00 Rp 55,000.00
TENAGA
0.2000 Oh Tukang kayu @ Rp 110,000.00 Rp 22,000.00
0.0200 Oh Pekerja @ Rp 80,000.00 Rp 1,600.00
0.0200 Oh Kepala tukang @ Rp - Rp -
0.0010 Oh Mandor @ Rp - Rp -
Sub Total Rp 78,600.00
Overhead + Profit 0 % Rp -
Total Rp 78,600.00

7 Analisa SNI-2013 1 Buah Pasang Pegangan Pintu Stainless Steel

BAHAN
1.0000 Psg Handel Pintu Aluminium ex. Gradino @ Rp 585,000.00 Rp 585,000.00
TENAGA
0.0100 OH Pekerja @ Rp 80,000.00 Rp 800.00
0.5000 OH Tukang Kayu @ Rp 110,000.00 Rp 55,000.00
0.0100 OH Kepala Tukang @ Rp - Rp -
0.0050 OH Mandor @ Rp - Rp -
Sub Total Rp 640,800.00
Overhead + Profit 0 % Rp -
Total Rp 640,800.00

8 Analisa SNI-2013 1 Buah Pasang Hak Angin

BAHAN
1.0000 Psg Hak Angin @ Rp 15,000.00 Rp 15,000.00
TENAGA
0.0150 OH Pekerja @ Rp 80,000.00 Rp 1,200.00
0.1500 OH Tukang Kayu @ Rp 110,000.00 Rp 16,500.00
0.0150 OH Kepala Tukang @ Rp - Rp -
0.0080 OH Mandor @ Rp - Rp -
Sub Total Rp 32,700.00
Overhead + Profit 0 % Rp -
Total Rp 32,700.00

9 Analisa SNI-2013 1 Buah Pasang Door Closer

BAHAN
1.0000 Psg Door Closer @ Rp 481,950.00 Rp 481,950.00
TENAGA
0.0500 OH Pekerja @ Rp 80,000.00 Rp 4,000.00
0.5000 OH Tukang Kayu @ Rp 110,000.00 Rp 55,000.00
0.0500 OH Kepala Tukang @ Rp - Rp -
0.0030 OH Mandor @ Rp - Rp -
Sub Total Rp 540,950.00
Overhead + Profit 0 % Rp -
Total Rp 540,950.00

10 Analisa SNI-2013 Pekerjaan Kusen Kayu Kls II

BAHAN
1.2000 M3 Balok Kayu Kls II @ Rp 2,000,000.00 Rp 2,400,000.00
1.2500 Kg Paku 10 cm @ Rp 20,000.00 Rp 25,000.00
1.0000 Kg Lem Kayu @ Rp 19,700.00 Rp 19,700.00
TENAGA
6.0000 OH Pekerja @ Rp 80,000.00 Rp 480,000.00
18.0000 OH Tukang Kayu @ Rp 110,000.00 Rp 1,980,000.00
1.8000 OH Kepala Tukang @ Rp - Rp -
0.3000 OH Mandor @ Rp - Rp -
Sub Total Rp 4,904,700.00
Overhead + Profit 0 % Rp -
Total Rp 4,904,700.00
14 Analisa SNI-2013 1 M2 Pekerjaan Pintu Panel Kayu Kls I
BAHAN
0.0400 M3 Papan Kayu Kls I @ Rp 3,000,000.00 Rp 120,000.00
0.5000 Kg Lem Kayu @ Rp 19,700.00 Rp 9,850.00
TENAGA
1.0000 OH Pekerja @ Rp 80,000.00 Rp 80,000.00
3.0000 OH Tukang Kayu @ Rp 110,000.00 Rp 330,000.00
0.3000 OH Kepala Tukang @ Rp - Rp -
0.0500 OH Mandor @ Rp - Rp -
Sub Total Rp 539,850.00
Overhead + Profit 0 % Rp -
Total Rp 539,850.00

15 Analisa SNI-2013 1 M2 Pasang Bingkai Pintu dan Jendela

BAHAN
0.0240 M3 Papan Kayu Kls I @ Rp 3,000,000.00 Rp 72,000.00
0.3000 Kg Lem Kayu @ Rp 19,700.00 Rp 5,910.00
TENAGA
0.8000 OH Pekerja @ Rp 80,000.00 Rp 64,000.00
2.4000 OH Tukang Kayu @ Rp 110,000.00 Rp 264,000.00
0.2400 OH Kepala Tukang @ Rp - Rp -
0.0400 OH Mandor @ Rp - Rp -
Sub Total Rp 405,910.00
Overhead + Profit 0 % Rp -
Total Rp 405,910.00

16 Analisa SNI-2013 1 M2 Pasang Kaca 5 mm

BAHAN
1.1000 M3 Kaca Bening 5 mm @ Rp 125,000.00 Rp 137,500.00
TENAGA
0.0150 OH Pekerja @ Rp 80,000.00 Rp 1,200.00
0.1500 OH Tukang Kayu @ Rp 110,000.00 Rp 16,500.00
0.0150 OH Kepala Tukang @ Rp - Rp -
0.0008 OH Mandor @ Rp - Rp -
Sub Total Rp 155,200.00
Overhead + Profit 0 % Rp -
Total Rp 155,200.00

17 Analisa SNI-2013 1 M2 Pasang Rayban 5 mm (25%)

BAHAN
1.1000 M3 Kaca Rayben 5 mm @ Rp 185,250.00 Rp 203,775.00
TENAGA
0.0150 OH Pekerja @ Rp 80,000.00 Rp 1,200.00
0.1500 OH Tukang Kayu @ Rp 110,000.00 Rp 16,500.00
0.0150 OH Kepala Tukang @ Rp - Rp -
0.0008 OH Mandor @ Rp - Rp -
Sub Total Rp 221,475.00
Overhead + Profit 0 % Rp -
Total Rp 221,475.00

21 Analisa SNI-2013 1 M2 Partisi Rangka Besi Hollow 4x4 cm

BAHAN
3.5000 M1 Rangka hollow galvalum @ Rp 12,500.00 Rp 43,750.00
1.0000 Ls Assesoris (perkuatan, las. Dll) @ Rp 12,500.00 Rp 12,500.00
TENAGA
0.2500 OH Pekerja @ Rp 80,000.00 Rp 20,000.00
0.2500 OH Tukang Kayu @ Rp 110,000.00 Rp 27,500.00
0.0250 OH Kepala Tukang @ Rp - Rp -
0.0130 OH Mandor @ Rp - Rp -
Sub Total Rp 103,750.00
Overhead + Profit 0 % Rp -
Total Rp 103,750.00
I. PEKERJAAN RANGKA KAP DAN PENUTUP ATAP

1 Analisa SNI-2013 1M1 Pasang atap nok atap

BAHAN
1.1000 Lbr. Nok atap @ Rp 23,000.00 Rp 25,300.00
0.0500 Kg. Paku seng @ Rp 35,000.00 Rp 1,750.00
TENAGA
0.1500 Oh Tukang kayu @ Rp 110,000.00 Rp 16,500.00
0.2500 Oh Pekerja @ Rp 80,000.00 Rp 20,000.00
Sub Total Rp 63,550.00
Overhead + Profit 0 % Rp -
Total Rp 63,550.00

2 Analisa SNI-2013 1 m2 Pasangan Atap Seng panjang 7 kaki

BAHAN
0.8900 Lbr Atap seng 7 kaki @ Rp 60,000.00 Rp 53,400.00
0.0200 Kg. Paku seng @ Rp 25,000.00 Rp 500.00
TENAGA
0.0600 Oh Tukang kayu @ Rp 110,000.00 Rp 6,600.00
0.1200 Oh Pekerja @ Rp 80,000.00 Rp 9,600.00
Sub Total Rp 70,100.00
Overhead + Profit 0 % Rp -
Total Rp 70,100.00

3 Analisa SNI-2013 1M1 Pasang Lisplant ukuran (1 x 30) cm, Ex. Calsiplank
BAHAN
1.1000 M1 Calsiplank @ 65,000.00 Rp 71,500.00
0.0600 Kg Paku 2" - 5" @ 20,000.00 Rp 1,200.00
TENAGA
0.1000 OH Pekerja @ 80,000.00 Rp 8,000.00
0.2000 OH Tukang Kayu @ 110,000.00 Rp 22,000.00
Sub Total Rp 102,700.00
Overhead + Profit 0 % Rp -
Total Rp 102,700.00

4 Analisa SNI-2013 1 M2 Pek. Konstruksi Rangka Atap Baja Ringan Zincalume

BAHAN
1.1000 M1 Main Truss C-75, 0.75 @ Rp 14,900.00 Rp 16,390.00
2.2000 M1 Reng R 33-0,45 @ Rp 8,000.00 Rp 17,600.00
19.0000 Bh Baut (Screw Driver) @ Rp 500.00 Rp 9,500.00
1.6000 Bh Dynabolt @ Rp 2,500.00 Rp 4,000.00

TENAGA
0.3600 OH Tukang Besi @ Rp 110,000.00 Rp 39,600.00
0.2000 OH Pekerja @ Rp 80,000.00 Rp 16,000.00
Sub Total Rp 103,090.00
Overhead + Profit 0 % Rp -
Rp 103,090.00
6 Analisa SNI-2013 1 M3 Pek. Gording 6 x 12 cm Kayu Kelas II
BAHAN
1.1000 M3 Balok 6/12 cm @ Rp 2,000,000.00 Rp 2,200,000.00
15.0000 Kg Besi strip tebal 5 mm @ Rp 20,000.00 Rp 300,000.00
3.0000 Kg Paku 12 cm @ Rp 20,000.00 Rp 60,000.00
TENAGA
20.1000 Oh Tukang Kayu @ Rp 110,000.00 Rp 2,211,000.00
2.0100 Oh Kepala Tukang @ Rp - Rp -
6.7000 Oh Pekerja @ Rp 80,000.00 Rp 536,000.00
0.3350 Oh Mandor @ Rp - Rp -
Sub Total Rp 5,307,000.00
Overhead + Profit 0 % Rp -
Total Rp 5,307,000.00

1 M3 Pek. Kuda-Kuda Kayu K1

3
1.100 M Balok 8/12 cm Rp 2,000,000.00 Rp 2,200,000.00
15.000 Kg Besi strip tebal 5 mm Rp 20,000.00 Rp 300,000.00
5.600 Kg Paku 12 cm Rp 20,000.00 Rp 112,000.00

12.000 Oh Tukang Kayu Rp 110,000.00 Rp 1,320,000.00

1.200 Oh Kepala Tukang Rp - Rp -
4.000 Oh Pekerja Rp 80,000.00 Rp 320,000.00
0.200 Oh Mandor Rp - Rp -
Rp 4,252,000.00

Analisa SNI-2013 1 M2 Talang miring seng plat BJLS 30

BAHAN
1.000 m1 Seng plat bjls 30 Rp 16,000.00 Rp 16,000.00
0.015 Kg Paku seng Rp 35,000.00 Rp 525.00
0.019 M3 Papan klas II Rp 2,000,000.00 Rp 38,000.00

TENAGA
0.400 Oh Tukang Kayu Rp 110,000.00 Rp 44,000.00
0.025 Oh Kepala Tukang Rp - Rp -
0.040 Oh Pekerja Rp 80,000.00 Rp 3,200.00
0.001 Oh Mandor Rp - Rp -
Rp 101,725.00
J. PEKERJAAAN BESI HOLLOW

1 Analisa SNI-2013 1 M1 Railing Tangga

A. Bahan
2.1000 M1 Besi Hollow 4x4 cm @ Rp 55,000.00 Rp 115,500.00
4.8000 M1 Besi Hollow 2x4 cm @ Rp 50,000.00 Rp 240,000.00
1.0000 Ls Alat dan Bahan Las @ Rp 10,000.00 Rp 10,000.00
2.0000 Lbr Kertas Amplas @ Rp 6,757.00 Rp 13,514.00
Rp 379,014.00
Faktor Penyusutan 10% Rp 37,901.40
Total A Rp 416,915.40
B. Upah Kerja
0.1200 Oh Pekerja @ Rp 80,000.00 Rp 9,600.00
1.2000 Oh Tukang Las @ Rp 110,000.00 Rp 132,000.00
0.0120 Oh Kepala Tukang @ Rp - Rp -
0.0006 Oh Mandor @ Rp - Rp -
Total B Rp 141,600.00
Sub Total Rp 558,515.40
Overhead + Profit 0 % Rp -
Jadi, 1 M1 Pek. Railing Tangga = A + B Total Rp 558,515.40
K. PEKERJAAN SANITASI

1 Analisa SNI-2013 Memasang 1 bh kloset Jongkok

BAHAN
1.0000 Bh Kloset Jongkok @ Rp 150,000.00 Rp 150,000.00
6.0000 Kg Semen Portland @ Rp 1,320.00 Rp 7,920.00
0.0100 M3 Pasir pasang @ Rp 120,000.00 Rp 1,200.00
TENAGA
1.5000 Oh Tukang batu @ Rp 110,000.00 Rp 165,000.00
1.0000 Oh Pekerja @ Rp 80,000.00 Rp 80,000.00
0.1500 Oh Kepala tukang @ Rp - Rp -
0.1600 Oh Mandor @ Rp - Rp -
Sub Total Rp 404,120.00
Overhead + Profit 0 % Rp -
Total Rp 404,120.00

2 Analisa SNI-2013 Memasang 1 bh Wastafel

BAHAN
1.0000 Bh Wastafel @ Rp 350,000.00 Rp 350,000.00
0.1200 % Perlengkapan (harga wastafel) @ Rp 350,000.00 Rp 42,000.00
6.0000 Kg Semen portland @ Rp 1,320.00 Rp 7,920.00
0.0100 M3 Pasir pasang @ Rp 120,000.00 Rp 1,200.00
TENAGA
1.4500 Oh Tukang batu @ Rp 110,000.00 Rp 159,500.00
1.2000 Oh Pekerja @ Rp 80,000.00 Rp 96,000.00
0.1500 Oh Kepala tukang @ Rp - Rp -
0.1000 Oh Mandor @ Rp - Rp -
Sub Total Rp 656,620.00
Overhead + Profit 0 % Rp -
Total Rp 656,620.00
3 Analisa SNI-2013 Memasang 1 bh Kran dia.1/2"
BAHAN
1.0000 Bh Kran air 1/2" @ Rp 25,000.00 Rp 25,000.00
0.0250 Bh Seal tape @ Rp 5,000.00 Rp 125.00
TENAGA
0.4000 Oh Tukang batu @ Rp 110,000.00 Rp 44,000.00
0.0100 Oh Pekerja @ Rp 80,000.00 Rp 800.00
0.0400 Oh Kepala tukang @ Rp - Rp -
0.0050 Oh Mandor @ Rp - Rp -
Sub Total Rp 69,925.00
Overhead + Profit 0 % Rp -
Total Rp 69,925.00

4 Analisa SNI-2013 Memasang 1 bh Kran

BAHAN
1.0000 Bh Kran air 1/2" @ Rp 75,000.00 Rp 75,000.00
0.0250 Bh Seal tape @ Rp 5,000.00 Rp 125.00
TENAGA
0.4000 Oh Tukang batu @ Rp 110,000.00 Rp 44,000.00
0.0100 Oh Pekerja @ Rp 80,000.00 Rp 800.00
0.0400 Oh Kepala tukang @ Rp - Rp -
0.0050 Oh Mandor @ Rp - Rp -
Sub Total Rp 119,925.00
Overhead + Profit 0 % Rp -
Total Rp 119,925.00

5 Analisa SNI-2013 Memasang Floor Drain

BAHAN
1.0000 Bh Floor drain @ Rp 25,000.00 Rp 25,000.00
TENAGA
0.1000 Oh Tukang batu @ Rp 110,000.00 Rp 11,000.00
0.0100 Oh Pekerja @ Rp 80,000.00 Rp 800.00
0.0100 Oh Kepala tukang @ Rp - Rp -
0.0050 Oh Mandor @ Rp - Rp -
Sub Total Rp 36,800.00
Overhead + Profit 0 % Rp -
Total Rp 36,800.00
6 Analisa SNI-2013 1 M' Memasang pipa PVC tipe AW dia 3/4"
BAHAN
1.2000 M' Pipa PVC type AW dia 3/4 " @ Rp 5,400.00 Rp 6,480.00
0.3500 % Perlengkapan (harga pipa) @ Rp 5,400.00 Rp 1,890.00
TENAGA
0.0600 Oh Tukang @ Rp 110,000.00 Rp 6,600.00
0.0360 Oh Pekerja @ Rp 80,000.00 Rp 2,880.00
0.0060 Oh Kepala tukang @ Rp - Rp -
0.0020 Oh Mandor @ Rp - Rp -
Sub Total Rp 17,850.00
Overhead + Profit 0 % Rp -
Total Rp 17,850.00

7 Analisa SNI-2013 1 M' Memasang pipa PVC type AW dia 1 "

BAHAN
1.2000 M' Pipa PVC type AW dia 1" @ Rp 12,300.00 Rp 14,760.00
0.3500 % Perlengkapan (harga pipa) @ Rp 12,300.00 Rp 4,305.00
TENAGA
0.0600 Oh Tukang @ Rp 110,000.00 Rp 6,600.00
0.0360 Oh Pekerja @ Rp 80,000.00 Rp 2,880.00
0.0060 Oh Kepala tukang @ Rp - Rp -
0.0020 Oh Mandor @ Rp - Rp -
Sub Total Rp 28,545.00
Overhead + Profit 0 % Rp -
Total Rp 28,545.00

8 Analisa SNI-2013 1 M' Memasang pipa PVC type AW dia 2"

BAHAN
1.2000 M' Pipa PVC type AW dia 2" @ Rp 29,500.00 Rp 35,400.00
0.3500 % Perlengkapan (harga pipa) @ Rp 29,500.00 Rp 10,325.00
TENAGA
0.1350 Oh Tukang @ Rp 110,000.00 Rp 14,850.00
0.0810 Oh Pekerja @ Rp 80,000.00 Rp 6,480.00
0.0135 Oh Kepala tukang @ Rp - Rp -
0.0040 Oh Mandor @ Rp - Rp -
Sub Total Rp 67,055.00
Overhead + Profit 0 % Rp -
Total Rp 67,055.00

9 Analisa SNI-2013 1 M' Memasang pipa PVC type AW dia 4"

BAHAN
1.2000 M' Pipa PVC type AW dia4" @ Rp 78,200.00 Rp 93,840.00
0.3500 % Perlengkapan (harga pipa) @ Rp 78,200.00 Rp 27,370.00
TENAGA
0.1350 Oh Tukang @ Rp 110,000.00 Rp 14,850.00
0.0810 Oh Pekerja @ Rp 80,000.00 Rp 6,480.00
0.0135 Oh Kepala tukang @ Rp - Rp -
0.0040 Oh Mandor @ Rp - Rp -
Sub Total Rp 142,540.00
Overhead + Profit 0 % Rp -
Total Rp 142,540.00
L. PEKERJAAN FINISHING

1 Analisa SNI-2013 1 m2 pengecatan bidang kayu baru

( 1 lapis meni, 1 lapis cat dasar,1 lapis cat penutup)

0.2000 Kg Cat meni kayu @ Rp 37,800.00 Rp 7,560.00

0.3500 Kg Cat penutup Ec. Avian/setara @ Rp 55,539.00 Rp 19,438.65
0.0100 Kg kuas @ Rp 6,006.00 Rp 60.06
0.0300 Kg Pengencer/Tenner @ Rp 22,200.00 Rp 666.00
0.2000 Kg Ampelas @ Rp 6,006.00 Rp 1,201.20
TENAGA
0.1050 Oh Tukang cat @ Rp 110,000.00 Rp 11,550.00
0.0700 Oh Pekerja @ Rp 80,000.00 Rp 5,600.00
0.0040 Oh Kepala tukang @ Rp - Rp -
0.0030 Oh Mandor @ Rp - Rp -
Sub Total Rp 46,075.91
Overhead + Profit 0 % Rp -
Total Rp 46,075.91

2 Analisa SNI-2013 1 m2 pengecatan tembok baru

( 1 lapis Plamir, 1 Lapis cat dasar,1 lapis cat penutup)
BAHAN
0.1000 Kg Plamir @ Rp 8,000.00 Rp 800.00
0.2600 Kg Cat penutup @ Rp 12,763.00 Rp 3,318.38
TENAGA
0.0630 Oh Tukang cat @ Rp 110,000.00 Rp 6,930.00
0.0200 Oh Pekerja @ Rp 80,000.00 Rp 1,600.00
0.0063 Oh Kepala tukang @ Rp - Rp -
0.0030 Oh Mandor @ Rp - Rp -
Sub Total Rp 12,648.38
Overhead + Profit 0 % Rp -
Total Rp 12,648.38

Analisa SNI-2013 1 m2 pengecatan tembok Weather Shield Exterior (anti lumut)

(1 Lapis cat dasar,1 lapis cat penutup)
BAHAN
0.1000 Kg Cat dasar @ Rp 153,846.15 Rp 15,384.62
0.2600 Kg Cat penutup @ Rp 153,846.15 Rp 40,000.00
TENAGA
0.0630 Oh Tukang cat @ Rp 110,000.00 Rp 6,930.00
0.0200 Oh Pekerja @ Rp 80,000.00 Rp 1,600.00
0.0063 Oh Kepala tukang @ Rp - Rp -
0.0030 Oh Mandor @ Rp - Rp -
Sub Total Rp 63,914.62
Overhead + Profit 0 % Rp -
Total Rp 63,914.62

3 Analisa SNI-2013 1 m2 pengecatan langit-langit plafond

( 1 lapis Plamir Compound, 1 Lapis cat dasar,1 lapis cat penutup)
BAHAN
0.1000 Kg Cat tembok (dasar) @ Rp 22,000.00 Rp 2,200.00
0.2600 Kg Cat tembok (penutup) @ Rp 12,763.00 Rp 3,318.38
0.1000 Lbr Amplas @ Rp 6,757.00 Rp 675.70
0.0500 Kg Plamir @ Rp 8,000.00 Rp 400.00
0.0160 Rol Isolasi Gypsum @ Rp 34,500.00 Rp 552.00
0.1000 Kg Lem fox @ Rp 19,700.00 Rp 1,970.00
TENAGA
0.0630 Oh Tukang cat @ Rp 110,000.00 Rp 6,930.00
0.0200 Oh Pekerja @ Rp 80,000.00 Rp 1,600.00
0.0063 Oh Kepala tukang @ Rp - Rp -
0.0025 Oh Mandor @ Rp - Rp -
Sub Total Rp 17,646.08
Overhead + Profit 0 % Rp -
Total Rp 17,646.08
4 Analisa SNI-2013 1 m2 Pekerjaan acian tembok
BAHAN
3.2500 Kg. PC untuk acian dasar @ Rp 1,320.00 Rp 4,290.00
TENAGA
0.1000 Oh Tukang Batu @ Rp 110,000.00 Rp 11,000.00
0.2000 Oh Pekerja @ Rp 80,000.00 Rp 16,000.00
0.0100 Oh Kepala tukang @ Rp - Rp -
0.0100 Oh Mandor @ Rp - Rp -
Sub Total Rp 31,290.00
Overhead + Profit 0 % Rp -
Total Rp 31,290.00

5 Analisa SNI-2013 1 m2 Pelaburan bidang kayu dengan vernis

BAHAN
0.1500 Lt Vernis @ Rp 35,000.00 Rp 5,250.00
0.0500 Kg Dempul @ Rp 17,000.00 Rp 850.00
0.1000 Lbr Ampelas @ Rp 6,006.00 Rp 600.60
0.0100 Bh Kuas @ Rp 24,684.00 Rp 246.84
TENAGA
0.1600 OH Pekerja @ Rp 80,000.00 Rp 12,800.00
0.1600 OH Tukang Cat @ Rp 110,000.00 Rp 17,600.00
0.0160 OH Kepala Tukang @ Rp - Rp -
0.0025 OH Mandor @ Rp - Rp -
Sub Total Rp 37,347.44
Overhead + Profit 0 % Rp -
Total Rp 37,347.44

6 Analisa SNI-2013 1 M2 Pelaburan Bidang Kayu dengan Cat Residu dan Ter
BAHAN
0.3500 Ltr Residu/Ter @ Rp 10,000.00 Rp 3,500.00
TENAGA
0.1000 OH Pekerja @ Rp 80,000.00 Rp 8,000.00
0.0060 OH Mandor @ Rp - Rp -
Sub Total Rp 11,500.00
Overhead + Profit 0 % Rp -
Total Rp 11,500.00

7 Analisa SNI-2013 1 m2 pengecatan bidang besi

( 1 lapis meni, 1 lapis cat dasar,1 lapis cat penutup)
BAHAN
0.1100 Kg Cat meni besi @ Rp 37,800.00 Rp 4,158.00
0.1700 Kg Cat dasar @ Rp 55,539.00 Rp 9,441.63
0.0800 Kg Cat penutup Ec. Avian/setara @ Rp 55,539.00 Rp 4,443.12
0.0100 Kg kuas @ Rp 6,006.00 Rp 60.06
0.0100 Kg Pengencer/Tenner @ Rp 22,200.00 Rp 222.00
TENAGA
0.0800 Oh Tukang cat @ Rp 110,000.00 Rp 8,800.00
0.4000 Oh Pekerja @ Rp 80,000.00 Rp 32,000.00
0.0800 Oh Kepala tukang @ Rp - Rp -
0.0200 Oh Mandor @ Rp - Rp -
Sub Total Rp 59,124.81
Overhead + Profit 0 % Rp -
Total Rp 59,124.81
 DAFTAR HARGA BARANG DAN UPAH KERJA

PEKERJAAN : PEMBANGUNAN RUMAH TINGGAL PERMANEN

LOKASI : WUA-WUA, KOTA KENDARI

NO TENAGA SAT UPAH/HARGA

1 2 3 4
1 Tukang Listrik OH Rp 110,000.00
2 Tukang kayu OH Rp 110,000.00
3 Tukang batu OH Rp 110,000.00
4 Tukang besi OH Rp 110,000.00
5 Tukang Cat OH Rp 110,000.00
6 Tukang Plafond OH Rp 110,000.00
7 Tukang Partisi OH Rp 110,000.00
8 Tukang Aluminium OH Rp 110,000.00
9 Pekerja OH Rp 80,000.00
A. BAHAN DASAR
1 Tanah urug M3 Rp 50,000.00
2 Pasir urug M3 Rp 80,000.00
3 Pasir pasangan M3 Rp 120,000.00
4 Pasir beton M3 Rp 120,000.00
5 Batu belah gunung M3 Rp 150,000.00
6 Batu bata Bh Rp 550.00
7 Beton roster/kerawang 15 x 25 cm (abu-abu) Bh Rp 15,000.00
8 Koral beton/Split 2.3 cm M3 Rp 240,000.00
9 Koral beton/Split 1.2 cm M3 Rp 240,000.00
10 Semen Portland Kg Rp 1,320.00
11 Semen warna Kg Rp 1,320.00
12 Semen putih Kg Rp 1,500.00
B. BAHAN LANTAI
1 Tegel Keramik 40x40 cm, Bh Rp 15,000.00
3 Tegel keramik warna 20x25 cm Bh Rp 3,750.00
4 Tegel keramik warna 20x20 cm anti slip Bh Rp 3,000.00
5 Dinding keramik 20x40 cm motif batu alam M2 Rp 6,250.00
6 Kuku keramik M1 Rp 10,000.00
C. BAHAN KAYU
1 Dolken kayu dia 8 - 12 cm Btg. Rp 4,000.00
2 Papan Kayu kelas I M3 Rp 3,000,000.00
3 Balok Kayu Kelas I M3 Rp 3,000,000.00
4 Papan kayu Kelas II M3 Rp 2,000,000.00
5 Balok Kayu Kelas II M3 Rp 2,000,000.00
6 Papan kayu Kelas III M3 Rp 1,500,000.00
7 Balok Kayu Kelas III M3 Rp 1,500,000.00
8 Papan/balok kayu meranti kelas IV (bekisting) M3 Rp 1,000,000.00
D. BAHAN LANGIT-LANGIT
1 List profil kayu 5x5cm M1 Rp 17,000.00
2 List profil kayu 3x3cm M1 Rp 13,000.00
3 Tripleks 122 x 244 x 3 mm Lbr Rp 60,000.00
E. BAHAN ATAP
1 Atap Spandek P. 170 cm Lbr Rp 60,000.00
2 Seng gelombang bjls 28 kk Rp 7,000.00
3 Nok Metal spandek Lbr Rp 23,000.00
4 Papan Lisplank Semen, Ex. Calsiplank M1 Rp 65,000.00
5 Seng plat bjls 30 M1 Rp 16,000.00

Page 27 HARGA
F. BAHAN BESI
1 Kawat beton Kg Rp 15,000.00
2 Besi Beton polos Kg Rp 13,000.00
4 Paku biasa 2"-5" Kg Rp 20,000.00
5 Paku Genteng Metal Kg Rp 25,000.00
6 Paku tripleks Kg Rp 25,000.00
7 Paku Gypsumboard Kg Rp 27,000.00
8 Paku sekrup Kg Rp 25,000.00
9 Paku seng Kg Rp 35,000.00
10 Besi strip buah Rp 20,000.00
11 Besi Teralis Minimalis Dia. 12 mm M1 Rp 14,500.00
12 Besi Hollow 2 x 4 cm M1 Rp 23,000.00
13 Hollow aluminium 2,5x3,8 cm M1 Rp 26,000.00
14 Besi Hollow 4 x 4 cm M1 Rp 55,000.00
15 Besi Hollow 2 x 4 cm M1 Rp 50,000.00
16 Baut Angker Btg. Rp 8,000.00
17 Baut dia. 16 buah Rp 15,000.00
G. BAHAN CAT
1 Plamur tembok Kg. Rp 8,000.00
2 Plamir kayu Kg. Rp 15,000.00
3 Dempul Kayu Kg Rp 17,000.00
4 Cat kilap kayu setara glotex Kg Rp 37,800.00
Cat kilap kayu setara avian Kg Rp 42,000.00
5 Cat dasar/kayu/tembok Kg Rp 22,000.00
6 Cat Vernis Kayu Standart Kg Rp 35,000.00
7 Cat tembok ex. Vinitex atau setara Kg Rp 12,763.00
8 Cat Weather Shield Exterior (anti lumut) ex. SICA Kg Rp 153,846.15
9 Cat kayu kilap standart ex. Avian Kg Rp 55,539.00
10 Cat besi Kg Rp 55,539.00
11 Cat Politur Kg Rp 41,654.25
12 Residu/Ter Liter Rp 10,000.00
13 Minyak cat Ltr Rp 22,200.00
14 Lem fox/ lem kayu Kg. Rp 19,700.00
15 Kuas biasa 3 cm Bh. Rp 6,006.00
16 Kuas biasa 4" Bh. Rp 24,684.00
17 Kuas biasa 5 cm Bh. Rp 24,684.00
18 Kuas Roll Bh. Rp 43,197.00
19 Ampelas halus Lbr Rp 6,006.00
20 Ampelas kasar Lbr Rp 6,757.00
21 Meni besi Kg Rp 37,800.00
22 Meni kayu Kg Rp 18,000.00
23 Isolasi Gypsum Roll Rp 34,500.00
24 Screws / Sekrup kalsiboard Bh. Rp 200.00
25 Minyak bekisting Ltr Rp 12,763.00
I BAHAN INSTALASI LISTRIK
1 Down Light 3 Inchi ex.Philips Bh Rp 58,000.00
2 Lampu TL 18 watt Bh Rp 38,500.00
3 Saklar ganda Ex. Panasonic Bh Rp 32,500.00
4 Saklar tunggal Ex. Panasonic Bh Rp 27,000.00
5 Stop Kontak Ex. Panasonic Bh Rp 24,000.00
6 MCB 10 A 1 o Merlin Gering Bh Rp 240,000.00
7 Box MCB 10 A Bh Rp 15,000.00
8 Kabel NYA 2.5 mm (100m) roll Rp 170,000.00
9 Kabel Twestek 2 x 10 mm (100m) roll Rp 750,000.00
10 Pipa listrik 5/8 inchi, Ex Clipsal Btg Rp 8,000.00
11 Kee nee Bh Rp 3,500.00
12 Inbow Dos Bh Rp 6,000.00
13 Las DOP Bh Rp 3,000.00

Page 28 HARGA
14 Isolasi Listrik, Ex. Unibell Bh Rp 12,000.00
15 Klem kabel No 10 Bh Rp 150.00
16 Tee Doz 5/8 ex. Clipsal Bh Rp 7,500.00
17 Besi Penggantung Lampu Bh Rp 75,000.00
J BAHAN SANITER
1 Kloset Jongkok Bh. Rp 150,000.00
2 Wastafel ex. American standar Bh. Rp 350,000.00
3 Urinoir Bh. Rp 450,000.00
5 Floor drain Bh. Rp 25,000.00
6 Bak Mandi Fiberglass Bh. Rp 275,000.00
7 Kran air dia 1/2" Stainless Bh. Rp 25,000.00
8 Kran Air Wastafel 1/2 " Bh. Rp 75,000.00
9 Seal tape Bh. Rp 5,000.00
10 Pipa PVC Æ 1/2 '' AW M1 Rp 5,400.00
11 Pipa PVC Æ 3/4 ' AW' M1 Rp 12,300.00
12 Pipa PVC Æ 2 '' AW M1 Rp 29,500.00
13 Pipa PVC Æ 4 '' AW M1 Rp 78,200.00
K BAHAN PINTU DAN JENDELA
1 Pintu + kusen Aluminium Toilet ex. Fortuna BH Rp 355,000.00
2 Pintu Rooling door (one sheet) + assesoris lengkap, uk. 210x2,40 cm Unit Rp 66,752.00
3 Rangka Daun Pintu Aluminium M1 Rp 66,752.00
4 Bingkai Jendela Alumiium Architrave M1 Rp 1,100,000.00
5 Kaca bening 5 mm M2 Rp 125,000.00
6 Silicon Sealant kaca/Karet Kaca M1 Rp 7,500.00
7 Silicon Sielent Tembok BH Rp 9,000.00
8 Kusen Aluminium 3" M1 Rp 59,500.00
9 Jalusi aluminium M2 Rp 185,250.00
10 Door Stoper Kent 021 BH Rp 270,000.00
11 Handel Pintu Aluminium ex. Gradino Psg Rp 585,000.00
12 Skrup fixer BH Rp 2,000.00
13 Lem HPL / Wallpaper Kg Rp 42,500.00
14 List Profil Dinding M1 Rp 47,916.67
H. BAHAN PENGGANTUNG
1 Kunci tanam biasa Bh. Rp 175,000.00
2 Kunci tanam Putar Bulat KW1 ut kamar mandi Bh. Rp 185,130.00
3 Grendel Jendela biasa psg Rp 12,000.00
4 Grendel Pintu Tanam (Untuk pintu 2 Daun) psg Rp 55,000.00
5 Engsel Pintu Bh. Rp 25,000.00
6 Engsel jendela Standart Bh. Rp 18,000.00
7 Kait angin Bh. Rp 15,000.00
8 Door closer pintu ex. Gradino Bh. Rp 481,950.00

Page 29 HARGA